♥
ISIN : INE789E01012
NSE : JKPAPER
BSE : 532162
Face Value : 10
Industry : Paper & Paper Products
EPS : 59.15
EPS (TTM) : 54.20
Price to Earning (P/E) : 5.28
Book Value : 299.26
Price to Bookvalue (P/B) : 1.04
Dividend Yield : 2 %
Return on Equity (ROE) : 24.90 %
Return on Capital Employed (ROCE) : 21.91 %
JK Paper Limited
ISIN : INE789E01012
NSE : JKPAPER
BSE : 532162
Face Value : 10
Industry : Paper & Paper Products
EPS : 59.15
EPS (TTM) : 54.20
Price to Earning (P/E) : 5.28
Book Value : 299.26
Price to Bookvalue (P/B) : 1.04
Dividend Yield : 2 %
Return on Equity (ROE) : 24.90 %
Return on Capital Employed (ROCE) : 21.91 %
JK Paper share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 320 - 330.1 3.2 % |
| Low / High | 315.45 - 331.15 5 % |
| Trade Volume | 14,418 |
| 52 Week Low / High | 305.35 - 444.45 45.6 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR JK PAPER LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 13398.2 | 14302.3 | 16441 | 16430.6 | 17194.2 | 15843.6 | 16500.4 | 17062.2 | 17186.1 | 17136.5 |
| Total Income | 13618.1 | 14651.9 | 16917.6 | 16920.6 | 17604.5 | 16392 | 17088.1 | 17623.2 | 17761 | 17426.5 |
| Total Expenditure | 10038.4 | 10071 | 11046.3 | 10775.7 | 12357.1 | 11071.7 | 12427.6 | 13339.8 | 13596.6 | 14333.2 |
| Other Income | 219.9 | 349.6 | 476.6 | 490 | 410.3 | 548.4 | 587.7 | 561 | 574.9 | 290 |
| Operating Profit | 3579.7 | 4580.9 | 5871.3 | 6144.9 | 5247.4 | 5320.3 | 4660.5 | 4283.4 | 4164.4 | 3093.3 |
| Interest | 320.5 | 291.5 | 361.6 | 940.6 | 631.1 | 512.6 | 419.7 | 802.3 | 346.2 | 355.9 |
| Exceptional Items | -336.4 | |||||||||
| PBDT | 3259.2 | 4289.4 | 5173.3 | 5204.3 | 4616.3 | 4807.7 | 4240.8 | 3481.1 | 3818.2 | 2737.4 |
| Depreciation | 601.3 | 651.4 | 666.1 | 695 | 806 | 799.1 | 835 | 833.4 | 633.5 | 803 |
| Profit Before Tax | 2657.9 | 3638 | 4507.2 | 4509.3 | 3810.3 | 4008.6 | 3405.8 | 2647.7 | 3184.7 | 1934.4 |
| Tax | 956.2 | 995.7 | 1237.9 | 1173.9 | 975.1 | 883 | 349 | 284.1 | 398.7 | 526.5 |
| Profit After Tax | 1701.7 | 2642.3 | 3269.3 | 3335.4 | 2835.2 | 3125.6 | 3056.8 | 2363.6 | 2786 | 1407.9 |
| Net Profit | 1701.7 | 2642.3 | 3269.3 | 3335.4 | 2835.2 | 3125.6 | 3056.8 | 2363.6 | 2786 | 1407.9 |
| Equity Capital | 1694 | 1694 | 1694 | 1694 | 1694 | 1694 | 1694 | 1694 | 1694 | 1694 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 10.04 | 15.46 | 19.14 | 19.44 | 16.54 | 18.22 | 17.85 | 13.88 | 16.27 | 8.25 |
| Diluted Eps After Extraordinary Items | 10.03 | 15.46 | 19.14 | 19.44 | 16.54 | 18.22 | 17.85 | 13.88 | 15.22 | 7.25 |
| Diluted Eps Before Extraordinary Items | 10.03 | 15.46 | 19.14 | 19.44 | 16.54 | 18.22 | 17.85 | 13.88 | 15.22 | 7.25 |
STANDALONE QUARTERLY RESULT FOR JK PAPER LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 13486.7 | 14371.2 | 16499.5 | 16161.4 | 15288.5 | 13949.6 | 14528.5 | 15119.6 | 15002.5 | 14794 |
| Total Income | 13710.1 | 14528.3 | 16772.8 | 16455.7 | 15540.1 | 14243.9 | 14829.7 | 15452.5 | 15301.9 | 15083.8 |
| Total Expenditure | 10344.5 | 10705.6 | 11922.5 | 11565.7 | 11509.3 | 10442.5 | 11256.6 | 12033.1 | 11904.6 | 12674.5 |
| Other Income | 223.4 | 157.1 | 273.3 | 294.3 | 251.6 | 294.3 | 301.2 | 332.9 | 299.4 | 289.8 |
| Operating Profit | 3365.6 | 3822.7 | 4850.3 | 4890 | 4030.8 | 3801.4 | 3573.1 | 3419.4 | 3397.3 | 2409.3 |
| Interest | 223 | 195.2 | 277.7 | 859.8 | 551.8 | 442.2 | 353 | 722.9 | 284.6 | 289.3 |
| Exceptional Items | -225.6 | |||||||||
| PBDT | 3142.6 | 3627.5 | 4347 | 4030.2 | 3479 | 3359.2 | 3220.1 | 2696.5 | 3112.7 | 2120 |
| Depreciation | 538.5 | 586.7 | 599.7 | 597.6 | 584.4 | 599.7 | 617.5 | 605.5 | 603.3 | 612.9 |
| Profit Before Tax | 2604.1 | 3040.8 | 3747.3 | 3432.6 | 2894.6 | 2759.5 | 2602.6 | 2091 | 2509.4 | 1507.1 |
| Tax | 950.2 | 992.4 | 1230.2 | 1167 | 872.4 | 450.8 | 227.7 | 48 | 211.7 | 416.5 |
| Profit After Tax | 1653.9 | 2048.4 | 2517.1 | 2265.6 | 2022.2 | 2308.7 | 2374.9 | 2043 | 2297.7 | 1090.6 |
| Net Profit | 1653.9 | 2048.4 | 2517.1 | 2265.6 | 2022.2 | 2308.7 | 2374.9 | 2043 | 2297.7 | 1090.6 |
| Equity Capital | 1694 | 1694 | 1694 | 1694 | 1694 | 1694 | 1694 | 1694 | 1694 | 1694 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 9.76 | 12.09 | 14.86 | 13.37 | 11.94 | 13.63 | 14.02 | 12.06 | 13.56 | 6.44 |
| Diluted Eps After Extraordinary Items | 9.76 | 12.09 | 14.86 | 13.37 | 11.94 | 13.63 | 14.02 | 12.06 | 13.56 | 6.44 |
| Diluted Eps Before Extraordinary Items | 9.76 | 12.09 | 14.86 | 13.37 | 11.94 | 13.63 | 14.02 | 12.06 | 13.56 | 6.44 |
CONSOLIDATED ANNUAL RESULT FOR JK PAPER LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 39685.6 | 64368.1 | 66592.3 |
| Total Income | 40929.2 | 66094.6 | 68864.3 |
| Total Expenditure | 29712.9 | 44250.1 | 50435.7 |
| Other Income | 1243.6 | 1726.5 | 2272 |
| Operating Profit | 11216.3 | 21844.5 | 18428.6 |
| Interest | 1318.8 | 2224.8 | 2080.8 |
| Exceptional Items | -336.4 | ||
| PBDT | 9897.5 | 19283.3 | 16347.8 |
| Depreciation | 1930.5 | 2818.5 | 3101 |
| Profit Before Tax | 7967 | 16464.8 | 13246.8 |
| Tax | 2528.8 | 4382.6 | 1914.8 |
| Profit After Tax | 5438.2 | 12082.2 | 11332 |
| Net Profit | 5438.2 | 12082.2 | 11332 |
| Equity Capital | 1694 | 1694 | 1694 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 28266.4 | 38646 | 49001 |
| Calculated EPS | 32.03 | 70.59 | 66.22 |
| Diluted Eps After Extraordinary Items | 32.03 | 70.59 | 59.15 |
| Diluted Eps Before Extraordinary Items | 32.03 | 70.59 | 59.15 |
STANDALONE ANNUAL RESULT FOR JK PAPER LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 39806.7 | 62320.6 | 58600.2 |
| Total Income | 40607 | 63296.9 | 59828 |
| Total Expenditure | 30376.1 | 45703.1 | 45636.8 |
| Other Income | 800.3 | 976.3 | 1227.8 |
| Operating Profit | 10230.9 | 17593.8 | 14191.2 |
| Interest | 926.5 | 1884.5 | 1802.7 |
| Exceptional Items | -225.6 | ||
| PBDT | 9304.4 | 15483.7 | 12388.5 |
| Depreciation | 1690.4 | 2368.4 | 2426 |
| Profit Before Tax | 7614 | 13115.3 | 9962.5 |
| Tax | 2503.1 | 4262 | 938.2 |
| Profit After Tax | 5110.9 | 8853.3 | 9024.3 |
| Net Profit | 5110.9 | 8853.3 | 9024.3 |
| Equity Capital | 1694 | 1694 | 1694 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 28752.6 | 36050.2 | 43830.4 |
| Calculated EPS | 30.17 | 52.26 | 53.27 |
| Diluted Eps After Extraordinary Items | 30.17 | 52.26 | 53.27 |
| Diluted Eps Before Extraordinary Items | 30.17 | 52.26 | 53.27 |
CONSOLIDATED PROFIT / LOSS FOR JK PAPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 3000.49 Cr | 4244.33 Cr | 6772.17 Cr | 7000.26 Cr |
| Sales | 2977.1 Cr | 4153.47 Cr | 6745.02 Cr | 6935.92 Cr |
| Net Sales | 2750.72 Cr | 3968.56 Cr | 6436.81 Cr | 6659.23 Cr |
| Increase/Decrease in Stock | 94.78 Cr | 4.94 Cr | -35.11 Cr | -34.33 Cr |
| Raw Material Consumed | 851.39 Cr | 1138.93 Cr | 2039.1 Cr | 2706.5 Cr |
| Opening Raw Materials | 189.81 Cr | 179.98 Cr | 262.9 Cr | 457.43 Cr |
| Purchases Raw Materials | 768.46 Cr | 1128.1 Cr | 2157.08 Cr | 2675.16 Cr |
| Closing Raw Materials | 179.98 Cr | 262.9 Cr | 457.43 Cr | 426.48 Cr |
| Other Direct Purchases / Brought in cost | 73.1 Cr | 93.75 Cr | 76.55 Cr | 39 Lk |
| Power & Fuel Cost | 323.72 Cr | 492.31 Cr | 685.78 Cr | 542.12 Cr |
| Electricity & Power | 323.72 Cr | 492.31 Cr | 685.78 Cr | 542.12 Cr |
| Employee Cost | 305.32 Cr | 381.52 Cr | 483.67 Cr | 566.2 Cr |
| Salaries, Wages & Bonus | 286.76 Cr | 359.34 Cr | 458.88 Cr | 536.17 Cr |
| Contributions to EPF & Pension Funds | 16.02 Cr | 18.11 Cr | 18.99 Cr | 21.64 Cr |
| Workmen and Staff Welfare Expenses | 2.54 Cr | 4.07 Cr | 5.8 Cr | 8.39 Cr |
| Other Manufacturing Expenses | 473.99 Cr | 718.11 Cr | 1030.74 Cr | 1002.94 Cr |
| Repairs and Maintenance | 38.49 Cr | 54.97 Cr | 86.9 Cr | 97.35 Cr |
| Packing Material Consumed | 86.5 Cr | 130.83 Cr | 175.04 Cr | 159.57 Cr |
| General and Administration Expenses | 27.12 Cr | 32.29 Cr | 36.8 Cr | 41.92 Cr |
| Rent , Rates & Taxes | 15.01 Cr | 18.01 Cr | 18.65 Cr | 21.38 Cr |
| Insurance | 8.62 Cr | 10 Cr | 12.73 Cr | 15.01 Cr |
| Selling and Distribution Expenses | 1.14 Cr | 2.7 Cr | 57.43 Cr | 53.89 Cr |
| Sales Commissions & Incentives | 1.14 Cr | 2.7 Cr | 2.67 Cr | 1.8 Cr |
| Freight and Forwarding | 0 | 0 | 54.76 Cr | 52.09 Cr |
| Miscellaneous Expenses | 111.48 Cr | 200.49 Cr | 126.6 Cr | 164.33 Cr |
| Bad debts /advances written off | 0 | 0 | 27 Lk | 0 |
| Provision for doubtful debts | 38 Lk | 0 | 1.19 Cr | 2.1 Cr |
| Loss on disposal of fixed assets(net) | 77 Lk | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 0 | 89.65 Cr | 1.12 Cr | 0 |
| Total Expenditure | 2188.94 Cr | 2971.29 Cr | 4425.01 Cr | 5043.57 Cr |
| Other Income | 112.5 Cr | 137.5 Cr | 172.65 Cr | 227.2 Cr |
| Interest Received | 26.11 Cr | 22.51 Cr | 34.58 Cr | 37.25 Cr |
| Dividend Received | 0 | 10 Lk | 14 Lk | 11 Lk |
| Profit on sale of Fixed Assets | 0 | 22 Lk | 3.16 Cr | 86 Lk |
| Profits on sale of Investments | 20.71 Cr | 0 | 0 | 34.44 Cr |
| Foreign Exchange Gains | 1.83 Cr | 19.35 Cr | 10 Lk | 1.5 Cr |
| Operating Profit | 674.28 Cr | 1134.77 Cr | 2184.45 Cr | 1842.86 Cr |
| Interest | 129.82 Cr | 145.02 Cr | 222.48 Cr | 208.08 Cr |
| Interest on Term Loan | 89.37 Cr | 96.81 Cr | 157.69 Cr | 158.6 Cr |
| Bank Charges etc | 4.79 Cr | 3.46 Cr | 6.65 Cr | 4.38 Cr |
| PBDT | 544.46 Cr | 989.75 Cr | 1961.97 Cr | 1634.78 Cr |
| Depreciation | 174.25 Cr | 193.05 Cr | 281.85 Cr | 310.1 Cr |
| Profit Before Taxation & Exceptional Items | 370.21 Cr | 796.7 Cr | 1680.12 Cr | 1324.68 Cr |
| Exceptional Income / Expenses | 0 | 0 | -33.64 Cr | 0 |
| Profit Before Tax | 370.21 Cr | 796.7 Cr | 1646.48 Cr | 1324.68 Cr |
| Provision for Tax | 133.49 Cr | 252.88 Cr | 438.26 Cr | 191.48 Cr |
| Current Income Tax | 129.75 Cr | 157.92 Cr | 338.84 Cr | 242.54 Cr |
| Deferred Tax | 7.48 Cr | 92.91 Cr | 119.9 Cr | -80.12 Cr |
| Profit After Tax | 236.72 Cr | 543.82 Cr | 1208.22 Cr | 1133.2 Cr |
| Minority Interest | 3.23 Cr | -1.22 Cr | -12.43 Cr | -11.43 Cr |
| Consolidated Net Profit | 239.95 Cr | 542.6 Cr | 1195.79 Cr | 1121.77 Cr |
| Profit Balance B/F | 845.57 Cr | 885.52 Cr | 1160.36 Cr | 1895.22 Cr |
| Appropriations | 1085.52 Cr | 1428.12 Cr | 2356.15 Cr | 3016.99 Cr |
| General Reserves | 200 Cr | 200 Cr | 300 Cr | 300 Cr |
| Other Appropriation | 0 | 67.76 Cr | 93.17 Cr | 67.76 Cr |
| Equity Dividend % | 40 | 50 | 80 | 85 |
| Earnings Per Share | 14.16 | 32.03 | 70.59 | 66.22 |
| Adjusted EPS | 14.16 | 32.03 | 70.59 | 66.22 |
STANDALONE PROFIT / LOSS FOR JK PAPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 2991.37 Cr | 4256.44 Cr | 6567.42 Cr | 6201.05 Cr |
| Sales | 2969.15 Cr | 4165.76 Cr | 6543.68 Cr | 6170.1 Cr |
| Net Sales | 2741.6 Cr | 3980.67 Cr | 6232.06 Cr | 5860.02 Cr |
| Increase/Decrease in Stock | 91.23 Cr | 5.79 Cr | -40.18 Cr | -38.94 Cr |
| Raw Material Consumed | 966.3 Cr | 1518.8 Cr | 2621.8 Cr | 2805.37 Cr |
| Opening Raw Materials | 160.44 Cr | 162.67 Cr | 236.29 Cr | 370.11 Cr |
| Purchases Raw Materials | 703.96 Cr | 969.11 Cr | 1747.31 Cr | 1824.29 Cr |
| Closing Raw Materials | 162.67 Cr | 236.29 Cr | 370.11 Cr | 319.42 Cr |
| Other Direct Purchases / Brought in cost | 264.57 Cr | 623.31 Cr | 1008.31 Cr | 930.39 Cr |
| Power & Fuel Cost | 243.15 Cr | 391.42 Cr | 546.18 Cr | 386.86 Cr |
| Electricity & Power | 243.15 Cr | 391.42 Cr | 546.18 Cr | 386.86 Cr |
| Employee Cost | 260.33 Cr | 323.76 Cr | 405.89 Cr | 420.35 Cr |
| Salaries, Wages & Bonus | 245.19 Cr | 305.28 Cr | 386.01 Cr | 398.69 Cr |
| Contributions to EPF & Pension Funds | 12.78 Cr | 14.77 Cr | 15.26 Cr | 15.73 Cr |
| Workmen and Staff Welfare Expenses | 2.36 Cr | 3.71 Cr | 4.62 Cr | 5.93 Cr |
| Other Manufacturing Expenses | 411.64 Cr | 561.83 Cr | 836.97 Cr | 793.41 Cr |
| Repairs and Maintenance | 30.41 Cr | 38.49 Cr | 58.67 Cr | 61.97 Cr |
| Packing Material Consumed | 78.69 Cr | 109.89 Cr | 147.33 Cr | 129.68 Cr |
| General and Administration Expenses | 34.61 Cr | 39.56 Cr | 44.84 Cr | 47.53 Cr |
| Rent , Rates & Taxes | 23.38 Cr | 26.64 Cr | 28.98 Cr | 30.49 Cr |
| Insurance | 7.48 Cr | 8.69 Cr | 10.55 Cr | 11.63 Cr |
| Selling and Distribution Expenses | 1.14 Cr | 2.7 Cr | 51.14 Cr | 28.81 Cr |
| Sales Commissions & Incentives | 1.14 Cr | 2.7 Cr | 2.67 Cr | 1.8 Cr |
| Freight and Forwarding | 0 | 0 | 48.47 Cr | 27.01 Cr |
| Miscellaneous Expenses | 101.95 Cr | 193.75 Cr | 103.67 Cr | 120.29 Cr |
| Bad debts /advances written off | 0 | 0 | 27 Lk | 0 |
| Provision for doubtful debts | 38 Lk | 0 | 1.19 Cr | 0 |
| Loss on disposal of fixed assets(net) | 77 Lk | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 0 | 89.65 Cr | 1.13 Cr | 0 |
| Total Expenditure | 2110.35 Cr | 3037.61 Cr | 4570.31 Cr | 4563.68 Cr |
| Other Income | 71.38 Cr | 93.17 Cr | 97.63 Cr | 122.78 Cr |
| Interest Received | 48.89 Cr | 53.61 Cr | 61.13 Cr | 54.52 Cr |
| Dividend Received | 0 | 10 Lk | 14 Lk | 11 Lk |
| Profit on sale of Fixed Assets | 0 | 22 Lk | 3.16 Cr | 86 Lk |
| Profits on sale of Investments | 20.66 Cr | 0 | 0 | 29.63 Cr |
| Foreign Exchange Gains | 1.83 Cr | 19.35 Cr | 10 Lk | 1.5 Cr |
| Operating Profit | 702.63 Cr | 1036.23 Cr | 1759.38 Cr | 1419.12 Cr |
| Interest | 95.59 Cr | 105.79 Cr | 188.45 Cr | 180.27 Cr |
| Interest on Term Loan | 73.95 Cr | 84.87 Cr | 128.35 Cr | 135.09 Cr |
| Bank Charges etc | 4.79 Cr | 3.46 Cr | 6.01 Cr | 3.78 Cr |
| PBDT | 607.04 Cr | 930.44 Cr | 1570.93 Cr | 1238.85 Cr |
| Depreciation | 153.62 Cr | 169.04 Cr | 236.84 Cr | 242.6 Cr |
| Profit Before Taxation & Exceptional Items | 453.42 Cr | 761.4 Cr | 1334.09 Cr | 996.25 Cr |
| Exceptional Income / Expenses | 0 | 0 | -22.56 Cr | 0 |
| Profit Before Tax | 453.42 Cr | 761.4 Cr | 1311.53 Cr | 996.25 Cr |
| Provision for Tax | 131.23 Cr | 250.31 Cr | 426.2 Cr | 93.82 Cr |
| Current Income Tax | 128.71 Cr | 155.68 Cr | 313.42 Cr | 238.17 Cr |
| Deferred Tax | 6.26 Cr | 92.58 Cr | 112.78 Cr | -163.57 Cr |
| Profit After Tax | 322.19 Cr | 511.09 Cr | 885.33 Cr | 902.43 Cr |
| Consolidated Net Profit | 322.19 Cr | 511.09 Cr | 885.33 Cr | 902.43 Cr |
| Profit Balance B/F | 882.23 Cr | 1004.42 Cr | 1247.75 Cr | 1672.15 Cr |
| Appropriations | 1204.42 Cr | 1515.51 Cr | 2133.08 Cr | 2574.58 Cr |
| General Reserves | 200 Cr | 200 Cr | 300 Cr | 300 Cr |
| Other Appropriation | 0 | 67.76 Cr | 93.17 Cr | 67.76 Cr |
| Equity Dividend % | 40 | 50 | 80 | 85 |
| Earnings Per Share | 19.02 | 30.17 | 52.26 | 53.27 |
| Adjusted EPS | 19.02 | 30.17 | 52.26 | 53.27 |
CONSOLIDATED CASH FLOW FOR JK PAPER LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 370.21 Cr | 796.7 Cr | 1646.48 Cr | 1324.68 Cr |
| Adjustment | 240.41 Cr | 239.97 Cr | 458.99 Cr | 394.93 Cr |
| Changes In working Capital | -58.77 Cr | -133.72 Cr | -84.62 Cr | -91.22 Cr |
| Cash Flow after changes in Working Capital | 551.85 Cr | 902.95 Cr | 2020.85 Cr | 1628.39 Cr |
| Cash Flow from Operating Activities | 475.2 Cr | 773.59 Cr | 1761.95 Cr | 1375.89 Cr |
| Cash Flow from Investing Activities | -1281.53 Cr | -873.97 Cr | -967.32 Cr | -410.85 Cr |
| Cash Flow from Financing Activitie | 783.83 Cr | 103.05 Cr | -786.65 Cr | -937.58 Cr |
| Net Cash Inflow / Outflow | -22.5 Cr | 2.67 Cr | 7.98 Cr | 27.46 Cr |
| Opening Cash & Cash Equivalents | 42.03 Cr | 19.53 Cr | 8.88 Cr | 35.77 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 0 | 0 | 85 Lk |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 18.91 Cr | 0 |
| Closing Cash & Cash Equivalent | 19.53 Cr | 22.2 Cr | 35.77 Cr | 64.08 Cr |
STANDALONE CASH FLOW FOR JK PAPER LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 453.42 Cr | 761.4 Cr | 1311.53 Cr | 996.25 Cr |
| Adjustment | 164.31 Cr | 143.7 Cr | 345.48 Cr | 291.61 Cr |
| Changes In working Capital | 18.1 Cr | -179.26 Cr | -34.45 Cr | -91.98 Cr |
| Cash Flow after changes in Working Capital | 635.83 Cr | 725.84 Cr | 1622.56 Cr | 1195.88 Cr |
| Cash Flow from Operating Activities | 559.66 Cr | 599.28 Cr | 1377.86 Cr | 961.54 Cr |
| Cash Flow from Investing Activities | -1325.63 Cr | -757.23 Cr | -655.57 Cr | -93.78 Cr |
| Cash Flow from Financing Activitie | 744.44 Cr | 163.54 Cr | -704.03 Cr | -838.65 Cr |
| Net Cash Inflow / Outflow | -21.53 Cr | 5.59 Cr | 18.26 Cr | 29.11 Cr |
| Opening Cash & Cash Equivalents | 30.22 Cr | 8.69 Cr | 14.28 Cr | 24.32 Cr |
| Closing Cash & Cash Equivalent | 8.69 Cr | 14.28 Cr | 32.54 Cr | 53.43 Cr |
CONSOLIDATED BALANCE SHEET FOR JK PAPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 169.4 Cr | 169.4 Cr | 169.4 Cr | 169.4 Cr |
| Equity - Authorised | 300 Cr | 300 Cr | 300 Cr | 300 Cr |
| Equity - Issued | 169.4 Cr | 169.4 Cr | 169.4 Cr | 169.4 Cr |
| Equity Paid Up | 169.4 Cr | 169.4 Cr | 169.4 Cr | 169.4 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 2346.68 Cr | 2826.64 Cr | 3864.6 Cr | 4900.1 Cr |
| Securities Premium | 438.32 Cr | 438.32 Cr | 438.32 Cr | 438.32 Cr |
| Capital Reserves | 29.92 Cr | 29.92 Cr | 29.92 Cr | 29.92 Cr |
| Profit & Loss Account Balance | 885.52 Cr | 1160.36 Cr | 1895.22 Cr | 2589.94 Cr |
| General Reserves | 941.75 Cr | 1141.75 Cr | 1441.75 Cr | 1741.75 Cr |
| Reserve excluding Revaluation Reserve | 2346.68 Cr | 2826.64 Cr | 3864.6 Cr | 4900.1 Cr |
| Shareholder's Funds | 2516.08 Cr | 2996.04 Cr | 4034 Cr | 5069.5 Cr |
| Minority Interest | 4.83 Cr | 6.18 Cr | 130.75 Cr | 142.41 Cr |
| Secured Loans | 2239.02 Cr | 2494.28 Cr | 1963.25 Cr | 1554.48 Cr |
| Non Convertible Debentures | 332.48 Cr | 437.89 Cr | 407.34 Cr | 348.64 Cr |
| Term Loans - Banks | 1868.36 Cr | 2075.73 Cr | 1724.83 Cr | 1269.83 Cr |
| Term Loans - Institutions | 288.36 Cr | 284.35 Cr | 370.37 Cr | 301.61 Cr |
| Unsecured Loans | 119.41 Cr | 114.29 Cr | 119.66 Cr | 75.78 Cr |
| Fixed Deposits - Public | 44.12 Cr | 56.3 Cr | 57.91 Cr | 37.65 Cr |
| Deferred Tax Assets / Liabilities | 395.59 Cr | 515.46 Cr | 785.74 Cr | 736.31 Cr |
| Deferred Tax Assets | 274.08 Cr | 246.81 Cr | 201.43 Cr | 1.55 Cr |
| Deferred Tax Liability | 669.67 Cr | 762.27 Cr | 987.17 Cr | 737.86 Cr |
| Other Long Term Liabilities | 124.15 Cr | 187.99 Cr | 245.96 Cr | 257.42 Cr |
| Long Term Provisions | 9.88 Cr | 12.28 Cr | 11.66 Cr | 14.39 Cr |
| Total Non-Current Liabilities | 2888.05 Cr | 3324.3 Cr | 3126.27 Cr | 2638.38 Cr |
| Trade Payables | 397.11 Cr | 525.58 Cr | 657.86 Cr | 677.68 Cr |
| Sundry Creditors | 397.11 Cr | 525.58 Cr | 657.86 Cr | 677.68 Cr |
| Other Current Liabilities | 559.67 Cr | 607.75 Cr | 841.55 Cr | 652.75 Cr |
| Advances received from customers | 10.12 Cr | 22.58 Cr | 28.86 Cr | 25.23 Cr |
| Interest Accrued But Not Due | 11.38 Cr | 15.07 Cr | 12.39 Cr | 16.27 Cr |
| Current maturity - Others | 0 | 11.86 Cr | 0 | 13.88 Cr |
| Short Term Borrowings | 181.48 Cr | 155.28 Cr | 116.32 Cr | 129.46 Cr |
| Secured ST Loans repayable on Demands | 132.08 Cr | 96.65 Cr | 80.44 Cr | 95.73 Cr |
| Working Capital Loans- Sec | 132.08 Cr | 96.65 Cr | 80.44 Cr | 95.73 Cr |
| Short Term Provisions | 7.64 Cr | 9.4 Cr | 13.13 Cr | 16.06 Cr |
| Provision for Tax | 6 Cr | 9.25 Cr | 33 Lk | 3.46 Cr |
| Provision for post retirement benefits | 1.64 Cr | 15 Lk | 0 | 0 |
| Total Current Liabilities | 1145.9 Cr | 1298.01 Cr | 1628.86 Cr | 1475.95 Cr |
| Total Liabilities | 6554.86 Cr | 7624.53 Cr | 8919.88 Cr | 9326.24 Cr |
| Gross Block | 3683.37 Cr | 6188.82 Cr | 6883.41 Cr | 7255.7 Cr |
| Less: Accumulated Depreciation | 707.19 Cr | 908.37 Cr | 1146.48 Cr | 1462.3 Cr |
| Less: Impairment of Assets | 0 | 0 | 33.64 Cr | 0 |
| Net Block | 2976.18 Cr | 5280.45 Cr | 5703.29 Cr | 5793.4 Cr |
| Capital Work in Progress | 1701.71 Cr | 42.44 Cr | 119.44 Cr | 61.29 Cr |
| Non Current Investments | 168.67 Cr | 105.21 Cr | 115.9 Cr | 188.57 Cr |
| Long Term Investment | 168.67 Cr | 105.21 Cr | 115.9 Cr | 188.57 Cr |
| Quoted | 9.66 Cr | 11.33 Cr | 22.2 Cr | 94.68 Cr |
| Unquoted | 159.01 Cr | 104.98 Cr | 107.06 Cr | 107.44 Cr |
| Long Term Loans & Advances | 79.63 Cr | 99.83 Cr | 125.92 Cr | 106.46 Cr |
| Other Non Current Assets | 12.59 Cr | 66.64 Cr | 86.69 Cr | 61.91 Cr |
| Total Non-Current Assets | 4940.81 Cr | 5598.42 Cr | 6208.17 Cr | 6268.6 Cr |
| Currents Investments | 526.77 Cr | 619.05 Cr | 814.76 Cr | 969.74 Cr |
| Quoted | 456.87 Cr | 610.12 Cr | 455.46 Cr | 720.05 Cr |
| Unquoted | 159.01 Cr | 104.98 Cr | 107.06 Cr | 107.44 Cr |
| Inventories | 382.98 Cr | 519.23 Cr | 819.29 Cr | 941.63 Cr |
| Raw Materials | 179.98 Cr | 262.9 Cr | 457.43 Cr | 426.48 Cr |
| Work-in Progress | 24.97 Cr | 48.51 Cr | 42.6 Cr | 47.28 Cr |
| Finished Goods | 97.69 Cr | 104.76 Cr | 157.14 Cr | 191.81 Cr |
| Stores and Spare | 66.99 Cr | 80.88 Cr | 123.19 Cr | 202.86 Cr |
| Sundry Debtors | 79.09 Cr | 217.2 Cr | 349.54 Cr | 361.27 Cr |
| Debtors more than Six months | 0 | 8.44 Cr | 9.62 Cr | 12.55 Cr |
| Debtors Others | 79.95 Cr | 210.1 Cr | 342.72 Cr | 357.2 Cr |
| Cash and Bank | 19.53 Cr | 22.2 Cr | 51.7 Cr | 73.48 Cr |
| Cash in hand | 26 Lk | 27 Lk | 39 Lk | 51 Lk |
| Balances at Bank | 19.24 Cr | 21.93 Cr | 51.31 Cr | 72.97 Cr |
| Other Current Assets | 424.57 Cr | 517.1 Cr | 527.06 Cr | 305.08 Cr |
| Interest accrued and or due on loans | 9.48 Cr | 9.56 Cr | 26.05 Cr | 28.81 Cr |
| Prepaid Expenses | 3.52 Cr | 2.49 Cr | 0 | 0 |
| Short Term Loans and Advances | 181.11 Cr | 131.33 Cr | 149.36 Cr | 406.36 Cr |
| Advances recoverable in cash or in kind | 51.74 Cr | 87.85 Cr | 124.85 Cr | 103.52 Cr |
| Advance income tax and TDS | 0 | 0 | 5.69 Cr | 8.94 Cr |
| Total Current Assets | 1614.05 Cr | 2026.11 Cr | 2711.71 Cr | 3057.56 Cr |
| Net Current Assets (Including Current Investments) | 468.15 Cr | 728.1 Cr | 1082.85 Cr | 1581.61 Cr |
| Total Assets | 6554.86 Cr | 7624.53 Cr | 8919.88 Cr | 9326.24 Cr |
| Contingent Liabilities | 30 Cr | 29.8 Cr | 46.89 Cr | 47.98 Cr |
| Total Debt | 2790.09 Cr | 3079.4 Cr | 2738.52 Cr | 2139.2 Cr |
| Book Value | 148.53 | 0 | 238.14 | 299.26 |
| Adjusted Book Value | 148.53 | 176.86 | 238.14 | 299.26 |
STANDALONE BALANCE SHEET FOR JK PAPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 169.4 Cr | 169.4 Cr | 169.4 Cr | 169.4 Cr |
| Equity - Authorised | 300 Cr | 300 Cr | 300 Cr | 300 Cr |
| Equity - Issued | 169.4 Cr | 169.4 Cr | 169.4 Cr | 169.4 Cr |
| Equity Paid Up | 169.4 Cr | 169.4 Cr | 169.4 Cr | 169.4 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 2430.82 Cr | 2875.26 Cr | 3605.02 Cr | 4383.04 Cr |
| Securities Premium | 438.32 Cr | 438.32 Cr | 438.32 Cr | 438.32 Cr |
| Capital Reserves | 29.92 Cr | 29.92 Cr | 29.92 Cr | 29.92 Cr |
| Profit & Loss Account Balance | 1004.42 Cr | 1247.75 Cr | 1672.15 Cr | 2147.53 Cr |
| General Reserves | 941.75 Cr | 1141.75 Cr | 1441.75 Cr | 1741.75 Cr |
| Reserve excluding Revaluation Reserve | 2430.82 Cr | 2875.26 Cr | 3605.02 Cr | 4383.04 Cr |
| Shareholder's Funds | 2600.22 Cr | 3044.66 Cr | 3774.42 Cr | 4552.44 Cr |
| Secured Loans | 1838.89 Cr | 2138.93 Cr | 1681.47 Cr | 1329.59 Cr |
| Non Convertible Debentures | 332.48 Cr | 437.89 Cr | 407.34 Cr | 348.64 Cr |
| Term Loans - Banks | 1440.3 Cr | 1668.86 Cr | 1388.12 Cr | 1014.49 Cr |
| Term Loans - Institutions | 288.36 Cr | 284.35 Cr | 370.37 Cr | 301.61 Cr |
| Unsecured Loans | 64.96 Cr | 56.3 Cr | 57.91 Cr | 37.65 Cr |
| Fixed Deposits - Public | 44.12 Cr | 56.3 Cr | 57.91 Cr | 37.65 Cr |
| Deferred Tax Assets / Liabilities | 389.12 Cr | 508.57 Cr | 699.37 Cr | 554.97 Cr |
| Deferred Tax Assets | 172.18 Cr | 126.11 Cr | 98.94 Cr | 0 |
| Deferred Tax Liability | 561.3 Cr | 634.68 Cr | 798.31 Cr | 554.97 Cr |
| Other Long Term Liabilities | 83.97 Cr | 148.25 Cr | 153.8 Cr | 164.74 Cr |
| Long Term Provisions | 9.88 Cr | 11.64 Cr | 9.65 Cr | 11.66 Cr |
| Total Non-Current Liabilities | 2386.82 Cr | 2863.69 Cr | 2602.2 Cr | 2098.61 Cr |
| Trade Payables | 356.24 Cr | 482.68 Cr | 580.38 Cr | 563.98 Cr |
| Sundry Creditors | 356.24 Cr | 482.68 Cr | 580.38 Cr | 563.98 Cr |
| Other Current Liabilities | 505.21 Cr | 525.78 Cr | 726.28 Cr | 564.04 Cr |
| Advances received from customers | 10.04 Cr | 22.44 Cr | 24.55 Cr | 24.26 Cr |
| Interest Accrued But Not Due | 11.3 Cr | 15 Cr | 12.21 Cr | 16.04 Cr |
| Current maturity - Others | 0 | 11.86 Cr | 0 | 12.18 Cr |
| Short Term Borrowings | 175.84 Cr | 184.24 Cr | 105.64 Cr | 108.24 Cr |
| Secured ST Loans repayable on Demands | 126.44 Cr | 94.61 Cr | 69.76 Cr | 74.51 Cr |
| Working Capital Loans- Sec | 126.44 Cr | 94.61 Cr | 69.76 Cr | 74.51 Cr |
| Short Term Provisions | 10.26 Cr | 15.47 Cr | 12.32 Cr | 14.82 Cr |
| Provision for Tax | 6.69 Cr | 10.57 Cr | 33 Lk | 3.4 Cr |
| Provision for post retirement benefits | 3.57 Cr | 4.9 Cr | 11.99 Cr | 0 |
| Total Current Liabilities | 1047.55 Cr | 1208.17 Cr | 1424.62 Cr | 1251.08 Cr |
| Total Liabilities | 6034.59 Cr | 7116.52 Cr | 7801.24 Cr | 7902.13 Cr |
| Gross Block | 3098.02 Cr | 5311.08 Cr | 5416.57 Cr | 5506.42 Cr |
| Less: Accumulated Depreciation | 679.54 Cr | 844.82 Cr | 1053.36 Cr | 1308.91 Cr |
| Less: Impairment of Assets | 0 | 0 | 22.56 Cr | 0 |
| Net Block | 2418.48 Cr | 4466.26 Cr | 4340.65 Cr | 4197.51 Cr |
| Capital Work in Progress | 1560.66 Cr | 29.46 Cr | 25.97 Cr | 49.16 Cr |
| Non Current Investments | 339.05 Cr | 381.75 Cr | 1034.31 Cr | 1186.6 Cr |
| Long Term Investment | 339.05 Cr | 381.75 Cr | 1034.31 Cr | 1186.6 Cr |
| Quoted | 9.66 Cr | 11.33 Cr | 22.2 Cr | 27.33 Cr |
| Unquoted | 329.39 Cr | 381.52 Cr | 1023.21 Cr | 1170.37 Cr |
| Long Term Loans & Advances | 381.54 Cr | 360.02 Cr | 228.63 Cr | 104.79 Cr |
| Other Non Current Assets | 29.8 Cr | 66.25 Cr | 82 Cr | 57.15 Cr |
| Total Non-Current Assets | 4731.56 Cr | 5307.58 Cr | 5715.8 Cr | 5600 Cr |
| Currents Investments | 525.97 Cr | 615.2 Cr | 776.75 Cr | 842.02 Cr |
| Quoted | 456.07 Cr | 606.27 Cr | 431.43 Cr | 592.33 Cr |
| Unquoted | 329.39 Cr | 381.52 Cr | 1023.21 Cr | 1170.37 Cr |
| Inventories | 345.59 Cr | 466.19 Cr | 677.72 Cr | 777.96 Cr |
| Raw Materials | 162.67 Cr | 236.29 Cr | 370.11 Cr | 319.42 Cr |
| Work-in Progress | 17.55 Cr | 39.32 Cr | 35.19 Cr | 34.75 Cr |
| Finished Goods | 97.11 Cr | 105.1 Cr | 149.8 Cr | 190.03 Cr |
| Stores and Spare | 55.47 Cr | 63.87 Cr | 77.74 Cr | 161.67 Cr |
| Sundry Debtors | 79.17 Cr | 217.19 Cr | 163.12 Cr | 167.68 Cr |
| Debtors more than Six months | 0 | 8.44 Cr | 6.95 Cr | 2.22 Cr |
| Debtors Others | 80.03 Cr | 210.09 Cr | 158.7 Cr | 167.99 Cr |
| Cash and Bank | 8.69 Cr | 14.28 Cr | 32.54 Cr | 61.33 Cr |
| Cash in hand | 24 Lk | 24 Lk | 29 Lk | 40 Lk |
| Balances at Bank | 8.42 Cr | 14.04 Cr | 32.25 Cr | 60.93 Cr |
| Other Current Assets | 192.52 Cr | 11.22 Cr | 25.12 Cr | 22.95 Cr |
| Interest accrued and or due on loans | 4.22 Cr | 2.45 Cr | 11.66 Cr | 11.69 Cr |
| Prepaid Expenses | 3.52 Cr | 2.49 Cr | 0 | 0 |
| Short Term Loans and Advances | 151.09 Cr | 484.86 Cr | 410.19 Cr | 430.19 Cr |
| Advances recoverable in cash or in kind | 45.43 Cr | 114.56 Cr | 108.29 Cr | 139.42 Cr |
| Advance income tax and TDS | 0 | 0 | 76 Lk | 0 |
| Total Current Assets | 1303.03 Cr | 1808.94 Cr | 2085.44 Cr | 2302.13 Cr |
| Net Current Assets (Including Current Investments) | 255.48 Cr | 600.77 Cr | 660.82 Cr | 1051.05 Cr |
| Total Assets | 6034.59 Cr | 7116.52 Cr | 7801.24 Cr | 7902.13 Cr |
| Contingent Liabilities | 30 Cr | 29.24 Cr | 23.06 Cr | 23.65 Cr |
| Total Debt | 2301.94 Cr | 2643.5 Cr | 2329.38 Cr | 1822.81 Cr |
| Book Value | 153.5 | 0 | 222.81 | 268.74 |
| Adjusted Book Value | 153.5 | 179.73 | 222.81 | 268.74 |
FINANCIAL RATIOS (CONSOLIDATED) FOR JK PAPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 14.16 | 32.03 | 70.59 | 66.22 |
| CEPS(Rs) | 24.26 | 43.5 | 87.96 | 85.2 |
| DPS(Rs) | 4 | 5 | 8 | 8.5 |
| Book NAV/Share(Rs) | 148.53 | 176.86 | 238.14 | 299.26 |
| Tax Rate(%) | 36.06 | 31.74 | 26.62 | 14.45 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 18.72 | 23.5 | 29.71 | 23.08 |
| EBIT Margin(%) | 16.66 | 22.19 | 27.6 | 21.9 |
| Pre Tax Margin(%) | 12.34 | 18.77 | 24.31 | 18.92 |
| PAT Margin (%) | 7.89 | 12.81 | 17.84 | 16.19 |
| Cash Profit Margin (%) | 13.7 | 17.36 | 22 | 20.62 |
| Performance Ratios | ||||
| ROA(%) | 4 | 7.67 | 14.61 | 12.42 |
| ROE(%) | 9.7 | 19.73 | 34.37 | 24.9 |
| ROCE(%) | 10.58 | 16.57 | 29.12 | 21.91 |
| Asset Turnover(x) | 0.51 | 0.6 | 0.82 | 0.77 |
| Sales/Fixed Asset(x) | 0.82 | 0.85 | 1.04 | 0.99 |
| Working Capital/Sales(x) | 6.41 | 5.83 | 6.25 | 4.43 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.22 | 1.17 | 0.96 | 1.01 |
| Receivable days | 9.3 | 12.74 | 15.27 | 18.53 |
| Inventory Days | 53.6 | 38.79 | 36.07 | 45.91 |
| Payable days | 65.23 | 147.21 | 107.77 | 91.21 |
| Valuation Parameters | ||||
| PER(x) | 10.58 | 9.5 | 5.41 | 4.87 |
| PCE(x) | 6.18 | 6.99 | 4.34 | 3.79 |
| Price/Book(x) | 1.01 | 1.72 | 1.6 | 1.08 |
| Yield(%) | 2.67 | 1.64 | 2.1 | 2.64 |
| EV/Net Sales(x) | 1.93 | 2.07 | 1.42 | 1.13 |
| EV/Core EBITDA(x) | 7.87 | 7.24 | 4.19 | 4.09 |
| EV/EBIT(x) | 10.62 | 8.72 | 4.9 | 4.91 |
| EV/CE(x) | 0.81 | 1.08 | 1.03 | 1.04 |
| M Cap / Sales | 0.92 | 1.3 | 1 | 0.82 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -10.11 | 44.27 | 62.2 | 3.46 |
| Core EBITDA Growth(%) | -30.86 | 68.29 | 92.5 | -15.64 |
| EBIT Growth(%) | -39.44 | 88.33 | 98.46 | -17.99 |
| PAT Growth(%) | -49.46 | 129.73 | 122.17 | -6.21 |
| EPS Growth(%) | -46.88 | 126.13 | 120.38 | -6.19 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.11 | 1.03 | 0.68 | 0.42 |
| Current Ratio(x) | 1.41 | 1.56 | 1.66 | 2.07 |
| Quick Ratio(x) | 1.07 | 1.16 | 1.16 | 1.43 |
| Interest Cover(x) | 3.85 | 6.49 | 8.4 | 7.37 |
| Total Debt/Mcap(x) | 1.1 | 0.6 | 0.42 | 0.39 |
FINANCIAL RATIOS (STANDALONE) FOR JK PAPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 19.02 | 30.17 | 52.26 | 53.27 |
| CEPS(Rs) | 28.09 | 40.15 | 66.24 | 67.59 |
| DPS(Rs) | 4 | 5 | 8 | 8.5 |
| Book NAV/Share(Rs) | 153.5 | 179.73 | 222.81 | 268.74 |
| Tax Rate(%) | 28.94 | 32.88 | 32.5 | 9.42 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 21.1 | 22.16 | 25.3 | 20.91 |
| EBIT Margin(%) | 18.35 | 20.37 | 22.84 | 18.97 |
| Pre Tax Margin(%) | 15.16 | 17.89 | 19.97 | 16.07 |
| PAT Margin (%) | 10.77 | 12.01 | 13.48 | 14.55 |
| Cash Profit Margin (%) | 15.91 | 15.98 | 17.09 | 18.47 |
| Performance Ratios | ||||
| ROA(%) | 5.98 | 7.77 | 11.87 | 11.49 |
| ROE(%) | 12.97 | 18.11 | 25.97 | 21.68 |
| ROCE(%) | 12.71 | 16.4 | 25.47 | 18.84 |
| Asset Turnover(x) | 0.56 | 0.65 | 0.88 | 0.79 |
| Sales/Fixed Asset(x) | 0.97 | 1.01 | 1.22 | 1.14 |
| Working Capital/Sales(x) | 11.71 | 7.08 | 9.94 | 5.9 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.03 | 0.99 | 0.82 | 0.88 |
| Receivable days | 9.39 | 12.71 | 10.57 | 9.74 |
| Inventory Days | 48.37 | 34.81 | 31.79 | 42.84 |
| Payable days | 60.79 | 100.42 | 75.15 | 75.49 |
| Valuation Parameters | ||||
| PER(x) | 7.88 | 10.08 | 7.3 | 6.05 |
| PCE(x) | 5.34 | 7.58 | 5.76 | 4.77 |
| Price/Book(x) | 0.98 | 1.69 | 1.71 | 1.2 |
| Yield(%) | 2.67 | 1.64 | 2.1 | 2.64 |
| EV/Net Sales(x) | 1.76 | 1.96 | 1.41 | 1.23 |
| EV/Core EBITDA(x) | 6.88 | 7.51 | 4.98 | 5.09 |
| EV/EBIT(x) | 8.8 | 8.97 | 5.84 | 6.14 |
| EV/CE(x) | 0.8 | 1.09 | 1.12 | 1.13 |
| M Cap / Sales | 0.93 | 1.29 | 1.04 | 0.93 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -10.24 | 45.2 | 56.56 | -5.97 |
| Core EBITDA Growth(%) | -28.66 | 47.48 | 69.79 | -19.34 |
| EBIT Growth(%) | -34.75 | 57.96 | 72.97 | -21.56 |
| PAT Growth(%) | -34.61 | 58.63 | 73.22 | 1.93 |
| EPS Growth(%) | -31.2 | 58.63 | 73.22 | 1.93 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.89 | 0.87 | 0.62 | 0.4 |
| Current Ratio(x) | 1.24 | 1.5 | 1.46 | 1.84 |
| Quick Ratio(x) | 0.91 | 1.11 | 0.99 | 1.22 |
| Interest Cover(x) | 5.74 | 8.2 | 7.96 | 6.53 |
| Total Debt/Mcap(x) | 0.91 | 0.51 | 0.36 | 0.33 |
SHARE HOLDING PATTERN FOR JK PAPER LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 49.63 | 49.63 | 49.63 | 49.63 | 49.63 | 49.63 | 49.63 | 49.63 | 49.63 | 49.63 |
| FII % | 3.43 | 6.05 | 9.43 | 11.49 | 10.46 | 10.90 | 10.75 | 9.26 | 12.09 | 11.37 |
| DII % | 1.27 | 1.37 | 1.16 | 1.02 | 0.92 | 1.17 | 1.18 | 1.13 | 1.23 | 0.54 |
| Public % | 41.07 | 39.85 | 38.02 | 36.04 | 36.79 | 36.29 | 36.25 | 37.39 | 32.56 | 33.41 |
PEER COMPARISON FOR JK PAPER LIMITED
CORPORATE ACTIONS FOR JK PAPER
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 25-Oct-2024 | Board Meeting - Quarterly Results | 04-Nov-2024 |
| BSE 08-Aug-2024 | Book Closure - Rs.5.0000 per share(50%)Final Dividend & A.G.M. | 21-Aug-2024 03-Sep-2024 |
| BSE 08-Aug-2024 | AGM - Rs.5.0000 per share(50%)Final Dividend & A.G.M. | 03-Sep-2024 03-Sep-2024 |
| BSE 15-Jul-2024 | Board Meeting - Quarterly Results | 24-Jul-2024 |
| BSE 16-May-2024 | Dividend - Rs.5.0000 per share(50%)Final Dividend | |
| BSE 09-May-2024 | Board Meeting - Final Dividend & Audited Results | 16-May-2024 |
| BSE 16-Feb-2024 | Dividend - Interim Dividend | |
| BSE 31-Jan-2024 | Board Meeting - Interim Dividend & Quarterly Results | 07-Feb-2024 |
| BSE 26-Oct-2023 | Board Meeting - Quarterly Results | 03-Nov-2023 |
| BSE 07-Aug-2023 | Book Closure - Rs.4.0000 per share(40%)Final Dividend & A.G.M. | 19-Aug-2023 01-Sep-2023 |
| BSE 07-Aug-2023 | AGM - Rs.4.0000 per share(40%)Final Dividend & A.G.M. | 01-Sep-2023 01-Sep-2023 |
| BSE 17-Jul-2023 | Board Meeting - Quarterly Results | 24-Jul-2023 |
| BSE 16-May-2023 | Dividend - Rs.4.0000 per share(40%)Final Dividend | |
| BSE 09-May-2023 | Board Meeting - Final Dividend & Audited Results | 16-May-2023 |
| BSE 17-Feb-2023 | Dividend - Interim Dividend | |
| BSE 27-Jan-2023 | Board Meeting - Quarterly Results | 06-Feb-2023 |
| BSE 27-Oct-2022 | Board Meeting - Quarterly Results | 02-Nov-2022 |
| BSE 10-Aug-2022 | Book Closure - Rs.5.5000 per share(55%)Final Dividend & A.G.M. | 25-Aug-2022 06-Sep-2022 |
| BSE 10-Aug-2022 | AGM - Rs.5.5000 per share(55%)Final Dividend & A.G.M. | 06-Sep-2022 06-Sep-2022 |
| BSE 21-Jul-2022 | Board Meeting - Quarterly Results | 29-Jul-2022 |
| BSE 13-May-2022 | Dividend - Rs.5.5000 per share(55%)Final Dividend | |
| BSE 05-May-2022 | Board Meeting - Final Dividend & Audited Results | 13-May-2022 |
| BSE 28-Jan-2022 | Board Meeting - Quarterly Results & Inter alia, to consider: (ii) issue of redeemable Non-Convertible Debentures on private placement basis, in one or more tranches/series, for refinancing existing borrowings and general corporate purposes including normal capital expenditure, in accordance with the relevant applicable regulations/guidelines. | 08-Feb-2022 |
| BSE 18-Oct-2021 | Board Meeting - Quarterly Results | 27-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR JK PAPER
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Credit Rating |
| BSE 25-Oct-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting To Be Held On 4Th November 2024 JK PAPER LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/11/2024 inter alia to consider and approve Unaudited Financial Results of the Company for the quarter and half year ended 30th September 2024 |
| BSE 23-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of Letter of Confirmation |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of Share Certificates. |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulation 2018 |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 09-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 04-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results of 63rd Annual General Meeting of the Company held on 3rd September 2024 along with scrutinizers Report |
| BSE 03-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015- Cessation of Director. |
| BSE 03-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 63rd Annual General Meeting of the Company held on 3rd September 2024 |
| BSE 31-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulation 2015 Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 23-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 - Completion of tenure of Independent Directors |
| BSE 20-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulation 2015 Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulation 2015 |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication - Corrigendum |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 07-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report |
| BSE 07-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report 2023-24 |
| BSE 07-Aug-2024 | Intimation FILE | Intimation For Cut-Off Date And Period For E-Voting Intimation for cut-off date and period for e-voting |
| BSE 07-Aug-2024 | Intimation FILE | Notice Of 63Rd Annual General Meeting Notice of 63rd Annual General Meeting |
| BSE 07-Aug-2024 | Intimation FILE | Intimation Of Book Closure Intimation of Book Closure |
| BSE 24-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release |
| BSE 24-Jul-2024 | Outcome FILE | Unaudited Financial Results For The Quarter Ended 30Th June 2024 Unaudited Financial Results for the quarter ended 30th June 2024 |
| BSE 15-Jul-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting To Be Held On 24Th July 2024 JK PAPER LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/07/2024 inter alia to consider and approve Unaudited Financial Results of the Company for the quarter ended 30th June 2024 |
| BSE 05-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg 74(5) of SEBI (DP) Regulations 2018 |
| BSE 05-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 04-Jul-2024 | General Announcements FILE | Announcement Under Regulation 30 (LODR) Announcement under Regulation 30 (LODR) |
| BSE 04-Jul-2024 | General - | Clarification sought from JK Paper Ltd The Exchange has sought clarification from JK Paper Ltd on July 4 2024 with reference to Movement in Price.The reply is awaited. |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 27-May-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of Letter of Confirmation |
| BSE 27-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Analyst/Investor Conference Call held on 21st May 2024 |
INSIDER TRADING FOR JK PAPER
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 28-Mar-2022 29-Mar-2022 | Buy Market | 193,000 @ 0.00 (0.00 %) | Anshuman Singhania Karta of Shripati Singhania HUF Partner of Yashodhan Enterprises |
BULK BLOCK DEALS FOR JK PAPER LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY JK PAPER LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 20-Aug-2024 | DIVIDEND | 5 |
| 16-Feb-2024 | INTERIM DIVIDEND | 3.5 |
| 18-Aug-2023 | DIVIDEND | 4 |
| 17-Feb-2023 | INTERIM DIVIDEND | 4 |
| 23-Aug-2022 | DIVIDEND | 5.5 |
| 12-Aug-2021 | DIVIDEND | 4 |
SPLIT / BONUS BY JK PAPER LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed