♥
ISIN : INE630A01024
NSE : SESHAPAPER
BSE : 502450
Face Value : 2
Industry : Paper & Paper Products
EPS : 44.96
EPS (TTM) : 31.76
Price to Earning (P/E) : 5.78
Book Value : 317.49
Price to Bookvalue (P/B) : 0.82
Dividend Yield : 2 %
Return on Equity (ROE) : 15.27 %
Return on Capital Employed (ROCE) : 20.12 %
Seshasayee Paper and Boards Limited
ISIN : INE630A01024
NSE : SESHAPAPER
BSE : 502450
Face Value : 2
Industry : Paper & Paper Products
EPS : 44.96
EPS (TTM) : 31.76
Price to Earning (P/E) : 5.78
Book Value : 317.49
Price to Bookvalue (P/B) : 0.82
Dividend Yield : 2 %
Return on Equity (ROE) : 15.27 %
Return on Capital Employed (ROCE) : 20.12 %
Seshasayee Paper share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 249.65 - 253.9 1.7 % |
| Low / High | 247.8 - 257.8 4 % |
| Trade Volume | 661 |
| 52 Week Low / High | 213 - 323.8 52 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR SESHASAYEE PAPER AND BOARDS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 4309.1 | 5229.1 | 5558.1 | 5731.7 | 4265.7 | 3623.6 | 4734.7 | 5394.3 | 4222.3 | 3984.7 |
| Total Income | 4356.5 | 5302.3 | 5644 | 5818.1 | 4375.9 | 3766.7 | 4848.3 | 5527.7 | 4367.6 | 4137.9 |
| Total Expenditure | 3431 | 3832.7 | 4059.7 | 4163.3 | 3314.7 | 2729.5 | 3858 | 4716.9 | 3744.2 | 3677.3 |
| Other Income | 47.4 | 73.2 | 85.9 | 86.4 | 110.2 | 143.1 | 113.6 | 133.4 | 145.3 | 153.2 |
| Operating Profit | 925.5 | 1469.6 | 1584.3 | 1654.8 | 1061.2 | 1037.2 | 990.3 | 810.8 | 623.4 | 460.6 |
| Interest | 6.1 | 6 | 5.1 | 14.7 | 5 | 5 | 5 | 6.4 | 10.2 | 13.9 |
| PBDT | 919.4 | 1463.6 | 1579.2 | 1640.1 | 1056.2 | 1032.2 | 985.3 | 804.4 | 613.2 | 446.7 |
| Depreciation | 117.9 | 116.5 | 115.9 | 102.6 | 114.5 | 110.2 | 107.8 | 106 | 114.6 | 113.4 |
| Profit Before Tax | 801.5 | 1347.1 | 1463.3 | 1537.5 | 941.7 | 922 | 877.5 | 698.4 | 498.6 | 333.3 |
| Tax | 204.6 | 343.9 | 368.7 | 379.3 | 242.8 | 231 | 219.8 | 167.2 | 131.2 | 85.6 |
| Profit After Tax | 596.9 | 1003.2 | 1094.6 | 1158.2 | 698.9 | 691 | 657.7 | 531.2 | 367.4 | 247.7 |
| Net Profit | 596.9 | 1003.2 | 1094.6 | 1158.2 | 698.9 | 691 | 657.7 | 531.2 | 367.4 | 247.7 |
| Equity Capital | 120.4 | 120.4 | 120.4 | 120.4 | 120.4 | 120.4 | 120.4 | 120.4 | 120.4 | 120.4 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 10.02 | 17.66 | 18.53 | 19.55 | 11.92 | 12.16 | 11.46 | 9.44 | 6.15 | 4.73 |
| Diluted Eps After Extraordinary Items | 10.01 | 17.65 | 18.52 | 19.54 | 11.91 | 12.15 | 11.45 | 9.44 | 6.14 | 4.73 |
| Diluted Eps Before Extraordinary Items | 10.01 | 17.65 | 18.52 | 19.54 | 11.91 | 12.15 | 11.45 | 9.44 | 6.14 | 4.73 |
STANDALONE QUARTERLY RESULT FOR SESHASAYEE PAPER AND BOARDS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 4308.4 | 5228.4 | 5557.5 | 5731 | 4265 | 3622.9 | 4734.1 | 5393.6 | 4221.6 | 3984 |
| Total Income | 4355.7 | 5314.4 | 5643.2 | 5817.2 | 4390.3 | 3765.9 | 4847.4 | 5526.8 | 4383.1 | 4137 |
| Total Expenditure | 3430.8 | 3832.2 | 4059.3 | 4162.4 | 3314.5 | 2728.9 | 3857.7 | 4715.8 | 3743.9 | 3676.6 |
| Other Income | 47.3 | 86 | 85.7 | 86.2 | 125.3 | 143 | 113.3 | 133.2 | 161.5 | 153 |
| Operating Profit | 924.9 | 1482.2 | 1583.9 | 1654.8 | 1075.8 | 1037 | 989.7 | 811 | 639.2 | 460.4 |
| Interest | 6.1 | 6 | 5.1 | 14.7 | 5 | 5 | 5 | 6.4 | 10.2 | 13.9 |
| PBDT | 918.8 | 1476.2 | 1578.8 | 1640.1 | 1070.8 | 1032 | 984.7 | 804.6 | 629 | 446.5 |
| Depreciation | 117.8 | 116.4 | 115.8 | 102.5 | 114.4 | 110.1 | 107.7 | 105.9 | 114.5 | 113.3 |
| Profit Before Tax | 801 | 1359.8 | 1463 | 1537.6 | 956.4 | 921.9 | 877 | 698.7 | 514.5 | 333.2 |
| Tax | 204.4 | 343.8 | 368.6 | 379.2 | 242.7 | 230.8 | 219.7 | 167.1 | 131.1 | 85.4 |
| Profit After Tax | 596.6 | 1016 | 1094.4 | 1158.4 | 713.7 | 691.1 | 657.3 | 531.6 | 383.4 | 247.8 |
| Net Profit | 596.6 | 1016 | 1094.4 | 1158.4 | 713.7 | 691.1 | 657.3 | 531.6 | 383.4 | 247.8 |
| Equity Capital | 120.4 | 120.4 | 120.4 | 120.4 | 120.4 | 120.4 | 120.4 | 120.4 | 120.4 | 120.4 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 9.91 | 16.88 | 18.18 | 19.24 | 11.86 | 11.48 | 10.92 | 8.83 | 6.37 | 4.12 |
| Diluted Eps After Extraordinary Items | 9.91 | 16.87 | 18.17 | 19.23 | 11.85 | 11.47 | 10.92 | 8.83 | 6.37 | 4.11 |
| Diluted Eps Before Extraordinary Items | 9.91 | 16.87 | 18.17 | 19.23 | 11.85 | 11.47 | 10.92 | 8.83 | 6.37 | 4.11 |
CONSOLIDATED ANNUAL RESULT FOR SESHASAYEE PAPER AND BOARDS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 13552 | 20828 | 18018.3 |
| Total Income | 13707.3 | 21120.9 | 18518.6 |
| Total Expenditure | 11894.9 | 15486.7 | 14619.1 |
| Other Income | 155.3 | 292.9 | 500.3 |
| Operating Profit | 1812.4 | 5634.2 | 3899.5 |
| Interest | 28.7 | 31.9 | 21.4 |
| PBDT | 1783.7 | 5602.3 | 3878.1 |
| Depreciation | 408.7 | 452.9 | 438.5 |
| Profit Before Tax | 1375 | 5149.4 | 3439.6 |
| Tax | 355 | 1296.5 | 860.8 |
| Profit After Tax | 1020 | 3852.9 | 2578.8 |
| Net Profit | 1020 | 3852.9 | 2578.8 |
| Equity Capital | 120.4 | 120.4 | 120.4 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 12432.2 | 16233.2 | 18992.7 |
| Calculated EPS | 18.28 | 65.75 | 44.98 |
| Diluted Eps After Extraordinary Items | 18.27 | 65.72 | 44.96 |
| Diluted Eps Before Extraordinary Items | 18.27 | 65.72 | 44.96 |
STANDALONE ANNUAL RESULT FOR SESHASAYEE PAPER AND BOARDS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 13549.3 | 20825.3 | 18015.6 |
| Total Income | 13715.8 | 21130.5 | 18530.4 |
| Total Expenditure | 11893.4 | 15484.7 | 14616.9 |
| Other Income | 166.5 | 305.2 | 514.8 |
| Operating Profit | 1822.4 | 5645.8 | 3913.5 |
| Interest | 28.7 | 31.9 | 21.4 |
| PBDT | 1793.7 | 5613.9 | 3892.1 |
| Depreciation | 408.3 | 452.5 | 438.1 |
| Profit Before Tax | 1385.4 | 5161.4 | 3454 |
| Tax | 354.4 | 1296 | 860.3 |
| Profit After Tax | 1031 | 3865.4 | 2593.7 |
| Net Profit | 1031 | 3865.4 | 2593.7 |
| Equity Capital | 120.4 | 120.4 | 120.4 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 11935.6 | 15642.5 | 18254.9 |
| Calculated EPS | 17.13 | 64.21 | 43.08 |
| Diluted Eps After Extraordinary Items | 17.12 | 64.18 | 43.06 |
| Diluted Eps Before Extraordinary Items | 17.12 | 64.18 | 43.06 |
CONSOLIDATED PROFIT / LOSS FOR SESHASAYEE PAPER AND BOARDS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 821.73 Cr | 1419.19 Cr | 2193.03 Cr | 1906.87 Cr |
| Sales | 806.8 Cr | 1393.65 Cr | 2162.02 Cr | 1885.11 Cr |
| Processing Charges / Service Income | 0 | 0 | 0 | 27 Lk |
| Net Sales | 782.06 Cr | 1355.2 Cr | 2082.8 Cr | 1801.83 Cr |
| Increase/Decrease in Stock | -97.4 Cr | 138.78 Cr | 13.75 Cr | -95.28 Cr |
| Raw Material Consumed | 298.45 Cr | 381.89 Cr | 621.43 Cr | 712.26 Cr |
| Opening Raw Materials | 38.06 Cr | 21.36 Cr | 44.6 Cr | 121.63 Cr |
| Purchases Raw Materials | 257.78 Cr | 373.1 Cr | 674.16 Cr | 643.37 Cr |
| Closing Raw Materials | 21.36 Cr | 38.11 Cr | 121.63 Cr | 79.34 Cr |
| Other Direct Purchases / Brought in cost | 23.97 Cr | 25.54 Cr | 24.3 Cr | 26.6 Cr |
| Power & Fuel Cost | 104.05 Cr | 184.77 Cr | 281.18 Cr | 257.09 Cr |
| Electricity & Power | 21.96 Cr | 32.99 Cr | 64.27 Cr | 71.63 Cr |
| Oil, Fuel & Natural gas | 82.09 Cr | 151.78 Cr | 216.91 Cr | 185.46 Cr |
| Employee Cost | 81.34 Cr | 84.59 Cr | 97.9 Cr | 92.88 Cr |
| Salaries, Wages & Bonus | 68.35 Cr | 70.32 Cr | 78.62 Cr | 76.66 Cr |
| Contributions to EPF & Pension Funds | 7.02 Cr | 7.62 Cr | 10.86 Cr | 8.32 Cr |
| Workmen and Staff Welfare Expenses | 5.97 Cr | 6.65 Cr | 8.42 Cr | 7.9 Cr |
| Other Manufacturing Expenses | 219.57 Cr | 295.79 Cr | 414.44 Cr | 402.88 Cr |
| Repairs and Maintenance | 34.57 Cr | 39.15 Cr | 56.35 Cr | 56.06 Cr |
| Packing Material Consumed | 21.67 Cr | 24.56 Cr | 35.62 Cr | 34.7 Cr |
| General and Administration Expenses | 8.57 Cr | 9.21 Cr | 8.96 Cr | 9.68 Cr |
| Rent , Rates & Taxes | 4.83 Cr | 5.6 Cr | 3.34 Cr | 4.63 Cr |
| Insurance | 3.04 Cr | 2.99 Cr | 5.09 Cr | 4.68 Cr |
| Selling and Distribution Expenses | 36.38 Cr | 68.45 Cr | 80.46 Cr | 52.59 Cr |
| Miscellaneous Expenses | 23.55 Cr | 26.01 Cr | 30.55 Cr | 29.81 Cr |
| Loss on foreign exchange fluctuations | 0 | 0 | 1.52 Cr | 0 |
| Total Expenditure | 674.51 Cr | 1189.49 Cr | 1548.67 Cr | 1461.91 Cr |
| Other Income | 18.44 Cr | 15.53 Cr | 29.29 Cr | 50.03 Cr |
| Interest Received | 12.17 Cr | 9.5 Cr | 24.05 Cr | 44.35 Cr |
| Dividend Received | 62 Lk | 1.07 Cr | 1.27 Cr | 1.76 Cr |
| Foreign Exchange Gains | 2.96 Cr | 3.03 Cr | 0 | 2 Lk |
| Operating Profit | 125.99 Cr | 181.24 Cr | 563.42 Cr | 389.95 Cr |
| Interest | 2.91 Cr | 2.87 Cr | 3.19 Cr | 2.14 Cr |
| Interest on Term Loan | 0 | 25 Lk | 0 | 11 Lk |
| Intereston Fixed deposits | 1.96 Cr | 1.9 Cr | 1.85 Cr | 2.03 Cr |
| Bank Charges etc | 6 Lk | 11 Lk | 37 Lk | 0 |
| PBDT | 123.08 Cr | 178.37 Cr | 560.23 Cr | 387.81 Cr |
| Depreciation | 37.64 Cr | 40.87 Cr | 45.29 Cr | 43.85 Cr |
| Profit Before Taxation & Exceptional Items | 85.44 Cr | 137.5 Cr | 514.94 Cr | 343.96 Cr |
| Profit Before Tax | 85.44 Cr | 137.5 Cr | 514.94 Cr | 356.85 Cr |
| Provision for Tax | -13.86 Cr | 35.5 Cr | 129.65 Cr | 86.08 Cr |
| Current Income Tax | 18.49 Cr | 34.61 Cr | 129.99 Cr | 86.35 Cr |
| Deferred Tax | -39.63 Cr | 89 Lk | -34 Lk | -27 Lk |
| Profit After Tax | 99.3 Cr | 102 Cr | 385.29 Cr | 270.77 Cr |
| Share of Associate | 7.07 Cr | 8.02 Cr | 10.54 Cr | 0 |
| Consolidated Net Profit | 106.37 Cr | 110.02 Cr | 395.83 Cr | 270.77 Cr |
| Profit Balance B/F | 233.02 Cr | 217.98 Cr | 215.76 Cr | 487.9 Cr |
| Appropriations | 339.39 Cr | 328 Cr | 611.59 Cr | 758.67 Cr |
| General Reserves | 100 Cr | 100 Cr | 100 Cr | 100 Cr |
| Other Appropriation | 21.41 Cr | 12.24 Cr | 23.69 Cr | 25.58 Cr |
| Equity Dividend % | 125 | 125 | 300 | 250 |
| Earnings Per Share | 17.67 | 18.28 | 65.75 | 44.98 |
| Adjusted EPS | 17.67 | 18.28 | 65.75 | 44.98 |
STANDALONE PROFIT / LOSS FOR SESHASAYEE PAPER AND BOARDS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 821.46 Cr | 1418.92 Cr | 2192.76 Cr | 1906.6 Cr |
| Sales | 806.53 Cr | 1393.38 Cr | 2161.75 Cr | 1885.11 Cr |
| Net Sales | 781.79 Cr | 1354.93 Cr | 2082.53 Cr | 1801.56 Cr |
| Increase/Decrease in Stock | -97.4 Cr | 138.78 Cr | 13.75 Cr | -95.28 Cr |
| Raw Material Consumed | 298.45 Cr | 381.89 Cr | 621.43 Cr | 712.26 Cr |
| Opening Raw Materials | 38.06 Cr | 21.36 Cr | 44.6 Cr | 121.63 Cr |
| Purchases Raw Materials | 257.78 Cr | 373.1 Cr | 674.16 Cr | 643.37 Cr |
| Closing Raw Materials | 21.36 Cr | 38.11 Cr | 121.63 Cr | 79.34 Cr |
| Other Direct Purchases / Brought in cost | 23.97 Cr | 25.54 Cr | 24.3 Cr | 26.6 Cr |
| Power & Fuel Cost | 104.05 Cr | 184.77 Cr | 281.18 Cr | 257.09 Cr |
| Electricity & Power | 21.96 Cr | 32.99 Cr | 64.27 Cr | 71.63 Cr |
| Oil, Fuel & Natural gas | 82.09 Cr | 151.78 Cr | 216.91 Cr | 185.46 Cr |
| Employee Cost | 81.34 Cr | 84.59 Cr | 97.9 Cr | 92.88 Cr |
| Salaries, Wages & Bonus | 68.35 Cr | 70.32 Cr | 78.62 Cr | 76.66 Cr |
| Contributions to EPF & Pension Funds | 7.02 Cr | 7.62 Cr | 10.86 Cr | 8.32 Cr |
| Workmen and Staff Welfare Expenses | 5.97 Cr | 6.65 Cr | 8.42 Cr | 7.9 Cr |
| Other Manufacturing Expenses | 219.36 Cr | 295.7 Cr | 414.33 Cr | 402.77 Cr |
| Repairs and Maintenance | 34.36 Cr | 39.06 Cr | 56.24 Cr | 55.95 Cr |
| Packing Material Consumed | 21.67 Cr | 24.56 Cr | 35.62 Cr | 34.7 Cr |
| General and Administration Expenses | 8.51 Cr | 9.16 Cr | 8.88 Cr | 9.59 Cr |
| Rent , Rates & Taxes | 4.79 Cr | 5.56 Cr | 3.26 Cr | 4.55 Cr |
| Insurance | 3.03 Cr | 2.99 Cr | 5.09 Cr | 4.68 Cr |
| Selling and Distribution Expenses | 36.38 Cr | 68.45 Cr | 80.46 Cr | 52.59 Cr |
| Miscellaneous Expenses | 23.55 Cr | 26 Cr | 30.54 Cr | 29.79 Cr |
| Loss on foreign exchange fluctuations | 0 | 0 | 1.52 Cr | 0 |
| Total Expenditure | 674.24 Cr | 1189.34 Cr | 1548.47 Cr | 1461.69 Cr |
| Other Income | 19.32 Cr | 16.65 Cr | 30.52 Cr | 51.48 Cr |
| Interest Received | 12.11 Cr | 9.44 Cr | 23.98 Cr | 44.27 Cr |
| Dividend Received | 1.56 Cr | 2.25 Cr | 2.57 Cr | 3.29 Cr |
| Foreign Exchange Gains | 2.96 Cr | 3.03 Cr | 2.87 Cr | 2 Lk |
| Operating Profit | 126.87 Cr | 182.24 Cr | 564.58 Cr | 391.35 Cr |
| Interest | 2.91 Cr | 2.87 Cr | 3.19 Cr | 2.14 Cr |
| Interest on Term Loan | 0 | 25 Lk | 0 | 11 Lk |
| Intereston Fixed deposits | 1.96 Cr | 1.9 Cr | 1.85 Cr | 2.03 Cr |
| Bank Charges etc | 6 Lk | 11 Lk | 37 Lk | 0 |
| PBDT | 123.96 Cr | 179.37 Cr | 561.39 Cr | 389.21 Cr |
| Depreciation | 37.6 Cr | 40.83 Cr | 45.25 Cr | 43.81 Cr |
| Profit Before Taxation & Exceptional Items | 86.36 Cr | 138.54 Cr | 516.14 Cr | 345.4 Cr |
| Profit Before Tax | 86.36 Cr | 138.54 Cr | 516.14 Cr | 345.4 Cr |
| Provision for Tax | -13.91 Cr | 35.44 Cr | 129.6 Cr | 86.03 Cr |
| Current Income Tax | 18.44 Cr | 34.55 Cr | 129.94 Cr | 86.3 Cr |
| Deferred Tax | -39.63 Cr | 89 Lk | -34 Lk | -27 Lk |
| Profit After Tax | 100.27 Cr | 103.1 Cr | 386.54 Cr | 259.37 Cr |
| Consolidated Net Profit | 100.27 Cr | 103.1 Cr | 386.54 Cr | 259.37 Cr |
| Profit Balance B/F | 199.77 Cr | 176.89 Cr | 166.14 Cr | 428.87 Cr |
| Appropriations | 300.04 Cr | 279.99 Cr | 552.68 Cr | 688.24 Cr |
| General Reserves | 100 Cr | 100 Cr | 100 Cr | 100 Cr |
| Other Appropriation | 23.15 Cr | 13.85 Cr | 23.81 Cr | 28.89 Cr |
| Equity Dividend % | 125 | 125 | 300 | 250 |
| Earnings Per Share | 16.66 | 17.13 | 64.21 | 43.08 |
| Adjusted EPS | 16.66 | 17.13 | 64.21 | 43.08 |
CONSOLIDATED CASH FLOW FOR SESHASAYEE PAPER AND BOARDS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 85.44 Cr | 137.5 Cr | 514.94 Cr | 343.96 Cr |
| Adjustment | 32.64 Cr | 36.43 Cr | 22 Cr | -1.35 Cr |
| Changes In working Capital | -108.02 Cr | 129.46 Cr | -79.24 Cr | -44.77 Cr |
| Cash Flow after changes in Working Capital | 10.06 Cr | 303.39 Cr | 457.7 Cr | 297.84 Cr |
| Cash Flow from Operating Activities | -7.09 Cr | 274.46 Cr | 328.55 Cr | 202.17 Cr |
| Cash Flow from Investing Activities | -81.74 Cr | -249.85 Cr | -371.81 Cr | -225.22 Cr |
| Cash Flow from Financing Activitie | -30.56 Cr | -22.04 Cr | -22.35 Cr | -18.88 Cr |
| Net Cash Inflow / Outflow | -119.39 Cr | 2.57 Cr | -65.61 Cr | -41.93 Cr |
| Opening Cash & Cash Equivalents | 326.35 Cr | 113.6 Cr | 116.17 Cr | 50.56 Cr |
| Closing Cash & Cash Equivalent | 206.96 Cr | 116.17 Cr | 50.56 Cr | 8.63 Cr |
STANDALONE CASH FLOW FOR SESHASAYEE PAPER AND BOARDS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 86.36 Cr | 138.54 Cr | 516.14 Cr | 345.4 Cr |
| Adjustment | 31.72 Cr | 35.27 Cr | 20.69 Cr | -2.84 Cr |
| Changes In working Capital | -108.08 Cr | 129.51 Cr | -79.24 Cr | -44.74 Cr |
| Cash Flow after changes in Working Capital | 10 Cr | 303.32 Cr | 457.59 Cr | 297.82 Cr |
| Cash Flow from Operating Activities | -7.11 Cr | 274.46 Cr | 328.46 Cr | 202.2 Cr |
| Cash Flow from Investing Activities | -81.79 Cr | -249.85 Cr | -371.76 Cr | -225.23 Cr |
| Cash Flow from Financing Activitie | -30.56 Cr | -22.04 Cr | -22.35 Cr | -18.88 Cr |
| Net Cash Inflow / Outflow | -119.46 Cr | 2.57 Cr | -65.65 Cr | -41.91 Cr |
| Opening Cash & Cash Equivalents | 325.26 Cr | 113.55 Cr | 116.12 Cr | 50.47 Cr |
| Closing Cash & Cash Equivalent | 205.8 Cr | 116.12 Cr | 50.47 Cr | 8.56 Cr |
CONSOLIDATED BALANCE SHEET FOR SESHASAYEE PAPER AND BOARDS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 12.04 Cr | 12.04 Cr | 12.04 Cr | 12.04 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 12.04 Cr | 12.04 Cr | 12.04 Cr | 12.04 Cr |
| Equity Paid Up | 12.04 Cr | 12.04 Cr | 12.04 Cr | 12.04 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 1130.69 Cr | 1243.22 Cr | 1623.32 Cr | 1899.27 Cr |
| Securities Premium | 3.6 Cr | 3.6 Cr | 3.6 Cr | 3.6 Cr |
| Capital Reserves | 37.16 Cr | 37.16 Cr | 37.16 Cr | 37.16 Cr |
| Profit & Loss Account Balance | 217.98 Cr | 215.76 Cr | 487.9 Cr | 633.09 Cr |
| General Reserves | 800.04 Cr | 900.04 Cr | 1000.04 Cr | 1100.04 Cr |
| Reserve excluding Revaluation Reserve | 1130.69 Cr | 1243.22 Cr | 1623.32 Cr | 1899.27 Cr |
| Shareholder's Funds | 1142.73 Cr | 1255.26 Cr | 1635.36 Cr | 1911.31 Cr |
| Unsecured Loans | 3.49 Cr | 54 Lk | 0 | 0 |
| Deferred Tax Assets / Liabilities | 119.88 Cr | 123.98 Cr | 121.56 Cr | 127.66 Cr |
| Deferred Tax Assets | 7.43 Cr | 6.43 Cr | 6.98 Cr | 6.81 Cr |
| Deferred Tax Liability | 127.31 Cr | 130.41 Cr | 128.54 Cr | 134.47 Cr |
| Other Long Term Liabilities | 16.88 Cr | 15.55 Cr | 16.69 Cr | 17.6 Cr |
| Long Term Provisions | 16.64 Cr | 18.6 Cr | 21.88 Cr | 20.32 Cr |
| Total Non-Current Liabilities | 156.89 Cr | 158.67 Cr | 160.13 Cr | 165.58 Cr |
| Trade Payables | 170.92 Cr | 195.59 Cr | 232.98 Cr | 259.36 Cr |
| Sundry Creditors | 170.92 Cr | 195.59 Cr | 232.98 Cr | 259.36 Cr |
| Other Current Liabilities | 39.96 Cr | 40.36 Cr | 28.95 Cr | 29.8 Cr |
| Advances received from customers | 6.82 Cr | 1.19 Cr | 1.6 Cr | 2.02 Cr |
| Interest Accrued But Not Due | 0 | 0 | 0 | 10 Lk |
| Current maturity - Others | 26 Lk | 2 Lk | 0 | 0 |
| Short Term Borrowings | 0 | 0 | 0 | 21 Cr |
| Secured ST Loans repayable on Demands | 0 | 0 | 0 | 21 Cr |
| Working Capital Loans- Sec | 0 | 0 | 0 | 21 Cr |
| Short Term Provisions | 6.64 Cr | 9.79 Cr | 21.41 Cr | 4.36 Cr |
| Provision for Tax | 2.07 Cr | 7.73 Cr | 8.56 Cr | 0 |
| Provision for post retirement benefits | 4.57 Cr | 2.06 Cr | 0 | 0 |
| Total Current Liabilities | 217.52 Cr | 245.74 Cr | 283.34 Cr | 314.52 Cr |
| Total Liabilities | 1517.14 Cr | 1659.67 Cr | 2078.83 Cr | 2391.41 Cr |
| Gross Block | 915.06 Cr | 1036.13 Cr | 1061.18 Cr | 1085.2 Cr |
| Less: Accumulated Depreciation | 168.92 Cr | 209.3 Cr | 253.77 Cr | 297.43 Cr |
| Net Block | 746.14 Cr | 826.83 Cr | 807.41 Cr | 787.77 Cr |
| Capital Work in Progress | 32.2 Cr | 13.87 Cr | 19.87 Cr | 35.06 Cr |
| Non Current Investments | 153.75 Cr | 179.19 Cr | 196.74 Cr | 248.12 Cr |
| Long Term Investment | 153.75 Cr | 179.19 Cr | 196.74 Cr | 248.12 Cr |
| Quoted | 152.38 Cr | 177.84 Cr | 196.63 Cr | 248.01 Cr |
| Unquoted | 1.37 Cr | 1.35 Cr | 11 Lk | 11 Lk |
| Long Term Loans & Advances | 17.04 Cr | 6.13 Cr | 26.29 Cr | 21.03 Cr |
| Other Non Current Assets | 4.19 Cr | 39.99 Cr | 169.07 Cr | 248.49 Cr |
| Total Non-Current Assets | 953.32 Cr | 1066.01 Cr | 1220.6 Cr | 1341.65 Cr |
| Unquoted | 1.37 Cr | 1.35 Cr | 11 Lk | 11 Lk |
| Inventories | 227.25 Cr | 124.12 Cr | 240.88 Cr | 287.91 Cr |
| Raw Materials | 21.36 Cr | 38.11 Cr | 121.63 Cr | 79.34 Cr |
| Work-in Progress | 5.65 Cr | 5.44 Cr | 6.02 Cr | 9.61 Cr |
| Finished Goods | 148.94 Cr | 11.07 Cr | 0 | 91.57 Cr |
| Stores and Spare | 36.58 Cr | 46.92 Cr | 108.37 Cr | 91.91 Cr |
| Sundry Debtors | 81.67 Cr | 101.45 Cr | 95.36 Cr | 119.2 Cr |
| Debtors more than Six months | 0 | 3.71 Cr | 2.43 Cr | 2.49 Cr |
| Debtors Others | 83.6 Cr | 99.67 Cr | 94.86 Cr | 118.64 Cr |
| Cash and Bank | 206.96 Cr | 330.55 Cr | 497.26 Cr | 608.46 Cr |
| Cash in hand | 17 Lk | 19 Lk | 23 Lk | 30 Lk |
| Balances at Bank | 206.79 Cr | 330.36 Cr | 497.03 Cr | 608.16 Cr |
| Other Current Assets | 35.7 Cr | 29.06 Cr | 6.94 Cr | 6.74 Cr |
| Prepaid Expenses | 3.41 Cr | 2.91 Cr | 2.55 Cr | 2.15 Cr |
| Short Term Loans and Advances | 12.24 Cr | 8.48 Cr | 17.79 Cr | 27.45 Cr |
| Advances recoverable in cash or in kind | 12.18 Cr | 8.43 Cr | 16.52 Cr | 14.2 Cr |
| Advance income tax and TDS | 1 Lk | 0 | 0 | 75 Lk |
| Total Current Assets | 563.82 Cr | 593.66 Cr | 858.23 Cr | 1049.76 Cr |
| Net Current Assets (Including Current Investments) | 346.3 Cr | 347.92 Cr | 574.89 Cr | 735.24 Cr |
| Total Assets | 1517.14 Cr | 1659.67 Cr | 2078.83 Cr | 2391.41 Cr |
| Contingent Liabilities | 53.64 Cr | 73.95 Cr | 76.19 Cr | 82.89 Cr |
| Total Debt | 7.78 Cr | 4.12 Cr | 0 | 21 Cr |
| Book Value | 189.82 | 208.52 | 271.66 | 317.49 |
| Adjusted Book Value | 189.82 | 208.52 | 271.66 | 317.49 |
STANDALONE BALANCE SHEET FOR SESHASAYEE PAPER AND BOARDS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 12.04 Cr | 12.04 Cr | 12.04 Cr | 12.04 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 12.04 Cr | 12.04 Cr | 12.04 Cr | 12.04 Cr |
| Equity Paid Up | 12.04 Cr | 12.04 Cr | 12.04 Cr | 12.04 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 1089.56 Cr | 1193.56 Cr | 1564.25 Cr | 1825.49 Cr |
| Securities Premium | 3.6 Cr | 3.6 Cr | 3.6 Cr | 3.6 Cr |
| Capital Reserves | 37.16 Cr | 37.16 Cr | 37.16 Cr | 37.16 Cr |
| Profit & Loss Account Balance | 176.89 Cr | 166.14 Cr | 428.87 Cr | 559.35 Cr |
| General Reserves | 800 Cr | 900 Cr | 1000 Cr | 1100 Cr |
| Reserve excluding Revaluation Reserve | 1089.56 Cr | 1193.56 Cr | 1564.25 Cr | 1825.49 Cr |
| Shareholder's Funds | 1101.6 Cr | 1205.6 Cr | 1576.29 Cr | 1837.53 Cr |
| Unsecured Loans | 3.49 Cr | 54 Lk | 0 | 0 |
| Deferred Tax Assets / Liabilities | 119.88 Cr | 123.98 Cr | 121.56 Cr | 127.66 Cr |
| Deferred Tax Assets | 7.43 Cr | 6.43 Cr | 6.98 Cr | 6.81 Cr |
| Deferred Tax Liability | 127.31 Cr | 130.41 Cr | 128.54 Cr | 134.47 Cr |
| Other Long Term Liabilities | 16.88 Cr | 15.55 Cr | 16.69 Cr | 17.6 Cr |
| Long Term Provisions | 16.64 Cr | 18.6 Cr | 21.88 Cr | 20.32 Cr |
| Total Non-Current Liabilities | 156.89 Cr | 158.67 Cr | 160.13 Cr | 165.58 Cr |
| Trade Payables | 170.9 Cr | 195.58 Cr | 232.97 Cr | 259.35 Cr |
| Sundry Creditors | 170.9 Cr | 195.58 Cr | 232.97 Cr | 259.35 Cr |
| Other Current Liabilities | 39.74 Cr | 40.14 Cr | 28.74 Cr | 29.58 Cr |
| Advances received from customers | 6.82 Cr | 1.19 Cr | 1.6 Cr | 2.02 Cr |
| Interest Accrued But Not Due | 0 | 0 | 0 | 10 Lk |
| Current maturity - Others | 26 Lk | 2 Lk | 0 | 0 |
| Short Term Borrowings | 0 | 0 | 0 | 21 Cr |
| Secured ST Loans repayable on Demands | 0 | 0 | 0 | 21 Cr |
| Working Capital Loans- Sec | 0 | 0 | 0 | 21 Cr |
| Short Term Provisions | 6.64 Cr | 9.8 Cr | 21.41 Cr | 4.36 Cr |
| Provision for Tax | 2.07 Cr | 7.74 Cr | 8.56 Cr | 0 |
| Provision for post retirement benefits | 4.57 Cr | 2.06 Cr | 0 | 0 |
| Total Current Liabilities | 217.28 Cr | 245.52 Cr | 283.12 Cr | 314.29 Cr |
| Total Liabilities | 1475.77 Cr | 1609.79 Cr | 2019.54 Cr | 2317.4 Cr |
| Gross Block | 903.28 Cr | 1024.35 Cr | 1049.4 Cr | 1073.42 Cr |
| Less: Accumulated Depreciation | 168.92 Cr | 209.3 Cr | 253.77 Cr | 297.43 Cr |
| Net Block | 734.36 Cr | 815.05 Cr | 795.63 Cr | 775.99 Cr |
| Capital Work in Progress | 32.2 Cr | 13.87 Cr | 19.87 Cr | 35.06 Cr |
| Non Current Investments | 125.51 Cr | 142.52 Cr | 151.97 Cr | 188.68 Cr |
| Long Term Investment | 125.51 Cr | 142.52 Cr | 151.97 Cr | 188.68 Cr |
| Quoted | 111.43 Cr | 128.44 Cr | 137.89 Cr | 174.6 Cr |
| Unquoted | 14.08 Cr | 14.08 Cr | 14.08 Cr | 14.08 Cr |
| Long Term Loans & Advances | 17.04 Cr | 6.13 Cr | 26.25 Cr | 20.98 Cr |
| Other Non Current Assets | 4.19 Cr | 39.99 Cr | 169.07 Cr | 248.49 Cr |
| Total Non-Current Assets | 913.3 Cr | 1017.56 Cr | 1162.79 Cr | 1269.2 Cr |
| Unquoted | 14.08 Cr | 14.08 Cr | 14.08 Cr | 14.08 Cr |
| Inventories | 227.25 Cr | 124.12 Cr | 240.88 Cr | 287.91 Cr |
| Raw Materials | 21.36 Cr | 38.11 Cr | 121.63 Cr | 79.34 Cr |
| Work-in Progress | 5.65 Cr | 5.44 Cr | 6.02 Cr | 9.61 Cr |
| Finished Goods | 148.94 Cr | 11.07 Cr | 0 | 91.57 Cr |
| Stores and Spare | 36.58 Cr | 46.92 Cr | 108.37 Cr | 91.91 Cr |
| Sundry Debtors | 81.54 Cr | 101.28 Cr | 95.19 Cr | 119 Cr |
| Debtors more than Six months | 0 | 3.71 Cr | 2.35 Cr | 2.38 Cr |
| Debtors Others | 83.47 Cr | 99.5 Cr | 94.77 Cr | 118.55 Cr |
| Cash and Bank | 205.8 Cr | 329.34 Cr | 495.95 Cr | 607.1 Cr |
| Cash in hand | 17 Lk | 19 Lk | 23 Lk | 30 Lk |
| Balances at Bank | 205.63 Cr | 329.15 Cr | 495.72 Cr | 606.8 Cr |
| Other Current Assets | 35.7 Cr | 29.06 Cr | 6.94 Cr | 6.74 Cr |
| Prepaid Expenses | 3.41 Cr | 2.91 Cr | 2.55 Cr | 2.15 Cr |
| Short Term Loans and Advances | 12.18 Cr | 8.43 Cr | 17.79 Cr | 27.45 Cr |
| Advances recoverable in cash or in kind | 12.18 Cr | 8.43 Cr | 16.52 Cr | 14.2 Cr |
| Advance income tax and TDS | 0 | 0 | 0 | 75 Lk |
| Total Current Assets | 562.47 Cr | 592.23 Cr | 856.75 Cr | 1048.2 Cr |
| Net Current Assets (Including Current Investments) | 345.19 Cr | 346.71 Cr | 573.63 Cr | 733.91 Cr |
| Total Assets | 1475.77 Cr | 1609.79 Cr | 2019.54 Cr | 2317.4 Cr |
| Contingent Liabilities | 53.57 Cr | 73.9 Cr | 76.19 Cr | 82.84 Cr |
| Total Debt | 7.78 Cr | 4.12 Cr | 0 | 21 Cr |
| Book Value | 182.99 | 200.27 | 0 | 305.24 |
| Adjusted Book Value | 182.99 | 200.27 | 261.84 | 305.24 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SESHASAYEE PAPER AND BOARDS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 17.67 | 18.28 | 65.75 | 44.98 |
| CEPS(Rs) | 22.75 | 23.73 | 71.52 | 52.26 |
| DPS(Rs) | 2.5 | 2.5 | 6 | 5 |
| Book NAV/Share(Rs) | 189.82 | 208.52 | 271.65 | 317.49 |
| Tax Rate(%) | -16.22 | 25.82 | 25.18 | 24.12 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 13.09 | 11.68 | 24.36 | 17.83 |
| EBIT Margin(%) | 10.75 | 9.89 | 23.63 | 18.83 |
| Pre Tax Margin(%) | 10.4 | 9.69 | 23.48 | 18.71 |
| PAT Margin (%) | 12.08 | 7.19 | 17.57 | 14.2 |
| Cash Profit Margin (%) | 16.66 | 10.07 | 19.63 | 16.5 |
| Performance Ratios | ||||
| ROA(%) | 6.7 | 6.42 | 20.61 | 12.11 |
| ROE(%) | 9.19 | 8.51 | 26.66 | 15.27 |
| ROCE(%) | 8.11 | 11.65 | 35.8 | 20.12 |
| Asset Turnover(x) | 0.55 | 0.89 | 1.17 | 0.85 |
| Sales/Fixed Asset(x) | 0.95 | 1.45 | 2.09 | 1.78 |
| Working Capital/Sales(x) | 2.37 | 4.08 | 3.81 | 2.59 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.05 | 0.69 | 0.48 | 0.56 |
| Receivable days | 36.13 | 23.55 | 16.38 | 20.53 |
| Inventory Days | 88.1 | 45.18 | 30.37 | 50.61 |
| Payable days | 84.9 | 128.6 | 123.14 | 145.63 |
| Valuation Parameters | ||||
| PER(x) | 9.13 | 9.57 | 3.59 | 6.55 |
| PCE(x) | 7.09 | 7.37 | 3.3 | 5.64 |
| Price/Book(x) | 0.85 | 0.84 | 0.87 | 0.93 |
| Yield(%) | 1.55 | 1.43 | 2.54 | 1.7 |
| EV/Net Sales(x) | 0.99 | 0.54 | 0.44 | 0.66 |
| EV/Core EBITDA(x) | 6.12 | 4.01 | 1.64 | 3.04 |
| EV/EBIT(x) | 8.73 | 5.18 | 1.78 | 3.3 |
| EV/CE(x) | 0.51 | 0.44 | 0.44 | 0.61 |
| M Cap / Sales | 1.24 | 0.78 | 0.68 | 0.98 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -33.96 | 73.29 | 53.69 | -13.49 |
| Core EBITDA Growth(%) | -56.44 | 43.85 | 210.87 | -30.79 |
| EBIT Growth(%) | -65.25 | 58.88 | 269.12 | -32.1 |
| PAT Growth(%) | -42.62 | 2.72 | 277.74 | -31.6 |
| EPS Growth(%) | -41.42 | 3.43 | 259.78 | -31.6 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.01 | 0 | 0 | 0.01 |
| Current Ratio(x) | 2.59 | 2.42 | 3.03 | 3.34 |
| Quick Ratio(x) | 1.55 | 1.91 | 2.18 | 2.42 |
| Interest Cover(x) | 30.36 | 48.91 | 162.42 | 167.75 |
| Total Debt/Mcap(x) | 0.01 | 0 | 0 | 0.01 |
FINANCIAL RATIOS (STANDALONE) FOR SESHASAYEE PAPER AND BOARDS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 16.66 | 17.13 | 64.21 | 43.08 |
| CEPS(Rs) | 22.9 | 23.91 | 71.73 | 50.36 |
| DPS(Rs) | 2.5 | 2.5 | 6 | 5 |
| Book NAV/Share(Rs) | 182.99 | 200.27 | 261.84 | 305.24 |
| Tax Rate(%) | -16.11 | 25.58 | 25.11 | 24.91 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 13.09 | 11.67 | 24.36 | 17.83 |
| EBIT Margin(%) | 10.87 | 9.97 | 23.68 | 18.23 |
| Pre Tax Margin(%) | 10.51 | 9.76 | 23.54 | 18.12 |
| PAT Margin (%) | 12.21 | 7.27 | 17.63 | 13.6 |
| Cash Profit Margin (%) | 16.78 | 10.14 | 19.69 | 15.9 |
| Performance Ratios | ||||
| ROA(%) | 6.94 | 6.68 | 21.3 | 11.96 |
| ROE(%) | 9.61 | 8.94 | 27.79 | 15.2 |
| ROCE(%) | 8.48 | 12.2 | 37.28 | 20.24 |
| Asset Turnover(x) | 0.57 | 0.92 | 1.21 | 0.88 |
| Sales/Fixed Asset(x) | 0.96 | 1.47 | 2.11 | 1.8 |
| Working Capital/Sales(x) | 2.38 | 4.09 | 3.82 | 2.6 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.04 | 0.68 | 0.47 | 0.56 |
| Receivable days | 36.07 | 23.51 | 16.35 | 20.5 |
| Inventory Days | 88.13 | 45.19 | 30.38 | 50.62 |
| Payable days | 84.92 | 128.59 | 123.13 | 145.63 |
| Valuation Parameters | ||||
| PER(x) | 9.68 | 10.21 | 3.68 | 6.84 |
| PCE(x) | 7.04 | 7.32 | 3.29 | 5.85 |
| Price/Book(x) | 0.88 | 0.87 | 0.9 | 0.96 |
| Yield(%) | 1.55 | 1.43 | 2.54 | 1.7 |
| EV/Net Sales(x) | 0.99 | 0.54 | 0.44 | 0.66 |
| EV/Core EBITDA(x) | 6.09 | 3.99 | 1.64 | 3.03 |
| EV/EBIT(x) | 8.66 | 5.15 | 1.78 | 3.41 |
| EV/CE(x) | 0.52 | 0.45 | 0.46 | 0.64 |
| M Cap / Sales | 1.24 | 0.78 | 0.68 | 0.98 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -33.97 | 73.31 | 53.7 | -13.49 |
| Core EBITDA Growth(%) | -56.19 | 43.64 | 209.8 | -30.68 |
| EBIT Growth(%) | -64.93 | 58.41 | 267.25 | -33.08 |
| PAT Growth(%) | -42.19 | 2.82 | 274.92 | -32.9 |
| EPS Growth(%) | -42.19 | 2.82 | 274.92 | -32.9 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.01 | 0 | 0 | 0.01 |
| Current Ratio(x) | 2.59 | 2.41 | 3.03 | 3.34 |
| Quick Ratio(x) | 1.54 | 1.91 | 2.18 | 2.42 |
| Interest Cover(x) | 30.68 | 49.27 | 162.8 | 162.4 |
| Total Debt/Mcap(x) | 0.01 | 0 | 0 | 0.01 |
SHARE HOLDING PATTERN FOR SESHASAYEE PAPER AND BOARDS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 30.51 | 30.51 | 30.51 | 30.51 | 30.51 | 30.51 | 30.51 | 30.51 | 30.51 | 30.51 |
| FII % | 10.98 | 12.04 | 12.73 | 12.73 | 12.86 | 12.86 | 12.98 | 12.97 | 13.01 | 13.11 |
| DII % | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.01 | 0.00 | 0.00 | 0.04 | 0.06 |
| Public % | 31.75 | 30.70 | 30.01 | 30.01 | 29.88 | 30.06 | 29.95 | 29.96 | 29.88 | 29.76 |
PEER COMPARISON FOR SESHASAYEE PAPER AND BOARDS LIMITED
CORPORATE ACTIONS FOR SESHASAYEE PAPER
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 04-Oct-2024 | Board Meeting - Quarterly Results | 19-Oct-2024 |
| BSE 09-Jul-2024 | Board Meeting - Quarterly Results | 20-Jul-2024 |
| BSE 29-Apr-2024 | Book Closure - Rs.5.0000 per share(250%)Final Dividend & A.G.M. | 23-May-2024 01-Jun-2024 |
| BSE 29-Apr-2024 | AGM - Rs.5.0000 per share(250%)Final Dividend & A.G.M. | 01-Jun-2024 01-Jun-2024 |
| BSE 29-Apr-2024 | Dividend - Rs.5.0000 per share(250%)Final Dividend | |
| BSE 10-Apr-2024 | Board Meeting - Final Dividend & Audited Results | 27-Apr-2024 |
| BSE 22-Dec-2023 | Board Meeting - Quarterly Results | 20-Jan-2024 |
| BSE 10-Oct-2023 | Board Meeting - Quarterly Results | 04-Nov-2023 |
| BSE 06-Jul-2023 | Board Meeting - Quarterly Results | 22-Jul-2023 |
| BSE 07-Jun-2023 | Dividend - Rs.6.0000 per share(300%)Dividend | |
| BSE 02-May-2023 | Book Closure - Rs.6.0000 per share(300%)Dividend & A.G.M. | 08-Jun-2023 17-Jun-2023 |
| BSE 02-May-2023 | AGM - Rs.6.0000 per share(300%)Dividend & A.G.M. | 17-Jun-2023 17-Jun-2023 |
| BSE 10-Apr-2023 | Board Meeting - Dividend & Audited Results | 29-Apr-2023 |
| BSE 04-Jan-2023 | Board Meeting - Quarterly Results | 28-Jan-2023 |
| BSE 10-Oct-2022 | Board Meeting - Quarterly Results | 29-Oct-2022 |
| BSE 11-Jul-2022 | Board Meeting - Quarterly Results | 22-Jul-2022 |
| BSE 09-May-2022 | Book Closure - Rs.2.5000 per share(125%)Final Dividend & A.G.M. | 14-Jul-2022 23-Jul-2022 |
| BSE 09-May-2022 | AGM - Rs.2.5000 per share(125%)Final Dividend & A.G.M. | 23-Jul-2022 23-Jul-2022 |
| BSE 09-May-2022 | Dividend - Rs.2.5000 per share(125%)Final Dividend | |
| BSE 27-Apr-2022 | Board Meeting - Audited Results & Final Dividend | 07-May-2022 |
| BSE 07-Jan-2022 | Board Meeting - Quarterly Results | 22-Jan-2022 |
| BSE 11-Oct-2021 | Board Meeting - Quarterly Results | 23-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR SESHASAYEE PAPER
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 25-Oct-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Dhanashree Investments Pvt Ltd |
| BSE 25-Oct-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Time Square Investments Pvt Ltd |
| BSE 25-Oct-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Time Square Investments Pvt Ltd |
| BSE 25-Oct-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Dhanashree Investments Pvt Ltd |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication - Un-audted Financial Results for the quarter and half-year ended September 30 2024 |
| BSE 19-Oct-2024 | General Announcements FILE | Re-Constitution Of Risk Management Committee Re-constitution of Risk Management Committee with effect from 19.10.2024 |
| BSE 19-Oct-2024 | Outcome FILE | Un-Audited Financial Resuts For The Quarter And Half-Year Ended September 30 2024 Un-audited Financial Results for the quarter and half-year ended September 30 2024 |
| BSE 04-Oct-2024 | Intimation FILE | Board Meeting Intimation for Consider And Approve The Standalone & Consolidated Un-Audited Financial Results Of The Company For The Quarter And Half Year Ended September 30 2024 SESHASAYEE PAPER & BOARDS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 19/10/2024 inter alia to consider and approve the Standalone and Consolidated Un-audted Financial Results of the Company for the quarter and half year ended September 30 2024. |
| BSE 03-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 We herewith enclose a Certificate under Regulations 74(5) of the SEBI (DP) Regulation 2018 for the quarter ended September 30 2024 received from M/s Integrated Registry Management Services Private Limited RTA of our Company. |
| BSE 01-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Initimation of Duplicate Share Certificate under Regulation 39(3) of SEBI (LODR) |
| BSE 28-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Cessation - Intimation of completion of tenure of Indepedent Directors of the Company |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Trading Window for dealing in securities of the Company will remain cloased for the designated persons with effect from 01st October 2024 (Tuesday) till 48 hours after the declaration of the Un-audited Financial Results of the Company for the quarter and half year ended September 30 2024. |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Credit Rating |
| BSE 13-Sep-2024 | General Announcements FILE | Updates Under Regulation 30 Of SEBI (LODR) Regulations 2015 Updates under Regulation 30 of SEBI (LODR) Regulations 2015 |
| BSE 13-Sep-2024 | General Announcements FILE | Mill Development Plan-IV (MDP-IV) In Unit: Erode Development Disclosure under Regulation 30(4) of SEBI (LODR) Regulations 2015 - Project Mill Development Plan-IV (MDP-IV) in Unit Erode - Developments. |
| BSE 13-Sep-2024 | General Announcements FILE | Re-Constituted Committees We Wish to inform you that the Board of Directors of the Company in their meeting held on September 13 2024 have approved and re-constituted the following Committees of the Board with effect from today. |
| BSE 06-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Duplicate Share Certificate under Regulation 39(3) of SEBI LODR. |
| BSE 30-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot We are enclosing herewith the copy of the Proceedings for declaration of results of the Postal Ballot . |
| BSE 29-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of Nominee Director and Independent Directors |
| BSE 29-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Scrutinizers Report dated 29.08.2024 |
| BSE 29-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Voting Results of Postal Ballot Notice dated 20.07.2024 |
| BSE 14-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate information regarding issuance of Letters of Confirmation in lieu of Share certificate lost / misplaced |
| BSE 02-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Duplicate Share Certificate under Regulation 39(3) of SEBI LODR. |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication on Postal Ballot Notice |
| BSE 30-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Duplicate Share Certificate under Regulation 39(3) of SEBI LODR. |
| BSE 29-Jul-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Submission of Postal Ballot Notice |
| BSE 26-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Announcement under Regulation 30 of LODR - Newspaper Publication of Un-audited Standalone and Consolidated Financial Results for the quarter ended June 30 2024 |
| BSE 25-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Duplicate Share Certificate under Regulation 39(3) of SEBI LODR. |
| BSE 23-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Duplicate Share Certificate under Regulation 39(3) of SEBI LODR. |
| BSE 22-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information Regarding issuance of Letters of Confirmation in lieu of Share certificate lost / misplaced. |
INSIDER TRADING FOR SESHASAYEE PAPER
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 24-Oct-2024 24-Oct-2024 | Buy Market | 12,017 @ 0.00 (0.02 %) | DHANASHREE INVESTMENTS PVT LTD |
| BSE 24-Oct-2024 24-Oct-2024 | Buy Market | 9,218 @ 0.00 (0.02 %) | TIME SQUARE INVESTMENTS PVT LTD |
| BSE 16-Jun-2022 16-Jun-2022 | Buy Market | 10,000 @ 0.00 (0.01 %) | TIME SQUARE INVESTMENTS PVT LTD |
| BSE 15-Jun-2022 15-Jun-2022 | Buy Market | 10,000 @ 0.00 (0.02 %) | TIME SQUARE INVESTMENTS PVT LTD |
| BSE 14-Jun-2022 14-Jun-2022 | Buy Market | 10,179 @ 0.00 (0.02 %) | TIME SQUARE INVESTMENTS PVT LTD |
| BSE 16-Mar-2022 16-Mar-2022 | Buy Market | 10,000 @ 0.00 (0.60 %) | TIME SQUARE INVESTMENTS PVT LTD |
| BSE 15-Mar-2022 15-Mar-2022 | Buy Off Market | 27,250 @ 0.00 (0.01 %) | TIME SQUARE INVESTMENTS PVT LTD |
| BSE 14-Mar-2022 14-Mar-2022 | Buy Market | 15,000 @ 0.00 (0.02 %) | TIME SQUARE INVESTMENTS PVT LTD |
| BSE 11-Mar-2022 11-Mar-2022 | Buy Market | 10,000 @ 0.00 (0.02 %) | TIME SQUARE INVESTMENTS PVT LTD |
| BSE 10-Mar-2022 10-Mar-2022 | Buy Market | 32,000 @ 0.00 (0.05 %) | N GOPALARATNAM |
BULK BLOCK DEALS FOR SESHASAYEE PAPER AND BOARDS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY SESHASAYEE PAPER AND BOARDS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 22-May-2024 | DIVIDEND | 5 |
| 07-Jun-2023 | DIVIDEND | 6 |
| 12-Jul-2022 | DIVIDEND | 2.5 |
| 13-Jul-2021 | DIVIDEND | 2.5 |
SPLIT / BONUS BY SESHASAYEE PAPER AND BOARDS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed