♥
ISIN : INE592A01026
NSE : ORIENTPPR
BSE : 502420
Face Value : 1
Industry : Paper & Paper Products
EPS : 0.29
EPS (TTM) : -1.53
Price to Earning (P/E) : 78.62
Book Value : 76.29
Price to Bookvalue (P/B) : 0.30
Dividend Yield : 1 %
Return on Equity (ROE) : 0.40 %
Return on Capital Employed (ROCE) : 2.29 %
Orient Paper & Industries Limited
ISIN : INE592A01026
NSE : ORIENTPPR
BSE : 502420
Face Value : 1
Industry : Paper & Paper Products
EPS : 0.29
EPS (TTM) : -1.53
Price to Earning (P/E) : 78.62
Book Value : 76.29
Price to Bookvalue (P/B) : 0.30
Dividend Yield : 1 %
Return on Equity (ROE) : 0.40 %
Return on Capital Employed (ROCE) : 2.29 %
Orient Paper share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 16.18 - 16.19 0.1 % |
| Low / High | 15.4 - 16.38 6.4 % |
| Trade Volume | 15,521 |
| 52 Week Low / High | 13.5 - 31.54 133.6 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR ORIENT PAPER & INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1911.36 | 2112.16 | 2201.37 | 2531.28 | 2584.76 | 2432.74 | 1429.36 | 2033.68 | 2423.66 | 2382.88 |
| Total Income | 1945.51 | 2136.58 | 2266.35 | 2542.95 | 2775.08 | 2537.87 | 1486.79 | 2070.53 | 2476.09 | 2404.37 |
| Total Expenditure | 1865.01 | 2014.47 | 2053.24 | 1843.41 | 1899.89 | 1888.8 | 1544.37 | 1859.38 | 2416.03 | 2300.68 |
| Other Income | 34.15 | 24.42 | 64.98 | 11.67 | 190.33 | 105.13 | 57.43 | 36.85 | 52.43 | 21.49 |
| Operating Profit | 80.5 | 122.11 | 213.11 | 699.54 | 875.19 | 649.07 | -57.58 | 211.15 | 60.06 | 103.69 |
| Interest | 13.32 | 10.69 | 18.86 | 15.95 | 57.46 | 49.96 | 74.26 | 88.12 | 76.56 | 78.66 |
| PBDT | 67.18 | 111.42 | 194.25 | 683.59 | 817.73 | 599.11 | -131.84 | 123.03 | -16.5 | 25.03 |
| Depreciation | 77.23 | 77.11 | 77.83 | 75.19 | 100.32 | 100.74 | 100.5 | 112.08 | 122.87 | 124.64 |
| Profit Before Tax | -10.05 | 34.31 | 116.42 | 608.4 | 717.41 | 498.37 | -232.34 | 10.95 | -139.37 | -99.61 |
| Tax | 11.96 | 11.97 | 40.91 | 213.34 | 217.9 | 176.51 | -69.13 | 43.14 | -75.17 | -35.45 |
| Profit After Tax | -22.01 | 22.34 | 75.51 | 395.06 | 499.51 | 321.86 | -163.21 | -32.19 | -64.2 | -64.16 |
| Net Profit | -22.01 | 22.34 | 75.51 | 395.06 | 499.51 | 321.86 | -163.21 | -32.19 | -64.2 | -64.16 |
| Equity Capital | 212.2 | 212.2 | 212.2 | 212.2 | 212.2 | 212.2 | 212.2 | 212.2 | 212.2 | 212.2 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | -0.1 | 0.11 | 0.36 | 1.86 | 2.35 | 1.52 | -0.77 | -0.15 | -0.3 | -0.3 |
| Diluted Eps After Extraordinary Items | -0.1 | 0.11 | 0.35 | 1.86 | 2.35 | 1.52 | -0.77 | -0.15 | -0.31 | -0.3 |
| Diluted Eps Before Extraordinary Items | -0.1 | 0.11 | 0.35 | 1.86 | 2.35 | 1.52 | -0.77 | -0.15 | -0.31 | -0.3 |
STANDALONE QUARTERLY RESULT FOR ORIENT PAPER & INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1911.36 | 2112.16 | 2201.37 | 2531.28 | 2584.76 | 2432.74 | 1429.36 | 2033.68 | 2423.66 | 2382.88 |
| Total Income | 1945.51 | 2136.58 | 2266.35 | 2542.95 | 2775.08 | 2537.87 | 1486.79 | 2070.53 | 2476.09 | 2404.37 |
| Total Expenditure | 1865.01 | 2014.47 | 2053.24 | 1843.41 | 1899.89 | 1888.8 | 1544.37 | 1859.38 | 2416.03 | 2300.68 |
| Other Income | 34.15 | 24.42 | 64.98 | 11.67 | 190.33 | 105.13 | 57.43 | 36.85 | 52.43 | 21.49 |
| Operating Profit | 80.5 | 122.11 | 213.11 | 699.54 | 875.19 | 649.07 | -57.58 | 211.15 | 60.06 | 103.69 |
| Interest | 13.32 | 10.69 | 18.86 | 15.95 | 57.46 | 49.96 | 74.26 | 88.12 | 76.56 | 78.66 |
| PBDT | 67.18 | 111.42 | 194.25 | 683.59 | 817.73 | 599.11 | -131.84 | 123.03 | -16.5 | 25.03 |
| Depreciation | 77.23 | 77.11 | 77.83 | 75.19 | 100.32 | 100.74 | 100.5 | 112.08 | 122.87 | 124.64 |
| Profit Before Tax | -10.05 | 34.31 | 116.42 | 608.4 | 717.41 | 498.37 | -232.34 | 10.95 | -139.37 | -99.61 |
| Tax | 11.96 | 11.97 | 40.91 | 213.34 | 217.9 | 176.51 | -69.13 | 43.14 | -75.17 | -35.45 |
| Profit After Tax | -22.01 | 22.34 | 75.51 | 395.06 | 499.51 | 321.86 | -163.21 | -32.19 | -64.2 | -64.16 |
| Net Profit | -22.01 | 22.34 | 75.51 | 395.06 | 499.51 | 321.86 | -163.21 | -32.19 | -64.2 | -64.16 |
| Equity Capital | 212.2 | 212.2 | 212.2 | 212.2 | 212.2 | 212.2 | 212.2 | 212.2 | 212.2 | 212.2 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | -0.1 | 0.11 | 0.36 | 1.86 | 2.35 | 1.52 | -0.77 | -0.15 | -0.3 | -0.3 |
| Diluted Eps After Extraordinary Items | -0.1 | 0.11 | 0.35 | 1.86 | 2.35 | 1.52 | -0.77 | -0.15 | -0.31 | -0.3 |
| Diluted Eps Before Extraordinary Items | -0.1 | 0.11 | 0.35 | 1.86 | 2.35 | 1.52 | -0.77 | -0.15 | -0.31 | -0.3 |
CONSOLIDATED ANNUAL RESULT FOR ORIENT PAPER & INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5856.51 | 9429.57 | 8319.44 |
| Total Income | 5948.18 | 9720.96 | 8571.28 |
| Total Expenditure | 6025.52 | 7809.99 | 7708.58 |
| Other Income | 91.67 | 291.39 | 251.84 |
| Operating Profit | -77.34 | 1910.97 | 862.7 |
| Interest | 49.8 | 103.95 | 288.89 |
| PBDT | -127.14 | 1807.02 | 573.81 |
| Depreciation | 312.02 | 330.45 | 436.2 |
| Profit Before Tax | -439.16 | 1476.57 | 137.61 |
| Tax | -150.38 | 484.12 | 75.35 |
| Profit After Tax | -288.78 | 992.45 | 62.26 |
| Net Profit | -288.78 | 992.45 | 62.26 |
| Equity Capital | 212.2 | 212.2 | 212.2 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 15316.4 | 14942.6 | 15977.6 |
| Calculated EPS | -1.36 | 4.68 | 0.29 |
| Diluted Eps After Extraordinary Items | -1.36 | 4.68 | 0.29 |
| Diluted Eps Before Extraordinary Items | -1.36 | 4.68 | 0.29 |
STANDALONE ANNUAL RESULT FOR ORIENT PAPER & INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5856.51 | 9429.57 | 8319.44 |
| Total Income | 5948.18 | 9720.96 | 8571.28 |
| Total Expenditure | 6025.52 | 7809.99 | 7708.58 |
| Other Income | 91.67 | 291.39 | 251.84 |
| Operating Profit | -77.34 | 1910.97 | 862.7 |
| Interest | 49.8 | 103.95 | 288.89 |
| PBDT | -127.14 | 1807.02 | 573.81 |
| Depreciation | 312.02 | 330.45 | 436.2 |
| Profit Before Tax | -439.16 | 1476.57 | 137.61 |
| Tax | -150.38 | 484.12 | 75.35 |
| Profit After Tax | -288.78 | 992.45 | 62.26 |
| Net Profit | -288.78 | 992.45 | 62.26 |
| Equity Capital | 212.2 | 212.2 | 212.2 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 15316.4 | 14942.6 | 15977.6 |
| Calculated EPS | -1.36 | 4.68 | 0.29 |
| Diluted Eps After Extraordinary Items | -1.36 | 4.68 | 0.29 |
| Diluted Eps Before Extraordinary Items | -1.36 | 4.68 | 0.29 |
CONSOLIDATED PROFIT / LOSS FOR ORIENT PAPER & INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 443.36 Cr | 585.65 Cr | 942.96 Cr | 831.94 Cr |
| Sales | 437.29 Cr | 580.93 Cr | 935.63 Cr | 823.81 Cr |
| Net Sales | 443.36 Cr | 585.65 Cr | 942.96 Cr | 831.94 Cr |
| Increase/Decrease in Stock | -4.04 Cr | 5.49 Cr | 22.17 Lk | -11.76 Cr |
| Raw Material Consumed | 142.16 Cr | 171.91 Cr | 293.2 Cr | 295.28 Cr |
| Opening Raw Materials | 30.32 Cr | 20.19 Cr | 29.66 Cr | 79.33 Cr |
| Purchases Raw Materials | 132.04 Cr | 177.28 Cr | 342.86 Cr | 266.47 Cr |
| Closing Raw Materials | 20.19 Cr | 25.56 Cr | 79.33 Cr | 50.52 Cr |
| Power & Fuel Cost | 116.3 Cr | 173.89 Cr | 272.25 Cr | 200.24 Cr |
| Electricity & Power | 116.3 Cr | 173.89 Cr | 272.25 Cr | 200.24 Cr |
| Employee Cost | 80.72 Cr | 81.34 Cr | 80.18 Cr | 95.92 Cr |
| Salaries, Wages & Bonus | 68.45 Cr | 69.47 Cr | 69.23 Cr | 80.19 Cr |
| Contributions to EPF & Pension Funds | 5.5 Cr | 5.61 Cr | 5.5 Cr | 9.27 Cr |
| Workmen and Staff Welfare Expenses | 4.46 Cr | 4.14 Cr | 3.61 Cr | 4.4 Cr |
| Other Manufacturing Expenses | 76.85 Cr | 98.48 Cr | 48.12 Cr | 81.13 Cr |
| Repairs and Maintenance | 19.71 Cr | 22.78 Cr | 30.36 Cr | 59.2 Cr |
| General and Administration Expenses | 11.71 Cr | 13.28 Cr | 21.86 Cr | 29.7 Cr |
| Rent , Rates & Taxes | 2.46 Cr | 3.62 Cr | 7.05 Cr | 8.65 Cr |
| Insurance | 3.16 Cr | 3.16 Cr | 3.92 Cr | 4.26 Cr |
| Professional and legal fees | 5.26 Cr | 5.56 Cr | 7.3 Cr | 13.02 Cr |
| Traveling and conveyance | 0 | 0 | 2.51 Cr | 3.03 Cr |
| Selling and Distribution Expenses | 42.02 Cr | 48.42 Cr | 55.65 Cr | 63.99 Cr |
| Advertisement & Sales Promotion | 1.14 Lk | 4.17 Lk | 96.67 Lk | 2.09 Cr |
| Sales Commissions & Incentives | 1.45 Cr | 65.65 Lk | 1.31 Cr | 2.8 Cr |
| Freight and Forwarding | 23.98 Cr | 26.97 Cr | 26.31 Cr | 32.16 Cr |
| Handling and Clearing Charges | 16.57 Cr | 20.75 Cr | 27.07 Cr | 26.92 Cr |
| Miscellaneous Expenses | 11.01 Cr | 9.74 Cr | 9.52 Cr | 16.36 Cr |
| Bad debts /advances written off | 49,000 | 0 | 0 | 0 |
| Provision for doubtful debts | 0 | 8.49 Lk | 0 | 0 |
| Loss on disposal of fixed assets(net) | 0 | 11.35 Lk | 0 | 0 |
| Loss on foreign exchange fluctuations | 12.28 Lk | 28.86 Lk | 30.56 Lk | 32.54 Lk |
| Total Expenditure | 476.73 Cr | 602.55 Cr | 781 Cr | 770.86 Cr |
| Other Income | 9.6 Cr | 9.17 Cr | 29.14 Cr | 25.18 Cr |
| Interest Received | 77.31 Lk | 41.24 Lk | 1.54 Cr | 89.83 Lk |
| Dividend Received | 2.88 Cr | 4.79 Cr | 6.87 Cr | 4.69 Cr |
| Profit on sale of Fixed Assets | 78,000 | 0 | 14.32 Cr | 6.54 Cr |
| Provision Written Back | 1.97 Cr | 27.64 Lk | 52.47 Lk | 43.46 Lk |
| Operating Profit | -23.77 Cr | -7.73 Cr | 191.1 Cr | 86.27 Cr |
| Interest | 6.6 Cr | 4.98 Cr | 10.39 Cr | 28.89 Cr |
| Bank Charges etc | 51.25 Lk | 87 Lk | 0 | 0 |
| PBDT | -30.37 Cr | -12.71 Cr | 180.7 Cr | 57.38 Cr |
| Depreciation | 32.39 Cr | 31.2 Cr | 33.04 Cr | 43.62 Cr |
| Profit Before Taxation & Exceptional Items | -62.76 Cr | -43.91 Cr | 147.66 Cr | 13.76 Cr |
| Profit Before Tax | -62.76 Cr | -43.91 Cr | 147.66 Cr | 13.76 Cr |
| Provision for Tax | -16.22 Cr | -15.04 Cr | 48.41 Cr | 7.53 Cr |
| Current Income Tax | 0 | 0 | 25.86 Cr | 2.71 Cr |
| Deferred Tax | -16.22 Cr | -14.27 Cr | 22.55 Cr | 3.89 Cr |
| Profit After Tax | -46.55 Cr | -28.88 Cr | 99.25 Cr | 6.23 Cr |
| Consolidated Net Profit | -46.55 Cr | -28.88 Cr | 99.25 Cr | 6.23 Cr |
| Profit Balance B/F | 912.64 Cr | 863.54 Cr | 834.9 Cr | 929.08 Cr |
| Appropriations | 866.09 Cr | 834.66 Cr | 934.15 Cr | 935.31 Cr |
| Other Appropriation | 2.55 Cr | -23.99 Lk | 5.07 Cr | -2.41 Cr |
| Equity Dividend % | 25 | 25 | 100 | 25 |
| Earnings Per Share | -2.19 | -1.36 | 4.68 | 0.29 |
| Adjusted EPS | -2.19 | -1.36 | 4.68 | 0.29 |
STANDALONE PROFIT / LOSS FOR ORIENT PAPER & INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 443.36 Cr | 585.65 Cr | 942.96 Cr | 831.94 Cr |
| Sales | 437.29 Cr | 580.93 Cr | 935.63 Cr | 823.81 Cr |
| Net Sales | 443.36 Cr | 585.65 Cr | 942.96 Cr | 831.94 Cr |
| Increase/Decrease in Stock | -4.04 Cr | 5.49 Cr | 22.17 Lk | -11.76 Cr |
| Raw Material Consumed | 142.16 Cr | 171.91 Cr | 293.2 Cr | 295.28 Cr |
| Opening Raw Materials | 30.32 Cr | 20.19 Cr | 29.66 Cr | 79.33 Cr |
| Purchases Raw Materials | 132.04 Cr | 177.28 Cr | 342.86 Cr | 266.47 Cr |
| Closing Raw Materials | 20.19 Cr | 25.56 Cr | 79.33 Cr | 50.52 Cr |
| Power & Fuel Cost | 116.3 Cr | 173.89 Cr | 272.25 Cr | 200.24 Cr |
| Electricity & Power | 116.3 Cr | 173.89 Cr | 272.25 Cr | 200.24 Cr |
| Employee Cost | 80.72 Cr | 81.34 Cr | 80.18 Cr | 95.92 Cr |
| Salaries, Wages & Bonus | 68.45 Cr | 69.47 Cr | 69.23 Cr | 80.19 Cr |
| Contributions to EPF & Pension Funds | 5.5 Cr | 5.61 Cr | 5.5 Cr | 9.27 Cr |
| Workmen and Staff Welfare Expenses | 4.46 Cr | 4.14 Cr | 3.61 Cr | 4.4 Cr |
| Other Manufacturing Expenses | 76.85 Cr | 98.48 Cr | 48.12 Cr | 81.13 Cr |
| Repairs and Maintenance | 19.71 Cr | 22.78 Cr | 30.36 Cr | 59.2 Cr |
| General and Administration Expenses | 11.71 Cr | 13.28 Cr | 21.86 Cr | 29.7 Cr |
| Rent , Rates & Taxes | 2.46 Cr | 3.62 Cr | 7.05 Cr | 8.65 Cr |
| Insurance | 3.16 Cr | 3.16 Cr | 3.92 Cr | 4.26 Cr |
| Professional and legal fees | 5.26 Cr | 5.56 Cr | 7.3 Cr | 13.02 Cr |
| Traveling and conveyance | 0 | 0 | 2.51 Cr | 3.03 Cr |
| Selling and Distribution Expenses | 42.02 Cr | 48.42 Cr | 55.65 Cr | 63.99 Cr |
| Advertisement & Sales Promotion | 1.14 Lk | 4.17 Lk | 96.67 Lk | 2.09 Cr |
| Sales Commissions & Incentives | 1.45 Cr | 65.65 Lk | 1.31 Cr | 2.8 Cr |
| Freight and Forwarding | 23.98 Cr | 26.97 Cr | 26.31 Cr | 32.16 Cr |
| Handling and Clearing Charges | 16.57 Cr | 20.75 Cr | 27.07 Cr | 26.92 Cr |
| Miscellaneous Expenses | 11.01 Cr | 9.74 Cr | 9.52 Cr | 16.36 Cr |
| Bad debts /advances written off | 49,000 | 0 | 0 | 0 |
| Provision for doubtful debts | 0 | 8.49 Lk | 0 | 0 |
| Loss on disposal of fixed assets(net) | 0 | 11.35 Lk | 0 | 0 |
| Loss on foreign exchange fluctuations | 12.28 Lk | 28.86 Lk | 30.56 Lk | 32.54 Lk |
| Total Expenditure | 476.73 Cr | 602.55 Cr | 781 Cr | 770.86 Cr |
| Other Income | 9.6 Cr | 9.17 Cr | 29.14 Cr | 25.18 Cr |
| Interest Received | 77.31 Lk | 41.24 Lk | 1.54 Cr | 89.83 Lk |
| Dividend Received | 2.88 Cr | 4.79 Cr | 6.87 Cr | 4.69 Cr |
| Profit on sale of Fixed Assets | 78,000 | 0 | 14.32 Cr | 6.54 Cr |
| Provision Written Back | 1.97 Cr | 27.64 Lk | 52.47 Lk | 43.46 Lk |
| Operating Profit | -23.77 Cr | -7.73 Cr | 191.1 Cr | 86.27 Cr |
| Interest | 6.6 Cr | 4.98 Cr | 10.39 Cr | 28.89 Cr |
| Bank Charges etc | 51.25 Lk | 87 Lk | 0 | 0 |
| PBDT | -30.37 Cr | -12.71 Cr | 180.7 Cr | 57.38 Cr |
| Depreciation | 32.39 Cr | 31.2 Cr | 33.04 Cr | 43.62 Cr |
| Profit Before Taxation & Exceptional Items | -62.76 Cr | -43.91 Cr | 147.66 Cr | 13.76 Cr |
| Profit Before Tax | -62.76 Cr | -43.91 Cr | 147.66 Cr | 13.76 Cr |
| Provision for Tax | -16.22 Cr | -15.04 Cr | 48.41 Cr | 7.53 Cr |
| Current Income Tax | 0 | 0 | 25.86 Cr | 2.71 Cr |
| Deferred Tax | -16.22 Cr | -14.27 Cr | 22.55 Cr | 3.89 Cr |
| Profit After Tax | -46.55 Cr | -28.88 Cr | 99.25 Cr | 6.23 Cr |
| Consolidated Net Profit | -46.55 Cr | -28.88 Cr | 99.25 Cr | 6.23 Cr |
| Profit Balance B/F | 912.64 Cr | 863.54 Cr | 834.9 Cr | 929.08 Cr |
| Appropriations | 866.09 Cr | 834.66 Cr | 934.15 Cr | 935.31 Cr |
| Other Appropriation | 2.55 Cr | -23.99 Lk | 5.07 Cr | -2.41 Cr |
| Equity Dividend % | 25 | 25 | 100 | 25 |
| Earnings Per Share | -2.19 | -1.36 | 4.68 | 0.29 |
| Adjusted EPS | -2.19 | -1.36 | 4.68 | 0.29 |
CONSOLIDATED CASH FLOW FOR ORIENT PAPER & INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -62.76 Cr | -43.91 Cr | 147.66 Cr | 13.76 Cr |
| Adjustment | 31.61 Cr | 28.71 Cr | 18.68 Cr | 56.43 Cr |
| Changes In working Capital | 6.52 Cr | -9.36 Cr | -84.83 Cr | 42.8 Cr |
| Cash Flow after changes in Working Capital | -24.63 Cr | -24.57 Cr | 81.51 Cr | 112.99 Cr |
| Cash Flow from Operating Activities | -20 Cr | -24.48 Cr | 61.77 Cr | 101.05 Cr |
| Cash Flow from Investing Activities | -6.65 Cr | -87.1 Cr | -97.56 Cr | -97.87 Cr |
| Cash Flow from Financing Activitie | 35.1 Cr | 103.73 Cr | 34.73 Cr | -4.19 Cr |
| Net Cash Inflow / Outflow | 8.44 Cr | -7.84 Cr | -1.06 Cr | -1.01 Cr |
| Opening Cash & Cash Equivalents | 3.3 Cr | 11.75 Cr | 3.9 Cr | 2.84 Cr |
| Closing Cash & Cash Equivalent | 11.75 Cr | 3.9 Cr | 2.84 Cr | 1.83 Cr |
STANDALONE CASH FLOW FOR ORIENT PAPER & INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -62.76 Cr | -43.91 Cr | 147.66 Cr | 13.76 Cr |
| Adjustment | 31.61 Cr | 28.71 Cr | 18.68 Cr | 56.43 Cr |
| Changes In working Capital | 6.52 Cr | -9.36 Cr | -84.83 Cr | 42.8 Cr |
| Cash Flow after changes in Working Capital | -24.63 Cr | -24.57 Cr | 81.51 Cr | 112.99 Cr |
| Cash Flow from Operating Activities | -20 Cr | -24.48 Cr | 61.77 Cr | 101.05 Cr |
| Cash Flow from Investing Activities | -6.65 Cr | -87.1 Cr | -97.56 Cr | -97.87 Cr |
| Cash Flow from Financing Activitie | 35.1 Cr | 103.73 Cr | 34.73 Cr | -4.19 Cr |
| Net Cash Inflow / Outflow | 8.44 Cr | -7.84 Cr | -1.06 Cr | -1.01 Cr |
| Opening Cash & Cash Equivalents | 3.3 Cr | 11.75 Cr | 3.9 Cr | 2.84 Cr |
| Closing Cash & Cash Equivalent | 11.75 Cr | 3.9 Cr | 2.84 Cr | 1.83 Cr |
CONSOLIDATED BALANCE SHEET FOR ORIENT PAPER & INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 21.22 Cr | 21.22 Cr | 21.22 Cr | 21.22 Cr |
| Equity - Authorised | 75 Cr | 75 Cr | 75 Cr | 75 Cr |
| Equity - Issued | 21.22 Cr | 21.22 Cr | 21.22 Cr | 21.22 Cr |
| Equity Paid Up | 21.22 Cr | 21.22 Cr | 21.22 Cr | 21.22 Cr |
| Equity Shares Forfeited | 10,000 | 10,000 | 10,000 | 10,000 |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1446.78 Cr | 1531.64 Cr | 1494.26 Cr | 1597.48 Cr |
| Securities Premium | 46.97 Cr | 46.97 Cr | 46.97 Cr | 46.97 Cr |
| Profit & Loss Account Balance | 863.54 Cr | 834.9 Cr | 929.08 Cr | 937.72 Cr |
| General Reserves | 110.07 Cr | 110.07 Cr | 110.07 Cr | 110.07 Cr |
| Reserve excluding Revaluation Reserve | 1446.78 Cr | 1531.64 Cr | 1494.26 Cr | 1597.48 Cr |
| Shareholder's Funds | 1468 Cr | 1552.86 Cr | 1515.48 Cr | 1618.98 Cr |
| Secured Loans | 46.92 Cr | 67.5 Cr | 146.77 Cr | 106.99 Cr |
| Term Loans - Banks | 49.29 Cr | 67.5 Cr | 179.05 Cr | 146.77 Cr |
| Deferred Tax Assets / Liabilities | 251.36 Cr | 255.64 Cr | 261.12 Cr | 280.33 Cr |
| Deferred Tax Assets | 56.36 Cr | 68.84 Cr | 51.25 Cr | 64.35 Cr |
| Deferred Tax Liability | 307.72 Cr | 324.48 Cr | 312.37 Cr | 344.68 Cr |
| Other Long Term Liabilities | 5.11 Cr | 4.91 Cr | 3.45 Cr | 2.1 Cr |
| Long Term Provisions | 10.02 Cr | 9.03 Cr | 5.42 Cr | 4.72 Cr |
| Total Non-Current Liabilities | 313.41 Cr | 337.08 Cr | 416.76 Cr | 394.14 Cr |
| Trade Payables | 89.95 Cr | 89.5 Cr | 75.98 Cr | 112.96 Cr |
| Sundry Creditors | 89.95 Cr | 89.5 Cr | 75.98 Cr | 112.96 Cr |
| Other Current Liabilities | 47.27 Cr | 69.91 Cr | 97.65 Cr | 122.71 Cr |
| Interest Accrued But Not Due | 9.2 Lk | 54.2 Lk | 71.65 Lk | 1.05 Cr |
| Short Term Borrowings | 32.81 Cr | 119.08 Cr | 90.15 Cr | 170.62 Cr |
| Secured ST Loans repayable on Demands | 32.81 Cr | 119.08 Cr | 90.15 Cr | 140.62 Cr |
| Working Capital Loans- Sec | 32.81 Cr | 32.46 Cr | 40.57 Cr | 91.04 Cr |
| Short Term Provisions | 40.35 Cr | 6.79 Cr | 32.44 Cr | 6.42 Cr |
| Provision for Tax | 29.35 Cr | 0 | 25.86 Cr | 0 |
| Total Current Liabilities | 210.38 Cr | 285.28 Cr | 296.22 Cr | 412.72 Cr |
| Total Liabilities | 1991.79 Cr | 2175.22 Cr | 2228.46 Cr | 2425.84 Cr |
| Gross Block | 1812.55 Cr | 1818.84 Cr | 2035.06 Cr | 2144.37 Cr |
| Less: Accumulated Depreciation | 506.89 Cr | 536.1 Cr | 545.66 Cr | 552.99 Cr |
| Net Block | 1305.66 Cr | 1282.74 Cr | 1489.39 Cr | 1591.38 Cr |
| Capital Work in Progress | 53.87 Cr | 180.83 Cr | 71.15 Cr | 77.49 Cr |
| Non Current Investments | 441.86 Cr | 544.58 Cr | 389.66 Cr | 496.79 Cr |
| Long Term Investment | 441.86 Cr | 544.58 Cr | 389.66 Cr | 496.79 Cr |
| Quoted | 432.89 Cr | 533.72 Cr | 383.73 Cr | 490.66 Cr |
| Unquoted | 8.97 Cr | 10.87 Cr | 5.93 Cr | 6.13 Cr |
| Long Term Loans & Advances | 26.2 Cr | 31.45 Cr | 35.4 Cr | 45.16 Cr |
| Other Non Current Assets | 4.15 Cr | 3.69 Cr | 3.75 Cr | 4.86 Cr |
| Total Non-Current Assets | 1831.73 Cr | 2043.29 Cr | 1995.46 Cr | 2221.75 Cr |
| Unquoted | 8.97 Cr | 10.87 Cr | 5.93 Cr | 6.13 Cr |
| Inventories | 69.98 Cr | 65.89 Cr | 134.33 Cr | 128.59 Cr |
| Raw Materials | 20.19 Cr | 25.56 Cr | 79.33 Cr | 50.52 Cr |
| Work-in Progress | 4.97 Cr | 5.83 Cr | 8.89 Cr | 7.85 Cr |
| Finished Goods | 13.91 Cr | 7.6 Cr | 4.23 Cr | 6.76 Cr |
| Stores and Spare | 29.65 Cr | 26.26 Cr | 40.34 Cr | 52.04 Cr |
| Sundry Debtors | 23.65 Cr | 23.08 Cr | 17.96 Cr | 12.53 Cr |
| Debtors more than Six months | 0 | 1.98 Cr | 2.09 Cr | 1.04 Cr |
| Debtors Others | 24.14 Cr | 21.67 Cr | 16.44 Cr | 12.06 Cr |
| Cash and Bank | 13.41 Cr | 5.44 Cr | 4.37 Cr | 2.78 Cr |
| Cash in hand | 4.95 Lk | 2.52 Lk | 2.15 Lk | 1.77 Lk |
| Balances at Bank | 13.36 Cr | 5.41 Cr | 4.34 Cr | 2.72 Cr |
| Other Current Assets | 8.83 Cr | 10.58 Cr | 12.97 Cr | 25.09 Cr |
| Interest accrued and or due on loans | 6.8 Lk | 18.45 Lk | 21.8 Lk | 30.17 Lk |
| Prepaid Expenses | 4.1 Cr | 5.63 Cr | 8.7 Cr | 12.53 Cr |
| Short Term Loans and Advances | 44.19 Cr | 26.94 Cr | 63.16 Cr | 31.71 Cr |
| Advances recoverable in cash or in kind | 13.47 Cr | 25.34 Cr | 38.68 Cr | 26.16 Cr |
| Advance income tax and TDS | 28.68 Cr | 0 | 24.26 Cr | 0 |
| Total Current Assets | 160.06 Cr | 131.93 Cr | 232.79 Cr | 200.7 Cr |
| Net Current Assets (Including Current Investments) | -50.33 Cr | -153.35 Cr | -63.43 Cr | -212.02 Cr |
| Total Assets | 1991.79 Cr | 2175.22 Cr | 2228.46 Cr | 2425.84 Cr |
| Contingent Liabilities | 1759.02 Cr | 2019.31 Cr | 4120.39 Cr | 3018.79 Cr |
| Total Debt | 82.11 Cr | 203.96 Cr | 269.2 Cr | 317.39 Cr |
| Book Value | 69.18 | 73.18 | 71.42 | 0 |
| Adjusted Book Value | 69.18 | 73.18 | 71.42 | 76.29 |
STANDALONE BALANCE SHEET FOR ORIENT PAPER & INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 21.22 Cr | 21.22 Cr | 21.22 Cr | 21.22 Cr |
| Equity - Authorised | 75 Cr | 75 Cr | 75 Cr | 75 Cr |
| Equity - Issued | 21.22 Cr | 21.22 Cr | 21.22 Cr | 21.22 Cr |
| Equity Paid Up | 21.22 Cr | 21.22 Cr | 21.22 Cr | 21.22 Cr |
| Equity Shares Forfeited | 10,000 | 10,000 | 10,000 | 10,000 |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1446.78 Cr | 1531.64 Cr | 1494.26 Cr | 1597.48 Cr |
| Securities Premium | 46.97 Cr | 46.97 Cr | 46.97 Cr | 46.97 Cr |
| Profit & Loss Account Balance | 863.54 Cr | 834.9 Cr | 929.08 Cr | 937.72 Cr |
| General Reserves | 110.07 Cr | 110.07 Cr | 110.07 Cr | 110.07 Cr |
| Reserve excluding Revaluation Reserve | 1446.78 Cr | 1531.64 Cr | 1494.26 Cr | 1597.48 Cr |
| Shareholder's Funds | 1468 Cr | 1552.86 Cr | 1515.48 Cr | 1618.98 Cr |
| Secured Loans | 46.92 Cr | 67.5 Cr | 146.77 Cr | 106.99 Cr |
| Term Loans - Banks | 49.29 Cr | 67.5 Cr | 179.05 Cr | 146.77 Cr |
| Deferred Tax Assets / Liabilities | 251.36 Cr | 255.64 Cr | 261.12 Cr | 280.33 Cr |
| Deferred Tax Assets | 56.36 Cr | 68.84 Cr | 51.25 Cr | 64.35 Cr |
| Deferred Tax Liability | 307.72 Cr | 324.48 Cr | 312.37 Cr | 344.68 Cr |
| Other Long Term Liabilities | 5.11 Cr | 4.91 Cr | 3.45 Cr | 2.1 Cr |
| Long Term Provisions | 10.02 Cr | 9.03 Cr | 5.42 Cr | 4.72 Cr |
| Total Non-Current Liabilities | 313.41 Cr | 337.08 Cr | 416.76 Cr | 394.14 Cr |
| Trade Payables | 89.95 Cr | 89.5 Cr | 75.98 Cr | 112.96 Cr |
| Sundry Creditors | 89.95 Cr | 89.5 Cr | 75.98 Cr | 112.96 Cr |
| Other Current Liabilities | 47.27 Cr | 69.91 Cr | 97.65 Cr | 122.71 Cr |
| Interest Accrued But Not Due | 9.2 Lk | 54.2 Lk | 71.65 Lk | 1.05 Cr |
| Short Term Borrowings | 32.81 Cr | 119.08 Cr | 90.15 Cr | 170.62 Cr |
| Secured ST Loans repayable on Demands | 32.81 Cr | 119.08 Cr | 90.15 Cr | 140.62 Cr |
| Working Capital Loans- Sec | 32.81 Cr | 32.46 Cr | 40.57 Cr | 91.04 Cr |
| Short Term Provisions | 40.35 Cr | 6.79 Cr | 32.44 Cr | 6.42 Cr |
| Provision for Tax | 29.35 Cr | 0 | 25.86 Cr | 0 |
| Total Current Liabilities | 210.38 Cr | 285.28 Cr | 296.22 Cr | 412.72 Cr |
| Total Liabilities | 1991.79 Cr | 2175.22 Cr | 2228.46 Cr | 2425.84 Cr |
| Gross Block | 1812.55 Cr | 1818.84 Cr | 2035.06 Cr | 2144.37 Cr |
| Less: Accumulated Depreciation | 506.89 Cr | 536.1 Cr | 545.66 Cr | 552.99 Cr |
| Net Block | 1305.66 Cr | 1282.74 Cr | 1489.39 Cr | 1591.38 Cr |
| Capital Work in Progress | 53.87 Cr | 180.83 Cr | 71.15 Cr | 77.49 Cr |
| Non Current Investments | 441.86 Cr | 544.58 Cr | 389.66 Cr | 496.79 Cr |
| Long Term Investment | 441.86 Cr | 544.58 Cr | 389.66 Cr | 496.79 Cr |
| Quoted | 432.89 Cr | 533.72 Cr | 383.73 Cr | 490.66 Cr |
| Unquoted | 8.97 Cr | 10.87 Cr | 5.93 Cr | 6.13 Cr |
| Long Term Loans & Advances | 26.2 Cr | 31.45 Cr | 35.4 Cr | 45.16 Cr |
| Other Non Current Assets | 4.15 Cr | 3.69 Cr | 3.75 Cr | 4.86 Cr |
| Total Non-Current Assets | 1831.73 Cr | 2043.29 Cr | 1995.46 Cr | 2221.75 Cr |
| Unquoted | 8.97 Cr | 10.87 Cr | 5.93 Cr | 6.13 Cr |
| Inventories | 69.98 Cr | 65.89 Cr | 134.33 Cr | 128.59 Cr |
| Raw Materials | 20.19 Cr | 25.56 Cr | 79.33 Cr | 50.52 Cr |
| Work-in Progress | 4.97 Cr | 5.83 Cr | 8.89 Cr | 7.85 Cr |
| Finished Goods | 13.91 Cr | 7.6 Cr | 4.23 Cr | 6.76 Cr |
| Stores and Spare | 29.65 Cr | 26.26 Cr | 40.34 Cr | 52.04 Cr |
| Sundry Debtors | 23.65 Cr | 23.08 Cr | 17.96 Cr | 12.53 Cr |
| Debtors more than Six months | 0 | 1.98 Cr | 2.09 Cr | 1.04 Cr |
| Debtors Others | 24.14 Cr | 21.67 Cr | 16.44 Cr | 12.06 Cr |
| Cash and Bank | 13.41 Cr | 5.44 Cr | 4.37 Cr | 2.78 Cr |
| Cash in hand | 4.95 Lk | 2.52 Lk | 2.15 Lk | 1.77 Lk |
| Balances at Bank | 13.36 Cr | 5.41 Cr | 4.34 Cr | 2.72 Cr |
| Other Current Assets | 8.83 Cr | 10.58 Cr | 12.97 Cr | 25.09 Cr |
| Interest accrued and or due on loans | 6.8 Lk | 18.45 Lk | 21.8 Lk | 30.17 Lk |
| Prepaid Expenses | 4.1 Cr | 5.63 Cr | 8.7 Cr | 12.53 Cr |
| Short Term Loans and Advances | 44.19 Cr | 26.94 Cr | 63.16 Cr | 31.71 Cr |
| Advances recoverable in cash or in kind | 13.47 Cr | 25.34 Cr | 38.68 Cr | 26.16 Cr |
| Advance income tax and TDS | 28.68 Cr | 0 | 24.26 Cr | 0 |
| Total Current Assets | 160.06 Cr | 131.93 Cr | 232.79 Cr | 200.7 Cr |
| Net Current Assets (Including Current Investments) | -50.33 Cr | -153.35 Cr | -63.43 Cr | -212.02 Cr |
| Total Assets | 1991.79 Cr | 2175.22 Cr | 2228.46 Cr | 2425.84 Cr |
| Contingent Liabilities | 1759.02 Cr | 2019.31 Cr | 4120.39 Cr | 3018.79 Cr |
| Total Debt | 82.11 Cr | 203.96 Cr | 269.2 Cr | 317.39 Cr |
| Book Value | 69.18 | 73.18 | 71.42 | 0 |
| Adjusted Book Value | 69.18 | 73.18 | 71.42 | 76.29 |
FINANCIAL RATIOS (CONSOLIDATED) FOR ORIENT PAPER & INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -2.19 | -1.36 | 4.68 | 0.29 |
| CEPS(Rs) | -0.67 | 0.11 | 6.23 | 2.35 |
| DPS(Rs) | 0.25 | 0.25 | 1 | 0.25 |
| Book NAV/Share(Rs) | 69.18 | 73.18 | 71.42 | 76.29 |
| Tax Rate(%) | 25.84 | 34.24 | 32.79 | 54.76 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -7.53 | -2.89 | 17.18 | 7.34 |
| EBIT Margin(%) | -12.67 | -6.65 | 16.76 | 5.13 |
| Pre Tax Margin(%) | -14.16 | -7.5 | 15.66 | 1.65 |
| PAT Margin (%) | -10.5 | -4.93 | 10.52 | 0.75 |
| Cash Profit Margin (%) | -3.19 | 0.4 | 14.03 | 5.99 |
| Performance Ratios | ||||
| ROA(%) | -2.5 | -1.39 | 4.51 | 0.27 |
| ROE(%) | -3.41 | -1.91 | 6.47 | 0.4 |
| ROCE(%) | -3.95 | -2.35 | 8.93 | 2.29 |
| Asset Turnover(x) | 0.24 | 0.28 | 0.43 | 0.36 |
| Sales/Fixed Asset(x) | 0.25 | 0.32 | 0.49 | 0.4 |
| Working Capital/Sales(x) | -8.81 | -3.82 | -14.87 | -3.92 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 4.06 | 3.1 | 2.04 | 2.51 |
| Receivable days | 20.99 | 14.56 | 7.94 | 6.69 |
| Inventory Days | 60.37 | 42.34 | 38.75 | 57.68 |
| Payable days | 69.41 | 184.61 | 102.93 | 121.62 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 7.99 | 140.36 |
| PCE(x) | -36.8 | 313.92 | 6 | 17.53 |
| Price/Book(x) | 0.35 | 0.47 | 0.52 | 0.54 |
| Yield(%) | 1.02 | 0.73 | 2.68 | 0.61 |
| EV/Net Sales(x) | 1.33 | 1.59 | 1.12 | 1.43 |
| EV/Core EBITDA(x) | -24.8 | -120.06 | 5.54 | 13.78 |
| EV/EBIT(x) | -10.5 | -23.85 | 6.69 | 27.86 |
| EV/CE(x) | 0.3 | 0.43 | 0.47 | 0.61 |
| M Cap / Sales | 1.17 | 1.25 | 0.84 | 1.05 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -26.91 | 32.09 | 61.01 | -11.77 |
| Core EBITDA Growth(%) | -140.07 | 67.47 | 2571.03 | -54.86 |
| EBIT Growth(%) | -314.61 | 30.67 | 505.94 | -73.02 |
| PAT Growth(%) | -333.57 | 37.96 | 443.69 | -93.73 |
| EPS Growth(%) | -333.57 | 37.96 | 443.69 | -93.73 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.06 | 0.13 | 0.18 | 0.2 |
| Current Ratio(x) | 0.76 | 0.46 | 0.79 | 0.49 |
| Quick Ratio(x) | 0.43 | 0.23 | 0.33 | 0.17 |
| Interest Cover(x) | -8.51 | -7.82 | 15.21 | 1.48 |
| Total Debt/Mcap(x) | 0.16 | 0.28 | 0.34 | 0.36 |
FINANCIAL RATIOS (STANDALONE) FOR ORIENT PAPER & INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -2.19 | -1.36 | 4.68 | 0.29 |
| CEPS(Rs) | -0.67 | 0.11 | 6.23 | 2.35 |
| DPS(Rs) | 0.25 | 0.25 | 1 | 0.25 |
| Book NAV/Share(Rs) | 69.18 | 73.18 | 71.42 | 76.29 |
| Tax Rate(%) | 25.84 | 34.24 | 32.79 | 54.76 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -7.53 | -2.89 | 17.18 | 7.34 |
| EBIT Margin(%) | -12.67 | -6.65 | 16.76 | 5.13 |
| Pre Tax Margin(%) | -14.16 | -7.5 | 15.66 | 1.65 |
| PAT Margin (%) | -10.5 | -4.93 | 10.52 | 0.75 |
| Cash Profit Margin (%) | -3.19 | 0.4 | 14.03 | 5.99 |
| Performance Ratios | ||||
| ROA(%) | -2.5 | -1.39 | 4.51 | 0.27 |
| ROE(%) | -3.41 | -1.91 | 6.47 | 0.4 |
| ROCE(%) | -3.95 | -2.35 | 8.93 | 2.29 |
| Asset Turnover(x) | 0.24 | 0.28 | 0.43 | 0.36 |
| Sales/Fixed Asset(x) | 0.25 | 0.32 | 0.49 | 0.4 |
| Working Capital/Sales(x) | -8.81 | -3.82 | -14.87 | -3.92 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 4.06 | 3.1 | 2.04 | 2.51 |
| Receivable days | 20.99 | 14.56 | 7.94 | 6.69 |
| Inventory Days | 60.37 | 42.34 | 38.75 | 57.68 |
| Payable days | 69.41 | 184.61 | 102.93 | 121.62 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 7.99 | 140.36 |
| PCE(x) | -36.8 | 313.92 | 6 | 17.53 |
| Price/Book(x) | 0.35 | 0.47 | 0.52 | 0.54 |
| Yield(%) | 1.02 | 0.73 | 2.68 | 0.61 |
| EV/Net Sales(x) | 1.33 | 1.59 | 1.12 | 1.43 |
| EV/Core EBITDA(x) | -24.8 | -120.06 | 5.54 | 13.78 |
| EV/EBIT(x) | -10.5 | -23.85 | 6.69 | 27.86 |
| EV/CE(x) | 0.3 | 0.43 | 0.47 | 0.61 |
| M Cap / Sales | 1.17 | 1.25 | 0.84 | 1.05 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -26.91 | 32.09 | 61.01 | -11.77 |
| Core EBITDA Growth(%) | -140.07 | 67.47 | 2571.03 | -54.86 |
| EBIT Growth(%) | -314.61 | 30.67 | 505.94 | -73.02 |
| PAT Growth(%) | -333.57 | 37.96 | 443.69 | -93.73 |
| EPS Growth(%) | -333.57 | 37.96 | 443.69 | -93.73 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.06 | 0.13 | 0.18 | 0.2 |
| Current Ratio(x) | 0.76 | 0.46 | 0.79 | 0.49 |
| Quick Ratio(x) | 0.43 | 0.23 | 0.33 | 0.17 |
| Interest Cover(x) | -8.51 | -7.82 | 15.21 | 1.48 |
| Total Debt/Mcap(x) | 0.16 | 0.28 | 0.34 | 0.36 |
SHARE HOLDING PATTERN FOR ORIENT PAPER & INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 |
| FII % | 0.86 | 0.98 | 1.35 | 0.91 | 0.90 | 1.79 | 0.98 | 0.96 | 1.00 | 1.02 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 51.00 | 52.76 | 50.49 | 51.72 | 51.73 | 51.65 | 57.11 | 57.13 | 57.31 | 57.30 |
PEER COMPARISON FOR ORIENT PAPER & INDUSTRIES LIMITED
CORPORATE ACTIONS FOR ORIENT PAPER
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 18-Oct-2024 | Board Meeting - Quarterly Results | 11-Nov-2024 |
| BSE 29-Jul-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 02-Jul-2024 | Book Closure - Rs.0.2500 per share(25%)Final Dividend & A.G.M. | 27-Jul-2024 02-Aug-2024 |
| BSE 02-Jul-2024 | AGM - Rs.0.2500 per share(25%)Final Dividend & A.G.M. | 02-Aug-2024 02-Aug-2024 |
| BSE 29-May-2024 | Dividend - Rs.0.2500 per share(25%)Final Dividend | |
| BSE 21-May-2024 | Board Meeting - Final Dividend & Audited Results | 29-May-2024 |
| BSE 31-Jan-2024 | Board Meeting - Quarterly Results | 08-Feb-2024 |
| BSE 02-Nov-2023 | Board Meeting - Quarterly Results | 08-Nov-2023 |
| BSE 25-Jul-2023 | Board Meeting - Quarterly Results | 09-Aug-2023 |
| BSE 12-Jul-2023 | Book Closure - Rs.1.0000 per share(100%)Final Dividend & A.G.M. | 02-Aug-2023 08-Aug-2023 |
| BSE 12-Jul-2023 | AGM - Rs.1.0000 per share(100%)Final Dividend & A.G.M. | 08-Aug-2023 08-Aug-2023 |
| BSE 18-May-2023 | Dividend - Rs.1.0000 per share(100%)Final Dividend | |
| BSE 10-May-2023 | Board Meeting - Final Dividend & Audited Results | 18-May-2023 |
| BSE 20-Jan-2023 | Board Meeting - Quarterly Results | 03-Feb-2023 |
| BSE 13-Oct-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 25-Jul-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 12-Jul-2022 | Book Closure - Rs.0.2500 per share(25%)Dividend & A.G.M. | 04-Aug-2022 10-Aug-2022 |
| BSE 12-Jul-2022 | AGM - Rs.0.2500 per share(25%)Dividend & A.G.M. | 10-Aug-2022 10-Aug-2022 |
| BSE 30-May-2022 | Dividend - Rs.0.2500 per share(25%)Dividend | |
| BSE 18-May-2022 | Board Meeting - Audited Results | 29-May-2022 |
| BSE 04-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 13-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR ORIENT PAPER
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 18-Oct-2024 | Intimation FILE | Board Meeting Intimation for Considering And Approving Unaudited Financial Results Of The Company For The Quarter/Half Year Ended 30Th September 2024. ORIENT PAPER & INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/11/2024 inter alia to consider and approve Unaudited Financial Results of the Company for the quarter/half year ended 30th September 2024. |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Pursuant to Regulation 74(5) of the Securities and Exchange Board of India (Depositories and Participants) Regulations 2018 please find enclosed herewith a copy of the Certificate received from KFin Technologies Limited the Registrar & Share Transfer Agent of the Company confirming the compliance for the quarter ended 30th September 2024. |
| BSE 03-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating We wish to inform you that the Care Ratings Limited has reaffirmed Long term credit rating of the Company to CARE A+ (Single A Plus) and Short term credit rating of the Company to CARE A1+ (A One Plus). However the Outlook has been revised from Stable to Negative for both the ratings.The information is also being made available on the website of the Company www.orientpaper.in. |
| BSE 01-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (ListingObligations And Disclosure Requirements) Regulations 2015 ('SEBI Listing Regulations') This has reference to disclosure made on 23rd August 2024 regarding the Order passed by the Tehshildar of Burhar Tehshil District - Shahdol (M. P.). We hereby inform you that the Company had challenged the aforesaid order before the Commercial Court at Bhopal and the Honble Court passed an order dated 24th September 2024 to stay the execution proceedings. The certified copy of the order was received by the Company on 1st October 2024. The detailed disclosure as required under Regulation 30 of the SEBI Listing Regulations read with the SEBI Circular No. SEBI/HO/CFD/CFD-PoD-1/P/CIR/ 2023/123 dated 13th July 2023 is attached as Annexure - A. This is for your information and records. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window This is to inform you that in compliance with the SEBI (Prohibition of Insider Trading) Regulations 2015 and the Code of Conduct to Regulate Monitor and Report Trading by designated persons in securities of the Company the trading window for dealing in securities of the Company will be closed for all the designated persons (including their immediate relative(s) and any other persons for whom they take trading decision) from 1st October 2024 and shall remain closed till 48 hours after declaration of the Financial Results of the Company for the quarter ended 30th September 2024. |
| BSE 16-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Pursuant to Regulation 30 read with Schedule III Part A Para A (7) of the SEBI Listing Regulations we hereby inform you that the Company has appointed Mr. Pankaj Sharma as Head - Engineering and Projects (Vice President) (designated as Senior Management Personnel of the Company as per Regulation 16(1)(d) of SEBI Listing Regulations) with effect from 16th September 2024. The detailed disclosure as required under Regulation 30 of the SEBI Listing Regulations read with the SEBI Circular No. SEBI/HO/CFD/CFD-PoD-1/P/CIR/ 2023/123 dated 13th July 2023 is attached as Annexure - I. |
| BSE 23-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 ('SEBI Listing Regulations') Pursuant to the provisions of Regulation 30 read with clause 20 of Part A of Schedule III of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we are enclosing herewith a disclosure regarding the Order dated on 16th August 2024 by the Tehshildar of Burhar Tehshil District - Shahdol (M. P.) received on 22nd August 2024 by the Company.The details as required under SEBI Listing Regulations read with Circular no. SEBI/HO/CFD/CFD-PoD-1/P/CIR/2023/123 dated 13th July 2023 are enclosed herewith as Annexure A. |
| BSE 18-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Pursuant to Regulation 30 read with Schedule III Part A Para A (7) of the SEBI Listing Regulations we hereby inform that Mr. Hirender Goyal Head- Engineering & Utilities (designated as Senior Management Personnel of the Company as per Regulation 16(1)(d) of SEBI Listing Regulations) has tendered his resignation due to personal issues a copy of the resignation letter is attached as Annexure - I. The management has accepted his resignation and was relieved from the services of the Company from close of business hours on 17th August 2024. The detailed disclosure as required under Regulation 30 of the SEBI Listing Regulations read with the SEBI Circular No. SEBI/HO/CFD/CFD-PoD-1/P/CIR/ 2023/123 dated 13th July 2023 is attached as Annexure - II. |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed herewith copies of the newspapers namely Business Standard (English Daily) and Pratidin (Oriya Daily) pertaining to publication of Un-Audited Financial Results of the Company for the quarter ended 30th June 2024.The above Financial Results were published on 9th August 2024 pursuant to requirement under Regulation 47 of SEBI (LODR) Regulations 2015. |
| BSE 08-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Held On 8Th August 2024 Pursuant to Regulations 30 and 33 of the SEBI (Listing Obligations and DisclosureRequirements) Regulations 2015 the Board of Directors of the Company at its meeting heldtoday i.e. 8th August 2024 inter alia considered and approved Unaudited Financial Resultsof the Company for the quarter ended 30th June 2024. We enclose herewith a statementshowing Unaudited Financial Results of the Company for the quarter ended 30th June 2024along with report of M/s. BS R & Co. LLP Chartered Accountants the Auditors of the Companyon quarterly financial results. |
| BSE 08-Aug-2024 | Outcome FILE | Outcome Of The Board Meeting For The Quarter Ended 30Th June 2024 Pursuant to Regulations 30 and 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the Board of Directors of the Company at its meeting held today i.e. 8th August 2024 inter alia considered and approved Unaudited Financial Results of the Company for the quarter ended 30th June 2024. We enclose herewith a statement showing Unaudited Financial Results of the Company for the quarter ended 30th June 2024 along with report of M/s. BS R & Co. LLP Chartered Accountants the Auditors of the Company on quarterly financial results. |
| BSE 03-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report In terms of Regulation 44(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we submit the Scrutinizer Report on the voting at the 88th Annual General Meeting of the Company held on 2nd August 2024.All the resolutions proposed in the notice of 88th Annual General Meeting of the Company has been passed with requisite majority. |
| BSE 02-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM This is to inform you that the 88th Annual General Meeting of the Company held on Friday 2nd August 2024 commenced at 3:00 P.M. and concluded at 3:54 P.M. through Video Conferencing / Other Audio Visual Means and the business mentioned in the Notice dated 5th July 2024 were transacted.In this regard we enclose herewith Summary of the proceedings of the 88th Annual General Meeting as required under Regulation 30 read with Part A of Schedule III of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (Listing Regulations).The Scrutinizers Report and detailed voting results as per Regulation 44 of the Listing Regulations will be submitted in due course. |
| BSE 29-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management In Compliance with Regulation 30 read with Schedule III Part A Para A (7) of the SEBI Listing Regulations we hereby inform that Mr. Vinod Rai Chief Human Resources Officer (CHRO) (designated as Senior Management Personnel of the Company as per Regulation 16(1)(d) of SEBI Listing Regulations) has resigned from the services of the Company due to family emergency w.e.f. 29th July 2024. A copy of the resignation letter is attached as Annexure - I. The detailed disclosure as required under Regulation 30 of the SEBI Listing Regulations read with the SEBI Circular No. SEBI/HO/CFD/CFD-PoD-1/P/CIR/ 2023/123 dated 13th July 2023 is attached as Annexure - II. |
| BSE 29-Jul-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting Intimation For Consideration And Approval Of Unaudited Financial Results For The Quarter Ended 30Th June 2024. ORIENT PAPER & INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve Pursuant to Regulation 29 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 this is to inform you that a meeting of the Board of Directors of the Company will be held on Thursday the 8th August 2024 inter alia to consider Unaudited Financial Results of the Company for the quarter ended 30th June 2024 subject to Limited Review by the Auditors of the Company. |
| BSE 19-Jul-2024 | General Announcements FILE | Disclosure Pursuant To Regulation 30(5) Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015. Pursuant to Regulation 30(5) of SEBI (LODR) Regulations 2015 this is to inform you that the Board of Directors of the Company in supersession of the earlier authorisation has authorized the Key Managerial Personnel (details attached) of the Company for the purpose of determination of materiality of an event or information and for making disclosure to stock exchange(s) under Regulation 30 of SEBI (LODR) Regulations 2015.The above details are also being made available on the website of the Company at www.orientpaper.in.Kindly take the above information and document on your record. |
| BSE 13-Jul-2024 | General Announcements FILE | Communication Regarding Deduction Of Tax At Source Applicable On Final Dividend For The Financial Year 2023-24 In terms of Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith a copy of the communication as circulated to the shareholders of the Company on 12th July 2024 in relation to Deduction of Tax at source (TDS) applicable on Final Dividend payable to the shareholders for the financial year 2023-24. This communication is also being made available on the website of the Company at www.orientpaper.in. |
| BSE 11-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Pursuant to Regulation 74(5) of the Securities and Exchange Board of India (Depositories and Participants) Regulations 2018 please find enclosed herewith a copy of the Certificate received from KFin Technologies Limited the Registrar & Share Transfer Agent of the Company confirming the compliance for the quarter ended 30th June 2024.Kindly take the above information and document on your record. |
| BSE 10-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 30 read with Schedule III Part A Para A Regulation 44 and Regulation 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 and in compliance with Section 108 of the Companies Act 2013 read with Rule 20 of the Companies (Management and Administration) Rules 2014 and the revised Secretarial Standard on General Meetings issued by the Institute of Company Secretaries of India we enclose herewith copies of the advertisements published in the following newspapers regarding completion of dispatch of Annual Report and Notice of the 88th Annual General Meeting of the Company scheduled to be held on Friday 2nd August 2024 at 3:00 P.M. (IST) through Video Conference/Other Audio Visual Means including information pertaining to remote e-voting: 1) Business Standard and 2) Pratidin (in Oriya language) The above information is also being made available on the website of the Company at www.orientpaper.in. |
| BSE 08-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. In terms of the Regulation 34 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 (Listing Regulations) we are submitting herewith Annual Report of the Company for the financial year 2023-24 comprising of Notice of 88th AGM Audited Financial Statements of the Company along with Auditors Report thereon Boards Report and other requisite reports.The Annual Report and Notice of AGM are also being uploaded on the companys website i.e. www.orientpaper.in. |
| BSE 03-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 47 and Regulation 30 of the SEBI Listing Regulations 2015 we submit herewith a copy of newspaper advertisement published for the shareholders of the Company in Business Standard (English) and Pratidin (Oriya) informing inter-alia that:i) the 88th Annual General Meeting (AGM) of the members of the Company is scheduled to be held on Friday 2nd August 2024 at 3:00 P.M. through Video Conferencing/Other Audio-Visual Means without physical presence of members at a common venue. ii) the Notice of 88th AGM and Annual Report for the FY 2023-24 will be sent to all the members whose email addresses are registered with the Company / Depository Participants. iii) the Company has arranged remote e-voting and also e-voting during the AGM. The above advertisements are also available on the website of the Company i.e. www.orientpaper.in. Kindly take the above on your record. |
| BSE 02-Jul-2024 | Intimation FILE | Book Closure For Annual General Meeting & Dividend We wish to inform you that the Register of Members of the Company will remain closed from Saturday 27th July 2024 to Friday 2nd August 2024 (both days inclusive) for the purpose of 88th AGM and also for payment of dividend on Equity Shares for the financial year ended 31st March 2024 at the rate of Re. 0.25/- (25%) per equity share of Re. 1/- each as recommended by the Board of Directors of the Company at their meeting held on Wednesday 29th May 2024 subject to approval of the shareholders of the Company at the 88th AGM. |
| BSE 02-Jul-2024 | Intimation FILE | 88Th Annual General Meeting And Book Closure For Annual General Meeting & Dividend This is to inform you that the 88th AGM of the Shareholders of Orient Paper & Industries Limited will be held on Friday 2nd August 2024 at 3:00 P.M. (IST) through Video Conferencing (VC)/Other Audio-Visual Means (OAVM). |
| BSE 26-Jun-2024 | Intimation FILE | Closure of Trading Window This is to inform you that in compliance with the SEBI (Prohibition of Insider Trading) Regulations 2015 and the Code of Conduct to Regulate Monitor and Report Trading by designated persons in securities of the Company the trading window for dealing in securities of the Company will be closed for all the designated persons (including their immediate relative(s) and any other persons for whom they take trading decision) from 1st July 2024 and shall remain closed till 48 hours after declaration of the Financial Results of the Company for the quarter ended 30th June 2024. |
| BSE 18-Jun-2024 | General Announcements FILE | Disclosure Under Regulation 30 And 46 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. This is to inform that on and from 18th June 2024 address of our website has changed from www.orientpaperindia.com to www.orientpaper.in. You are requested to take the same on your record. A copy of this announcement is also being hosted on Companys website: www.orientpaper.in. |
| BSE 14-Jun-2024 | General Announcements FILE | Notice Of Transfer Of Equity Shares To The Investor Education And Protection Fund Of The Central Government. We enclose herewith a copy of Notice being sent to the shareholders in connection with transfer of equity shares of the Company to the IEPF Authority in respect of which dividend has not been paid or claimed for seven consecutive years. This is for your information and records. |
| BSE 30-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed herewith copies of the newspapers namely Business Standard (English Daily) and Pratidin (Oriya Daily) pertaining to publication of Audited Financial Results of the Company for the quarter and financial year ended 31st March 2024.The above Financial Results were published on 30th May 2024 pursuant to requirement under Regulation 47 of SEBI (LODR) Regulations 2015.You are requested to take the enclosed documents on your record. |
| BSE 29-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Change in CFO |
| BSE 29-May-2024 | Outcome FILE | Corporate Action-Board approves Dividend Declaration of dividend for FY 2023-24 |
| BSE 29-May-2024 | Outcome FILE | Outcome Of The Board Meeting Held On 29Th May 2024 Pursuant to Regulations 30 and 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the Board of Directors of the Company at its meeting held today i.e. 29th May 2024 inter alia: 1. Approved the Audited Financial Results for the quarter and financial year ended 31st March 2024. 2. Recommended a dividend of Re. 0.25/- (25%) per equity share of Re.1/- each for the year ended 31st March 2024 subject to the approval of shareholders at the ensuing Annual General Meeting of the Company. 3. Mr. P. K. Sonthalia will cease to be President (Finance) & CFO upon his retirement with effect from the close of working hours on 31st May 2024. 4. Mr. Amit Poddar Head - Finance & Accounts is appointed as Chief Financial Officer of the Company with effect from 1st June 2024 5. Re-appointment of Mr. Ashwin Bishnoi (DIN: 06862466) as an Independent Director of the Company for a second term of 5 years from 1st August 2024 to 31st July 2029. |
INSIDER TRADING FOR ORIENT PAPER
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR ORIENT PAPER & INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY ORIENT PAPER & INDUSTRIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 26-Jul-2024 | DIVIDEND | 0.25 |
| 01-Aug-2023 | DIVIDEND | 1 |
| 02-Aug-2022 | DIVIDEND | 0.25 |
| 18-Aug-2021 | DIVIDEND | 0.25 |
SPLIT / BONUS BY ORIENT PAPER & INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
