♥
ISIN : INE865T01018
NSE : PDMJEPAPER
BSE : 539785
Face Value : 1
Industry : Paper & Paper Products
EPS : 10.34
EPS (TTM) : 13.33
Price to Earning (P/E) : 9.40
Book Value : 51.85
Price to Bookvalue (P/B) : 1.88
Dividend Yield : 1 %
Return on Equity (ROE) : 22.07 %
Return on Capital Employed (ROCE) : 28.59 %
Pudumjee Paper Products Limited
ISIN : INE865T01018
NSE : PDMJEPAPER
BSE : 539785
Face Value : 1
Industry : Paper & Paper Products
EPS : 10.34
EPS (TTM) : 13.33
Price to Earning (P/E) : 9.40
Book Value : 51.85
Price to Bookvalue (P/B) : 1.88
Dividend Yield : 1 %
Return on Equity (ROE) : 22.07 %
Return on Capital Employed (ROCE) : 28.59 %
Pudumjee Paper share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 70.83 - 71.69 1.2 % |
| Low / High | 68.28 - 73 6.9 % |
| Trade Volume | 12,215 |
| 52 Week Low / High | 63.11 - 148.05 134.6 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR PUDUMJEE PAPER PRODUCTS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1835.5 | 2105.5 | 1818.7 | 1827.1 | 1809.6 | 1949.7 | 2037.2 | 2053.1 | 2028.4 | 2224.7 |
| Total Income | 1855.7 | 2131.5 | 1847.6 | 1859.7 | 1827.4 | 1980.2 | 2077.4 | 2110 | 2069.3 | 2295.8 |
| Total Expenditure | 1578.2 | 1849.1 | 1637.2 | 1682 | 1631.6 | 1694.1 | 1604.2 | 1570.9 | 1659.1 | 1855.3 |
| Other Income | 20.2 | 26 | 28.9 | 32.6 | 17.8 | 30.5 | 40.2 | 56.9 | 40.9 | 71.1 |
| Operating Profit | 277.5 | 282.4 | 210.4 | 177.7 | 195.8 | 286.1 | 473.2 | 539.1 | 410.2 | 440.5 |
| Interest | 11.4 | 11.6 | 10.1 | 5.1 | 16.7 | 15.3 | 12.5 | 6.8 | 7.9 | 8.4 |
| PBDT | 266.1 | 270.8 | 200.3 | 172.6 | 179.1 | 270.8 | 460.7 | 532.3 | 402.3 | 432.1 |
| Depreciation | 27.9 | 28.1 | 28.9 | 28.2 | 28.3 | 34.4 | 31.8 | 32 | 31.9 | 32.2 |
| Profit Before Tax | 238.2 | 242.7 | 171.4 | 144.4 | 150.8 | 236.4 | 428.9 | 500.3 | 370.4 | 399.9 |
| Tax | 60.3 | 61.8 | 43.7 | 36.9 | 38.4 | 60 | 110.3 | 126.3 | 94.7 | 102.3 |
| Profit After Tax | 177.9 | 180.9 | 127.7 | 107.5 | 112.4 | 176.4 | 318.6 | 374 | 275.7 | 297.6 |
| Net Profit | 177.9 | 180.9 | 127.7 | 107.5 | 112.4 | 176.4 | 318.6 | 374 | 275.7 | 297.6 |
| Equity Capital | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 1.87 | 1.9 | 1.34 | 1.13 | 1.18 | 1.86 | 3.35 | 3.94 | 2.9 | 3.13 |
| Diluted Eps After Extraordinary Items | 1.87 | 1.91 | 1.34 | 1.13 | 1.18 | 1.86 | 3.36 | 3.94 | 2.9 | 3.13 |
| Diluted Eps Before Extraordinary Items | 1.87 | 1.91 | 1.34 | 1.13 | 1.18 | 1.86 | 3.36 | 3.94 | 2.9 | 3.13 |
STANDALONE QUARTERLY RESULT FOR PUDUMJEE PAPER PRODUCTS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1835.5 | 2105.5 | 1818.7 | 1827.1 | 1809.6 | 1949.7 | 2037.2 | 2053.1 | 2028.4 | 2224.7 |
| Total Income | 1855.7 | 2131.5 | 1847.6 | 1859.7 | 1827.4 | 1980.2 | 2077.4 | 2110 | 2069.3 | 2295.8 |
| Total Expenditure | 1578.2 | 1849.1 | 1637.2 | 1682 | 1631.6 | 1694.1 | 1604.2 | 1570.9 | 1659.1 | 1855.3 |
| Other Income | 20.2 | 26 | 28.9 | 32.6 | 17.8 | 30.5 | 40.2 | 56.9 | 40.9 | 71.1 |
| Operating Profit | 277.5 | 282.4 | 210.4 | 177.7 | 195.8 | 286.1 | 473.2 | 539.1 | 410.2 | 440.5 |
| Interest | 11.4 | 11.6 | 10.1 | 5.1 | 16.7 | 15.3 | 12.5 | 6.8 | 7.9 | 8.4 |
| PBDT | 266.1 | 270.8 | 200.3 | 172.6 | 179.1 | 270.8 | 460.7 | 532.3 | 402.3 | 432.1 |
| Depreciation | 27.9 | 28.1 | 28.9 | 28.2 | 28.3 | 34.4 | 31.8 | 32 | 31.9 | 32.2 |
| Profit Before Tax | 238.2 | 242.7 | 171.4 | 144.4 | 150.8 | 236.4 | 428.9 | 500.3 | 370.4 | 399.9 |
| Tax | 60.3 | 61.8 | 43.7 | 36.9 | 38.4 | 60 | 110.3 | 126.3 | 94.7 | 102.3 |
| Profit After Tax | 177.9 | 180.9 | 127.7 | 107.5 | 112.4 | 176.4 | 318.6 | 374 | 275.7 | 297.6 |
| Net Profit | 177.9 | 180.9 | 127.7 | 107.5 | 112.4 | 176.4 | 318.6 | 374 | 275.7 | 297.6 |
| Equity Capital | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 1.87 | 1.9 | 1.34 | 1.13 | 1.18 | 1.86 | 3.35 | 3.94 | 2.9 | 3.13 |
| Diluted Eps After Extraordinary Items | 1.87 | 1.91 | 1.34 | 1.13 | 1.18 | 1.86 | 3.36 | 3.94 | 2.9 | 3.13 |
| Diluted Eps Before Extraordinary Items | 1.87 | 1.91 | 1.34 | 1.13 | 1.18 | 1.86 | 3.36 | 3.94 | 2.9 | 3.13 |
CONSOLIDATED ANNUAL RESULT FOR PUDUMJEE PAPER PRODUCTS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5552.6 | 7586.8 | 7849.6 |
| Total Income | 5620 | 7674.4 | 8005.9 |
| Total Expenditure | 4862.3 | 6726.4 | 6511.7 |
| Other Income | 67.4 | 87.6 | 156.3 |
| Operating Profit | 757.7 | 948 | 1494.2 |
| Interest | 49.4 | 38.2 | 51.3 |
| Exceptional Items | -136.8 | ||
| PBDT | 571.5 | 909.8 | 1442.9 |
| Depreciation | 111.5 | 113.1 | 126.5 |
| Profit Before Tax | 460 | 796.7 | 1316.4 |
| Tax | 114.7 | 202.7 | 335 |
| Profit After Tax | 345.3 | 594 | 981.4 |
| Net Profit | 345.3 | 594 | 981.4 |
| Equity Capital | 95 | 95 | 95 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 3332 | 3874.9 | 4828 |
| Calculated EPS | 3.63 | 6.25 | 10.33 |
| Diluted Eps After Extraordinary Items | 3.64 | 6.26 | 10.34 |
| Diluted Eps Before Extraordinary Items | 3.64 | 6.26 | 10.34 |
STANDALONE ANNUAL RESULT FOR PUDUMJEE PAPER PRODUCTS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5552.6 | 7586.8 | 7849.6 |
| Total Income | 5620 | 7674.4 | 8005.9 |
| Total Expenditure | 4862.3 | 6726.4 | 6511.7 |
| Other Income | 67.4 | 87.6 | 156.3 |
| Operating Profit | 757.7 | 948 | 1494.2 |
| Interest | 49.4 | 38.2 | 51.3 |
| Exceptional Items | -136.8 | ||
| PBDT | 571.5 | 909.8 | 1442.9 |
| Depreciation | 111.5 | 113.1 | 126.5 |
| Profit Before Tax | 460 | 796.7 | 1316.4 |
| Tax | 114.7 | 202.7 | 335 |
| Profit After Tax | 345.3 | 594 | 981.4 |
| Net Profit | 345.3 | 594 | 981.4 |
| Equity Capital | 95 | 95 | 95 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 3332 | 3874.9 | 4828 |
| Calculated EPS | 3.63 | 6.25 | 10.33 |
| Diluted Eps After Extraordinary Items | 3.64 | 6.26 | 10.34 |
| Diluted Eps Before Extraordinary Items | 3.64 | 6.26 | 10.34 |
CONSOLIDATED PROFIT / LOSS FOR PUDUMJEE PAPER PRODUCTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 436.88 Cr | 555.26 Cr | 760.87 Cr | 787.13 Cr |
| Sales | 434.9 Cr | 553.12 Cr | 758.66 Cr | 784.28 Cr |
| Net Sales | 436.88 Cr | 555.26 Cr | 758.68 Cr | 784.96 Cr |
| Increase/Decrease in Stock | 20.72 Cr | -8.52 Cr | -6.44 Cr | -25.19 Lk |
| Raw Material Consumed | 162.71 Cr | 244.67 Cr | 380.12 Cr | 345.82 Cr |
| Opening Raw Materials | 43.54 Cr | 53.48 Cr | 74.78 Cr | 123.68 Cr |
| Purchases Raw Materials | 167.55 Cr | 252.61 Cr | 417.91 Cr | 314.49 Cr |
| Closing Raw Materials | 53.48 Cr | 74.78 Cr | 123.68 Cr | 95.15 Cr |
| Other Direct Purchases / Brought in cost | 5.1 Cr | 13.36 Cr | 11.11 Cr | 2.79 Cr |
| Power & Fuel Cost | 59.36 Cr | 77.36 Cr | 113.6 Cr | 109.27 Cr |
| Electricity & Power | 59.36 Cr | 77.36 Cr | 113.6 Cr | 109.27 Cr |
| Employee Cost | 44.18 Cr | 54.73 Cr | 51.65 Cr | 57.16 Cr |
| Salaries, Wages & Bonus | 39.9 Cr | 50 Cr | 47.08 Cr | 51.78 Cr |
| Contributions to EPF & Pension Funds | 2.89 Cr | 3.14 Cr | 3.07 Cr | 3.1 Cr |
| Workmen and Staff Welfare Expenses | 1.38 Cr | 1.59 Cr | 1.5 Cr | 2.29 Cr |
| Other Manufacturing Expenses | 66.77 Cr | 95.29 Cr | 110.08 Cr | 112.86 Cr |
| Processing Charges | 3.65 Cr | 3.07 Cr | 4.1 Cr | 6.16 Cr |
| Repairs and Maintenance | 7.16 Cr | 9.8 Cr | 10.2 Cr | 15.46 Cr |
| Packing Material Consumed | 7.76 Cr | 10.94 Cr | 13.64 Cr | 14.32 Cr |
| General and Administration Expenses | 4.38 Cr | 7.5 Cr | 6.2 Cr | 7.06 Cr |
| Rent , Rates & Taxes | 90.92 Lk | 3.88 Cr | 1.33 Cr | 1.5 Cr |
| Insurance | 84.51 Lk | 96.38 Lk | 1.16 Cr | 1.13 Cr |
| Professional and legal fees | 2.35 Cr | 2.36 Cr | 3.18 Cr | 3.94 Cr |
| Selling and Distribution Expenses | 6.22 Cr | 9.25 Cr | 10.53 Cr | 11.21 Cr |
| Advertisement & Sales Promotion | 4.79 Cr | 7.89 Cr | 8.51 Cr | 8.75 Cr |
| Freight and Forwarding | 1.42 Cr | 1.36 Cr | 2.01 Cr | 2.46 Cr |
| Miscellaneous Expenses | 5.59 Cr | 5.95 Cr | 6.9 Cr | 8.04 Cr |
| Bad debts /advances written off | 61.9 Lk | 0 | 22.97 Lk | 0 |
| Provision for doubtful debts | 0 | 79.09 Lk | 1.61 Lk | 0 |
| Loss on disposal of fixed assets(net) | 0 | 1.57 Lk | 47.9 Lk | 0 |
| Total Expenditure | 369.92 Cr | 486.23 Cr | 672.64 Cr | 651.17 Cr |
| Other Income | 9.06 Cr | 6.74 Cr | 8.76 Cr | 15.63 Cr |
| Interest Received | 4.56 Cr | 2.75 Cr | 3.61 Cr | 5.5 Cr |
| Dividend Received | 1.62 Cr | 1.4 Cr | 3.24 Lk | 3.23 Lk |
| Profit on sale of Fixed Assets | 4.53 Lk | 0 | 1.5 Cr | 4.68 Lk |
| Profits on sale of Investments | 0 | 0 | 1.2 Lk | 0 |
| Provision Written Back | 76.7 Lk | 0 | 48.33 Lk | 75.27 Lk |
| Foreign Exchange Gains | 1.05 Cr | 1.28 Cr | 27.04 Lk | 2.18 Cr |
| Operating Profit | 76.02 Cr | 75.76 Cr | 94.8 Cr | 149.42 Cr |
| Interest | 6.38 Cr | 4.94 Cr | 3.82 Cr | 5.13 Cr |
| Bank Charges etc | 1.35 Cr | 1.48 Cr | 1.58 Cr | 1.11 Cr |
| PBDT | 69.64 Cr | 70.83 Cr | 90.97 Cr | 144.3 Cr |
| Depreciation | 10.45 Cr | 11.15 Cr | 11.31 Cr | 12.65 Cr |
| Profit Before Taxation & Exceptional Items | 59.19 Cr | 59.68 Cr | 79.67 Cr | 131.64 Cr |
| Exceptional Income / Expenses | -24.5 Cr | -13.68 Cr | 0 | 0 |
| Profit Before Tax | 34.7 Cr | 46 Cr | 79.67 Cr | 131.64 Cr |
| Provision for Tax | 4.66 Cr | 11.47 Cr | 20.27 Cr | 33.5 Cr |
| Current Income Tax | 5.98 Cr | 14.31 Cr | 19.9 Cr | 33.61 Cr |
| Deferred Tax | -1.32 Cr | -2.84 Cr | 37.12 Lk | -10.53 Lk |
| Profit After Tax | 30.03 Cr | 34.53 Cr | 59.4 Cr | 98.14 Cr |
| Consolidated Net Profit | 30.03 Cr | 34.53 Cr | 59.4 Cr | 98.14 Cr |
| Profit Balance B/F | 80.06 Cr | 108.6 Cr | 138.8 Cr | 191.08 Cr |
| Appropriations | 110.09 Cr | 143.13 Cr | 198.19 Cr | 289.23 Cr |
| General Reserves | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Other Appropriation | -50.73 Lk | 2.33 Cr | 5.11 Cr | 2.83 Cr |
| Equity Dividend % | 30 | 50 | 50 | 60 |
| Earnings Per Share | 3.16 | 3.64 | 6.26 | 10.34 |
| Adjusted EPS | 3.16 | 3.64 | 6.26 | 10.34 |
STANDALONE PROFIT / LOSS FOR PUDUMJEE PAPER PRODUCTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 436.88 Cr | 555.26 Cr | 760.87 Cr | 787.13 Cr |
| Sales | 434.9 Cr | 553.12 Cr | 758.66 Cr | 784.28 Cr |
| Net Sales | 436.88 Cr | 555.26 Cr | 758.68 Cr | 784.96 Cr |
| Increase/Decrease in Stock | 20.72 Cr | -8.52 Cr | -6.44 Cr | -25.19 Lk |
| Raw Material Consumed | 162.71 Cr | 244.67 Cr | 380.12 Cr | 345.82 Cr |
| Opening Raw Materials | 43.54 Cr | 53.48 Cr | 74.78 Cr | 123.68 Cr |
| Purchases Raw Materials | 167.55 Cr | 252.61 Cr | 417.91 Cr | 314.49 Cr |
| Closing Raw Materials | 53.48 Cr | 74.78 Cr | 123.68 Cr | 95.15 Cr |
| Other Direct Purchases / Brought in cost | 5.1 Cr | 13.36 Cr | 11.11 Cr | 2.79 Cr |
| Power & Fuel Cost | 59.36 Cr | 77.36 Cr | 113.6 Cr | 109.27 Cr |
| Electricity & Power | 59.36 Cr | 77.36 Cr | 113.6 Cr | 109.27 Cr |
| Employee Cost | 44.18 Cr | 54.73 Cr | 51.65 Cr | 57.16 Cr |
| Salaries, Wages & Bonus | 39.9 Cr | 50 Cr | 47.08 Cr | 51.78 Cr |
| Contributions to EPF & Pension Funds | 2.89 Cr | 3.14 Cr | 3.07 Cr | 3.1 Cr |
| Workmen and Staff Welfare Expenses | 1.38 Cr | 1.59 Cr | 1.5 Cr | 2.29 Cr |
| Other Manufacturing Expenses | 66.77 Cr | 95.29 Cr | 110.08 Cr | 112.86 Cr |
| Processing Charges | 3.65 Cr | 3.07 Cr | 4.1 Cr | 6.16 Cr |
| Repairs and Maintenance | 7.16 Cr | 9.8 Cr | 10.2 Cr | 15.46 Cr |
| Packing Material Consumed | 7.76 Cr | 10.94 Cr | 13.64 Cr | 14.32 Cr |
| General and Administration Expenses | 4.38 Cr | 7.5 Cr | 6.2 Cr | 7.06 Cr |
| Rent , Rates & Taxes | 90.92 Lk | 3.88 Cr | 1.33 Cr | 1.5 Cr |
| Insurance | 84.51 Lk | 96.38 Lk | 1.16 Cr | 1.13 Cr |
| Professional and legal fees | 2.35 Cr | 2.36 Cr | 3.18 Cr | 3.94 Cr |
| Selling and Distribution Expenses | 6.22 Cr | 9.25 Cr | 10.53 Cr | 11.21 Cr |
| Advertisement & Sales Promotion | 4.79 Cr | 7.89 Cr | 8.51 Cr | 8.75 Cr |
| Freight and Forwarding | 1.42 Cr | 1.36 Cr | 2.01 Cr | 2.46 Cr |
| Miscellaneous Expenses | 5.59 Cr | 5.95 Cr | 6.9 Cr | 8.04 Cr |
| Bad debts /advances written off | 61.9 Lk | 0 | 22.97 Lk | 0 |
| Provision for doubtful debts | 0 | 79.09 Lk | 1.61 Lk | 0 |
| Loss on disposal of fixed assets(net) | 0 | 1.57 Lk | 47.9 Lk | 0 |
| Total Expenditure | 369.92 Cr | 486.23 Cr | 672.64 Cr | 651.17 Cr |
| Other Income | 9.06 Cr | 6.74 Cr | 8.76 Cr | 15.63 Cr |
| Interest Received | 4.56 Cr | 2.75 Cr | 3.61 Cr | 5.5 Cr |
| Dividend Received | 1.62 Cr | 1.4 Cr | 3.24 Lk | 3.23 Lk |
| Profit on sale of Fixed Assets | 4.53 Lk | 0 | 1.5 Cr | 4.68 Lk |
| Profits on sale of Investments | 0 | 0 | 1.2 Lk | 0 |
| Provision Written Back | 76.7 Lk | 0 | 48.33 Lk | 75.27 Lk |
| Foreign Exchange Gains | 1.05 Cr | 1.28 Cr | 27.04 Lk | 2.18 Cr |
| Operating Profit | 76.02 Cr | 75.76 Cr | 94.8 Cr | 149.42 Cr |
| Interest | 6.38 Cr | 4.94 Cr | 3.82 Cr | 5.13 Cr |
| Bank Charges etc | 1.35 Cr | 1.48 Cr | 1.58 Cr | 1.11 Cr |
| PBDT | 69.64 Cr | 70.83 Cr | 90.97 Cr | 144.3 Cr |
| Depreciation | 10.45 Cr | 11.15 Cr | 11.31 Cr | 12.65 Cr |
| Profit Before Taxation & Exceptional Items | 59.19 Cr | 59.68 Cr | 79.67 Cr | 131.64 Cr |
| Exceptional Income / Expenses | -24.5 Cr | -13.68 Cr | 0 | 0 |
| Profit Before Tax | 34.7 Cr | 46 Cr | 79.67 Cr | 131.64 Cr |
| Provision for Tax | 4.66 Cr | 11.47 Cr | 20.27 Cr | 33.5 Cr |
| Current Income Tax | 5.98 Cr | 14.31 Cr | 19.9 Cr | 33.61 Cr |
| Deferred Tax | -1.32 Cr | -2.84 Cr | 37.12 Lk | -10.53 Lk |
| Profit After Tax | 30.03 Cr | 34.53 Cr | 59.4 Cr | 98.14 Cr |
| Consolidated Net Profit | 30.03 Cr | 34.53 Cr | 59.4 Cr | 98.14 Cr |
| Profit Balance B/F | 80.06 Cr | 108.6 Cr | 138.8 Cr | 191.08 Cr |
| Appropriations | 110.09 Cr | 143.13 Cr | 198.19 Cr | 289.23 Cr |
| General Reserves | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Other Appropriation | -50.73 Lk | 2.33 Cr | 5.11 Cr | 2.83 Cr |
| Equity Dividend % | 30 | 50 | 50 | 60 |
| Earnings Per Share | 3.16 | 3.64 | 6.26 | 10.34 |
| Adjusted EPS | 3.16 | 3.64 | 6.26 | 10.34 |
CONSOLIDATED CASH FLOW FOR PUDUMJEE PAPER PRODUCTS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 34.7 Cr | 46 Cr | 79.67 Cr | 131.64 Cr |
| Adjustment | 9.09 Cr | 24.43 Cr | 8.88 Cr | 4.81 Cr |
| Changes In working Capital | 44.75 Cr | -36.74 Cr | -50.58 Cr | 27.2 Cr |
| Cash Flow after changes in Working Capital | 88.53 Cr | 33.69 Cr | 37.96 Cr | 163.65 Cr |
| Cash Flow from Operating Activities | 85.93 Cr | 17.38 Cr | 16.43 Cr | 132.73 Cr |
| Cash Flow from Investing Activities | -49.59 Cr | -27.89 Cr | 18.16 Cr | -94.78 Cr |
| Cash Flow from Financing Activitie | -32.5 Cr | 8.8 Cr | -30.7 Cr | -42.9 Cr |
| Net Cash Inflow / Outflow | 3.84 Cr | -1.71 Cr | 3.89 Cr | -4.95 Cr |
| Opening Cash & Cash Equivalents | 3.91 Cr | 7.58 Cr | 5.87 Cr | 9.76 Cr |
| Closing Cash & Cash Equivalent | 7.74 Cr | 5.87 Cr | 9.76 Cr | 4.8 Cr |
STANDALONE CASH FLOW FOR PUDUMJEE PAPER PRODUCTS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 34.7 Cr | 46 Cr | 79.67 Cr | 131.64 Cr |
| Adjustment | 9.09 Cr | 24.43 Cr | 8.88 Cr | 4.81 Cr |
| Changes In working Capital | 44.75 Cr | -36.74 Cr | -50.58 Cr | 27.2 Cr |
| Cash Flow after changes in Working Capital | 88.53 Cr | 33.69 Cr | 37.96 Cr | 163.65 Cr |
| Cash Flow from Operating Activities | 85.93 Cr | 17.38 Cr | 16.43 Cr | 132.73 Cr |
| Cash Flow from Investing Activities | -49.59 Cr | -27.89 Cr | 18.16 Cr | -94.78 Cr |
| Cash Flow from Financing Activitie | -32.5 Cr | 8.8 Cr | -30.7 Cr | -42.9 Cr |
| Net Cash Inflow / Outflow | 3.84 Cr | -1.71 Cr | 3.89 Cr | -4.95 Cr |
| Opening Cash & Cash Equivalents | 3.91 Cr | 7.58 Cr | 5.87 Cr | 9.76 Cr |
| Closing Cash & Cash Equivalent | 7.74 Cr | 5.87 Cr | 9.76 Cr | 4.8 Cr |
CONSOLIDATED BALANCE SHEET FOR PUDUMJEE PAPER PRODUCTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 9.5 Cr | 9.5 Cr | 9.5 Cr | 9.5 Cr |
| Equity - Authorised | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Equity - Issued | 9.5 Cr | 9.5 Cr | 9.5 Cr | 9.5 Cr |
| Equity Paid Up | 9.5 Cr | 9.5 Cr | 9.5 Cr | 9.5 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 301 Cr | 333.2 Cr | 387.49 Cr | 482.8 Cr |
| Securities Premium | 95 Lk | 95 Lk | 95 Lk | 95 Lk |
| Capital Reserves | 179.46 Cr | 179.46 Cr | 179.46 Cr | 179.46 Cr |
| Profit & Loss Account Balance | 108.6 Cr | 138.8 Cr | 191.08 Cr | 284.4 Cr |
| General Reserves | 12 Cr | 14 Cr | 16 Cr | 18 Cr |
| Reserve excluding Revaluation Reserve | 301 Cr | 333.2 Cr | 387.49 Cr | 482.8 Cr |
| Shareholder's Funds | 310.5 Cr | 342.7 Cr | 396.98 Cr | 492.3 Cr |
| Secured Loans | 10.44 Cr | 35.91 Cr | 27.51 Cr | 1.16 Cr |
| Term Loans - Banks | 22.09 Cr | 46.82 Cr | 29.71 Cr | 1.17 Cr |
| Unsecured Loans | 7.58 Cr | 18.47 Cr | 13.54 Cr | 1.97 Cr |
| Fixed Deposits - Public | 22.44 Cr | 16.15 Cr | 16.12 Cr | 13.54 Cr |
| Deferred Tax Assets / Liabilities | 29.42 Cr | 26.59 Cr | 27.12 Cr | 27.31 Cr |
| Deferred Tax Assets | 5.91 Cr | 5.24 Cr | 4.67 Cr | 4.75 Cr |
| Deferred Tax Liability | 35.33 Cr | 31.83 Cr | 31.79 Cr | 32.06 Cr |
| Other Long Term Liabilities | 8.15 Cr | 8.16 Cr | 6.63 Cr | 5.3 Cr |
| Long Term Provisions | 44.97 Cr | 45.97 Cr | 48.58 Cr | 47.59 Cr |
| Total Non-Current Liabilities | 100.56 Cr | 135.11 Cr | 123.39 Cr | 83.34 Cr |
| Trade Payables | 82.53 Cr | 80.69 Cr | 67.01 Cr | 94.02 Cr |
| Sundry Creditors | 82.53 Cr | 80.69 Cr | 67.01 Cr | 94.02 Cr |
| Other Current Liabilities | 51.57 Cr | 32.84 Cr | 35.45 Cr | 40.37 Cr |
| Advances received from customers | 5.7 Cr | 9.68 Cr | 7.9 Cr | 6.12 Cr |
| Interest Accrued But Not Due | 1.66 Cr | 0 | 0 | 0 |
| Current maturity - Others | 0 | 1.81 Cr | 1.93 Cr | 2.09 Cr |
| Short Term Borrowings | 5.01 Lk | 2.77 Cr | 1.12 Lk | 16.69 Lk |
| Secured ST Loans repayable on Demands | 5.01 Lk | 2.77 Cr | 1.12 Lk | 16.69 Lk |
| Working Capital Loans- Sec | 5.01 Lk | 2.77 Cr | 1.12 Lk | 16.69 Lk |
| Short Term Provisions | 8.58 Cr | 17.29 Cr | 22.95 Cr | 37.94 Cr |
| Provision for Tax | 5.98 Cr | 14.31 Cr | 19.9 Cr | 33.61 Cr |
| Provision for post retirement benefits | 17.4 Lk | 17.4 Lk | 17.4 Lk | 17.4 Lk |
| Total Current Liabilities | 142.73 Cr | 133.6 Cr | 125.42 Cr | 172.51 Cr |
| Total Liabilities | 553.78 Cr | 611.41 Cr | 645.79 Cr | 748.14 Cr |
| Gross Block | 265.52 Cr | 268.72 Cr | 272.09 Cr | 279.04 Cr |
| Less: Accumulated Depreciation | 38.86 Cr | 43.9 Cr | 67.96 Cr | 77.89 Cr |
| Less: Impairment of Assets | 0 | 13.68 Cr | 0 | 0 |
| Net Block | 226.67 Cr | 211.14 Cr | 204.12 Cr | 201.14 Cr |
| Capital Work in Progress | 28.95 Cr | 91.89 Cr | 94.19 Cr | 19.56 Cr |
| Non Current Investments | 5.97 Cr | 29.61 Cr | 27.01 Cr | 23.6 Cr |
| Long Term Investment | 5.97 Cr | 29.61 Cr | 27.01 Cr | 23.6 Cr |
| Quoted | 3.52 Cr | 25.9 Cr | 24.46 Cr | 17.8 Cr |
| Unquoted | 2.45 Cr | 3.72 Cr | 2.55 Cr | 5.8 Cr |
| Long Term Loans & Advances | 16.93 Cr | 25.67 Lk | 1.78 Cr | 72.63 Lk |
| Total Non-Current Assets | 278.52 Cr | 332.91 Cr | 327.12 Cr | 315.76 Cr |
| Currents Investments | 100.8 Cr | 40.63 Cr | 24.8 Cr | 125.92 Cr |
| Quoted | 10.52 Cr | 0 | 0 | 118.43 Cr |
| Unquoted | 2.45 Cr | 3.72 Cr | 2.55 Cr | 5.8 Cr |
| Inventories | 80.69 Cr | 121.83 Cr | 166.87 Cr | 146.42 Cr |
| Raw Materials | 53.48 Cr | 74.78 Cr | 123.68 Cr | 95.15 Cr |
| Work-in Progress | 5.27 Cr | 8.48 Cr | 10.44 Cr | 9.87 Cr |
| Finished Goods | 7.95 Cr | 12.76 Cr | 17.96 Cr | 19.59 Cr |
| Packing Materials | 0 | 1.19 Cr | 80.4 Lk | 96.62 Lk |
| Stores and Spare | 12.55 Cr | 19 Cr | 9.17 Cr | 16.55 Cr |
| Sundry Debtors | 58.63 Cr | 74.2 Cr | 63.65 Cr | 76.24 Cr |
| Debtors more than Six months | 0 | 3.83 Cr | 3.1 Cr | 2.77 Cr |
| Debtors Others | 65.84 Cr | 74.2 Cr | 64.15 Cr | 77.07 Cr |
| Cash and Bank | 11.79 Cr | 8.32 Cr | 13.69 Cr | 7.38 Cr |
| Cash in hand | 4.05 Lk | 8.15 Lk | 4.21 Lk | 4.43 Lk |
| Balances at Bank | 11.75 Cr | 7.76 Cr | 13.64 Cr | 7.34 Cr |
| Other Current Assets | 1.37 Cr | 2.61 Cr | 1.05 Cr | 1.56 Cr |
| Interest accrued and or due on loans | 3.89 Lk | 0 | 0 | 0 |
| Prepaid Expenses | 69.56 Lk | 1.08 Cr | 96.32 Lk | 1.4 Cr |
| Short Term Loans and Advances | 21.99 Cr | 30.9 Cr | 48.63 Cr | 74.86 Cr |
| Advances recoverable in cash or in kind | 6.64 Cr | 9.68 Cr | 5.61 Cr | 16.49 Cr |
| Advance income tax and TDS | 7.75 Cr | 18.38 Cr | 25.6 Cr | 36.62 Cr |
| Total Current Assets | 275.26 Cr | 278.5 Cr | 318.68 Cr | 432.38 Cr |
| Net Current Assets (Including Current Investments) | 132.54 Cr | 144.9 Cr | 193.26 Cr | 259.88 Cr |
| Total Assets | 553.78 Cr | 611.41 Cr | 645.79 Cr | 748.14 Cr |
| Contingent Liabilities | 5.25 Cr | 5.25 Cr | 5.25 Cr | 5.25 Cr |
| Total Debt | 49.08 Cr | 70.77 Cr | 50.5 Cr | 16.97 Cr |
| Book Value | 32.7 | 36.09 | 41.81 | 51.85 |
| Adjusted Book Value | 32.7 | 36.09 | 41.81 | 51.85 |
STANDALONE BALANCE SHEET FOR PUDUMJEE PAPER PRODUCTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 9.5 Cr | 9.5 Cr | 9.5 Cr | 9.5 Cr |
| Equity - Authorised | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Equity - Issued | 9.5 Cr | 9.5 Cr | 9.5 Cr | 9.5 Cr |
| Equity Paid Up | 9.5 Cr | 9.5 Cr | 9.5 Cr | 9.5 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 301 Cr | 333.2 Cr | 387.49 Cr | 482.8 Cr |
| Securities Premium | 95 Lk | 95 Lk | 95 Lk | 95 Lk |
| Capital Reserves | 179.46 Cr | 179.46 Cr | 179.46 Cr | 179.46 Cr |
| Profit & Loss Account Balance | 108.6 Cr | 138.8 Cr | 191.08 Cr | 284.4 Cr |
| General Reserves | 12 Cr | 14 Cr | 16 Cr | 18 Cr |
| Reserve excluding Revaluation Reserve | 301 Cr | 333.2 Cr | 387.49 Cr | 482.8 Cr |
| Shareholder's Funds | 310.5 Cr | 342.7 Cr | 396.98 Cr | 492.3 Cr |
| Secured Loans | 10.44 Cr | 35.91 Cr | 27.51 Cr | 1.16 Cr |
| Term Loans - Banks | 22.09 Cr | 46.82 Cr | 29.71 Cr | 1.17 Cr |
| Unsecured Loans | 7.58 Cr | 18.47 Cr | 13.54 Cr | 1.97 Cr |
| Fixed Deposits - Public | 22.44 Cr | 16.15 Cr | 16.12 Cr | 13.54 Cr |
| Deferred Tax Assets / Liabilities | 29.42 Cr | 26.59 Cr | 27.12 Cr | 27.31 Cr |
| Deferred Tax Assets | 5.91 Cr | 5.24 Cr | 4.67 Cr | 4.75 Cr |
| Deferred Tax Liability | 35.33 Cr | 31.83 Cr | 31.79 Cr | 32.06 Cr |
| Other Long Term Liabilities | 8.15 Cr | 8.16 Cr | 6.63 Cr | 5.3 Cr |
| Long Term Provisions | 44.97 Cr | 45.97 Cr | 48.58 Cr | 47.59 Cr |
| Total Non-Current Liabilities | 100.56 Cr | 135.11 Cr | 123.39 Cr | 83.34 Cr |
| Trade Payables | 82.53 Cr | 80.69 Cr | 67.01 Cr | 94.02 Cr |
| Sundry Creditors | 82.53 Cr | 80.69 Cr | 67.01 Cr | 94.02 Cr |
| Other Current Liabilities | 51.57 Cr | 32.84 Cr | 35.45 Cr | 40.37 Cr |
| Advances received from customers | 5.7 Cr | 9.68 Cr | 7.9 Cr | 6.12 Cr |
| Interest Accrued But Not Due | 1.66 Cr | 0 | 0 | 0 |
| Current maturity - Others | 0 | 1.81 Cr | 1.93 Cr | 2.09 Cr |
| Short Term Borrowings | 5.01 Lk | 2.77 Cr | 1.12 Lk | 16.69 Lk |
| Secured ST Loans repayable on Demands | 5.01 Lk | 2.77 Cr | 1.12 Lk | 16.69 Lk |
| Working Capital Loans- Sec | 5.01 Lk | 2.77 Cr | 1.12 Lk | 16.69 Lk |
| Short Term Provisions | 8.58 Cr | 17.29 Cr | 22.95 Cr | 37.94 Cr |
| Provision for Tax | 5.98 Cr | 14.31 Cr | 19.9 Cr | 33.61 Cr |
| Provision for post retirement benefits | 17.4 Lk | 17.4 Lk | 17.4 Lk | 17.4 Lk |
| Total Current Liabilities | 142.73 Cr | 133.6 Cr | 125.42 Cr | 172.51 Cr |
| Total Liabilities | 553.78 Cr | 611.41 Cr | 645.79 Cr | 748.14 Cr |
| Gross Block | 265.52 Cr | 268.72 Cr | 272.09 Cr | 279.04 Cr |
| Less: Accumulated Depreciation | 38.86 Cr | 43.9 Cr | 67.96 Cr | 77.89 Cr |
| Less: Impairment of Assets | 0 | 13.68 Cr | 0 | 0 |
| Net Block | 226.67 Cr | 211.14 Cr | 204.12 Cr | 201.14 Cr |
| Capital Work in Progress | 28.95 Cr | 91.89 Cr | 94.19 Cr | 19.56 Cr |
| Non Current Investments | 5.97 Cr | 29.61 Cr | 27.01 Cr | 23.6 Cr |
| Long Term Investment | 5.97 Cr | 29.61 Cr | 27.01 Cr | 23.6 Cr |
| Quoted | 3.52 Cr | 25.9 Cr | 24.46 Cr | 17.8 Cr |
| Unquoted | 2.45 Cr | 3.72 Cr | 2.55 Cr | 5.8 Cr |
| Long Term Loans & Advances | 16.93 Cr | 25.67 Lk | 1.78 Cr | 72.63 Lk |
| Total Non-Current Assets | 278.52 Cr | 332.91 Cr | 327.12 Cr | 315.76 Cr |
| Currents Investments | 100.8 Cr | 40.63 Cr | 24.8 Cr | 125.92 Cr |
| Quoted | 10.52 Cr | 0 | 0 | 118.43 Cr |
| Unquoted | 2.45 Cr | 3.72 Cr | 2.55 Cr | 5.8 Cr |
| Inventories | 80.69 Cr | 121.83 Cr | 166.87 Cr | 146.42 Cr |
| Raw Materials | 53.48 Cr | 74.78 Cr | 123.68 Cr | 95.15 Cr |
| Work-in Progress | 5.27 Cr | 8.48 Cr | 10.44 Cr | 9.87 Cr |
| Finished Goods | 7.95 Cr | 12.76 Cr | 17.96 Cr | 19.59 Cr |
| Packing Materials | 0 | 1.19 Cr | 80.4 Lk | 96.62 Lk |
| Stores and Spare | 12.55 Cr | 19 Cr | 9.17 Cr | 16.55 Cr |
| Sundry Debtors | 58.63 Cr | 74.2 Cr | 63.65 Cr | 76.24 Cr |
| Debtors more than Six months | 0 | 3.83 Cr | 3.1 Cr | 2.77 Cr |
| Debtors Others | 65.84 Cr | 74.2 Cr | 64.15 Cr | 77.07 Cr |
| Cash and Bank | 11.79 Cr | 8.32 Cr | 13.69 Cr | 7.38 Cr |
| Cash in hand | 4.05 Lk | 8.15 Lk | 4.21 Lk | 4.43 Lk |
| Balances at Bank | 11.75 Cr | 7.76 Cr | 13.64 Cr | 7.34 Cr |
| Other Current Assets | 1.37 Cr | 2.61 Cr | 1.05 Cr | 1.56 Cr |
| Interest accrued and or due on loans | 3.89 Lk | 0 | 0 | 0 |
| Prepaid Expenses | 69.56 Lk | 1.08 Cr | 96.32 Lk | 1.4 Cr |
| Short Term Loans and Advances | 21.99 Cr | 30.9 Cr | 48.63 Cr | 74.86 Cr |
| Advances recoverable in cash or in kind | 6.64 Cr | 9.68 Cr | 5.61 Cr | 16.49 Cr |
| Advance income tax and TDS | 7.75 Cr | 18.38 Cr | 25.6 Cr | 36.62 Cr |
| Total Current Assets | 275.26 Cr | 278.5 Cr | 318.68 Cr | 432.38 Cr |
| Net Current Assets (Including Current Investments) | 132.54 Cr | 144.9 Cr | 193.26 Cr | 259.88 Cr |
| Total Assets | 553.78 Cr | 611.41 Cr | 645.79 Cr | 748.14 Cr |
| Contingent Liabilities | 5.25 Cr | 5.25 Cr | 5.25 Cr | 5.25 Cr |
| Total Debt | 49.08 Cr | 70.77 Cr | 50.5 Cr | 16.97 Cr |
| Book Value | 32.7 | 36.09 | 41.81 | 51.85 |
| Adjusted Book Value | 32.7 | 36.09 | 41.81 | 51.85 |
FINANCIAL RATIOS (CONSOLIDATED) FOR PUDUMJEE PAPER PRODUCTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 3.16 | 3.64 | 6.26 | 10.34 |
| CEPS(Rs) | 4.26 | 4.81 | 7.45 | 11.67 |
| DPS(Rs) | 0.3 | 0.5 | 0.5 | 0.6 |
| Book NAV/Share(Rs) | 32.7 | 36.09 | 41.81 | 51.85 |
| Tax Rate(%) | 13.45 | 24.93 | 25.45 | 25.45 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 15.33 | 12.43 | 11.31 | 17 |
| EBIT Margin(%) | 9.4 | 9.17 | 10.97 | 17.38 |
| Pre Tax Margin(%) | 7.94 | 8.28 | 10.47 | 16.72 |
| PAT Margin (%) | 6.87 | 6.22 | 7.81 | 12.47 |
| Cash Profit Margin (%) | 9.27 | 8.23 | 9.29 | 14.08 |
| Performance Ratios | ||||
| ROA(%) | 5.58 | 5.93 | 9.45 | 14.08 |
| ROE(%) | 10.17 | 10.57 | 16.06 | 22.07 |
| ROCE(%) | 11.51 | 13.12 | 19.39 | 28.59 |
| Asset Turnover(x) | 0.81 | 0.95 | 1.21 | 1.13 |
| Sales/Fixed Asset(x) | 1.66 | 2.08 | 2.81 | 2.86 |
| Working Capital/Sales(x) | 3.3 | 3.83 | 3.94 | 3.03 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.6 | 0.48 | 0.36 | 0.35 |
| Receivable days | 46.83 | 43.66 | 33.06 | 32.43 |
| Inventory Days | 72.11 | 66.56 | 69.25 | 72.64 |
| Payable days | 85.29 | 126.14 | 72.14 | 85.05 |
| Valuation Parameters | ||||
| PER(x) | 7.62 | 10.67 | 5.91 | 6.06 |
| PCE(x) | 5.65 | 8.06 | 4.96 | 5.37 |
| Price/Book(x) | 0.74 | 1.08 | 0.88 | 1.21 |
| Yield(%) | 1.24 | 1.29 | 1.35 | 0.96 |
| EV/Net Sales(x) | 0.61 | 0.78 | 0.51 | 0.77 |
| EV/Core EBITDA(x) | 3.5 | 5.69 | 4.09 | 4.04 |
| EV/EBIT(x) | 6.48 | 8.46 | 4.64 | 4.42 |
| EV/CE(x) | 0.48 | 0.7 | 0.6 | 1.19 |
| M Cap / Sales | 0.52 | 0.66 | 0.46 | 0.76 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -27.73 | 27.1 | 36.64 | 3.46 |
| Core EBITDA Growth(%) | 26.41 | -0.33 | 25.12 | 57.62 |
| EBIT Growth(%) | -15.74 | 24.01 | 63.92 | 63.82 |
| PAT Growth(%) | 10.36 | 14.99 | 72 | 65.23 |
| EPS Growth(%) | 10.36 | 14.99 | 72 | 65.23 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.16 | 0.21 | 0.13 | 0.03 |
| Current Ratio(x) | 1.93 | 2.08 | 2.54 | 2.51 |
| Quick Ratio(x) | 1.36 | 1.17 | 1.21 | 1.66 |
| Interest Cover(x) | 6.44 | 10.32 | 21.83 | 26.68 |
| Total Debt/Mcap(x) | 0.21 | 0.19 | 0.14 | 0.03 |
FINANCIAL RATIOS (STANDALONE) FOR PUDUMJEE PAPER PRODUCTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 3.16 | 3.64 | 6.26 | 10.34 |
| CEPS(Rs) | 4.26 | 4.81 | 7.45 | 11.67 |
| DPS(Rs) | 0.3 | 0.5 | 0.5 | 0.6 |
| Book NAV/Share(Rs) | 32.7 | 36.09 | 41.81 | 51.85 |
| Tax Rate(%) | 13.45 | 24.93 | 25.45 | 25.45 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 15.33 | 12.43 | 11.31 | 17 |
| EBIT Margin(%) | 9.4 | 9.17 | 10.97 | 17.38 |
| Pre Tax Margin(%) | 7.94 | 8.28 | 10.47 | 16.72 |
| PAT Margin (%) | 6.87 | 6.22 | 7.81 | 12.47 |
| Cash Profit Margin (%) | 9.27 | 8.23 | 9.29 | 14.08 |
| Performance Ratios | ||||
| ROA(%) | 5.58 | 5.93 | 9.45 | 14.08 |
| ROE(%) | 10.17 | 10.57 | 16.06 | 22.07 |
| ROCE(%) | 11.51 | 13.12 | 19.39 | 28.59 |
| Asset Turnover(x) | 0.81 | 0.95 | 1.21 | 1.13 |
| Sales/Fixed Asset(x) | 1.66 | 2.08 | 2.81 | 2.86 |
| Working Capital/Sales(x) | 3.3 | 3.83 | 3.94 | 3.03 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.6 | 0.48 | 0.36 | 0.35 |
| Receivable days | 46.83 | 43.66 | 33.06 | 32.43 |
| Inventory Days | 72.11 | 66.56 | 69.25 | 72.64 |
| Payable days | 85.29 | 126.14 | 72.14 | 85.05 |
| Valuation Parameters | ||||
| PER(x) | 7.62 | 10.67 | 5.91 | 6.06 |
| PCE(x) | 5.65 | 8.06 | 4.96 | 5.37 |
| Price/Book(x) | 0.74 | 1.08 | 0.88 | 1.21 |
| Yield(%) | 1.24 | 1.29 | 1.35 | 0.96 |
| EV/Net Sales(x) | 0.61 | 0.78 | 0.51 | 0.77 |
| EV/Core EBITDA(x) | 3.5 | 5.69 | 4.09 | 4.04 |
| EV/EBIT(x) | 6.48 | 8.46 | 4.64 | 4.42 |
| EV/CE(x) | 0.48 | 0.7 | 0.6 | 1.19 |
| M Cap / Sales | 0.52 | 0.66 | 0.46 | 0.76 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -27.73 | 27.1 | 36.64 | 3.46 |
| Core EBITDA Growth(%) | 26.41 | -0.33 | 25.12 | 57.62 |
| EBIT Growth(%) | -15.74 | 24.01 | 63.92 | 63.82 |
| PAT Growth(%) | 10.36 | 14.99 | 72 | 65.23 |
| EPS Growth(%) | 10.36 | 14.99 | 72 | 65.23 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.16 | 0.21 | 0.13 | 0.03 |
| Current Ratio(x) | 1.93 | 2.08 | 2.54 | 2.51 |
| Quick Ratio(x) | 1.36 | 1.17 | 1.21 | 1.66 |
| Interest Cover(x) | 6.44 | 10.32 | 21.83 | 26.68 |
| Total Debt/Mcap(x) | 0.21 | 0.19 | 0.14 | 0.03 |
SHARE HOLDING PATTERN FOR PUDUMJEE PAPER PRODUCTS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 71.05 | 71.05 | 71.05 | 71.31 | 71.31 | 71.31 | 71.31 | 71.31 | 71.31 | 71.31 |
| FII % | 0.40 | 0.45 | 0.39 | 0.46 | 0.42 | 0.65 | 0.43 | 0.43 | 1.62 | 1.90 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Public % | 28.55 | 28.49 | 28.56 | 28.23 | 28.26 | 28.04 | 28.25 | 28.26 | 27.07 | 26.79 |
PEER COMPARISON FOR PUDUMJEE PAPER PRODUCTS LIMITED
CORPORATE ACTIONS FOR PUDUMJEE PAPER
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 21-Oct-2024 | Board Meeting - Quarterly Results | 28-Oct-2024 |
| BSE 22-Jul-2024 | Board Meeting - Quarterly Results | 01-Aug-2024 |
| BSE 08-Jul-2024 | Book Closure - Rs.0.6000 per share(60%)Dividend & A.G.M. | 30-Aug-2024 06-Sep-2024 |
| BSE 08-Jul-2024 | AGM - Rs.0.6000 per share(60%)Dividend & A.G.M. | 06-Sep-2024 06-Sep-2024 |
| BSE 27-May-2024 | Dividend - Rs.0.6000 per share(60%)Dividend | |
| BSE 17-May-2024 | Board Meeting - Dividend & Audited Results | 27-May-2024 |
| BSE 15-Jan-2024 | Board Meeting - Quarterly Results | 30-Jan-2024 |
| BSE 13-Oct-2023 | Board Meeting - Quarterly Results | 27-Oct-2023 |
| BSE 17-Jul-2023 | Board Meeting - Quarterly Results | 27-Jul-2023 |
| BSE 23-May-2023 | Book Closure - Rs.0.5000 per share(50%)Dividend & A.G.M. | 04-Aug-2023 11-Aug-2023 |
| BSE 23-May-2023 | AGM - Rs.0.5000 per share(50%)Dividend & A.G.M. | 11-Aug-2023 11-Aug-2023 |
| BSE 22-May-2023 | Dividend - Rs.0.5000 per share(50%)Dividend | |
| BSE 08-May-2023 | Board Meeting - Dividend & Audited Results | 20-May-2023 |
| BSE 16-Jan-2023 | Board Meeting - Quarterly Results | 04-Feb-2023 |
| BSE 17-Oct-2022 | Board Meeting - Quarterly Results | 29-Oct-2022 |
| BSE 11-Jul-2022 | Board Meeting - Quarterly Results | 30-Jul-2022 |
| BSE 26-May-2022 | Book Closure - 12/09/2022 Equity Rs.0.2000 per share(20%)Special Dividend & Rs.0.3000 per share(30%)Dividend | 06-Aug-2022 13-Aug-2022 |
| BSE 23-May-2022 | Dividend - Rs.0.2000 per share(20%)Special Dividend | |
| BSE 06-May-2022 | Board Meeting - Dividend & Audited Results | 21-May-2022 |
| BSE 24-Jan-2022 | Board Meeting - Quarterly Results | 05-Feb-2022 |
| BSE 18-Oct-2021 | Board Meeting - Quarterly Results | 30-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR PUDUMJEE PAPER
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Financial Results for the Quarter and Half Year ended on 30th September 2024. |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release on the Financial Performance of the Company for the Quarter and Half year ended on 30th September 2024. |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Change in Director |
| BSE 28-Oct-2024 | Outcome FILE | Statement Of Standalone Unaudited Financial Results Of The Company For The Quarter And Half Year Ended On 30Th September 2024 Results-30.09.2024 |
| BSE 28-Oct-2024 | Outcome FILE | Board Meeting Outcome for Statement Of Standalone Unaudited Financial Results Of The Company For The Quarter And Half Year Ended On 30Th September 2024 Statement of Standalone Unaudited Financial Results of the Company for the Quarter and Half Year ended on 30th September 2024 |
| BSE 19-Oct-2024 | Intimation FILE | Board Meeting Intimation for To Consider And Approve The Unaudited Financial Results Of The Company Along With The Limited Review Report For The Quarter And Half Year Ended On 30Th September 2024. Pudumjee Paper Products Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/10/2024 inter alia to consider and approve the Unaudited Financial Results of the Company along with the Limited Review Report for the Quarter and Half Year ended on 30th September 2024.Further to inform you that in compliance with provisions of SEBI (Prohibition of Insider Trading) Regulations 2015 and in terms of Insider Trading Policy of the Company the Trading Window for dealing in the securities has been closed for all Directors/Officers/Designated Persons/Connected Persons of the Company from 01st October 2024 upto 48 hours after the declaration of financial results of the Company i.e. 30th October 2024 (both days inclusive) for the Quarter and Half Year ended on 30th September 2024. |
| BSE 10-Oct-2024 | General Announcements FILE | Reply To The Clarification Sought By BSE Regarding Increase In Volume. Reply to the Clarification Sought by BSE regarding Increase in Volume. |
| BSE 10-Oct-2024 | General - | Clarification sought from Pudumjee Paper Products Ltd The Exchange has sought clarification from Pudumjee Paper Products Ltd on October 10 2024 with reference to Movement in Volume. The reply is awaited. |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of Letter of Confirmation. |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 |
| BSE 03-Oct-2024 | General Announcements FILE | Intimation To Shareholders Holding Shares In Physical Mode - Withholding Of Dividend As Per SEBI Master Circular Dated 07Th May 2024. Intimation to shareholders holding shares in physical mode - withholding of Dividend as per SEBI Master Circular dated 07th May 2024. |
| BSE 30-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of Share Certificate. |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window. |
| BSE 18-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 07-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results of 10th Annual General Meeting along with Scrutinizers Report. |
| BSE 07-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 10th Annual General Meeting of the Company held on 06th September 2024 |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 09-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Pursuant to the Regulation 34 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we have enclosed the Annual Report of the Company for the Financial Year 2023-24 for your information and record. |
| BSE 09-Aug-2024 | Intimation FILE | Submission Of Notice Of The 10Th Annual General Meeting Of The Company Pursuant To The Provision Of Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Notice of 10th Annual General Meeting is enclosed. |
| BSE 03-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release on the financial performance of the Company for the Quarter ended on 30th June 2024 |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Appointment of Company Secretary and Compliance Officer |
| BSE 01-Aug-2024 | General Announcements FILE | Appointment of Company Secretary and Compliance Officer Appointment of Company Secretary and Compliance Officer |
| BSE 01-Aug-2024 | Outcome FILE | Statement Of Standalone Unaudited Financial Results Of The Company For The Quarter Ended On 30Th June 2024. Unaudited Financial Results for the quarter ended 30.06.2024. |
| BSE 01-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting This is to inform you that at the Board Meeting held today our Board of Directors have taken on record the Statement of Standalone Unaudited Financial Results of the Company for the Quarter ended on 30th June 2024. A copy of the said result together with the Limited Review Report for the Quarter ended on that date are attached for your information and record. |
| BSE 22-Jul-2024 | Intimation FILE | Board Meeting Intimation for To Consider And Approve The Unaudited Financial Results Of The Company Along With The Limited Review Report For The Quarter Ended On 30Th June 2024. Pudumjee Paper Products Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 01/08/2024 inter alia to consider and approve the Unaudited Financial Results of the Company along with the Limited Review Report for the Quarter ended on 30th June 2024.Further to inform you that in compliance with provisions of SEBI (Prohibition of Insider Trading) Regulations 2015 and in terms of Insider Trading Policy of the Company the Trading Window for dealing in the securities has been closed for all Directors/Officers/Designated Persons/Connected Persons of the Company from 01st July 2024 upto 48 hours after the declaration of financial results of the Company i.e. 03rd August 2024 (both days inclusive) for the Quarter ended on 30th June 2024.Kindly take above information on your records. |
| BSE 19-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Intimation of appointment of Mr. Shrihari Waychal as Compliance Officer of the Company w.e.f. 19th July 2024. |
| BSE 13-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication IEPF Newspaper Advertisement |
| BSE 06-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Date of payment of Dividend Date of Payment of Dividend |
INSIDER TRADING FOR PUDUMJEE PAPER
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 14-Jun-2024 14-Jun-2024 | Sell Market | 12,000 @ 0.00 (0.01 %) | Gautam Jajodia |
| BSE 11-Jun-2024 11-Jun-2024 | Sell Market | 8,000 @ 0.00 (0.01 %) | Gautam Jajodia |
| BSE 07-Jun-2024 07-Jun-2024 | Sell Market | 50,000 @ 0.00 (0.05 %) | Gautam Jajodia |
| BSE 21-Mar-2023 21-Mar-2023 | Buy Market | 18,740 @ 0.00 (0.02 %) | THACKER AND COMPANY LTD |
| BSE 15-Mar-2023 15-Mar-2023 | Buy Market | 19,737 @ 0.00 (0.02 %) | THACKER AND COMPANY LTD |
| BSE 14-Mar-2023 14-Mar-2023 | Buy Market | 35,726 @ 0.00 (0.04 %) | THACKER AND COMPANY LTD |
| BSE 13-Mar-2023 13-Mar-2023 | Buy Market | 68,000 @ 0.00 (0.07 %) | THACKER AND COMPANY LTD |
| BSE 24-Jun-2022 24-Jun-2022 | Buy Market | 46,664 @ 0.00 (0.05 %) | THACKER AND COMPANY LTD |
| BSE 10-Mar-2022 10-Mar-2022 | Sell Market | 50,000 @ 0.00 (0.05 %) | THACKER AND COMPANY LTD |
| BSE 24-Feb-2022 24-Feb-2022 | Sell Market | 13,943 @ 0.00 (0.02 %) | THACKER AND COMPANY LTD |
| BSE 21-Feb-2022 21-Feb-2022 | Sell Market | 3,545 @ 0.00 (0.00 %) | THACKER AND COMPANY LTD |
| BSE 23-Feb-2022 23-Feb-2022 | Sell Market | 41,000 @ 0.00 (0.04 %) | THACKER AND COMPANY LTD |
| BSE 22-Feb-2022 22-Feb-2022 | Sell Market | 65,000 @ 0.00 (0.07 %) | THACKER AND COMPANY LTD |
| BSE 17-Feb-2022 17-Feb-2022 | Sell Market | 5 @ 0.00 (0.00 %) | THACKER AND COMPANY LTD |
| BSE 18-Feb-2022 18-Feb-2022 | Sell Market | 26,507 @ 0.00 (0.03 %) | THACKER AND COMPANY LTD |
| BSE 01-Dec-2021 01-Dec-2021 | Sell Market | 38,291 @ 0.00 (0.00 %) | Hanuman Prasad Birla |
| BSE 07-Sep-2021 07-Sep-2021 | Buy Market | 7,500 @ 0.00 (0.00 %) | Vasudha Jatia Trust |
| BSE 07-Sep-2021 07-Sep-2021 | Buy Market | 7,500 @ 0.00 (0.00 %) | Vrinda Jatia Trust |
BULK BLOCK DEALS FOR PUDUMJEE PAPER PRODUCTS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY PUDUMJEE PAPER PRODUCTS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 29-Aug-2024 | DIVIDEND | 0.6 |
| 03-Aug-2023 | DIVIDEND | 0.5 |
| 04-Aug-2022 | SPECIAL DIVIDEND | 0.2 |
| 04-Aug-2022 | DIVIDEND | 0.3 |
| 12-Aug-2021 | DIVIDEND | 0.3 |
SPLIT / BONUS BY PUDUMJEE PAPER PRODUCTS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
