♥
ISIN : INE576B01019
BSE : 517429
Face Value : 10
Industry : IT - Software
EPS : 146.19
EPS (TTM) : 147.70
Price to Earning (P/E) : 0.43
Book Value : -7.68
Price to Bookvalue (P/B) : -8.20
Dividend Yield : 0 %
Return on Equity (ROE) : %
Return on Capital Employed (ROCE) : -26.66 %
Athena Global Technologies Ltd
ISIN : INE576B01019
BSE : 517429
Face Value : 10
Industry : IT - Software
EPS : 146.19
EPS (TTM) : 147.70
Price to Earning (P/E) : 0.43
Book Value : -7.68
Price to Bookvalue (P/B) : -8.20
Dividend Yield : 0 %
Return on Equity (ROE) : %
Return on Capital Employed (ROCE) : -26.66 %
Athena Global share price(02-Apr-2026) | |
|---|---|
| Open / Close | 69 - 63.01 -8.7 % |
| Low / High | 62.03 - 69 11.2 % |
| Trade Volume | 5,401 |
| 52 Week Low / High | 57.1 - 119.02 108.4 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR ATHENA GLOBAL TECHNOLOGIES LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 49.62 | 47.81 | 18.2 | 33.31 | 20.84 | 33.71 | 25.28 | 39.58 | 39.19 | 41.67 |
| Total Income | 56.99 | 48.66 | 20.54 | 35.57 | 21.21 | 33.98 | 28.58 | 39.44 | 2401.49 | 41.94 |
| Total Expenditure | 80.36 | 65.71 | 80.54 | 52.05 | 79.68 | 68.82 | 40.57 | 61.33 | 169.23 | 63.35 |
| Other Income | 7.38 | 0.85 | 2.33 | 2.27 | 0.37 | 0.27 | 3.29 | -0.14 | 2362.3 | 0.26 |
| Operating Profit | -23.37 | -17.05 | -60 | -16.48 | -58.47 | -34.84 | -11.99 | -21.89 | 2232.26 | -21.41 |
| Interest | 8.45 | 13.67 | 15.92 | 15.65 | 19.46 | 26.01 | 27.5 | 31.38 | 17.32 | 26.88 |
| PBDT | -31.82 | -30.72 | -75.92 | -32.13 | -77.93 | -60.85 | -39.49 | -53.27 | 2214.94 | -48.29 |
| Depreciation | 1.16 | 2.66 | 2.83 | 2.39 | 1.94 | 2.87 | 1.89 | 4.03 | -5.66 | 0.68 |
| Profit Before Tax | -32.98 | -33.38 | -78.75 | -34.52 | -79.87 | -63.72 | -41.38 | -57.3 | 2220.6 | -48.97 |
| Tax | -4.65 | -3.49 | 0.11 | 2 | -4.89 | -1.98 | 9.8 | -15.2 | 14.57 | -1.57 |
| Profit After Tax | -28.33 | -29.89 | -78.86 | -36.52 | -74.98 | -61.74 | -51.18 | -42.1 | 2206.03 | -47.4 |
| Net Profit | -28.33 | -29.89 | -78.86 | -36.52 | -74.98 | -61.74 | -51.18 | -42.1 | 2206.03 | -47.4 |
| Equity Capital | 127.5 | 118.59 | 127.5 | 127.5 | 133.8 | 133.8 | 133.8 | 140.5 | 140.5 | 140.5 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -2.22 | -2.52 | -6.19 | -2.86 | -5.14 | -4.61 | -3.83 | -3 | 157.01 | -3.37 |
| Diluted Eps After Extraordinary Items | -2.22 | -2.58 | -6.09 | -2.19 | -5.6 | -4.39 | -3.64 | -2.67 | 157.24 | -3.23 |
| Diluted Eps Before Extraordinary Items | -2.22 | -2.58 | -6.09 | -2.19 | -5.6 | -4.39 | -3.64 | -2.67 | 157.24 | -3.23 |
STANDALONE QUARTERLY RESULT FOR ATHENA GLOBAL TECHNOLOGIES LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 31.24 | 36.25 | 21.79 | 24.16 | 15.77 | 27.83 | 24.33 | 22.29 | 22.65 | 27.61 |
| Total Income | 39.25 | 38.53 | 26.47 | 29.7 | 20.77 | 33.69 | 32.19 | 29.31 | 2390.33 | 34.03 |
| Total Expenditure | 41.9 | 32.95 | 39.61 | 32.05 | 39.13 | 34.01 | 37.76 | 35.05 | 122.04 | 32.85 |
| Other Income | 8.01 | 2.28 | 4.68 | 5.54 | 5 | 5.87 | 7.86 | 7.02 | 2367.68 | 6.43 |
| Operating Profit | -2.65 | 5.58 | -13.14 | -2.35 | -18.36 | -0.32 | -5.57 | -5.74 | 2268.29 | 1.18 |
| Interest | 8.11 | 13.28 | 15.63 | 15.51 | 19.41 | 25.99 | 30.66 | 28.23 | 25.11 | 28.41 |
| PBDT | -10.76 | -7.7 | -28.77 | -17.86 | -37.77 | -26.31 | -36.23 | -33.97 | 2243.18 | -27.23 |
| Depreciation | 0.88 | 0.9 | 0.9 | 0.89 | 0.85 | 0.75 | 0.66 | 0.58 | 0.5 | 0.18 |
| Profit Before Tax | -11.64 | -8.6 | -29.67 | -18.75 | -38.62 | -27.06 | -36.89 | -34.55 | 2242.68 | -27.41 |
| Tax | -5.12 | -3.02 | 0.55 | 1.21 | -5.34 | -2.23 | 9.79 | -16.4 | 15.63 | 1.06 |
| Profit After Tax | -6.52 | -5.58 | -30.22 | -19.96 | -33.28 | -24.83 | -46.68 | -18.15 | 2227.05 | -28.47 |
| Net Profit | -6.52 | -5.58 | -30.22 | -19.96 | -33.28 | -24.83 | -46.68 | -18.15 | 2227.05 | -28.47 |
| Equity Capital | 127.5 | 127.5 | 127.5 | 127.5 | 133.8 | 133.8 | 133.8 | 140.5 | 140.5 | 140.5 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -0.51 | -0.44 | -2.37 | -1.57 | -2.49 | -1.86 | -3.49 | -1.29 | 158.51 | -2.03 |
| Diluted Eps After Extraordinary Items | -0.51 | -0.47 | -2.26 | -1.49 | -2.49 | 1.77 | -3.32 | -1.29 | 158.74 | -1.94 |
| Diluted Eps Before Extraordinary Items | -0.51 | -0.47 | -2.26 | -1.49 | -2.49 | 1.77 | -3.32 | -1.29 | 158.74 | -1.94 |
CONSOLIDATED ANNUAL RESULT FOR ATHENA GLOBAL TECHNOLOGIES LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 201.09 | 120.15 | 137.76 |
| Total Income | 292.63 | 125.98 | 2503.48 |
| Total Expenditure | 277.3 | 277.96 | 339.94 |
| Other Income | 91.54 | 5.83 | 2365.72 |
| Operating Profit | 15.33 | -151.98 | 2163.54 |
| Interest | 93.66 | 64.7 | 102.22 |
| PBDT | -78.33 | -216.68 | 2061.32 |
| Depreciation | 5.72 | 9.83 | 3.13 |
| Profit Before Tax | -84.05 | -226.51 | 2058.19 |
| Tax | -2.37 | -6.26 | 7.19 |
| Profit After Tax | -81.68 | -220.25 | 2051 |
| Net Profit | -81.68 | -220.25 | 2051 |
| Equity Capital | 127.5 | 133.8 | 140.5 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | -46.78 | -269.37 | 1845.58 |
| Calculated EPS | -6.41 | -16 | 145.98 |
| Diluted Eps After Extraordinary Items | -6.41 | -16.46 | 146.19 |
| Diluted Eps Before Extraordinary Items | -6.41 | -16.46 | 146.19 |
STANDALONE ANNUAL RESULT FOR ATHENA GLOBAL TECHNOLOGIES LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 178.29 | 97.97 | 97.1 |
| Total Income | 270.31 | 115.47 | 2485.52 |
| Total Expenditure | 165.77 | 143.73 | 228.84 |
| Other Income | 92.02 | 17.5 | 2388.43 |
| Operating Profit | 104.54 | -28.26 | 2256.68 |
| Interest | 91.54 | 63.82 | 109.99 |
| PBDT | 13 | -92.08 | 2146.69 |
| Depreciation | 3.39 | 3.54 | 2.5 |
| Profit Before Tax | 9.61 | -95.62 | 2144.19 |
| Tax | -3.65 | -6.61 | 6.79 |
| Profit After Tax | 13.26 | -89.01 | 2137.4 |
| Net Profit | 13.26 | -89.01 | 2137.4 |
| Equity Capital | 127.5 | 133.8 | 140.5 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | -3.68 | -51.79 | 2114.35 |
| Calculated EPS | 1.04 | -6.65 | 152.13 |
| Diluted Eps After Extraordinary Items | 1.04 | -6.65 | 152.34 |
| Diluted Eps Before Extraordinary Items | 1.04 | -6.65 | 152.34 |
CONSOLIDATED PROFIT / LOSS FOR ATHENA GLOBAL TECHNOLOGIES LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Operating Income | 26.06 Cr | 20.11 Cr | 12.02 Cr |
| Software Services & Operating Revenues | 21.68 Cr | 17.72 Cr | 12.02 Cr |
| Operating Income (Net) | 26.06 Cr | 20.11 Cr | 12.02 Cr |
| Raw Material Consumed | 3.19 Cr | 4.95 Cr | 5.13 Cr |
| Other Direct Purchases / Brought in cost | 3.19 Cr | 4.95 Cr | 5.13 Cr |
| Power & Fuel Cost | 15.08 Lk | 26.31 Lk | 38.39 Lk |
| Electricity & Power | 15.08 Lk | 26.31 Lk | 38.39 Lk |
| Employee Cost | 12.54 Cr | 12.15 Cr | 10.52 Cr |
| Salaries, Wages & Bonus | 11.68 Cr | 11.31 Cr | 9.89 Cr |
| Contributions to EPF & Pension Funds | 33.74 Lk | 48.76 Lk | 32.61 Lk |
| Wheeling & Transmission Charges recoverable | 10.74 Lk | 16.64 Lk | 26.54 Lk |
| Operating Expenses | 51.38 Lk | 90.91 Lk | 1.28 Cr |
| Repairs and Maintenance | 40.33 Lk | 62.69 Lk | 52.02 Lk |
| General and Administration Expenses | 5.45 Cr | 6.8 Cr | 9.76 Cr |
| Rates & Taxes | 29.19 Lk | 17.06 Lk | 16.5 Lk |
| Insurance | 10.43 Lk | 17.8 Lk | 16.87 Lk |
| Printing and stationery | 1.59 Lk | 2.99 Lk | 4.99 Lk |
| Professional and legal fees | 2.64 Cr | 3.39 Cr | 5.2 Cr |
| Selling and Marketing Expenses | 1.23 Cr | 1.46 Cr | 94.9 Lk |
| Advertisement & Sales Promotion | 39.2 Lk | 1.18 Cr | 83.81 Lk |
| Commission, Brokerage & Discounts | 9.88 Lk | 0 | 0 |
| Miscellaneous Expenses | 3.29 Cr | 1.17 Cr | 45.5 Lk |
| Bad debts /advances written off | 34.44 Lk | 3,000 | 31.75 Lk |
| Provision for doubtful debts | 2.45 Cr | 1.08 Cr | 0 |
| Loss on foreign exchange fluctuations | 40.36 Lk | 4.81 Lk | 0 |
| Total Expenditure | 26.37 Cr | 27.71 Cr | 28.46 Cr |
| Other Income | 2.25 Cr | 9.18 Cr | 1.77 Cr |
| Interest Received | 0 | 61,000 | 38.73 Lk |
| Provision Written Back | 0 | 1.03 Cr | 1.06 Cr |
| Foreign Exchange Gains | 0 | 69.85 Lk | 28.37 Lk |
| Operating Profit | 1.94 Cr | 1.58 Cr | -14.68 Cr |
| Interest | 4.78 Cr | 9.42 Cr | 6.99 Cr |
| Bank Charges etc | 1.75 Cr | 6.28 Cr | 63.48 Lk |
| PBDT | -2.85 Cr | -7.83 Cr | -21.67 Cr |
| Depreciation | 2.55 Cr | 47.42 Lk | 98.26 Lk |
| Profit Before Taxation & Exceptional Items | -5.39 Cr | -8.31 Cr | -22.65 Cr |
| Profit Before Tax | -5.39 Cr | -8.31 Cr | -22.65 Cr |
| Provision for Tax | 1.07 Cr | -23.73 Lk | -62.59 Lk |
| Current Income Tax | 1.04 Cr | 18.29 Lk | 0 |
| Deferred Tax | 3.16 Lk | -42.02 Lk | -62.59 Lk |
| Profit After Tax | -6.46 Cr | -8.07 Cr | -22.03 Cr |
| Minority Interest | 59.56 Lk | 67.05 Lk | 61.66 Lk |
| Consolidated Net Profit | -5.86 Cr | -7.4 Cr | -21.41 Cr |
| Profit Balance B/F | -34.08 Cr | -39.94 Cr | -47.34 Cr |
| Appropriations | -39.94 Cr | -47.34 Cr | -68.75 Cr |
| Earnings Per Share | -4.95 | -5.8 | -16 |
| Adjusted EPS | -4.95 | -5.8 | -16 |
STANDALONE PROFIT / LOSS FOR ATHENA GLOBAL TECHNOLOGIES LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Operating Income | 20.87 Cr | 17.83 Cr | 9.8 Cr |
| Software Services & Operating Revenues | 16.49 Cr | 15.44 Cr | 9.8 Cr |
| Operating Income (Net) | 20.87 Cr | 17.83 Cr | 9.8 Cr |
| Raw Material Consumed | 58,000 | 2.95 Cr | 2.34 Cr |
| Other Direct Purchases / Brought in cost | 58,000 | 2.95 Cr | 2.34 Cr |
| Power & Fuel Cost | 6.62 Lk | 14.42 Lk | 23.58 Lk |
| Electricity & Power | 6.62 Lk | 14.42 Lk | 23.58 Lk |
| Employee Cost | 7.99 Cr | 7.77 Cr | 5.81 Cr |
| Salaries, Wages & Bonus | 7.55 Cr | 7.41 Cr | 5.48 Cr |
| Contributions to EPF & Pension Funds | 35.13 Lk | 21.01 Lk | 16.59 Lk |
| Wheeling & Transmission Charges recoverable | 8.31 Lk | 10.59 Lk | 16.67 Lk |
| Operating Expenses | 22.88 Lk | 36.24 Lk | 36.01 Lk |
| Repairs and Maintenance | 22.06 Lk | 33.83 Lk | 36.01 Lk |
| General and Administration Expenses | 3.3 Cr | 3.51 Cr | 5.76 Cr |
| Rates & Taxes | 17.63 Lk | 11.5 Lk | 16.28 Lk |
| Insurance | 8.82 Lk | 11.32 Lk | 12.13 Lk |
| Printing and stationery | 33,000 | 1 Lk | 1.06 Lk |
| Professional and legal fees | 1.68 Cr | 1.94 Cr | 3.54 Cr |
| Selling and Marketing Expenses | 27.83 Lk | 27.33 Lk | 29.56 Lk |
| Advertisement & Sales Promotion | 17.95 Lk | 27.33 Lk | 29.56 Lk |
| Commission, Brokerage & Discounts | 9.88 Lk | 0 | 0 |
| Miscellaneous Expenses | 3.17 Cr | 1.57 Cr | 24.33 Lk |
| Provision for doubtful debts | 2.45 Cr | 1.08 Cr | 0 |
| Loss on foreign exchange fluctuations | 39.76 Lk | 8.91 Lk | 0 |
| Total Expenditure | 15.04 Cr | 16.58 Cr | 15.04 Cr |
| Other Income | 3.97 Cr | 9.2 Cr | 2.81 Cr |
| Interest Received | 1.72 Cr | 5.37 Lk | 1.2 Cr |
| Provision Written Back | 0 | 1 Cr | 1.06 Cr |
| Foreign Exchange Gains | 0 | 69.85 Lk | 15.74 Lk |
| Operating Profit | 9.8 Cr | 10.45 Cr | -2.43 Cr |
| Interest | 4.71 Cr | 9.15 Cr | 6.77 Cr |
| Bank Charges etc | 2.03 Cr | 6.26 Cr | 62.13 Lk |
| PBDT | 5.09 Cr | 1.3 Cr | -9.21 Cr |
| Depreciation | 28.7 Lk | 33.88 Lk | 35.42 Lk |
| Profit Before Taxation & Exceptional Items | 4.81 Cr | 96.09 Lk | -9.56 Cr |
| Profit Before Tax | 4.81 Cr | 96.09 Lk | -9.56 Cr |
| Provision for Tax | 1.01 Cr | -36.45 Lk | -66.1 Lk |
| Current Income Tax | 1.04 Cr | 18.3 Lk | 0 |
| Deferred Tax | -3.13 Lk | -54.75 Lk | -66.1 Lk |
| Profit After Tax | 3.8 Cr | 1.33 Cr | -8.9 Cr |
| Consolidated Net Profit | 3.8 Cr | 1.33 Cr | -8.9 Cr |
| Profit Balance B/F | -20.86 Cr | -17.06 Cr | -15.73 Cr |
| Appropriations | -17.06 Cr | -15.73 Cr | -24.63 Cr |
| Earnings Per Share | 3.2 | 1.04 | -6.65 |
| Adjusted EPS | 3.2 | 1.04 | -6.65 |
CONSOLIDATED CASH FLOW FOR ATHENA GLOBAL TECHNOLOGIES LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Profit Before Tax | -5.39 Cr | -8.4 Cr | -22.65 Cr |
| Adjustment | 9.11 Cr | 8.29 Cr | 6.26 Cr |
| Changes In working Capital | 2.37 Cr | -4.03 Cr | -4.24 Cr |
| Cash Flow after changes in Working Capital | 6.09 Cr | -4.14 Cr | -20.63 Cr |
| Cash Flow from Operating Activities | 5.44 Cr | -4.15 Cr | -20.75 Cr |
| Cash Flow from Investing Activities | -6.51 Cr | -8.97 Cr | -12.97 Cr |
| Cash Flow from Financing Activitie | 1.22 Cr | 11.9 Cr | 35.4 Cr |
| Net Cash Inflow / Outflow | 14.95 Lk | -1.22 Cr | 1.68 Cr |
| Opening Cash & Cash Equivalents | 1.18 Cr | 1.33 Cr | 11.8 Lk |
| Closing Cash & Cash Equivalent | 1.33 Cr | 10.78 Lk | 1.8 Cr |
STANDALONE CASH FLOW FOR ATHENA GLOBAL TECHNOLOGIES LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Profit Before Tax | 4.81 Cr | 96.09 Lk | -9.56 Cr |
| Adjustment | 5.78 Cr | 8.42 Cr | 5.73 Cr |
| Changes In working Capital | 23.96 Cr | -10.88 Cr | -26.55 Cr |
| Cash Flow after changes in Working Capital | 34.54 Cr | -1.49 Cr | -30.38 Cr |
| Cash Flow from Operating Activities | 33.89 Cr | -1.5 Cr | -30.5 Cr |
| Cash Flow from Investing Activities | -34.11 Cr | -10.54 Cr | -5.63 Cr |
| Cash Flow from Financing Activitie | 22.25 Lk | 11.65 Cr | 36.73 Cr |
| Net Cash Inflow / Outflow | 97,000 | -38.59 Lk | 59.87 Lk |
| Opening Cash & Cash Equivalents | 44.34 Lk | 45.31 Lk | 6.72 Lk |
| Closing Cash & Cash Equivalent | 45.31 Lk | 6.72 Lk | 66.59 Lk |
CONSOLIDATED BALANCE SHEET FOR ATHENA GLOBAL TECHNOLOGIES LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
STANDALONE BALANCE SHEET FOR ATHENA GLOBAL TECHNOLOGIES LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR ATHENA GLOBAL TECHNOLOGIES LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Operational & Financial Ratios | |||
| Earnings Per Share (Rs) | -4.95 | -5.8 | -16 |
| CEPS(Rs) | -3.3 | -5.96 | -15.73 |
| Book NAV/Share(Rs) | 4.48 | 6.33 | -7.68 |
| Tax Rate(%) | -19.83 | 2.86 | 2.76 |
| Margin Ratios | |||
| Core EBITDA Margin(%) | -1.19 | -37.77 | -136.87 |
| EBIT Margin(%) | -2.33 | 5.52 | -130.33 |
| Pre Tax Margin(%) | -20.69 | -41.3 | -188.52 |
| PAT Margin (%) | -24.79 | -40.12 | -183.31 |
| Cash Profit Margin (%) | -15.02 | -37.77 | -175.13 |
| Performance Ratios | |||
| ROA(%) | -14.19 | -12.02 | -25.95 |
| ROE(%) | 0 | -120.59 | 0 |
| ROCE(%) | -15.37 | 3.25 | -26.66 |
| Asset Turnover(x) | 0.57 | 0.3 | 0.14 |
| Sales/Fixed Asset(x) | 1.33 | 0.54 | 0.28 |
| Working Capital/Sales(x) | -2.18 | -2.74 | 87.51 |
| Efficiency Ratios | |||
| Fixed Capital/Sales(x) | 0.75 | 1.86 | 3.56 |
| Receivable days | 76.82 | 112.57 | 232.5 |
| Inventory Days | 21.42 | 16.19 | 4.14 |
| Payable days | 39.99 | 315.86 | 371.46 |
| Valuation Parameters | |||
| PCE(x) | -10.77 | -12.06 | -3.18 |
| Price/Book(x) | 7.94 | 11.35 | -6.51 |
| EV/Net Sales(x) | 1.94 | 6.81 | 11.6 |
| EV/Core EBITDA(x) | 26.03 | 86.37 | -9.5 |
| EV/EBIT(x) | -83.25 | 123.25 | -8.9 |
| EV/CE(x) | 0.87 | 1.79 | 1.49 |
| M Cap / Sales | 1.62 | 4.56 | 5.57 |
| Growth Ratio | |||
| Net Sales Growth(%) | -1.34 | -22.82 | -40.25 |
| Core EBITDA Growth(%) | -31.04 | -18.3 | -1026.22 |
| EBIT Growth(%) | 12.6 | 283.05 | -1510.26 |
| PAT Growth(%) | -12.59 | -24.89 | -172.98 |
| EPS Growth(%) | -71.88 | -17.33 | -175.76 |
| Financial Stability Ratios | |||
| Total Debt/Equity(x) | 1.82 | 5.62 | -7.23 |
| Current Ratio(x) | 0.55 | 0.7 | 1.01 |
| Quick Ratio(x) | 0.49 | 0.7 | 1 |
| Interest Cover(x) | -0.13 | 0.12 | -2.24 |
| Total Debt/Mcap(x) | 0.23 | 0.5 | 1.11 |
FINANCIAL RATIOS (STANDALONE) FOR ATHENA GLOBAL TECHNOLOGIES LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Operational & Financial Ratios | |||
| Earnings Per Share (Rs) | 3.2 | 1.04 | -6.65 |
| CEPS(Rs) | 3.45 | 1.31 | -6.39 |
| Book NAV/Share(Rs) | 6.18 | 9.71 | 6.13 |
| Tax Rate(%) | 20.93 | -37.93 | 6.91 |
| Margin Ratios | |||
| Core EBITDA Margin(%) | 27.95 | 7.02 | -53.52 |
| EBIT Margin(%) | 45.6 | 56.74 | -28.46 |
| Pre Tax Margin(%) | 23.03 | 5.39 | -97.61 |
| PAT Margin (%) | 18.21 | 7.43 | -90.86 |
| Cash Profit Margin (%) | 19.58 | 9.33 | -87.25 |
| Performance Ratios | |||
| ROA(%) | 7.71 | 2.09 | -10.06 |
| ROE(%) | 82.62 | 13.45 | -86.49 |
| ROCE(%) | 77.76 | 27.2 | -3.96 |
| Asset Turnover(x) | 0.42 | 0.28 | 0.11 |
| Sales/Fixed Asset(x) | 4.67 | 3.78 | 2.04 |
| Working Capital/Sales(x) | -1.78 | 21.34 | 0.35 |
| Efficiency Ratios | |||
| Fixed Capital/Sales(x) | 0.21 | 0.26 | 0.49 |
| Receivable days | 89.98 | 131.82 | 409.08 |
| Inventory Days | 25.63 | 16.17 | 1.36 |
| Payable days | 0 | 270.79 | 390.86 |
| Valuation Parameters | |||
| PER(x) | 11.09 | 69.12 | 0 |
| PCE(x) | 10.32 | 55.05 | -7.83 |
| Price/Book(x) | 5.75 | 7.4 | 8.16 |
| EV/Net Sales(x) | 2.45 | 7.67 | 14.4 |
| EV/Core EBITDA(x) | 5.22 | 13.08 | -57.97 |
| EV/EBIT(x) | 5.37 | 13.52 | -50.61 |
| EV/CE(x) | 0.94 | 1.88 | 1.35 |
| M Cap / Sales | 2.02 | 5.14 | 6.83 |
| Growth Ratio | |||
| Net Sales Growth(%) | -19.85 | -14.58 | -45.05 |
| Core EBITDA Growth(%) | -27.84 | 6.63 | -123.28 |
| EBIT Growth(%) | -28.79 | 6.28 | -127.56 |
| PAT Growth(%) | -53.91 | -65.12 | -771.61 |
| EPS Growth(%) | -55.86 | -67.56 | -740 |
| Financial Stability Ratios | |||
| Total Debt/Equity(x) | 1.29 | 3.65 | 9.13 |
| Current Ratio(x) | 0.49 | 1.05 | 2.64 |
| Quick Ratio(x) | 0.42 | 1.04 | 2.64 |
| Interest Cover(x) | 2.02 | 1.1 | -0.41 |
| Total Debt/Mcap(x) | 0.22 | 0.49 | 1.12 |
SHARE HOLDING PATTERN FOR ATHENA GLOBAL TECHNOLOGIES LTD
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 57.66 | 57.66 | 57.66 | 59.65 | 59.65 | 59.65 | 61.57 | 61.57 | 61.44 | 61.44 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 42.34 | 42.34 | 42.34 | 40.35 | 40.35 | 40.35 | 38.43 | 38.43 | 38.56 | 38.56 |
PEER COMPARISON FOR ATHENA GLOBAL TECHNOLOGIES LTD
CORPORATE ACTIONS FOR ATHENA GLOBAL
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 04-Sep-2024 | Book Closure - A.G.M. | 24-Sep-2024 30-Sep-2024 |
| BSE 04-Sep-2024 | AGM - A.G.M. | 30-Sep-2024 30-Sep-2024 |
| BSE 14-Aug-2024 | Board Meeting - Right Issue of Non Convertible Debentures | 20-Aug-2024 |
| BSE 07-Aug-2024 | Board Meeting - Quarterly Results | 12-Aug-2024 |
| BSE 21-May-2024 | Board Meeting - Audited Results | 30-May-2024 |
| BSE 05-Feb-2024 | Board Meeting - Quarterly Results | 12-Feb-2024 |
| BSE 29-Nov-2023 | Board Meeting - Issue Of Warrants Inter-alia to consider fund raising through further issue of securities and any other matter as may be considered necessary by the Board. | 04-Dec-2023 |
| BSE 03-Nov-2023 | Board Meeting - Quarterly Results | 14-Nov-2023 |
| BSE 06-Sep-2023 | Book Closure - A.G.M. | 21-Sep-2023 27-Sep-2023 |
| BSE 06-Sep-2023 | AGM - A.G.M. | 27-Sep-2023 27-Sep-2023 |
| BSE 07-Aug-2023 | Board Meeting - Quarterly Results | 12-Aug-2023 |
| BSE 24-May-2023 | Board Meeting - Audited Results | 30-May-2023 |
| BSE 09-Mar-2023 | Board Meeting - Issue Of Warrants Inter-alia to consider fund raising through further issue of securities and any other matter as may be considered necessary by the Board | 14-Mar-2023 |
| BSE 02-Feb-2023 | Board Meeting - Quarterly Results | 08-Feb-2023 |
| BSE 04-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 09-Sep-2022 | Book Closure - A.G.M. | 24-Sep-2022 30-Sep-2022 |
| BSE 09-Sep-2022 | AGM - A.G.M. | 30-Sep-2022 30-Sep-2022 |
| BSE 05-Aug-2022 | Board Meeting - Quarterly Results | 13-Aug-2022 |
| BSE 30-Jun-2022 | Board Meeting - Preferential Issue of shares | 06-Jul-2022 |
| BSE 17-May-2022 | Board Meeting - Audited Results | 24-May-2022 |
| BSE 05-Jan-2022 | Board Meeting - Quarterly Results | 13-Jan-2022 |
| BSE 14-Oct-2021 | Board Meeting - Quarterly Results | 23-Oct-2021 |
| BSE 02-Sep-2021 | AGM - A.G.M. | 30-Sep-2021 30-Sep-2021 |
| BSE 02-Sep-2021 | Book Closure - A.G.M. | 24-Sep-2021 30-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR ATHENA GLOBAL
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 17-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Attached |
| BSE 02-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results Alongwith Scruitinizer Report enclosed |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 32nd Annual General Meeting |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Attached |
| BSE 14-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Attached |
| BSE 14-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Attached |
| BSE 09-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. 32nd Annual Report |
| BSE 09-Sep-2024 | Intimation FILE | Notice Of 32Nd Annual General Meeting(AGM) Of The Members Of The Company Notice of 32nd Annual General Meeting (AGM) of the membersof the company |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Attached |
| BSE 30-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Attached |
| BSE 20-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Issue of Securities Attached |
| BSE 20-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Attached |
| BSE 14-Aug-2024 | Intimation FILE | Board Meeting Intimation for Consider & Approve The Fund Raising Through Private Placement Of Listed Secured Non- Convertible Debentures And Any Other Matter As May Be Considered Necessary By The Board. Athena Global Technologies Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 20/08/2024 inter alia to consider and approve the fund raising through Private Placement of listed secured Non- Convertible Debentures and any other matter as may be considered necessary by the Board. |
| BSE 14-Aug-2024 | Intimation FILE | Closure of Trading Window Attached |
| BSE 13-Aug-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Notice of Postal ballot |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement Under Regulation 30Of LODR -Update On Change In Logo Of The Company Attached |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Registered Office Address Attached |
| BSE 12-Aug-2024 | Compliance FILE | Disclosure Under Regulation 32(1) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Attached |
| BSE 12-Aug-2024 | Outcome FILE | Financial Results For The First Quarter Ended 30Th June 2024 Attached |
| BSE 12-Aug-2024 | Outcome FILE | Board Meeting Outcome for Financial Results For The First Quarter Ended 30Th June 2024 Attached |
| BSE 07-Aug-2024 | Intimation FILE | Board Meeting Intimation for Consider And Approve The Un-Audited Financial Results For The First Quarter Ended 30Th June 2024 And Any Other Matter As May Be Considered Necessary By The Board. Athena Global Technologies Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2024 inter alia to consider and approve the Un-Audited Financial Results for the first quarter ended 30th June 2024 and any other matter as may be considered necessary by the Board. |
| BSE 06-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Attached |
| BSE 10-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Attached |
| BSE 28-Jun-2024 | Intimation FILE | Closure of Trading Window Attached |
| BSE 18-Jun-2024 | General Announcements FILE | Intimation Of Transmission Of Promoters Shares Pursuant To SEBI (Prohibition Of Insider Trading) Regulations 2015 Attached |
| BSE 13-Jun-2024 | General Announcements FILE | Disclosure Of Reasons For Delay In Submission Of Financial Results (Both Standalone And Consolidated) For The Quarter And The Financial Year Ended March 31 2024 Under Regulation 33 Of The SEBI (LODR) Regulations 2015 By Athena Global Technologies Limited ('The Company') Attached |
| BSE 31-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Attached |
| BSE 31-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Intimation for incorporation of Wholly Owned Subsidiary Company |
| BSE 31-May-2024 | Compliance FILE | Disclosure Under Regulation 32(1) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Attached |
| BSE 31-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Attached |
INSIDER TRADING FOR ATHENA GLOBAL
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 27-Dec-2021 27-Dec-2021 | Buy Preferential Offer | 891,400 @ 0.00 (3.77 %) | SATYENDRA MANCHALA |
| BSE 22-Dec-2021 22-Dec-2021 | Buy Market | 1,238 @ 0.00 (0.00 %) | SUNITHA MANCHALA |
BULK BLOCK DEALS FOR ATHENA GLOBAL TECHNOLOGIES LTD
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY ATHENA GLOBAL TECHNOLOGIES LTD
No dividend details found
SPLIT / BONUS BY ATHENA GLOBAL TECHNOLOGIES LTD
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed