♥
ISIN : INE947J01015
NSE : DEN
BSE : 533137
Face Value : 10
Industry : TV Broadcasting & Software Production
EPS : 4.50
EPS (TTM) : 4.69
Price to Earning (P/E) : 6.93
Book Value : 71.74
Price to Bookvalue (P/B) : 0.43
Dividend Yield : 0 %
Return on Equity (ROE) : 6.42 %
Return on Capital Employed (ROCE) : 7.46 %
Den Networks Limited
ISIN : INE947J01015
NSE : DEN
BSE : 533137
Face Value : 10
Industry : TV Broadcasting & Software Production
EPS : 4.50
EPS (TTM) : 4.69
Price to Earning (P/E) : 6.93
Book Value : 71.74
Price to Bookvalue (P/B) : 0.43
Dividend Yield : 0 %
Return on Equity (ROE) : 6.42 %
Return on Capital Employed (ROCE) : 7.46 %
Den Networks share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 24.11 - 24.93 3.4 % |
| Low / High | 23.94 - 25.19 5.2 % |
| Trade Volume | 53,537 |
| 52 Week Low / High | 22.75 - 42.8 88.1 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR DEN NETWORKS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 2833.6 | 2873.04 | 2769 | 2829.06 | 2731.81 | 2766.13 | 2729.37 | 2580.17 | 2475.28 | 2490.8 |
| Total Income | 2872.97 | 3258.2 | 3193.43 | 3101.22 | 3230.07 | 3281.98 | 3238.53 | 3126.27 | 3027.27 | 3182.63 |
| Total Expenditure | 2424.38 | 2495.66 | 2394.93 | 2468.3 | 2422.21 | 2335.11 | 2322.72 | 2180.03 | 2193.85 | 2212.43 |
| Other Income | 39.37 | 385.16 | 424.43 | 272.16 | 498.26 | 515.85 | 509.16 | 546.1 | 551.99 | 691.83 |
| Operating Profit | 448.59 | 762.54 | 798.5 | 632.92 | 807.86 | 946.87 | 915.81 | 946.24 | 833.42 | 970.2 |
| Interest | 2.01 | 6.08 | 5.95 | 7.23 | 6.21 | 5.94 | 6.36 | 5.57 | 5.18 | |
| PBDT | 448.59 | 760.53 | 792.42 | 626.97 | 800.63 | 940.66 | 909.87 | 939.88 | 827.85 | 965.02 |
| Depreciation | 318.13 | 281.61 | 301.49 | 291.65 | 280.56 | 287.5 | 280.95 | 279.09 | 256.89 | 274.09 |
| Profit Before Tax | 130.46 | 478.92 | 490.93 | 335.32 | 520.07 | 653.16 | 628.92 | 660.79 | 570.96 | 690.93 |
| Tax | 10.4 | 4.46 | 3.92 | -949.43 | 77.12 | 183.54 | 140.41 | -82.75 | 121.8 | 172.44 |
| Profit After Tax | 120.06 | 474.46 | 487.01 | 1284.75 | 442.95 | 469.62 | 488.51 | 743.54 | 449.16 | 518.49 |
| Net Profit | 120.06 | 474.46 | 487.01 | 1284.75 | 442.95 | 469.62 | 488.51 | 743.54 | 449.16 | 518.49 |
| Equity Capital | 4767.66 | 4767.66 | 4767.66 | 4767.66 | 4767.66 | 4767.66 | 4767.66 | 4767.66 | 4767.66 | 4767.66 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 0.27 | 1 | 1.03 | 2.8 | 0.89 | 0.96 | 0.99 | 1.66 | 0.95 | 1.09 |
| Diluted Eps After Extraordinary Items | 0.27 | 1 | 1.03 | 2.8 | 0.89 | 0.96 | 0.99 | 1.66 | 0.95 | 1.09 |
| Diluted Eps Before Extraordinary Items | 0.27 | 1 | 1.03 | 2.8 | 0.89 | 0.96 | 0.99 | 1.66 | 0.95 | 1.09 |
STANDALONE QUARTERLY RESULT FOR DEN NETWORKS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 2747.31 | 2793.25 | 2712.92 | 2845.22 | 2710.34 | 2728.95 | 2666.69 | 2241.58 | 2425.75 | 2447.12 |
| Total Income | 2782.28 | 3284.4 | 3124.98 | 3117.19 | 3205.88 | 3228.04 | 3161.33 | 2796.14 | 2959.6 | 3119.97 |
| Total Expenditure | 2402.15 | 2493.7 | 2412.91 | 2500.04 | 2457.6 | 2407.33 | 2431.15 | 2277.19 | 2298.83 | 2454.13 |
| Other Income | 34.97 | 491.15 | 412.06 | 271.97 | 495.54 | 499.09 | 494.64 | 554.56 | 533.85 | 672.85 |
| Operating Profit | 380.13 | 790.7 | 712.07 | 617.15 | 748.28 | 820.71 | 730.18 | 518.95 | 660.77 | 665.84 |
| Interest | 2.01 | 5.96 | 5.86 | 6.85 | 6.03 | 5.59 | 6.36 | 5.57 | 5.18 | |
| PBDT | 380.13 | 788.69 | 706.11 | 611.29 | 741.43 | 814.68 | 724.59 | 512.59 | 655.2 | 660.66 |
| Depreciation | 221.73 | 172.37 | 182.99 | 192.48 | 189.63 | 184.23 | 180.03 | 174.04 | 171.99 | 183.98 |
| Profit Before Tax | 158.4 | 616.32 | 523.12 | 418.81 | 551.8 | 630.45 | 544.56 | 338.55 | 483.21 | 476.68 |
| Tax | -1116.44 | 74.03 | 177.93 | 134.6 | -77.77 | 123.96 | 133.03 | |||
| Profit After Tax | 158.4 | 616.32 | 523.12 | 1535.25 | 477.77 | 452.52 | 409.96 | 416.32 | 359.25 | 343.65 |
| Net Profit | 158.4 | 616.32 | 523.12 | 1535.25 | 477.77 | 452.52 | 409.96 | 416.32 | 359.25 | 343.65 |
| Equity Capital | 4767.66 | 4767.66 | 4767.66 | 4767.66 | 4767.66 | 4767.66 | 4767.66 | 4767.66 | 4767.66 | 4767.66 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 0.33 | 1.29 | 1.1 | 3.22 | 1 | 0.95 | 0.86 | 0.87 | 0.75 | 0.72 |
| Diluted Eps After Extraordinary Items | 0.33 | 1.29 | 1.1 | 3.22 | 1 | 0.95 | 0.86 | 0.87 | 0.75 | 0.72 |
| Diluted Eps Before Extraordinary Items | 0.33 | 1.29 | 1.1 | 3.22 | 1 | 0.95 | 0.86 | 0.87 | 0.75 | 0.72 |
CONSOLIDATED ANNUAL RESULT FOR DEN NETWORKS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 12256 | 11304.7 | 10807.5 |
| Total Income | 13467.6 | 12425.8 | 12876.8 |
| Total Expenditure | 10222.6 | 9783.27 | 9260.07 |
| Other Income | 1211.61 | 1121.12 | 2069.37 |
| Operating Profit | 3244.93 | 2642.55 | 3616.78 |
| Interest | 2.78 | 14.04 | 25.74 |
| PBDT | 3242.15 | 2628.51 | 3591.04 |
| Depreciation | 1482.41 | 1192.88 | 1128.1 |
| Profit Before Tax | 1759.74 | 1435.63 | 2462.94 |
| Tax | 28.08 | -930.65 | 318.32 |
| Profit After Tax | 1731.66 | 2366.28 | 2144.62 |
| Net Profit | 1731.66 | 2366.28 | 2144.62 |
| Equity Capital | 4767.66 | 4767.66 | 4767.66 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 24763.1 | 27306 | 29433.4 |
| Calculated EPS | 3.69 | 5.09 | 4.5 |
| Diluted Eps After Extraordinary Items | 3.69 | 5.09 | 4.5 |
| Diluted Eps Before Extraordinary Items | 3.69 | 5.09 | 4.5 |
STANDALONE ANNUAL RESULT FOR DEN NETWORKS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 11537.6 | 11098.7 | 10347.6 |
| Total Income | 12754.7 | 12308.8 | 12391.4 |
| Total Expenditure | 9952.71 | 9808.8 | 9573.27 |
| Other Income | 1217.03 | 1210.15 | 2043.83 |
| Operating Profit | 2801.95 | 2500.05 | 2818.12 |
| Interest | 9.32 | 13.83 | 24.83 |
| PBDT | 2792.63 | 2486.22 | 2793.29 |
| Depreciation | 897.26 | 769.57 | 727.93 |
| Profit Before Tax | 1895.37 | 1716.65 | 2065.36 |
| Tax | -1116.44 | 308.79 | |
| Profit After Tax | 1895.37 | 2833.09 | 1756.57 |
| Net Profit | 1895.37 | 2833.09 | 1756.57 |
| Equity Capital | 4767.66 | 4767.66 | 4767.66 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 26642.4 | 29603.1 | 31360.5 |
| Calculated EPS | 3.98 | 5.94 | 3.68 |
| Diluted Eps After Extraordinary Items | 3.98 | 5.94 | 3.68 |
| Diluted Eps Before Extraordinary Items | 3.98 | 5.94 | 3.68 |
CONSOLIDATED PROFIT / LOSS FOR DEN NETWORKS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 1307.4 Cr | 1225.6 Cr | 1130.47 Cr | 1080.75 Cr |
| Subscription income | 736.5 Cr | 652.71 Cr | 579.56 Cr | 533.81 Cr |
| Operating Income (Net) | 1307.4 Cr | 1225.6 Cr | 1130.47 Cr | 1080.75 Cr |
| Raw Material Consumed | 6.21 Cr | 12.3 Cr | 20.09 Cr | 5.56 Cr |
| Other Direct Purchases / Brought in cost | 6.21 Cr | 12.3 Cr | 20.09 Cr | 5.56 Cr |
| Power & Fuel Cost | 12.5 Cr | 12.24 Cr | 12.42 Cr | 12.01 Cr |
| Electricity & Power | 12.5 Cr | 12.24 Cr | 12.42 Cr | 12.01 Cr |
| Employee Cost | 90.6 Cr | 84.8 Cr | 83.31 Cr | 79.68 Cr |
| Salaries, Wages & Bonus | 80.63 Cr | 75.09 Cr | 72.55 Cr | 70.46 Cr |
| Contributions to EPF & Pension Funds | 4.34 Cr | 3.84 Cr | 3.6 Cr | 3.34 Cr |
| Workmen and Staff Welfare Expenses | 3.24 Cr | 3.65 Cr | 4.87 Cr | 3.75 Cr |
| Production Expenses | 721.28 Cr | 721.15 Cr | 706.2 Cr | 703.84 Cr |
| Sub-contracted / Out sourced services | 47.84 Cr | 45.64 Cr | 48.32 Cr | 39.51 Cr |
| Processing Charges | 14.05 Cr | 13.99 Cr | 13.92 Cr | 13.32 Cr |
| Program Production Expenses | 602.03 Cr | 612.5 Cr | 599.03 Cr | 607.06 Cr |
| Repairs and Maintenance | 56.35 Cr | 48.02 Cr | 44.14 Cr | 43.38 Cr |
| General and Administration Expenses | 117.23 Cr | 113.92 Cr | 104.7 Cr | 78.25 Cr |
| Rent , Rates & Taxes | 43.74 Cr | 38.93 Cr | 24.91 Cr | 20.79 Cr |
| Insurance | 66.8 Lk | 78.5 Lk | 73.9 Lk | 55.5 Lk |
| Printing and stationery | 32.9 Lk | 29 Lk | 27.6 Lk | 26.1 Lk |
| Professional and legal fees | 13.95 Cr | 18.6 Cr | 15.82 Cr | 13.91 Cr |
| Selling and Distribution Expenses | 51.6 Cr | 50.68 Cr | 42.04 Cr | 33.51 Cr |
| Advertisement & Sales Promotion | 1.7 Cr | 5.08 Cr | 6.34 Cr | 1.42 Cr |
| Sales Commissions & Incentives | 49.91 Cr | 45.6 Cr | 35.7 Cr | 32.09 Cr |
| Miscellaneous Expenses | 57.91 Cr | 35.2 Cr | 151.16 Cr | 191.46 Cr |
| Provision for doubtful debts | 49.34 Cr | 17.36 Cr | 131.26 Cr | 118.29 Cr |
| Loss on disposal of fixed assets(net) | 1.04 Cr | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 60,000 | 3 Lk | 12.8 Lk | 1.3 Lk |
| Loss on sale of non-trade current investments | 0 | 83.4 Lk | 10.56 Cr | 60.14 Cr |
| Total Expenditure | 1057.34 Cr | 1030.29 Cr | 1119.92 Cr | 1104.3 Cr |
| Other Income | 197.02 Cr | 129.19 Cr | 253.71 Cr | 385.23 Cr |
| Interest Received | 51.72 Cr | 10.8 Cr | 60.65 Cr | 75.06 Cr |
| Profit on sale of Fixed Assets | 0 | 31.1 Lk | 11.8 Lk | 9 Lk |
| Profits on sale of Investments | 34.14 Cr | 111.16 Cr | 61.77 Cr | 81.96 Cr |
| Provision Written Back | 6.19 Cr | 8.03 Cr | 131.04 Cr | 118.16 Cr |
| Operating Profit | 447.09 Cr | 324.49 Cr | 264.26 Cr | 361.68 Cr |
| Interest | 3.35 Cr | 27.8 Lk | 1.4 Cr | 2.57 Cr |
| PBDT | 443.74 Cr | 324.22 Cr | 262.85 Cr | 359.1 Cr |
| Depreciation | 250.62 Cr | 148.24 Cr | 119.29 Cr | 112.81 Cr |
| Profit Before Taxation & Exceptional Items | 193.12 Cr | 175.97 Cr | 143.56 Cr | 246.29 Cr |
| Profit Before Tax | 193.12 Cr | 175.97 Cr | 143.29 Cr | 244.63 Cr |
| Provision for Tax | -3.4 Cr | 2.81 Cr | -93.06 Cr | 31.83 Cr |
| Current Income Tax | 0 | 94.4 Lk | 31 Lk | 5.9 Cr |
| Deferred Tax | -5.36 Cr | 93.2 Lk | -93.54 Cr | 26.27 Cr |
| Profit After Tax | 196.52 Cr | 173.17 Cr | 236.36 Cr | 212.79 Cr |
| Minority Interest | 9.04 Cr | 4.87 Cr | 6.49 Cr | 1.86 Cr |
| Share of Associate | -7.6 Cr | -2.09 Cr | 0 | 0 |
| Consolidated Net Profit | 197.96 Cr | 175.95 Cr | 242.85 Cr | 214.65 Cr |
| Profit Balance B/F | -1309.58 Cr | -1118.49 Cr | -946.82 Cr | -704.52 Cr |
| Appropriations | -1111.62 Cr | -942.54 Cr | -703.97 Cr | -489.87 Cr |
| Earnings Per Share | 4.15 | 3.69 | 5.09 | 4.5 |
| Adjusted EPS | 4.15 | 3.69 | 5.09 | 4.5 |
STANDALONE PROFIT / LOSS FOR DEN NETWORKS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 1240.25 Cr | 1153.76 Cr | 1109.87 Cr | 1034.76 Cr |
| Subscription income | 460.49 Cr | 420.48 Cr | 384.38 Cr | 357.59 Cr |
| Operating Income (Net) | 1240.25 Cr | 1153.76 Cr | 1109.87 Cr | 1034.76 Cr |
| Raw Material Consumed | 22.39 Cr | 24.7 Cr | 31.97 Cr | 12.94 Cr |
| Other Direct Purchases / Brought in cost | 22.39 Cr | 24.7 Cr | 31.97 Cr | 12.94 Cr |
| Power & Fuel Cost | 6.05 Cr | 6.18 Cr | 6.12 Cr | 6.42 Cr |
| Electricity & Power | 6.05 Cr | 6.18 Cr | 6.12 Cr | 6.42 Cr |
| Employee Cost | 59.83 Cr | 62.34 Cr | 63.2 Cr | 62.93 Cr |
| Salaries, Wages & Bonus | 53.21 Cr | 55.07 Cr | 54.65 Cr | 55.62 Cr |
| Contributions to EPF & Pension Funds | 2.94 Cr | 2.93 Cr | 2.83 Cr | 2.69 Cr |
| Workmen and Staff Welfare Expenses | 2.48 Cr | 2.82 Cr | 4.1 Cr | 3.07 Cr |
| Production Expenses | 799.99 Cr | 793.38 Cr | 785.52 Cr | 800.57 Cr |
| Sub-contracted / Out sourced services | 26.18 Cr | 30.31 Cr | 34.44 Cr | 35.86 Cr |
| Processing Charges | 157.77 Cr | 137.79 Cr | 137.18 Cr | 140.86 Cr |
| Program Production Expenses | 596.53 Cr | 606.89 Cr | 592.82 Cr | 601.25 Cr |
| Repairs and Maintenance | 18.71 Cr | 17.56 Cr | 20.5 Cr | 22.22 Cr |
| General and Administration Expenses | 77.45 Cr | 60.08 Cr | 66.06 Cr | 49.28 Cr |
| Rent , Rates & Taxes | 31.44 Cr | 12.02 Cr | 7.98 Cr | 8.77 Cr |
| Insurance | 34.3 Lk | 49.9 Lk | 40.4 Lk | 26.8 Lk |
| Printing and stationery | 15 Lk | 13.7 Lk | 14.8 Lk | 14.5 Lk |
| Professional and legal fees | 6.04 Cr | 7.88 Cr | 9.33 Cr | 7.73 Cr |
| Selling and Distribution Expenses | 33.33 Cr | 25.42 Cr | 22.46 Cr | 15.7 Cr |
| Advertisement & Sales Promotion | 12.26 Cr | 6.02 Cr | 5.33 Cr | 59.8 Lk |
| Sales Commissions & Incentives | 21.07 Cr | 19.39 Cr | 17.13 Cr | 15.1 Cr |
| Miscellaneous Expenses | 22.98 Cr | 25.83 Cr | 17.05 Cr | 121.69 Cr |
| Provision for doubtful debts | 91.4 Lk | 2.76 Cr | 129.61 Cr | 56.14 Cr |
| Loss on disposal of fixed assets(net) | 76.4 Lk | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 0 | 2.68 Cr | 12.7 Lk | 1.3 Lk |
| Loss on sale of non-trade current investments | 4.58 Cr | 4.36 Cr | 11.49 Cr | 60.87 Cr |
| Total Expenditure | 1022.02 Cr | 997.93 Cr | 992.37 Cr | 1069.53 Cr |
| Other Income | 190.28 Cr | 124.36 Cr | 132.5 Cr | 316.58 Cr |
| Interest Received | 53.67 Cr | 12.03 Cr | 56.9 Cr | 71.54 Cr |
| Dividend Received | 58.1 Lk | 23.3 Lk | 2.61 Cr | 3.77 Cr |
| Profit on sale of Fixed Assets | 0 | 20.1 Lk | 17.3 Lk | 3.5 Lk |
| Profits on sale of Investments | 34.14 Cr | 110.87 Cr | 72.67 Cr | 189.9 Cr |
| Provision Written Back | 0 | 0 | 0 | 51.33 Cr |
| Foreign Exchange Gains | 40,000 | 0 | 0 | 0 |
| Operating Profit | 408.51 Cr | 280.2 Cr | 250 Cr | 281.81 Cr |
| Interest | 3.27 Cr | 93.2 Lk | 1.38 Cr | 2.48 Cr |
| PBDT | 405.24 Cr | 279.26 Cr | 248.62 Cr | 279.33 Cr |
| Depreciation | 158.72 Cr | 89.73 Cr | 76.96 Cr | 72.79 Cr |
| Profit Before Taxation & Exceptional Items | 246.52 Cr | 189.54 Cr | 171.66 Cr | 206.54 Cr |
| Profit Before Tax | 246.52 Cr | 189.54 Cr | 171.66 Cr | 206.54 Cr |
| Provision for Tax | 61.6 Lk | 0 | -111.64 Cr | 30.88 Cr |
| Current Income Tax | 0 | 0 | 0 | 5.4 Cr |
| Deferred Tax | 0 | 0 | -111.64 Cr | 25.48 Cr |
| Profit After Tax | 245.9 Cr | 189.54 Cr | 283.31 Cr | 175.66 Cr |
| Consolidated Net Profit | 245.9 Cr | 189.54 Cr | 283.31 Cr | 175.66 Cr |
| Profit Balance B/F | -1189.01 Cr | -943.01 Cr | -754.99 Cr | -470.9 Cr |
| Appropriations | -943.11 Cr | -753.48 Cr | -471.68 Cr | -295.24 Cr |
| Earnings Per Share | 5.16 | 3.98 | 5.94 | 3.68 |
| Adjusted EPS | 5.16 | 3.98 | 5.94 | 3.68 |
CONSOLIDATED CASH FLOW FOR DEN NETWORKS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 185.52 Cr | 175.97 Cr | 143.29 Cr | 244.63 Cr |
| Adjustment | 103.57 Cr | 8.43 Cr | -15.23 Cr | -109.31 Cr |
| Changes In working Capital | -134.41 Cr | -65.05 Cr | -23.61 Cr | -44.39 Cr |
| Cash Flow after changes in Working Capital | 154.69 Cr | 119.35 Cr | 104.45 Cr | 90.93 Cr |
| Cash Flow from Operating Activities | 217.75 Cr | 128.98 Cr | 139.27 Cr | 83.97 Cr |
| Cash Flow from Investing Activities | -361.18 Cr | -257.89 Cr | -54.26 Cr | -66.24 Cr |
| Cash Flow from Financing Activitie | 134.43 Cr | 95.9 Cr | -115.02 Cr | -6.93 Cr |
| Net Cash Inflow / Outflow | -9.01 Cr | -33.01 Cr | -30.01 Cr | 10.79 Cr |
| Opening Cash & Cash Equivalents | 87.84 Cr | 78.84 Cr | 45.78 Cr | 15.76 Cr |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | -4.8 Lk | 0 | 0 |
| Closing Cash & Cash Equivalent | 78.84 Cr | 45.78 Cr | 15.76 Cr | 26.56 Cr |
STANDALONE CASH FLOW FOR DEN NETWORKS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 246.52 Cr | 189.54 Cr | 171.66 Cr | 206.54 Cr |
| Adjustment | -12.63 Cr | -30.44 Cr | -61.96 Cr | -145.09 Cr |
| Changes In working Capital | -73.46 Cr | -63.86 Cr | -14.84 Cr | 18.22 Cr |
| Cash Flow after changes in Working Capital | 160.43 Cr | 95.24 Cr | 94.87 Cr | 79.67 Cr |
| Cash Flow from Operating Activities | 226.72 Cr | 96.72 Cr | 121.18 Cr | 71.1 Cr |
| Cash Flow from Investing Activities | -317.39 Cr | -218.18 Cr | -27.46 Cr | -51.88 Cr |
| Cash Flow from Financing Activitie | 136.11 Cr | 96.02 Cr | -112.97 Cr | -4.12 Cr |
| Net Cash Inflow / Outflow | 45.44 Cr | -25.45 Cr | -19.25 Cr | 15.1 Cr |
| Opening Cash & Cash Equivalents | 1.33 Cr | 46.77 Cr | 21.32 Cr | 2.07 Cr |
| Closing Cash & Cash Equivalent | 46.77 Cr | 21.32 Cr | 2.07 Cr | 17.17 Cr |
CONSOLIDATED BALANCE SHEET FOR DEN NETWORKS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
STANDALONE BALANCE SHEET FOR DEN NETWORKS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR DEN NETWORKS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 4.15 | 3.69 | 5.09 | 4.5 |
| CEPS(Rs) | 9.38 | 6.74 | 7.46 | 6.83 |
| Book NAV/Share(Rs) | 58.2 | 61.94 | 67.27 | 71.74 |
| Tax Rate(%) | -1.76 | 1.6 | -64.95 | 13.01 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 19.13 | 15.94 | 0.93 | -2.18 |
| EBIT Margin(%) | 15.03 | 14.38 | 12.8 | 22.87 |
| Pre Tax Margin(%) | 14.77 | 14.36 | 12.68 | 22.63 |
| PAT Margin (%) | 15.03 | 14.13 | 20.91 | 19.69 |
| Cash Profit Margin (%) | 34.2 | 26.22 | 31.46 | 30.13 |
| Performance Ratios | ||||
| ROA(%) | 5.49 | 5.01 | 6.64 | 5.7 |
| ROE(%) | 7.31 | 6.05 | 7.67 | 6.42 |
| ROCE(%) | 7.03 | 6.15 | 4.7 | 7.46 |
| Asset Turnover(x) | 0.37 | 0.35 | 0.32 | 0.29 |
| Sales/Fixed Asset(x) | 0.67 | 0.61 | 0.59 | 0.6 |
| Working Capital/Sales(x) | 0.63 | 0.54 | 0.46 | 0.4 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.5 | 1.64 | 1.7 | 1.67 |
| Receivable days | 31.87 | 24.77 | 25.62 | 33.08 |
| Payable days | 106.32 | 7991.29 | 4685.49 | 0 |
| Valuation Parameters | ||||
| PER(x) | 11.86 | 10 | 5.25 | 10.46 |
| PCE(x) | 5.25 | 5.47 | 3.58 | 6.9 |
| Price/Book(x) | 0.85 | 0.6 | 0.4 | 0.66 |
| EV/Net Sales(x) | 1.55 | 0.86 | -0.05 | 0.89 |
| EV/Core EBITDA(x) | 4.55 | 3.26 | -0.23 | 2.65 |
| EV/EBIT(x) | 10.35 | 6.01 | -0.41 | 3.88 |
| EV/CE(x) | 0.59 | 0.3 | -0.02 | 0.28 |
| M Cap / Sales | 1.8 | 1.44 | 1.13 | 2.08 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 1.24 | -6.26 | -7.76 | -4.4 |
| Core EBITDA Growth(%) | 15.43 | -27.42 | -18.56 | 36.87 |
| EBIT Growth(%) | 39.8 | -10.29 | -16.92 | 70.84 |
| PAT Growth(%) | 241.7 | -11.88 | 38.16 | -9.97 |
| EPS Growth(%) | 182.96 | -11.12 | 38.03 | -11.61 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 5.28 | 6.48 | 6.64 | 7.64 |
| Quick Ratio(x) | 5.28 | 6.48 | 6.64 | 7.64 |
| Interest Cover(x) | 58.68 | 634 | 103.06 | 96.04 |
FINANCIAL RATIOS (STANDALONE) FOR DEN NETWORKS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 5.16 | 3.98 | 5.94 | 3.68 |
| CEPS(Rs) | 8.49 | 5.86 | 7.56 | 5.21 |
| Book NAV/Share(Rs) | 61.79 | 65.88 | 72.09 | 75.78 |
| Tax Rate(%) | 0.25 | 0 | -65.04 | 14.95 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 17.6 | 13.51 | 10.59 | -3.36 |
| EBIT Margin(%) | 20.14 | 16.51 | 15.59 | 20.2 |
| Pre Tax Margin(%) | 19.88 | 16.43 | 15.47 | 19.96 |
| PAT Margin (%) | 19.83 | 16.43 | 25.53 | 16.98 |
| Cash Profit Margin (%) | 32.62 | 24.2 | 32.46 | 24.01 |
| Performance Ratios | ||||
| ROA(%) | 6.73 | 5.23 | 7.59 | 4.48 |
| ROE(%) | 8.68 | 6.23 | 8.61 | 4.98 |
| ROCE(%) | 8.5 | 6.26 | 5.26 | 5.93 |
| Asset Turnover(x) | 0.34 | 0.32 | 0.3 | 0.26 |
| Sales/Fixed Asset(x) | 1.08 | 0.97 | 1.03 | 1.09 |
| Working Capital/Sales(x) | 0.59 | 0.51 | 0.46 | 0.39 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.93 | 1.03 | 0.97 | 0.92 |
| Receivable days | 87.45 | 72.31 | 59.99 | 60.15 |
| Payable days | 142.14 | 5298.25 | 3523.53 | 9053.92 |
| Valuation Parameters | ||||
| PER(x) | 9.55 | 9.28 | 4.5 | 12.79 |
| PCE(x) | 5.8 | 6.3 | 3.54 | 9.04 |
| Price/Book(x) | 0.8 | 0.56 | 0.37 | 0.62 |
| EV/Net Sales(x) | 1.69 | 0.98 | 0 | 0.99 |
| EV/Core EBITDA(x) | 5.12 | 4.04 | 0.02 | 3.62 |
| EV/EBIT(x) | 8.38 | 5.94 | 0.03 | 4.89 |
| EV/CE(x) | 0.58 | 0.31 | 0 | 0.28 |
| M Cap / Sales | 1.89 | 1.52 | 1.15 | 2.17 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 3.74 | -6.97 | -3.8 | -6.77 |
| Core EBITDA Growth(%) | 27.14 | -31.41 | -10.77 | 12.72 |
| EBIT Growth(%) | 61.24 | -23.75 | -9.15 | 20.79 |
| PAT Growth(%) | 184.94 | -22.92 | 49.47 | -38 |
| EPS Growth(%) | 184.94 | -22.92 | 49.47 | -38 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 4.67 | 6.21 | 6.31 | 6.93 |
| Quick Ratio(x) | 4.67 | 6.21 | 6.31 | 6.93 |
| Interest Cover(x) | 76.46 | 204.37 | 125.13 | 84.18 |
SHARE HOLDING PATTERN FOR DEN NETWORKS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.90 | 74.90 | 74.90 | 74.90 | 74.90 | 74.90 | 74.90 | 74.90 | 74.90 | 74.90 |
| FII % | 1.22 | 1.19 | 1.27 | 1.08 | 1.24 | 1.30 | 0.98 | 1.11 | 0.96 | 0.76 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 23.88 | 23.51 | 23.64 | 23.83 | 23.66 | 23.59 | 23.96 | 23.82 | 23.96 | 24.15 |
PEER COMPARISON FOR DEN NETWORKS LIMITED
CORPORATE ACTIONS FOR DEN NETWORKS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 03-Oct-2024 | Board Meeting - Quarterly Results | 10-Oct-2024 |
| BSE 08-Jul-2024 | Board Meeting - Quarterly Results | 15-Jul-2024 |
| BSE 09-Apr-2024 | Board Meeting - Audited Results | 16-Apr-2024 |
| BSE 05-Jan-2024 | Board Meeting - Quarterly Results | 12-Jan-2024 |
| BSE 06-Oct-2023 | Board Meeting - Quarterly Results | 13-Oct-2023 |
| BSE 07-Jul-2023 | Board Meeting - Quarterly Results | 14-Jul-2023 |
| BSE 10-Apr-2023 | Board Meeting - Audited Results | 14-Apr-2023 |
| BSE 06-Jan-2023 | Board Meeting - Quarterly Results | 12-Jan-2023 |
| BSE 06-Oct-2022 | Board Meeting - Quarterly Results | 13-Oct-2022 |
| BSE 08-Jul-2022 | Board Meeting - Quarterly Results | 15-Jul-2022 |
| BSE 06-Apr-2022 | Board Meeting - Subject : Board Meeting Intimation for Consideration And Approval Of The Standalone And Consolidated Audited Financial Results Of The Company For The Quarter And Financial Year Ended March 31, 2022 Den Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/04/2022 ,inter alia, to consider and approve standalone and consolidated audited financial r... | 13-Apr-2022 |
| BSE 11-Jan-2022 | Board Meeting - Quarterly Results | 18-Jan-2022 |
| BSE 07-Oct-2021 | Board Meeting - Quarterly Results | 14-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR DEN NETWORKS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 10-Oct-2024 | General Announcements FILE | Investors Presentation Investors Presentation |
| BSE 10-Oct-2024 | Outcome FILE | Standalone And Consolidated Unaudited Financial Results For The Quarter And Half-Year Ended September 30 2024 Standalone and Consolidated Unaudited Financial Results for the quarter and half-year ended September 30 2024 |
| BSE 10-Oct-2024 | Outcome FILE | Standalone And Consolidated Unaudited Financial Results For The Quarter And Half-Year Ended September 30 2024 Standalone and Consolidated Unaudited Financial Results for the quarter and half-year ended September 30 2024 |
| BSE 03-Oct-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of The Standalone And Consolidated Unaudited Financial Results Of The Company For The Quarter And Half-Year Ended September 30 2024 Den Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/10/2024 inter alia to consider and approve unaudited financial results of the Company for the quarter and half-year ended September 30 2024 |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 17-Sep-2024 | General Announcements FILE | Disclosure Of Voting Results- Seventeenth Annual General Meeting Of The Company Along With The Consolidated Scrutinizer'S Report Disclosure of Voting Results - Seventeenth Annual General Meeting of the Company along with the consolidated Scrutinizers Report |
| BSE 16-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 - Re-appointment of the Auditors |
| BSE 16-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the Seventeenth Annual General Meeting is attached |
| BSE 26-Aug-2024 | General Announcements FILE | Newspaper Clippings - 'Seventeenth Annual General Meeting And Information On E-Voting' And Other Related Information Newspaper clippings are enclosed |
| BSE 25-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report FY 2023-24 |
| BSE 25-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) BRSR FY 2023-24 |
| BSE 25-Aug-2024 | Intimation FILE | Notice Convening The Seventeenth Annual General Meeting Notice convening the Seventeenth Annual General Meeting |
| BSE 25-Aug-2024 | General Announcements FILE | Annual Report FY 2023-24 Annual Report FY 2023-24 |
| BSE 24-Aug-2024 | General Announcements FILE | Newspaper Clippings - ''Annual General Meeting'' Of The Members Of The Company And Other Related Information Newspaper Clippings - Annual General Meeting of the members of the Company and other related Information |
| BSE 23-Aug-2024 | Intimation FILE | Annual General Meeting On September 16 2024 The 17th Annual General Meeting of the members of the Company will be held on September 16 2024 |
| BSE 15-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investors Update |
| BSE 15-Jul-2024 | Outcome FILE | Standalone And Consolidated Unaudited Financial Results For The Quarter Ended June 30 2024 Standalone and Consolidated unaudited financial results for the quarter ended June 30 2024 |
| BSE 08-Jul-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of The Standalone And Consolidated Un-Audited Financial Results Of The Company For The Quarter Ended June 30 2024 Den Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 15/07/2024 inter alia to consider and approve Standalone and Consolidated un-audited financial results of the Company for the quarter ended June 30 2024 |
| BSE 28-Jun-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 30-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance Report for the FY 2023-24 |
| BSE 18-Apr-2024 | Compliance FILE | Compliance Certificate Under Regulation 7(3) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Compliance Certificate under Regulation 7(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 18-Apr-2024 | Compliance FILE | Certificate Under Regulation 40 (9) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Certificate under Regulation 40 (9) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 16-Apr-2024 | General Announcements FILE | Investor Presentation Investor Presentation |
| BSE 16-Apr-2024 | General FILE | Investors Presentation Den Networks Ltd has submitted to BSE a copy of Investors Presentation on Audited Financial Results (Standalone and Consolidated) for the quarter and financial year ended March 31 2024. |
| BSE 16-Apr-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Appointment of Chief Operating Officer |
| BSE 16-Apr-2024 | Outcome FILE | Board Meeting Outcome for Intimation Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 16-Apr-2024 | Outcome FILE | Standalone And Consolidated Audited Financial Results For The Quarter And Financial Year Ended March 31 2024 Standalone and Consolidated Audited Financial results for the quarter and financial year ended March 31 2024 |
| BSE 09-Apr-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of The Standalone And Consolidated Audited Financial Results Of The Company For The Quarter And Financial Year Ended March 31 2024. Den Networks Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 16/04/2024 inter alia to consider and approve the standalone and consolidated audited financial results of the Company for the quarter and financial year ended March 31 2024. |
| BSE 29-Mar-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 12-Jan-2024 | General Announcements FILE | Investor Presentation Investor Presentation |
INSIDER TRADING FOR DEN NETWORKS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR DEN NETWORKS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY DEN NETWORKS LIMITED
No dividend details found
SPLIT / BONUS BY DEN NETWORKS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed