♥

GTPL Hathway Limited

ISIN : INE869I01013
NSE : GTPL
BSE : 540602
Face Value : 10
Industry : TV Broadcasting & Software Production

EPS : 9.51
EPS (TTM) : 5.69
Price to Earning (P/E) : 11.38
Book Value : 103.13
Price to Bookvalue (P/B) : 1.05
Dividend Yield : 4 %
Return on Equity (ROE) : 9.88 %
Return on Capital Employed (ROCE) : 13.20 %

GTPL Hathway share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	59.48 - 60.12 1.1 %
Low / High	57.67 - 60.42 4.8 %
Trade Volume	2,063
52 Week Low / High	55.22 - 133.75 142.2 %

YOU MAY ALSO LIKE

Share Market basics for beginners
Share Market jargons in simple terms
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR GTPL HATHWAY LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	6308.96	6549.77	6856.31	6924.17	7744.42	7791.95	8508.75	8079.84	8433.74	8555.64
Total Income	6454.13	6619.54	7049.58	7016.61	7805.7	7899.73	8606.65	8148.41	8505.82	8620.36
Total Expenditure	5100.52	5236.51	5735.27	5904.13	6547.97	6548.76	7301.61	6950.71	7301.27	7481.9
Other Income	145.17	69.77	193.27	92.44	61.28	107.78	97.9	68.57	72.08	64.72
Operating Profit	1353.61	1383.03	1314.31	1112.48	1257.73	1350.97	1305.04	1197.7	1204.55	1138.46
Interest	23.89	22.72	24.64	27.98	41.4	49.82	64.81	73.01	66.1	60.28
Exceptional Items				-189.26
PBDT	1329.72	1360.31	1289.67	895.24	1216.33	1301.15	1240.23	1124.69	1138.45	1078.18
Depreciation	690.96	743.42	758.16	996.64	738.91	820.35	908.75	903.97	918.9	904.77
Profit Before Tax	638.76	616.89	531.51	-101.4	477.42	480.8	331.48	220.72	219.55	173.41
Tax	156.78	151.48	141.07	-3.92	124.59	120.38	88.25	57.25	67.18	42.45
Profit After Tax	481.98	465.41	390.44	-97.48	352.83	360.42	243.23	163.47	152.37	130.96
Net Profit	481.98	465.41	390.44	-97.48	352.83	360.42	243.23	163.47	152.37	130.96
Equity Capital	1124.63	1124.63	1124.63	1124.63	1124.63	1124.63	1124.63	1124.63	1124.63	1124.63
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	3.85	3.99	3.34	-1.04	3.19	3.04	2.11	1.17	1.27	1.14
Diluted Eps After Extraordinary Items	3.85	3.99	3.34	-1.04	3.19	3.05	2.11	1.17	1.27	1.14
Diluted Eps Before Extraordinary Items	3.85	3.99	3.34	-1.04	3.19	3.05	2.11	1.17	1.27	1.14

STANDALONE QUARTERLY RESULT FOR GTPL HATHWAY LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	3970.19	4154.3	4357.09	4466.47	5064.93	5014.06	5115.53	5090.72	5359.94	5390.34
Total Income	4079.48	4218.24	4496.84	4533.86	5118.15	5120.54	5216.87	5154.16	5432.95	5452.11
Total Expenditure	3326.88	3441.18	3784.55	3934.26	4420.93	4355.35	4459.64	4486.36	4742.56	4801.34
Other Income	109.29	63.94	139.75	67.39	53.22	106.48	101.34	63.44	73.01	61.77
Operating Profit	752.6	777.06	712.29	599.6	697.22	765.19	757.23	667.8	690.39	650.77
Interest	18.74	15.53	21.17	26.39	34.95	36.64	43.9	42.39	49.96	40.61
Exceptional Items				-241.51				-59.63
PBDT	733.86	761.53	691.12	331.7	662.27	728.55	713.33	565.78	640.43	610.16
Depreciation	372.89	410.7	404.14	401.39	351.03	398.2	454.23	424.78	436.71	421.47
Profit Before Tax	360.97	350.83	286.98	-69.69	311.24	330.35	259.1	141	203.72	188.69
Tax	87.07	85.26	77.51	-38	82.7	87.25	67.83	41.49	53.49	49.02
Profit After Tax	273.9	265.57	209.47	-31.69	228.54	243.1	191.27	99.51	150.23	139.67
Net Profit	273.9	265.57	209.47	-31.69	228.54	243.1	191.27	99.51	150.23	139.67
Equity Capital	1124.63	1124.63	1124.63	1124.63	1124.63	1124.63	1124.63	1124.63	1124.63	1124.63
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	2.44	2.36	1.86	-0.28	2.03	2.16	1.7	0.88	1.34	1.24
Diluted Eps After Extraordinary Items	2.44	2.36	1.86	-0.28	2.03	2.16	1.7	0.88	1.34	1.24
Diluted Eps Before Extraordinary Items	2.44	2.36	1.86	-0.28	2.03	2.16	1.7	0.88	1.34	1.24

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR GTPL HATHWAY LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	24141.2	26639.2	32125
Total Income	24566.5	27139.9	32460.5
Total Expenditure	18865.7	21976.4	27349.1
Other Income	425.35	500.65	335.53
Operating Profit	5700.8	5163.43	5111.44
Interest	144.29	99.23	229.04
Exceptional Items	-123.88	-189.26
PBDT	5432.63	4874.94	4882.4
Depreciation	2528.64	3189.18	3371.98
Profit Before Tax	2903.99	1685.76	1510.42
Tax	712.44	445.41	390.47
Profit After Tax	2191.55	1240.35	1119.95
Net Profit	2191.55	1240.35	1119.95
Equity Capital	1124.63	1124.63	1124.63
Face Value (IN RS)	10	10	10
Reserves	9194.12	9907.43	10473.8
Calculated EPS	17.75	10.13	9.51
Diluted Eps After Extraordinary Items	17.75	10.13	9.51
Diluted Eps Before Extraordinary Items	17.75	10.13	9.51

STANDALONE ANNUAL RESULT FOR GTPL HATHWAY LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	15312.3	16948	20285.2
Total Income	15676.8	17328.4	20609.7
Total Expenditure	12385.3	14486.9	17722.3
Other Income	364.46	380.37	324.48
Operating Profit	3291.51	2841.54	2887.44
Interest	104.04	81.83	157.88
Exceptional Items		-241.51	-59.63
PBDT	3187.47	2518.2	2669.93
Depreciation	1382.1	1589.12	1628.24
Profit Before Tax	1805.37	929.08	1041.69
Tax	433.35	211.84	279.27
Profit After Tax	1372.02	717.24	762.42
Net Profit	1372.02	717.24	762.42
Equity Capital	1124.63	1124.63	1124.63
Face Value (IN RS)	10	10	10
Reserves	7331.03	7605.9	7917.32
Calculated EPS	12.2	6.38	6.78
Diluted Eps After Extraordinary Items	12.2	6.38	6.78
Diluted Eps Before Extraordinary Items	12.2	6.38	6.78

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR GTPL HATHWAY LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	2467 Cr	2414.12 Cr	2663.92 Cr	3212.5 Cr
Advertising Revenue	7.88 Cr	12.1 Cr	0	0
Subscription income	1071.2 Cr	1075.27 Cr	1100.53 Cr	1260.42 Cr
Operating Income (Net)	2467 Cr	2414.12 Cr	2663.92 Cr	3212.5 Cr
Increase/Decrease in Stock	0	0	0	18.7 Cr
Raw Material Consumed	370.31 Cr	30.71 Cr	0	22.69 Cr
Opening Raw Materials	22.53 Cr	15.09 Cr	13.86 Cr	0
Purchases Raw Materials	355.66 Cr	29.47 Cr	27.36 Cr	0
Closing Raw Materials	7.88 Cr	13.86 Cr	41.22 Cr	0
Other Direct Purchases / Brought in cost	0	0	0	22.69 Cr
Power & Fuel Cost	8.89 Cr	9.84 Cr	12.09 Cr	14.11 Cr
Electricity & Power	8.89 Cr	9.84 Cr	12.09 Cr	14.11 Cr
Employee Cost	114.8 Cr	120.68 Cr	144.84 Cr	154.52 Cr
Salaries, Wages & Bonus	104.4 Cr	110.01 Cr	132.13 Cr	141.05 Cr
Contributions to EPF & Pension Funds	8.23 Cr	6.24 Cr	6.97 Cr	7.65 Cr
Workmen and Staff Welfare Expenses	2.16 Cr	2.38 Cr	3.55 Cr	3.34 Cr
Production Expenses	1231.18 Cr	1513.38 Cr	1790.94 Cr	2290.2 Cr
Sub-contracted / Out sourced services	0	40.07 Cr	53.83 Cr	73.06 Cr
Program Production Expenses	93.98 Cr	115.12 Cr	148.76 Cr	177.87 Cr
Telecasting Expenses	1074.64 Cr	1262.3 Cr	1466.92 Cr	1846.78 Cr
Programs and Films rights	6.37 Cr	4.81 Cr	8.47 Cr	7.89 Cr
Repairs and Maintenance	21.91 Cr	20.15 Cr	21.72 Cr	39.71 Cr
General and Administration Expenses	74.54 Cr	55.59 Cr	70.13 Cr	75.32 Cr
Rent , Rates & Taxes	16.96 Cr	19.14 Cr	22.66 Cr	26.76 Cr
Insurance	2.16 Cr	2.78 Cr	4.24 Cr	2.77 Cr
Printing and stationery	58.7 Lk	63.4 Lk	83.9 Lk	90.8 Lk
Professional and legal fees	14.3 Cr	14.1 Cr	16.68 Cr	19.53 Cr
Selling and Distribution Expenses	99.56 Cr	125.2 Cr	146.23 Cr	126.39 Cr
Advertisement & Sales Promotion	4.37 Cr	8.76 Cr	9.27 Cr	15.59 Cr
Sales Commissions & Incentives	89.34 Cr	109.04 Cr	126.8 Cr	104.24 Cr
Miscellaneous Expenses	58.39 Cr	31.18 Cr	33.42 Cr	32.98 Cr
Bad debts /advances written off	42.9 Lk	12.6 Lk	52.6 Lk	3.57 Cr
Provision for doubtful debts	15.93 Cr	4.51 Cr	9.68 Cr	8.23 Cr
Loss on disposal of fixed assets(net)	2.8 Cr	3.41 Cr	0	0
Loss on foreign exchange fluctuations	44.8 Lk	0	15.07 Cr	90.7 Lk
Loss on sale of non-trade current investments	8.79 Cr	2.76 Cr	0	0
Total Expenditure	1957.67 Cr	1886.57 Cr	2197.64 Cr	2734.91 Cr
Other Income	63.04 Cr	42.54 Cr	50.06 Cr	33.55 Cr
Interest Received	4.97 Cr	6.8 Cr	8.57 Cr	8.3 Cr
Profits on sale of Investments	0	0	10,000	21.1 Lk
Provision Written Back	26.36 Cr	6.61 Cr	12.52 Cr	9.4 Cr
Foreign Exchange Gains	0	38.2 Lk	1 Lk	2.9 Lk
Operating Profit	572.37 Cr	570.08 Cr	516.34 Cr	511.14 Cr
Interest	23.03 Cr	14.43 Cr	9.92 Cr	22.9 Cr
Bank Charges etc	5.41 Cr	1.6 Cr	1.12 Cr	1.3 Cr
PBDT	549.34 Cr	555.65 Cr	506.42 Cr	488.24 Cr
Depreciation	260.43 Cr	252.86 Cr	318.92 Cr	337.2 Cr
Profit Before Taxation & Exceptional Items	288.9 Cr	302.79 Cr	187.5 Cr	151.04 Cr
Exceptional Income / Expenses	0	-12.39 Cr	-18.93 Cr	0
Profit Before Tax	288.9 Cr	290.4 Cr	169.36 Cr	150.84 Cr
Provision for Tax	77.5 Cr	71.24 Cr	44.54 Cr	39.05 Cr
Current Income Tax	60.16 Cr	47.08 Cr	22.39 Cr	22.94 Cr
Deferred Tax	16.41 Cr	34.72 Cr	27.01 Cr	15.98 Cr
Profit After Tax	211.4 Cr	219.16 Cr	124.82 Cr	111.79 Cr
Minority Interest	-22.3 Cr	-19 Cr	-10.87 Cr	-4.79 Cr
Share of Associate	-1 Cr	-49.6 Lk	0	0
Consolidated Net Profit	188.1 Cr	199.66 Cr	113.94 Cr	107 Cr
Profit Balance B/F	274.32 Cr	425.95 Cr	576.62 Cr	646.64 Cr
Appropriations	462.42 Cr	625.61 Cr	690.56 Cr	753.63 Cr
Equity Dividend %	40	40	40	40
Earnings Per Share	16.73	17.75	10.13	9.51
Adjusted EPS	16.73	17.75	10.13	9.51

STANDALONE PROFIT / LOSS FOR GTPL HATHWAY LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	1755.54 Cr	1531.23 Cr	1694.8 Cr	2028.52 Cr
Advertising Revenue	0	0	0	17.37 Cr
Subscription income	739.74 Cr	748.78 Cr	777.76 Cr	888.57 Cr
Operating Income (Net)	1755.54 Cr	1531.23 Cr	1694.8 Cr	2028.52 Cr
Raw Material Consumed	370.31 Cr	30.71 Cr	0	0
Opening Raw Materials	22.53 Cr	13.96 Cr	12.82 Cr	0
Purchases Raw Materials	355.66 Cr	29.56 Cr	9.06 Cr	0
Closing Raw Materials	7.88 Cr	12.82 Cr	21.88 Cr	0
Power & Fuel Cost	4.93 Cr	5.52 Cr	6.91 Cr	7.24 Cr
Electricity & Power	4.93 Cr	5.52 Cr	6.91 Cr	7.24 Cr
Employee Cost	58.89 Cr	59.26 Cr	70.63 Cr	74.75 Cr
Salaries, Wages & Bonus	53.54 Cr	53.94 Cr	64.36 Cr	68.59 Cr
Contributions to EPF & Pension Funds	4.3 Cr	3.1 Cr	3.42 Cr	3.62 Cr
Workmen and Staff Welfare Expenses	1.05 Cr	1.03 Cr	1.67 Cr	1.36 Cr
Production Expenses	830.16 Cr	988.3 Cr	1203.39 Cr	1523.27 Cr
Sub-contracted / Out sourced services	0	40.07 Cr	53.83 Cr	67.8 Cr
Program Production Expenses	31.04 Cr	37.38 Cr	50.32 Cr	57.46 Cr
Telecasting Expenses	778.61 Cr	892.05 Cr	1076.35 Cr	1365.58 Cr
Programs and Films rights	6.07 Cr	4.54 Cr	8.1 Cr	7.55 Cr
Repairs and Maintenance	14.43 Cr	14.26 Cr	14.78 Cr	24.88 Cr
General and Administration Expenses	56.11 Cr	32.87 Cr	77.73 Cr	60.47 Cr
Rent , Rates & Taxes	8.56 Cr	8.21 Cr	9.24 Cr	10.16 Cr
Insurance	1.13 Cr	1.76 Cr	3.04 Cr	1.7 Cr
Printing and stationery	35.6 Lk	31.8 Lk	53.2 Lk	51 Lk
Professional and legal fees	8.54 Cr	8.06 Cr	9.08 Cr	10.02 Cr
Selling and Distribution Expenses	84.48 Cr	103.21 Cr	80.59 Cr	96.99 Cr
Advertisement & Sales Promotion	3.23 Cr	5.72 Cr	5.38 Cr	8.05 Cr
Sales Commissions & Incentives	50.86 Cr	59.18 Cr	72.88 Cr	85.74 Cr
Miscellaneous Expenses	43.61 Cr	18.66 Cr	9.45 Cr	9.51 Cr
Provision for doubtful debts	12.56 Cr	1.43 Cr	2.21 Cr	3.67 Cr
Loss on disposal of fixed assets(net)	2.79 Cr	3.41 Cr	0	0
Loss on foreign exchange fluctuations	0	0	8.2 Lk	0
Loss on sale of non-trade current investments	10.12 Cr	3.79 Cr	43.9 Lk	1.71 Cr
Total Expenditure	1448.5 Cr	1238.53 Cr	1448.69 Cr	1772.23 Cr
Other Income	48.95 Cr	36.45 Cr	38.04 Cr	32.45 Cr
Interest Received	11.75 Cr	18.81 Cr	20.03 Cr	21.24 Cr
Profit on sale of Fixed Assets	0	0	0	50,000
Profits on sale of Investments	0	0	0	21.1 Lk
Provision Written Back	26.36 Cr	6.61 Cr	12.52 Cr	9.14 Cr
Foreign Exchange Gains	0	23.5 Lk	0	2.9 Lk
Operating Profit	355.99 Cr	329.15 Cr	284.15 Cr	288.74 Cr
Interest	17.44 Cr	10.4 Cr	8.18 Cr	15.79 Cr
Bank Charges etc	4.06 Cr	16.3 Lk	56.8 Lk	1.7 Lk
PBDT	338.55 Cr	318.75 Cr	275.97 Cr	272.96 Cr
Depreciation	155.77 Cr	138.21 Cr	158.91 Cr	162.82 Cr
Profit Before Taxation & Exceptional Items	182.78 Cr	180.54 Cr	117.06 Cr	110.13 Cr
Exceptional Income / Expenses	0	0	-24.15 Cr	-5.96 Cr
Profit Before Tax	182.78 Cr	180.54 Cr	92.91 Cr	104.17 Cr
Provision for Tax	50.18 Cr	43.34 Cr	21.18 Cr	27.93 Cr
Current Income Tax	34.55 Cr	34.48 Cr	13.24 Cr	20.28 Cr
Deferred Tax	14.31 Cr	8.4 Cr	12.48 Cr	7.65 Cr
Profit After Tax	132.6 Cr	137.2 Cr	71.72 Cr	76.24 Cr
Consolidated Net Profit	132.6 Cr	137.2 Cr	71.72 Cr	76.24 Cr
Profit Balance B/F	201.99 Cr	300.1 Cr	393.07 Cr	419.81 Cr
Appropriations	334.59 Cr	437.3 Cr	464.79 Cr	496.05 Cr
Equity Dividend %	40	40	40	40
Earnings Per Share	11.79	12.2	6.38	6.78
Adjusted EPS	11.79	12.2	6.38	6.78

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR GTPL HATHWAY LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	287.9 Cr	289.9 Cr	169.36 Cr	150.84 Cr
Adjustment	320.68 Cr	284.16 Cr	339.13 Cr	355.09 Cr
Changes In working Capital	-10.13 Cr	-113.86 Cr	36.8 Cr	-17.74 Cr
Cash Flow after changes in Working Capital	598.46 Cr	460.2 Cr	545.28 Cr	488.19 Cr
Cash Flow from Operating Activities	547.67 Cr	402.03 Cr	583.4 Cr	454.81 Cr
Cash Flow from Investing Activities	-375.02 Cr	-317.79 Cr	-461.73 Cr	-477.04 Cr
Cash Flow from Financing Activitie	-163.07 Cr	-107.4 Cr	-58.02 Cr	-47.5 Cr
Net Cash Inflow / Outflow	9.58 Cr	-23.16 Cr	63.65 Cr	-69.73 Cr
Opening Cash & Cash Equivalents	76.95 Cr	86.53 Cr	69.16 Cr	132.96 Cr
Cash & Cash Equivalent on Amalgamation / Take over / Merger	0	0	14.6 Lk	19 Lk
Closing Cash & Cash Equivalent	86.53 Cr	63.38 Cr	132.96 Cr	63.42 Cr

STANDALONE CASH FLOW FOR GTPL HATHWAY LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	182.78 Cr	180.54 Cr	92.91 Cr	104.17 Cr
Adjustment	191.56 Cr	131.4 Cr	161.43 Cr	158.84 Cr
Changes In working Capital	-59.64 Cr	-127.4 Cr	74.23 Cr	-23.16 Cr
Cash Flow after changes in Working Capital	314.7 Cr	184.53 Cr	328.56 Cr	239.85 Cr
Cash Flow from Operating Activities	276.85 Cr	143.11 Cr	320.64 Cr	195.09 Cr
Cash Flow from Investing Activities	-135.86 Cr	-90.91 Cr	-205.41 Cr	-230.6 Cr
Cash Flow from Financing Activitie	-112.51 Cr	-72.33 Cr	-55.32 Cr	-32.17 Cr
Net Cash Inflow / Outflow	28.47 Cr	-20.14 Cr	59.9 Cr	-67.67 Cr
Opening Cash & Cash Equivalents	41.63 Cr	70.1 Cr	55.75 Cr	115.65 Cr
Closing Cash & Cash Equivalent	70.1 Cr	49.96 Cr	115.65 Cr	47.98 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR GTPL HATHWAY LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR GTPL HATHWAY LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	16.73	17.75	10.13	9.51
CEPS(Rs)	41.95	41.97	39.46	39.92
DPS(Rs)	4	4	4	4
Book NAV/Share(Rs)	78.26	91.75	98.1	103.13
Tax Rate(%)	26.83	24.53	26.3	25.89
Margin Ratios
Core EBITDA Margin(%)	20.65	21.85	17.5	14.87
EBIT Margin(%)	12.64	12.63	6.73	5.41
Pre Tax Margin(%)	11.71	12.03	6.36	4.7
PAT Margin (%)	8.57	9.08	4.69	3.48
Cash Profit Margin (%)	19.13	19.55	16.66	13.98
Performance Ratios
ROA(%)	9.7	9.59	5.03	3.93
ROE(%)	26.29	22.92	11.69	9.88
ROCE(%)	31.47	27.87	14.95	13.2
Asset Turnover(x)	1.13	1.06	1.07	1.13
Sales/Fixed Asset(x)	0.97	0.86	0.82	0.85
Working Capital/Sales(x)	-4.34	-4.91	-3.75	-3.83
Efficiency Ratios
Fixed Capital/Sales(x)	1.03	1.16	1.21	1.18
Receivable days	48.97	52.63	39.44	41.43
Inventory Days	2.25	2.19	3.77	3.81
Payable days	110.36	6070.64	0	5811.77
Valuation Parameters
PER(x)	7.1	9.8	9.62	17.54
PCE(x)	2.83	4.15	2.47	4.18
Price/Book(x)	1.52	1.9	0.99	1.62
Yield(%)	3.37	2.3	4.1	2.4
EV/Net Sales(x)	0.55	0.8	0.38	0.61
EV/Core EBITDA(x)	2.36	3.4	1.98	3.83
EV/EBIT(x)	4.32	6.36	5.71	11.26
EV/CE(x)	0.59	0.85	0.38	1.41
M Cap / Sales	0.54	0.81	0.41	0.58
Growth Ratio
Net Sales Growth(%)	3.48	-2.14	10.35	20.59
Core EBITDA Growth(%)	13.98	-0.4	-9.43	-1.01
EBIT Growth(%)	54.07	-2.28	-41.09	-3.09
PAT Growth(%)	140.13	3.67	-42.92	-10.44
EPS Growth(%)	141.95	6.15	-42.93	-6.1
Financial Stability Ratios
Total Debt/Equity(x)	0.18	0.11	0.13	0.2
Current Ratio(x)	0.56	0.55	0.48	0.46
Quick Ratio(x)	0.56	0.54	0.45	0.45
Interest Cover(x)	13.54	21.13	18.07	7.59
Total Debt/Mcap(x)	0.12	0.06	0.13	0.12

FINANCIAL RATIOS (STANDALONE) FOR GTPL HATHWAY LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	11.79	12.2	6.38	6.78
CEPS(Rs)	25.64	24.49	20.51	21.26
DPS(Rs)	4	4	4	4
Book NAV/Share(Rs)	66.92	75.19	77.63	80.4
Tax Rate(%)	27.45	24	22.8	26.81
Margin Ratios
Core EBITDA Margin(%)	17.49	19.12	14.52	12.63
EBIT Margin(%)	11.4	12.47	5.96	5.91
Pre Tax Margin(%)	10.41	11.79	5.48	5.14
PAT Margin (%)	7.55	8.96	4.23	3.76
Cash Profit Margin (%)	16.43	17.99	13.61	11.79
Performance Ratios
ROA(%)	8.66	8.95	4.41	4.17
ROE(%)	18.86	17.17	8.35	8.58
ROCE(%)	23.9	21.25	10.6	11.86
Asset Turnover(x)	1.15	1	1.04	1.11
Sales/Fixed Asset(x)	1.23	1	0.98	1.04
Working Capital/Sales(x)	-21.13	-7.14	-4.59	-4.41
Efficiency Ratios
Fixed Capital/Sales(x)	0.81	1	1.02	0.97
Receivable days	67.17	75.15	53.06	53.83
Inventory Days	3.16	3.19	3.74	4.05
Payable days	125.93	5244.58	0	0
Valuation Parameters
PER(x)	10.07	14.26	15.28	24.62
PCE(x)	4.63	7.11	4.75	7.85
Price/Book(x)	1.77	2.31	1.26	2.08
Yield(%)	3.37	2.3	4.1	2.4
EV/Net Sales(x)	0.77	1.3	0.63	0.97
EV/Core EBITDA(x)	3.81	6.03	3.75	6.8
EV/EBIT(x)	6.78	10.39	10.55	16.37
EV/CE(x)	0.87	1.32	0.61	1.86
M Cap / Sales	0.76	1.28	0.65	0.93
Growth Ratio
Net Sales Growth(%)	-4.41	-12.78	10.68	19.69
Core EBITDA Growth(%)	3.6	-7.54	-13.67	1.62
EBIT Growth(%)	85.95	-4.63	-47.06	18.66
PAT Growth(%)	409.11	3.47	-47.72	6.3
EPS Growth(%)	409.11	3.47	-47.72	6.3
Financial Stability Ratios
Total Debt/Equity(x)	0.15	0.11	0.11	0.17
Current Ratio(x)	0.9	0.66	0.56	0.51
Quick Ratio(x)	0.89	0.64	0.53	0.48
Interest Cover(x)	11.48	18.35	12.35	7.6
Total Debt/Mcap(x)	0.08	0.05	0.09	0.08

SHARE HOLDING PATTERN FOR GTPL HATHWAY LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
FII %	10.51	10.46	9.37	8.60	8.56	8.67	8.66	8.66	8.64	8.64
DII %	0.01	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.00
Public %	14.47	14.51	15.60	16.37	16.41	16.30	16.31	16.31	16.34	16.36

PEER COMPARISON FOR GTPL HATHWAY LIMITED

No.	Name
1	NDL Ventures Limited
2	Zee Entertainment Enterprises Limited
3	PADMALAYA TELEFILMS LTD
4	Creative Eye Limited
5	TV Today Network Limited
6	New Delhi Television Limited
7	Entertainment Network (India) Limited
8	Sun TV Network Limited
9	Zee Media Corporation Limited
10	Siti Networks Limited
11	Network18 Media & Investments Limited
12	TV18 Broadcast Limited
13	Raj Television Network Limited
14	Dish TV India Limited
15	Den Networks Limited
16	Music Broadcast Limited
17	TV Vision Limited
18	GTPL Hathway Limited

CORPORATE ACTIONS FOR GTPL HATHWAY

Exchange Date	Purpose	Book Closure Dates
BSE 01-Oct-2024	Board Meeting - Quarterly Results	09-Oct-2024
BSE 04-Jul-2024	Board Meeting - Quarterly Results	11-Jul-2024
BSE 15-Apr-2024	Dividend - Rs.4.0000 per share(40%)Final Dividend
BSE 08-Apr-2024	Board Meeting - Final Dividend & Audited Results	15-Apr-2024
BSE 04-Jan-2024	Board Meeting - Quarterly Results	11-Jan-2024
BSE 09-Oct-2023	Board Meeting - Quarterly Results	14-Oct-2023
BSE 07-Jul-2023	Board Meeting - Quarterly Results	14-Jul-2023
BSE 17-Apr-2023	Dividend - Rs.4.0000 per share(40%)Final Dividend
BSE 10-Apr-2023	Board Meeting - Final Dividend & Audited Results	15-Apr-2023
BSE 05-Jan-2023	Board Meeting - Quarterly Results	12-Jan-2023
BSE 07-Oct-2022	Board Meeting - Quarterly Results	15-Oct-2022
BSE 07-Jul-2022	Board Meeting - Quarterly Results	14-Jul-2022
BSE 10-May-2022	Book Closure - Rs.4.0000 per share(40%)Final Dividend & A.G.M.	03-Jun-2022 10-Jun-2022
BSE 10-May-2022	AGM - Rs.4.0000 per share(40%)Final Dividend & A.G.M.	10-Jun-2022 10-Jun-2022
BSE 11-Apr-2022	Dividend - Rs.4.0000 per share(40%)Final Dividend
BSE 04-Apr-2022	SAST - Intimation about increase in shareholding of the Company in GTPL Rajwadi Network Private Limited, Associate Company
BSE 01-Apr-2022	Board Meeting - Final Dividend & Audited Results	08-Apr-2022
BSE 25-Mar-2022	SAST - Increase in shareholding in GTPL V & S Cable Private Limited, Subsidiary Company
BSE 06-Jan-2022	Board Meeting - Quarterly Results	13-Jan-2022
BSE 07-Oct-2021	Board Meeting - Quarterly Results	14-Oct-2021

CORPORATE ANNOUNCEMENTS FOR GTPL HATHWAY

Exchange Date	Category File	Description
BSE 14-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Please find transcript of the Post Results Conference Call on Unaudited Financial Results (Standalone & Consolidated) of the Company for the quarter and half year ended 30.09.2024.
BSE 10-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the audio recording of the Post Results Conference Call on Unaudited Financial Results (Standalone and Consolidated) of the Company for the quarter and half year ended September 30 2024 held today i.e. October 10 2024 is available on the Companys website.
BSE 09-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Media Release on the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and half year ended 30.09.2024.
BSE 09-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation on the Standalone and Consolidated Financial Results of the Company for the quarter and half year ended 30.09.2024.
BSE 09-Oct-2024	Outcome FILE	Standalone And Consolidated Unaudited Financial Results For The Quarter And Half Year Ended September 30 2024 Please find enclosed Standalone and Consolidated Unaudited Financial Results of the Company for the quarter and half year ended 30.09.2024.
BSE 04-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby inform that the Company will hold Conference Call with investors and analysts to discuss the financial results for the quarter and half year ended September 30 2024 on Thursday October 10 2024 at 4:00 PM (IST).Kindly find enclosed herewith Conference Call Invitation along with details of Dial-in numbers.You are requested to take the same on your records.
BSE 01-Oct-2024	Intimation FILE	Board Meeting Intimation for Considering And Approving The Standalone And Consolidated Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30 2024. GTPL Hathway Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/10/2024 inter alia to consider and approve Pursuant to Regulation 29 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we would like to inform that a meeting of the Board of Directors of the Company is scheduled to be held on Wednesday October 09 2024 inter alia to consider and approve the standalone and consolidated unaudited financial results of the Company for the quarter and half year ended September 30 2024.Pursuant to GTPL Code to Regulate Monitor and Report Trading by Directors Promoters Designated Persons and Specified Connected Persons of the Company and Material Subsidiaries of the Company (GTPL Code) the Trading Window Closure Period which had commenced on October 1 2024 will end 48 hours after the results are made public on October 09 2024.You are requested to take the same on your records.
BSE 30-Sep-2024	Intimation FILE	Closure of Trading Window Please find attached intimation for Closure of Trading Window.
BSE 28-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Please find attached intimation regarding Change in Directors of the Company.
BSE 27-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Please find enclosed voting results along with Scrutinizers Report in respect of 18th Annual General Meeting of the Company.
BSE 27-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Please find attached gist of proceedings of the Eighteenth Annual General Meeting of the Company held today i.e. Friday September 27 2024.
BSE 19-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find intimation about participation in investor conference on September 25 2024 at 3:00 p.m. (IST)
BSE 17-Sep-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure u/r 30 of SEBI (LODR) Regulations 2015
BSE 06-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper advertisement- "Eighteenth Annual General Meeting and Information on E-voting and other related information".
BSE 05-Sep-2024	General Announcements FILE	Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the F.Y. 2023-24
BSE 05-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report for the Financial Year 2023-24 including Notice of the Eighteenth Annual General Meeting
BSE 05-Sep-2024	General Announcements FILE	Annual Report For The Financial Year 2023-24 Including Notice Of The Eighteenth Annual General Meeting Annual Report for the Financial Year 2023-24 including Notice of the Eighteenth Annual General Meeting
BSE 02-Sep-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 02-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Please find enclosed herewith a copy of Press Release.
BSE 29-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper advertisement- "Annual General Meeting" of the Members of the Company "Record Date for Dividend" and other related information.
BSE 27-Aug-2024	Intimation FILE	Record Date For The Purpose Of Determining The Members Eligible To Receive Dividend For The Financial Year 2023-24 The Company has fixed Friday September 20 2024 as the Record Date for the purpose of determining the Members eligible to receive Dividend for the Financial Year 2023-24.
BSE 27-Aug-2024	Intimation FILE	Annual General Meeting On Friday September 27 2024 At 12:30 P.M. (IST) The Eighteenth Annual General Meeting of the members of the Company will be held on Friday September 27 2024 at 12:30 p.m. (IST)
BSE 24-Aug-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 15-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Please find Transcript of the Post Results Conference Call on Unaudited Financial Results (Standalone and Consolidated) of the Company for the quarter ended 30.06.2024.
BSE 12-Jul-2024	General Announcements FILE	Intimation Under Regulation 30 Of The SEBI (LODR) Regulations 2015 Please find attached intimation for receipt of permission from Ministry of Information and Broadcasting for providing HITS Services.
BSE 12-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the audio recording of the Post Results Conference Call on Unaudited Financial Results (Standalone and Consolidated) of the Company for the quarter ended June 30 2024 held today i.e. July 12 2024 is available on the Companys website.
BSE 11-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Media Release on the Standalone and Consolidated Unaudited Financial Results for the quarter ended 30.06.2024
BSE 11-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation on the Standalone and Consolidated Unaudited Financial Results for the quarter ended 30.06.2024.
BSE 11-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Please find attached intimation for appointment of Independent Directors.
BSE 11-Jul-2024	Outcome FILE	Standalone And Consolidated Unaudited Financial Results For The Quarter Ended June 30 2024. Please find attached Standalone and Consolidated Financial Results for the quarter ended 30.06.2024.

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR GTPL HATHWAY LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY GTPL HATHWAY LIMITED

Ex Dividend Date	Dividend Type	Dividend
20-Sep-2024	DIVIDEND	4
22-Sep-2023	DIVIDEND	4
01-Jun-2022	DIVIDEND	4
17-Aug-2021	DIVIDEND	4

SPLIT / BONUS BY GTPL HATHWAY LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

GTPL Hathway Limited

GTPL Hathway share price

CONSOLIDATED QUARTERLY RESULT FOR GTPL HATHWAY LIMITED

STANDALONE QUARTERLY RESULT FOR GTPL HATHWAY LIMITED

CONSOLIDATED ANNUAL RESULT FOR GTPL HATHWAY LIMITED

STANDALONE ANNUAL RESULT FOR GTPL HATHWAY LIMITED

CONSOLIDATED PROFIT / LOSS FOR GTPL HATHWAY LIMITED

STANDALONE PROFIT / LOSS FOR GTPL HATHWAY LIMITED

CONSOLIDATED CASH FLOW FOR GTPL HATHWAY LIMITED

STANDALONE CASH FLOW FOR GTPL HATHWAY LIMITED

CONSOLIDATED BALANCE SHEET FOR GTPL HATHWAY LIMITED

STANDALONE BALANCE SHEET FOR GTPL HATHWAY LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR GTPL HATHWAY LIMITED

FINANCIAL RATIOS (STANDALONE) FOR GTPL HATHWAY LIMITED

SHARE HOLDING PATTERN FOR GTPL HATHWAY LIMITED

PEER COMPARISON FOR GTPL HATHWAY LIMITED

CORPORATE ACTIONS FOR GTPL HATHWAY

CORPORATE ANNOUNCEMENTS FOR GTPL HATHWAY

INSIDER TRADING FOR GTPL HATHWAY

BULK BLOCK DEALS FOR GTPL HATHWAY LIMITED

DIVIDEND BY GTPL HATHWAY LIMITED

SPLIT / BONUS BY GTPL HATHWAY LIMITED