♥
ISIN : INE353A01023
NSE : NDLVENTURE
BSE : 500189
Face Value : 10
Industry : TV Broadcasting & Software Production
EPS : 0.48
EPS (TTM) : 0.31
Price to Earning (P/E) : 108.75
Book Value : 18.64
Price to Bookvalue (P/B) : 2.80
Dividend Yield : 2 %
Return on Equity (ROE) : 2.47 %
Return on Capital Employed (ROCE) : 2.76 %
NDL Ventures Limited
ISIN : INE353A01023
NSE : NDLVENTURE
BSE : 500189
Face Value : 10
Industry : TV Broadcasting & Software Production
EPS : 0.48
EPS (TTM) : 0.31
Price to Earning (P/E) : 108.75
Book Value : 18.64
Price to Bookvalue (P/B) : 2.80
Dividend Yield : 2 %
Return on Equity (ROE) : 2.47 %
Return on Capital Employed (ROCE) : 2.76 %
NDL Ventures share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 119.85 - 120.95 0.9 % |
| Low / High | 115 - 124.9 8.6 % |
| Trade Volume | 1,121 |
| 52 Week Low / High | 58.09 - 133.99 130.7 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR NDL VENTURES LIMITED
| Date End | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | months | months | months | months |
| Net Sales | 2468.06 | 2706.58 | 2495.49 | 3127.86 | 2368.05 | 2452.23 | ||||
| Total Income | 2665.93 | 2768.3 | 2642.11 | 3445.52 | 2790.57 | 2699 | ||||
| Total Expenditure | 2153.37 | 2251.91 | 2112.88 | 2441.45 | 2249.67 | 2146.44 | ||||
| Other Income | 197.87 | 61.72 | 146.62 | 317.66 | 422.52 | 246.77 | ||||
| Operating Profit | 512.56 | 516.39 | 529.23 | 1004.07 | 540.9 | 552.56 | ||||
| Interest | 353.2 | 356.87 | 358.25 | 292.88 | 370.32 | 346.77 | ||||
| PBDT | 159.36 | 159.52 | 170.98 | 711.19 | 170.58 | 205.79 | ||||
| Depreciation | 543.99 | 542.07 | 559.24 | 587.69 | 586.02 | 675.32 | ||||
| Profit Before Tax | -384.63 | -382.55 | -388.26 | 123.5 | -415.44 | -469.53 | ||||
| Tax | -95.93 | -102.25 | -134.03 | -719.48 | -27.76 | 8.29 | ||||
| Profit After Tax | -288.7 | -280.3 | -254.23 | 842.98 | -387.68 | -477.82 | ||||
| Net Profit | -285.75 | -274.06 | -265.71 | 844.6 | -392.65 | -463.6 | ||||
| Equity Capital | 240.51 | 240.51 | 336.72 | 336.72 | 336.72 | 336.72 | ||||
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | ||||
| Calculated EPS | -13.15 | -12.43 | -8.98 | 23.48 | -11.55 | -14.24 | ||||
| Diluted Eps After Extraordinary Items | -13.15 | -12.43 | -11.41 | 27.44 | -11.4 | -14.66 | ||||
| Diluted Eps Before Extraordinary Items | -13.15 | -12.43 | -11.41 | 27.44 | -11.4 | -14.66 |
STANDALONE QUARTERLY RESULT FOR NDL VENTURES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1379.23 | 1406.37 | ||||||||
| Total Income | 1742.14 | 1496.71 | 10.29 | 14.92 | 15.08 | 14.85 | 14.12 | 14.97 | 13.98 | 12.42 |
| Total Expenditure | 1343.06 | 1346.77 | 6.46 | 12.45 | 10.31 | 9.26 | 9.25 | 12.18 | 9.28 | 9.85 |
| Other Income | 362.91 | 90.34 | 10.29 | 14.92 | 15.08 | 14.85 | 14.12 | 14.97 | 13.98 | 12.42 |
| Operating Profit | 399.08 | 149.94 | 3.83 | 2.47 | 4.77 | 5.59 | 4.87 | 2.79 | 4.7 | 2.57 |
| Interest | 318.24 | 285.6 | ||||||||
| PBDT | 80.84 | -135.66 | 3.83 | 2.47 | 4.77 | 5.59 | 4.87 | 2.79 | 4.7 | 2.57 |
| Depreciation | 461.93 | 427.83 | ||||||||
| Profit Before Tax | -381.09 | -563.49 | 3.83 | 2.47 | 4.77 | 5.59 | 4.87 | 2.79 | 4.7 | 2.57 |
| Tax | -23.47 | -45.42 | 1.02 | 1.27 | -0.44 | 2.94 | 0.48 | |||
| Profit After Tax | -357.62 | -518.07 | 3.83 | 2.47 | 4.77 | 4.57 | 3.6 | 3.23 | 1.76 | 2.09 |
| Net Profit | -362.59 | -503.85 | 3.83 | 2.47 | 4.77 | 4.57 | 3.6 | 3.23 | 1.76 | 2.09 |
| Equity Capital | 336.72 | 336.72 | 336.72 | 336.72 | 336.72 | 336.72 | 336.72 | 336.72 | 336.72 | 336.72 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -10.62 | -15.39 | 0.11 | 0.07 | 0.14 | 0.14 | 0.11 | 0.1 | 0.05 | 0.06 |
| Diluted Eps After Extraordinary Items | -10.62 | -15.39 | 0.1 | 0.07 | 0.14 | 0.14 | 0.1 | 0.1 | 0.05 | 0.06 |
| Diluted Eps Before Extraordinary Items | -10.62 | -15.39 | 0.1 | 0.07 | 0.14 | 0.14 | 0.1 | 0.1 | 0.05 | 0.06 |
CONSOLIDATED ANNUAL RESULT FOR NDL VENTURES LIMITED
| Date End | Mar 2022 | ||
|---|---|---|---|
| No of months | 12 months | months | months |
| Net Sales | 10798 | ||
| Total Income | 11521.9 | ||
| Total Expenditure | 8959.64 | ||
| Other Income | 723.86 | ||
| Operating Profit | 2562.22 | ||
| Interest | 1361.2 | ||
| PBDT | 1201.02 | ||
| Depreciation | 2233 | ||
| Profit Before Tax | -1031.98 | ||
| Tax | -1051.7 | ||
| Profit After Tax | 19.72 | ||
| Net Profit | 19.05 | ||
| Equity Capital | 336.72 | ||
| Face Value (IN RS) | 10 | ||
| Reserves | 3143.34 | ||
| Calculated EPS | -3.77 | ||
| Diluted Eps After Extraordinary Items | -5.02 | ||
| Diluted Eps Before Extraordinary Items | -5.02 |
STANDALONE ANNUAL RESULT FOR NDL VENTURES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 7017.15 | ||
| Total Income | 7637.98 | 25.21 | 59.02 |
| Total Expenditure | 5752.41 | 22.47 | 41.01 |
| Other Income | 620.82 | 25.21 | 59.02 |
| Operating Profit | 1885.57 | 2.74 | 18.01 |
| Interest | 1180.87 | ||
| PBDT | 704.7 | 2.74 | 18.01 |
| Depreciation | 1758.86 | ||
| Profit Before Tax | -1054.16 | 2.74 | 18.01 |
| Tax | -640.26 | 1.85 | |
| Profit After Tax | -413.9 | 2.74 | 16.16 |
| Net Profit | -414.57 | 2.74 | 16.16 |
| Equity Capital | 336.72 | 336.72 | 336.72 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 4352.5 | 342.22 | 290.95 |
| Calculated EPS | -12.29 | 0.08 | 0.48 |
| Diluted Eps After Extraordinary Items | -15.04 | 0.08 | 0.48 |
| Diluted Eps Before Extraordinary Items | -15.04 | 0.08 | 0.48 |
CONSOLIDATED PROFIT / LOSS FOR NDL VENTURES LIMITED
| YEAR | Mar 2021 | Mar 2022 | ||
|---|---|---|---|---|
| No of Months | 12 months | 12 months | months | months |
| Operating Income | 974.88 Cr | 1079.8 Cr | 0 | 0 |
| Advertising Revenue | 5.24 Cr | 5.43 Cr | 0 | 0 |
| Subscription income | 696.56 Cr | 512.57 Cr | 0 | 0 |
| Operating Income (Net) | 974.88 Cr | 1079.8 Cr | 0 | 0 |
| Increase/Decrease in Stock | 50.16 Lk | 21.65 Cr | 0 | 0 |
| Raw Material Consumed | 38.02 Cr | 44.9 Cr | 0 | 0 |
| Other Direct Purchases / Brought in cost | 0 | 44.9 Cr | 0 | 0 |
| Power & Fuel Cost | 9.43 Cr | 10.8 Cr | 0 | 0 |
| Electricity & Power | 9.43 Cr | 10.8 Cr | 0 | 0 |
| Employee Cost | 80.09 Cr | 76.28 Cr | 0 | 0 |
| Salaries, Wages & Bonus | 72.8 Cr | 68.66 Cr | 0 | 0 |
| Contributions to EPF & Pension Funds | 3.56 Cr | 4.5 Cr | 0 | 0 |
| Workmen and Staff Welfare Expenses | 1.64 Cr | 2.17 Cr | 0 | 0 |
| Production Expenses | 482.69 Cr | 516.59 Cr | 0 | 0 |
| Sub-contracted / Out sourced services | 47.92 Cr | 48.11 Cr | 0 | 0 |
| Processing Charges | 1.1 Cr | 1.08 Cr | 0 | 0 |
| Telecasting Expenses | 390.54 Cr | 393.92 Cr | 0 | 0 |
| Repairs and Maintenance | 32.84 Cr | 65.47 Cr | 0 | 0 |
| General and Administration Expenses | 72.84 Cr | 117.67 Cr | 0 | 0 |
| Rent , Rates & Taxes | 9.31 Cr | 13.74 Cr | 0 | 0 |
| Insurance | 1.97 Cr | 2.14 Cr | 0 | 0 |
| Professional and legal fees | 9.99 Cr | 8.95 Cr | 0 | 0 |
| Selling and Distribution Expenses | 65.54 Cr | 65.96 Cr | 0 | 0 |
| Advertisement & Sales Promotion | 3.45 Cr | 3.98 Cr | 0 | 0 |
| Sales Commissions & Incentives | 58.06 Cr | 57.67 Cr | 0 | 0 |
| Freight and Forwarding | 42.51 Lk | 72.02 Lk | 0 | 0 |
| Miscellaneous Expenses | 20.08 Cr | 37.72 Cr | 0 | 0 |
| Bad debts /advances written off | 3.79 Cr | 1.73 Cr | 0 | 0 |
| Provision for doubtful debts | 2.56 Cr | 18.63 Cr | 0 | 0 |
| Loss on foreign exchange fluctuations | 3.47 Cr | 9.74 Cr | 0 | 0 |
| Loss on sale of non-trade current investments | 0 | 10.95 Lk | 0 | 0 |
| Total Expenditure | 769.18 Cr | 891.57 Cr | 0 | 0 |
| Other Income | 36.74 Cr | 72.39 Cr | 0 | 0 |
| Interest Received | 15.23 Cr | 14.02 Cr | 0 | 0 |
| Dividend Received | 3.54 Lk | 2.11 Lk | 0 | 0 |
| Profit on sale of Fixed Assets | 43.99 Lk | 9.21 Cr | 0 | 0 |
| Provision Written Back | 3.93 Cr | 37.61 Cr | 0 | 0 |
| Operating Profit | 242.44 Cr | 260.61 Cr | 0 | 0 |
| Interest | 149.85 Cr | 140.51 Cr | 0 | 0 |
| Interest on Term Loan | 31.94 Cr | 21.46 Cr | 0 | 0 |
| Intereston Fixed deposits | 75.65 Cr | 80.31 Cr | 0 | 0 |
| Bank Charges etc | 10.91 Cr | 7.81 Cr | 0 | 0 |
| PBDT | 92.59 Cr | 120.1 Cr | 0 | 0 |
| Depreciation | 203.98 Cr | 223.3 Cr | 0 | 0 |
| Profit Before Taxation & Exceptional Items | -111.39 Cr | -103.2 Cr | 0 | 0 |
| Profit Before Tax | -111.39 Cr | -103.2 Cr | 0 | 0 |
| Provision for Tax | -97.49 Cr | -105.17 Cr | 0 | 0 |
| Current Income Tax | 2.56 Cr | 2.17 Cr | 0 | 0 |
| Deferred Tax | -100.04 Cr | -107.38 Cr | 0 | 0 |
| Profit After Tax | -13.9 Cr | 1.97 Cr | 0 | 0 |
| Extra items | 0 | -6.72 Lk | 0 | 0 |
| Minority Interest | -15.25 Cr | -14.6 Cr | 0 | 0 |
| Consolidated Net Profit | -29.15 Cr | -12.7 Cr | 0 | 0 |
| Profit Balance B/F | -562.07 Cr | -198.85 Cr | 0 | 0 |
| Appropriations | -591.22 Cr | -211.54 Cr | 0 | 0 |
| Equity Dividend % | 40 | 40 | ||
| Earnings Per Share | -12.12 | -3.77 | ||
| Adjusted EPS | -12.12 | -3.77 |
STANDALONE PROFIT / LOSS FOR NDL VENTURES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 694.74 Cr | 708.05 Cr | 0 | 0 |
| Advertising Revenue | 10.73 Lk | 12.05 Cr | 0 | 0 |
| Subscription income | 468.2 Cr | 429.24 Cr | 0 | 0 |
| Operating Income (Net) | 694.74 Cr | 701.72 Cr | 0 | 0 |
| Increase/Decrease in Stock | -1.35 Cr | 23.31 Cr | 0 | 0 |
| Raw Material Consumed | 4.44 Cr | 5.51 Cr | 0 | 0 |
| Other Direct Purchases / Brought in cost | 0 | 5.51 Cr | 0 | 0 |
| Power & Fuel Cost | 7.9 Cr | 8.99 Cr | 0 | 0 |
| Electricity & Power | 7.9 Cr | 8.99 Cr | 0 | 0 |
| Employee Cost | 56.88 Cr | 53.41 Cr | 74.33 Lk | 2.04 Cr |
| Salaries, Wages & Bonus | 51.92 Cr | 48.28 Cr | 72.47 Lk | 1.95 Cr |
| Contributions to EPF & Pension Funds | 3.04 Cr | 3.2 Cr | 12,000 | 7.69 Lk |
| Workmen and Staff Welfare Expenses | 76.43 Lk | 1.34 Cr | 0 | 0 |
| Production Expenses | 363.84 Cr | 350.91 Cr | 0 | 0 |
| Processing Charges | 0 | 1.06 Lk | 0 | 0 |
| Telecasting Expenses | 334.91 Cr | 342.65 Cr | 0 | 0 |
| Repairs and Maintenance | 2.41 Cr | 4.02 Cr | 0 | 0 |
| General and Administration Expenses | 82.8 Cr | 81.18 Cr | 1.41 Cr | 1.87 Cr |
| Rent , Rates & Taxes | 7.51 Cr | 6.06 Cr | 6.22 Lk | 9.89 Lk |
| Insurance | 1.89 Cr | 2.03 Cr | 0 | 0 |
| Printing and stationery | 16.81 Lk | 11.69 Lk | 0 | 0 |
| Professional and legal fees | 10.62 Cr | 10.15 Cr | 35.93 Lk | 69.64 Lk |
| Selling and Distribution Expenses | 18.8 Cr | 18.34 Cr | 0 | 0 |
| Advertisement & Sales Promotion | 1.83 Cr | 2.11 Cr | 0 | 0 |
| Sales Commissions & Incentives | 16.55 Cr | 15.52 Cr | 0 | 0 |
| Freight and Forwarding | 42.5 Lk | 71.56 Lk | 0 | 0 |
| Miscellaneous Expenses | 10.25 Cr | 30.73 Cr | 9.62 Lk | 18.98 Lk |
| Bad debts /advances written off | 3.07 Cr | 1.34 Cr | 0 | 0 |
| Provision for doubtful debts | 84.24 Lk | 15.34 Cr | 0 | 0 |
| Loss on foreign exchange fluctuations | 3.48 Cr | 9.74 Cr | 0 | 0 |
| Loss on sale of non-trade current investments | -3.17 Cr | 0 | 0 | 0 |
| Total Expenditure | 543.56 Cr | 572.38 Cr | 2.25 Cr | 4.1 Cr |
| Other Income | 12.66 Cr | 62.08 Cr | 2.52 Cr | 5.9 Cr |
| Interest Received | 2.45 Cr | 1.6 Cr | 1.82 Cr | 4.61 Cr |
| Dividend Received | 3.54 Lk | 2.11 Lk | 0 | 0 |
| Profit on sale of Fixed Assets | 0 | 9.21 Cr | 0 | 0 |
| Provision Written Back | 2.86 Cr | 28.67 Cr | 30 Lk | 10.9 Lk |
| Operating Profit | 163.84 Cr | 191.41 Cr | 27.4 Lk | 1.8 Cr |
| Interest | 133.83 Cr | 120.94 Cr | 0 | 0 |
| Interest on Term Loan | 49.76 Cr | 25.68 Cr | 0 | 0 |
| Bank Charges etc | 9.37 Cr | 5.56 Cr | 0 | 0 |
| PBDT | 30 Cr | 70.47 Cr | 27.4 Lk | 1.8 Cr |
| Depreciation | 178.53 Cr | 175.89 Cr | 0 | 0 |
| Profit Before Taxation & Exceptional Items | -148.53 Cr | -105.42 Cr | 27.4 Lk | 1.8 Cr |
| Profit Before Tax | -148.53 Cr | -105.42 Cr | 27.4 Lk | 1.8 Cr |
| Provision for Tax | -96.02 Cr | -64.03 Cr | 0 | 18.53 Lk |
| Current Income Tax | 0 | 0 | 0 | 31.55 Lk |
| Deferred Tax | -96.02 Cr | -64.03 Cr | 0 | -13.02 Lk |
| Profit After Tax | -52.5 Cr | -41.39 Cr | 27.4 Lk | 1.62 Cr |
| Extra items | 0 | -6.72 Lk | 0 | 0 |
| Consolidated Net Profit | -52.5 Cr | -41.46 Cr | 27.4 Lk | 1.62 Cr |
| Profit Balance B/F | 908.34 Cr | 1250.29 Cr | 1151.96 Cr | 1138.76 Cr |
| Appropriations | 855.84 Cr | 1208.83 Cr | 1152.24 Cr | 1140.38 Cr |
| Equity Dividend % | 40 | 40 | 20 | 10 |
| Earnings Per Share | -21.83 | -12.29 | 0.08 | 0.48 |
| Adjusted EPS | -21.83 | -12.29 | 0.08 | 0.48 |
CONSOLIDATED CASH FLOW FOR NDL VENTURES LIMITED
| Year End | Mar 2021 | Mar 2022 | ||
|---|---|---|---|---|
| No of Months | 12 months | 12 months | months | months |
| Profit Before Tax | -111.39 Cr | -103.29 Cr | 0 | 0 |
| Adjustment | 313.21 Cr | 321.57 Cr | 0 | 0 |
| Changes In working Capital | -51.64 Cr | -239.18 Cr | 0 | 0 |
| Cash Flow after changes in Working Capital | 150.18 Cr | -20.9 Cr | 0 | 0 |
| Cash Flow from Operating Activities | 148.32 Cr | -26.51 Cr | 0 | 0 |
| Cash Flow from Investing Activities | 8.67 Cr | -152.37 Cr | 0 | 0 |
| Cash Flow from Financing Activitie | -170.86 Cr | 194.58 Cr | 0 | 0 |
| Net Cash Inflow / Outflow | -13.87 Cr | 15.7 Cr | 0 | 0 |
| Opening Cash & Cash Equivalents | 26.94 Cr | 13.07 Cr | 0 | 0 |
| Closing Cash & Cash Equivalent | 13.07 Cr | 28.76 Cr | 0 | 0 |
STANDALONE CASH FLOW FOR NDL VENTURES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -148.53 Cr | -105.51 Cr | 27.4 Lk | 1.8 Cr |
| Adjustment | 309.55 Cr | 273.95 Cr | -2.12 Cr | -4.72 Cr |
| Changes In working Capital | -46.99 Cr | -237.13 Cr | 77.08 Cr | -7.29 Cr |
| Cash Flow after changes in Working Capital | 114.04 Cr | -68.69 Cr | 75.24 Cr | -10.2 Cr |
| Cash Flow from Operating Activities | 120.98 Cr | -81.98 Cr | 74.87 Cr | -10.73 Cr |
| Cash Flow from Investing Activities | 48.92 Cr | -54.07 Cr | -54 Cr | 10.2 Cr |
| Cash Flow from Financing Activitie | -178.33 Cr | 137.8 Cr | -13.47 Cr | -6.73 Cr |
| Net Cash Inflow / Outflow | -8.43 Cr | 1.75 Cr | 7.4 Cr | -7.26 Cr |
| Opening Cash & Cash Equivalents | 13.65 Cr | 5.22 Cr | 0 | 7.4 Cr |
| Closing Cash & Cash Equivalent | 5.22 Cr | 6.97 Cr | 7.4 Cr | 14.07 Lk |
CONSOLIDATED BALANCE SHEET FOR NDL VENTURES LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|
STANDALONE BALANCE SHEET FOR NDL VENTURES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR NDL VENTURES LIMITED
| YEAR | Mar 2021 | Mar 2022 | ||
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -12.12 | -3.77 | ||
| CEPS(Rs) | 79.03 | 66.9 | ||
| DPS(Rs) | 4 | 4 | ||
| Book NAV/Share(Rs) | 34.38 | 103.35 | ||
| Tax Rate(%) | 87.52 | 101.91 | ||
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 21.1 | 17.43 | ||
| EBIT Margin(%) | 3.95 | 3.46 | ||
| Pre Tax Margin(%) | -11.43 | -9.56 | ||
| PAT Margin (%) | -1.43 | 0.18 | ||
| Cash Profit Margin (%) | 19.5 | 20.86 | ||
| Performance Ratios | ||||
| ROA(%) | -0.8 | 0.12 | ||
| ROE(%) | -13.72 | 0.92 | ||
| ROCE(%) | 3.59 | 3.24 | ||
| Asset Turnover(x) | 0.56 | 0.65 | ||
| Sales/Fixed Asset(x) | 0.59 | 0.64 | ||
| Working Capital/Sales(x) | -1.1 | -1.32 | ||
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.71 | 1.55 | ||
| Receivable days | 27.7 | 25.34 | ||
| Inventory Days | 17.32 | 11.89 | ||
| Payable days | 112.81 | 1060.66 | ||
| Valuation Parameters | ||||
| PCE(x) | 5.81 | 6.04 | ||
| Price/Book(x) | 13.35 | 3.91 | ||
| Yield(%) | 0.87 | 0.99 | ||
| EV/Net Sales(x) | 2.01 | 2.05 | ||
| EV/Core EBITDA(x) | 8.09 | 8.51 | ||
| EV/EBIT(x) | 50.98 | 59.43 | ||
| EV/CE(x) | 1.19 | 1.31 | ||
| M Cap / Sales | 1.13 | 1.26 | ||
| Growth Ratio | ||||
| Net Sales Growth(%) | -2.87 | 10.76 | ||
| Core EBITDA Growth(%) | 351.66 | 8.92 | ||
| EBIT Growth(%) | 126.75 | 5.73 | ||
| PAT Growth(%) | 89.63 | 112.05 | ||
| EPS Growth(%) | 85.21 | 68.89 | ||
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 11.67 | 2.6 | ||
| Current Ratio(x) | 0.3 | 0.29 | ||
| Quick Ratio(x) | 0.3 | 0.27 | ||
| Interest Cover(x) | 0.26 | 0.27 | ||
| Total Debt/Mcap(x) | 0.87 | 0.67 | ||
FINANCIAL RATIOS (STANDALONE) FOR NDL VENTURES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -21.83 | -12.29 | 0.08 | 0.48 |
| CEPS(Rs) | 52.4 | 39.94 | 0.08 | 0.48 |
| DPS(Rs) | 4 | 4 | 2 | 1 |
| Book NAV/Share(Rs) | 96.96 | 139.26 | 20.16 | 18.64 |
| Tax Rate(%) | 64.65 | 60.74 | 0 | 10.29 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 21.76 | 18.27 | 0 | 0 |
| EBIT Margin(%) | -2.11 | 2.19 | 0 | 0 |
| Pre Tax Margin(%) | -21.38 | -14.89 | 0 | 0 |
| PAT Margin (%) | -7.56 | -5.85 | 0 | 0 |
| Cash Profit Margin (%) | 18.14 | 19 | 0 | 0 |
| Performance Ratios | ||||
| ROA(%) | -3.17 | -2.81 | 0.04 | 2.16 |
| ROE(%) | -19.96 | -11.79 | 0.1 | 2.47 |
| ROCE(%) | -1.25 | 1.33 | 0.04 | 2.76 |
| Asset Turnover(x) | 0.42 | 0.48 | 0 | 0 |
| Sales/Fixed Asset(x) | 0.51 | 0.55 | 0 | 0 |
| Working Capital/Sales(x) | -0.83 | -0.95 | 0 | 0 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.98 | 1.83 | 0 | 0 |
| Receivable days | 19.46 | 23.26 | 0 | 0 |
| Inventory Days | 22.35 | 16.27 | 0 | 0 |
| Payable days | 134.39 | 2114.13 | 0 | 0 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 1333.54 | 192.23 |
| PCE(x) | 8.76 | 10.12 | 1333.96 | 192.24 |
| Price/Book(x) | 4.74 | 2.9 | 5.38 | 4.95 |
| Yield(%) | 0.87 | 0.99 | 1.84 | 1.08 |
| EV/Net Sales(x) | 2.72 | 3.02 | 0 | 0 |
| EV/Core EBITDA(x) | 11.54 | 11.07 | 1292.72 | 169.9 |
| EV/EBIT(x) | -128.63 | 136.45 | 1292.72 | 169.9 |
| EV/CE(x) | 1.26 | 1.47 | 4.4 | 4.88 |
| M Cap / Sales | 1.59 | 1.94 | 0 | 0 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -15 | 1 | -100 | 0 |
| Core EBITDA Growth(%) | 382.03 | 19.14 | -99.86 | 557.34 |
| EBIT Growth(%) | 90.22 | 186.92 | -98.24 | 557.34 |
| PAT Growth(%) | 55.01 | 24.69 | 100.66 | 489.71 |
| EPS Growth(%) | 61.55 | 46.21 | 100.66 | 489.56 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 3.75 | 1.64 | 0 | 0 |
| Current Ratio(x) | 0.23 | 0.16 | 6.3 | 11.06 |
| Quick Ratio(x) | 0.21 | 0.14 | 5.35 | 9.1 |
| Interest Cover(x) | -0.11 | 0.13 | 0 | 0 |
| Total Debt/Mcap(x) | 0.79 | 0.56 | 0 | 0 |
SHARE HOLDING PATTERN FOR NDL VENTURES LIMITED
| Date | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 55.25 | 55.25 | 55.25 | 55.25 | 55.25 | 55.25 | 55.25 | 55.25 | 55.25 | 56.78 |
| FII % | 5.33 | 5.33 | 5.33 | 5.30 | 5.30 | 5.32 | 5.32 | 5.32 | 5.32 | 5.32 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 20.00 | 20.00 | 28.75 | 28.75 | 28.76 | 28.76 | 28.76 | 28.76 | 28.76 | 27.23 |
PEER COMPARISON FOR NDL VENTURES LIMITED
CORPORATE ACTIONS FOR NDL VENTURES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 14-Oct-2024 | Board Meeting - Quarterly Results | 22-Oct-2024 |
| BSE 09-Aug-2024 | Book Closure - A.G.M. | 07-Sep-2024 13-Sep-2024 |
| BSE 09-Aug-2024 | AGM - A.G.M. | 13-Sep-2024 13-Sep-2024 |
| BSE 30-Jul-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 30-Apr-2024 | Dividend - Rs.1.0000 per share(10%)Final Dividend | |
| BSE 22-Apr-2024 | Board Meeting - Audited Results & Final Dividend | 30-Apr-2024 |
| BSE 19-Jan-2024 | Board Meeting - Quarterly Results | 31-Jan-2024 |
| BSE 17-Oct-2023 | Board Meeting - Quarterly Results | 27-Oct-2023 |
| BSE 28-Jul-2023 | Book Closure - A.G.M. | 01-Sep-2023 08-Sep-2023 |
| BSE 28-Jul-2023 | AGM - A.G.M. | 08-Sep-2023 08-Sep-2023 |
| BSE 18-Jul-2023 | Board Meeting - Quarterly Results | 28-Jul-2023 |
| BSE 28-Apr-2023 | Dividend - Rs.2.0000 per share(20%)Final Dividend | |
| BSE 21-Apr-2023 | Board Meeting - Final Dividend & Audited Results | 28-Apr-2023 |
| BSE 18-Jan-2023 | Board Meeting - Quarterly Results | 31-Jan-2023 |
| BSE 20-Dec-2022 | Name Change - This is to inform that pursuant to the re-organization of the business of the Company arising out of the de-merger of the Digital Media & Communication business into M/s Hinduja Global Solutions Limited, the Board of Directors at the meeting held on December 19, 2022 have, inter-alia, considered and approved the following: 1. Change of name of the Company from 'NXTDIGITAL LIMITED' to 'NDL VENTURES... | |
| BSE 03-Oct-2022 | Board Meeting - Quarterly Results | 12-Oct-2022 |
| BSE 11-Aug-2022 | Book Closure - Rs.4.0000 per share(40%)Dividend & A.G.M. | 17-Sep-2022 27-Sep-2022 |
| BSE 11-Aug-2022 | AGM - Rs.4.0000 per share(40%)Dividend & A.G.M. | 27-Sep-2022 27-Sep-2022 |
| BSE 27-Jul-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 18-May-2022 | Dividend - Rs.4.0000 per share(40%)Dividend | |
| BSE 09-May-2022 | Board Meeting - Dividend & Audited Results | 18-May-2022 |
| BSE 16-Mar-2022 | Merger Demerger - Inter-alia, considered the proposal of merger of Hinduja Leyland Finance Limited, a registered Non-Banking Finance Company (NBFC) into NXTDIGITAL Limited (the Company). The proposed merger of HLFL will result in NDL having assets aggregating over Rs. 29000 crores and shareholders receiving shares of the merged entity as per share swap valuation. The Company shall appoint necessary intermediaries a... | 16-Mar-2022 |
| BSE 28-Jan-2022 | Board Meeting - Quarterly Results | 12-Feb-2022 |
| BSE 08-Nov-2021 | Board Meeting - Quarterly Results | 11-Nov-2021 |
| BSE 22-Oct-2021 | Rights issue - Right Issue of Equity Shares | |
CORPORATE ANNOUNCEMENTS FOR NDL VENTURES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed newspaper cuttings of Newspapers dated October wherein Un-audited Financial Results of the Company for the quarter and half year ended September 30 2024 are published. |
| BSE 22-Oct-2024 | Outcome FILE | Un-Audited Financial Results Of The Company For The Quarter And Half Year Ended September 30 2024 Subjected To Limited Review By Statutory Auditors. Please find enclosed Un-audited Financial Results of the Company for the quarter and half year ended September 30 2024 subjected to limited review by Statutory Auditors. |
| BSE 22-Oct-2024 | Outcome FILE | Board Meeting Outcome for Un-Audited Financial Results Of The Company For The Quarter And Half Year Ended September 30 2024. The Board of Directors at their meeting held today i.e. October 22 2024 inter-alia approved the Un-audited Financial Results of the Company for the quarter and half year ended September 30 2024 subjected to limited review by Statutory Auditors. Please take the same on records. |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find enclosed herewith compliance certificate received from Kfin Technologies Limited (RTA) of the Company for the quarter ended September 30 2024. |
| BSE 14-Oct-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of Un-Audited Financial Results Of The Company For The Quarter And Half Year Ended September 30 2024. NDL Ventures Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/10/2024 inter alia to consider and approve Un-audited Financial results of the Company for the quarter and half year ended September 30 2024 subject to limited review by the Statutory Auditors. |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Please find enclosed intimation for closure of Trading Window pursuant to SEBI (Prohibition of Insider Trading Regulations 2015 |
| BSE 16-Sep-2024 | General Announcements FILE | Scrutinizer''s Report Please find enclosed voting results along with Scrutinizers Report for the 39th Annual General Meeting of the Company held on Friday September 13 2024 through Video Conferencing/Other Audio Visual Means. |
| BSE 13-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Please find enclosed proceedings of Thirty Ninth (39th) Annual general Meeting of NDL Ventures Limited held on Friday September 13 2024 at 3.00 p.m. (IST) through Video Conferencing/Other Audio Visual Means. |
| BSE 22-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed herewith newspaper cuttings of the newspapers wherein inter-alia notice of 39th Annual general Meeting e-voting details etc. are published. Kindly take the same on record. |
| BSE 20-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Please find enclosed herewith Business Responsibility & Sustainability Report for the financial year 2023-24. Such report forms part of Annual Report 2023-24. Kindly take the same on records. |
| BSE 20-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Please find enclosed herewith Annual Report for the financial year 2023-24 along with Notice of 39th Annual General Meeting. Kindly take the same on records. |
| BSE 20-Aug-2024 | Intimation FILE | Notice Of Thirty Ninth (39Th) Annual General Meeting Of The Company Please find enclosed herewith Notice of Thirty Ninth (39th) Annual general meeting of the Company to held on Friday September 13 2024 at 3.00 p.m. through Video Conferencing/Other Audio Visual Means. Kindly take the same on records. |
| BSE 09-Aug-2024 | Intimation FILE | Corporate Action - Book Closure The Register of Members and Share Transfer Books will remain closed from September 7 2024 to Friday September 13 2024 (both days inclusive). |
| BSE 09-Aug-2024 | Intimation FILE | Record Date: Friday September 6 2024 For The Purpose Of Final Dividend This is to inform that the Board of Director at their meeting held on August 8 2024 approved the record date as Friday September 6 2024 for the purpose of final dividend. |
| BSE 09-Aug-2024 | General Announcements FILE | Intimation For Convening 39Th Annual General Meeting Of The Members Of The Company This is to inform that the Board of Director of the Company at their meeting held on August 8 2024 approved the convening of 39th Annual General Meeting of the Members of the Company on Friday September 13 2024 through VC/OAVM. |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed newspaper cuttings dated August 9 2024 wherein Un-audited Financial Results for the quarter ended June 30 2024 are published. Kindly take the same on records. |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Please find enclosed herewith intimation for appointment of Independent Director by the Board at its meeting held today i.e. August 8 2024. |
| BSE 08-Aug-2024 | Outcome FILE | Unaudited Financial Results Of The Company For The Quarter Ended June 30 2024 Subjected To Limited Review By The Statutory Auditors. Please find enclosed Unaudited Financial Results of the Company for the quarter ended June 30 2024 subjected to Limited Review by the Statutory Auditors. |
| BSE 08-Aug-2024 | Outcome FILE | Board Meeting Outcome for For Un-Audited Financial Results Of The Company For The Quarter Ended June 30 2024 The Board of Directors at their meeting held today i.e. August 8 2024 inter-alia approved the Un-audited Financial Results of the Company for the quarter ended June 30 2024 subjected to limited review by the Statutory Auditors. Please take the same on records. |
| BSE 31-Jul-2024 | General Announcements FILE | Clarification On Share Price Movement Please find enclosed a letter towards clarification on recent share price movement which is self-explanatory. |
| BSE 31-Jul-2024 | General - | Clarification sought from NDL Ventures Ltd The Exchange has sought clarification from NDL Ventures Ltd on July 31 2024 with reference to significant movement in price in order to ensure that investors have latest relevant information about the company and to inform the market so that the interest of the investors is safeguarded.The reply is awaited. |
| BSE 30-Jul-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results Of The Company For The Quarter Ended June 30 2024. NDL Ventures Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve Unaudited Financial Results of the Company for the quarter ended June 30 2024 subject to limited review by the Statutory Auditors. |
| BSE 12-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find enclosed herewith a certificate received from Companys RTA Kfin Technologies Limited for the quarter ended June 30 2024. Kindly take the same on records. |
| BSE 08-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate This is to inform that there is change in Board of Directors of the Company consequent upon resignation of Mr. Anil harish as Independent Director of the Company w.e.f. July 8 2024. Please take the same on records. |
| BSE 01-Jul-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Dilipkumar Lakhi |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation for closure of Trading Window pursuant to the SEBI (Prohibition of Insider Trading) Regulations 2015. |
| BSE 29-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication We enclose herewith newspapers cuttings dated May 25 2024 wherein a notice to shareholders for mandatory transfer of shares to Investor Education & protection Fund is published. Kindly take the same on records. |
| BSE 24-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Please find enclosed herewith Annual Secretarial Compliance Report for the financial year ended March 31 2024. Kindly take the same on records. |
| BSE 02-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed newspaper cuttings of newspapers dated May 1 2024 wherein the Audited Financial Results of the Company for the quarter and year ended March 31 2024 are published. Kindly take the same on records. |
| BSE 30-Apr-2024 | Outcome FILE | Corporate Action-Board approves Dividend The Board of Directors at their meeting held today i.e. April 30 2024 recommended a final dividend of Re. 1/- per equity share of Rs. 10/- each subject to the approval of shareholders at their ensuing Annual General Meeting. |
INSIDER TRADING FOR NDL VENTURES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 15-Jun-2022 15-Jun-2022 | Sell Inter-Se Transfer | 813,123 @ 0.00 (0.00 %) | Hinduja Group Ltd Jointly with Hinduja Realty Ventures Ltd partners of Aasia Exports |
| BSE 15-Jun-2022 15-Jun-2022 | Buy Inter-Se Transfer | 813,123 @ 0.00 (2.41 %) | Hinduja Realty Ventures Ltd |
| BSE 01-Jun-2022 01-Jun-2022 | Buy Inter-Se Transfer | 275,000 @ 0.00 (0.82 %) | Hinduja Group Ltd |
| BSE 01-Jun-2022 01-Jun-2022 | Sell Inter-Se Transfer | 1,100,000 @ 0.00 (3.27 %) | Hinduja Group LtdJointly with Hinduja Realty Ventures Ltd partners of Aasia Exports |
| BSE 01-Jun-2022 01-Jun-2022 | Buy Inter-Se Transfer | 825,000 @ 0.00 (2.45 %) | Hinduja Realty Ventures Ltd |
| BSE 31-May-2022 31-May-2022 | Buy Inter-Se Transfer | 700,879 @ 0.00 (2.08 %) | Hinduja Group Ltd |
| BSE 31-May-2022 31-May-2022 | Sell Inter-Se Transfer | 700,879 @ 0.00 (0.00 %) | Aasia Corporation LLP |
| BSE 26-May-2022 26-May-2022 | Sell Inter-Se Transfer | 700,000 @ 0.00 (2.08 %) | Aasia Corporation LLP |
| BSE 26-May-2022 26-May-2022 | Buy Inter-Se Transfer | 700,000 @ 0.00 (2.08 %) | Hinduja Group Ltd |
| BSE 04-Dec-2021 04-Dec-2021 | Buy Allotment | 38,456 @ 0.00 (0.02 %) | Ashok Parmanand Hinduja & Ashok P Hinduja Jointly with Harsha Hinduja |
| BSE 04-Dec-2021 04-Dec-2021 | Buy Allotment | 212,993 @ 0.00 (0.00 %) | Ashok Parmanand Hinduja Karta of S P Hinduja HUF Bigger |
| BSE 04-Dec-2021 04-Dec-2021 | Buy Allotment | 88,620 @ 0.00 (0.05 %) | Ambika Ashok Hinduja |
| BSE 04-Dec-2021 04-Dec-2021 | Buy Allotment | 27,163 @ 0.00 (0.01 %) | A P Hinduja Karta of A P Hinduja HUF |
| BSE 04-Dec-2021 04-Dec-2021 | Buy Allotment | 5,276,260 @ 0.00 (7.67 %) | Hinduja Group Ltd |
| BSE 04-Dec-2021 04-Dec-2021 | Buy Allotment | 244,597 @ 0.00 (0.15 %) | Harsha Ashok Hinduja & Harsha A Hinduja Jointly with AP Hinduja |
| BSE 04-Dec-2021 04-Dec-2021 | Buy Allotment | 70,003 @ 0.00 (0.04 %) | Shom Ashok Hinduja |
| BSE 04-Dec-2021 04-Dec-2021 | Buy Allotment | 850,386 @ 0.00 (0.00 %) | Hinduja Realty Ventures Ltd |
| BSE 07-Jun-2021 07-Jun-2021 | Buy Inter-Se Transfer | 100,000 @ 0.00 (0.42 %) | Hinduja Group Ltd |
| BSE 07-Jun-2021 07-Jun-2021 | Sell Inter-Se Transfer | 100,000 @ 0.00 (0.00 %) | Hinduja Finance Ltd |
BULK BLOCK DEALS FOR NDL VENTURES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 30-May-2024 | Sell BULK | 514,000 @ 93.85 | DILIPKUMAR VISHINDAS LAKHI |
| BSE 30-May-2024 | Buy BULK | 513,843 @ 93.85 | HINDUJA GROUP LIMITED |
| BSE 31-May-2022 | Sell BULK | 700,879 @ 370.00 | AASIA CORPORATION LLP |
| BSE 31-May-2022 | Buy BULK | 700,879 @ 370.00 | HINDUJA GROUP LIMITED |
| BSE 31-May-2022 | Sell BLOCK | 700,879 @ 370.00 | AASIA CORPORATION LLP |
| BSE 31-May-2022 | Buy BLOCK | 700,879 @ 370.00 | HINDUJA GROUP LIMITED |
| BSE 26-May-2022 | Sell BULK | 700,000 @ 347.00 | AASIA CORPORATION LLP |
| BSE 26-May-2022 | Buy BULK | 700,000 @ 347.00 | HINDUJA GROUP LIMITED |
| BSE 26-May-2022 | Sell BLOCK | 700,000 @ 347.00 | AASIA CORPORATION LLP |
| BSE 26-May-2022 | Buy BLOCK | 700,000 @ 347.00 | HINDUJA GROUP LIMITED |
DIVIDEND BY NDL VENTURES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 06-Sep-2024 | DIVIDEND | 1 |
| 25-Aug-2023 | DIVIDEND | 2 |
| 15-Sep-2022 | DIVIDEND | 4 |
| 17-Sep-2021 | DIVIDEND | 4 |
SPLIT / BONUS BY NDL VENTURES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
