♥
ISIN : INE919I01024
NSE : RADIOCITY
BSE : 540366
Face Value : 2
Industry : TV Broadcasting & Software Production
EPS : 0.20
EPS (TTM) : 0.17
Price to Earning (P/E) : 45.20
Book Value : 15.38
Price to Bookvalue (P/B) : 0.59
Dividend Yield : 0 %
Return on Equity (ROE) : 1.30 %
Return on Capital Employed (ROCE) : 3.70 %
Music Broadcast Limited
ISIN : INE919I01024
NSE : RADIOCITY
BSE : 540366
Face Value : 2
Industry : TV Broadcasting & Software Production
EPS : 0.20
EPS (TTM) : 0.17
Price to Earning (P/E) : 45.20
Book Value : 15.38
Price to Bookvalue (P/B) : 0.59
Dividend Yield : 0 %
Return on Equity (ROE) : 1.30 %
Return on Capital Employed (ROCE) : 3.70 %
Music Broadcast share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 5.2 - 5.34 2.7 % |
| Low / High | 4.93 - 5.44 10.3 % |
| Trade Volume | 4,591 |
| 52 Week Low / High | 4.35 - 11.29 159.5 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR MUSIC BROADCAST LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 441.44 | 486.4 | 546.71 | 514.06 | 530.28 | 524.44 | 604.36 | 626.31 | 596 | 548.29 |
| Total Income | 486.42 | 534.67 | 598.8 | 565.76 | 586.74 | 581.55 | 662.43 | 685.45 | 662.24 | 613.18 |
| Total Expenditure | 398.9 | 445.8 | 453.36 | 459.89 | 459.57 | 460.64 | 509.45 | 524.2 | 503.6 | 518 |
| Other Income | 44.97 | 48.27 | 52.1 | 51.69 | 56.46 | 57.11 | 58.07 | 59.14 | 66.23 | 64.89 |
| Operating Profit | 87.52 | 88.87 | 145.44 | 105.87 | 127.17 | 120.91 | 152.98 | 161.25 | 158.64 | 95.18 |
| Interest | 5.26 | 5.1 | 5.26 | 23.51 | 23.99 | 24.74 | 24.39 | 25.85 | 28.3 | 28.62 |
| PBDT | 82.26 | 83.77 | 140.18 | 82.36 | 103.18 | 96.17 | 128.59 | 135.4 | 130.34 | 66.56 |
| Depreciation | 82.12 | 82.34 | 81.81 | 81.69 | 82.35 | 82.82 | 84.18 | 84.97 | 85.29 | 86.28 |
| Profit Before Tax | 0.14 | 1.43 | 58.37 | 0.67 | 20.83 | 13.35 | 44.41 | 50.43 | 45.05 | -19.72 |
| Tax | 0.05 | 0.41 | 17.43 | 8.34 | 11.47 | 9.68 | 18.71 | 20.7 | 19.26 | 0.2 |
| Profit After Tax | 0.09 | 1.02 | 40.94 | -7.67 | 9.36 | 3.67 | 25.7 | 29.73 | 25.79 | -19.92 |
| Net Profit | 0.09 | 1.02 | 40.94 | -7.67 | 9.36 | 3.67 | 25.7 | 29.73 | 25.79 | -19.92 |
| Equity Capital | 691.37 | 691.37 | 691.37 | 691.37 | 691.37 | 691.37 | 691.37 | 691.37 | 691.37 | 691.37 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 1124.88 | |||||||||
| Calculated EPS | 0 | 0 | 0.12 | -0.02 | 0.03 | 0.01 | 0.07 | 0.09 | 0.07 | -0.06 |
| Diluted Eps After Extraordinary Items | 0.12 | -0.02 | 0.03 | 0.01 | 0.07 | 0.09 | 0.07 | -0.06 | ||
| Diluted Eps Before Extraordinary Items | 0.12 | -0.02 | 0.03 | 0.01 | 0.07 | 0.09 | 0.07 | -0.06 |
STANDALONE QUARTERLY RESULT FOR MUSIC BROADCAST LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 441.44 | 486.4 | 546.71 | 514.06 | 530.28 | 524.44 | 604.36 | 626.31 | 596 | 548.29 |
| Total Income | 486.42 | 534.67 | 598.8 | 565.76 | 586.74 | 581.55 | 662.43 | 685.45 | 662.24 | 613.18 |
| Total Expenditure | 398.9 | 445.8 | 453.36 | 459.89 | 459.57 | 460.64 | 509.45 | 524.2 | 503.6 | 518 |
| Other Income | 44.97 | 48.27 | 52.1 | 51.69 | 56.46 | 57.11 | 58.07 | 59.14 | 66.23 | 64.89 |
| Operating Profit | 87.52 | 88.87 | 145.44 | 105.87 | 127.17 | 120.91 | 152.98 | 161.25 | 158.64 | 95.18 |
| Interest | 5.26 | 5.1 | 5.26 | 23.51 | 23.99 | 24.74 | 24.39 | 25.85 | 28.3 | 28.62 |
| PBDT | 82.26 | 83.77 | 140.18 | 82.36 | 103.18 | 96.17 | 128.59 | 135.4 | 130.34 | 66.56 |
| Depreciation | 82.12 | 82.34 | 81.81 | 81.69 | 82.35 | 82.82 | 84.18 | 84.97 | 85.29 | 86.28 |
| Profit Before Tax | 0.14 | 1.43 | 58.37 | 0.67 | 20.83 | 13.35 | 44.41 | 50.43 | 45.05 | -19.72 |
| Tax | 0.05 | 0.41 | 17.43 | 8.34 | 11.47 | 9.68 | 18.71 | 20.7 | 19.26 | 0.2 |
| Profit After Tax | 0.09 | 1.02 | 40.94 | -7.67 | 9.36 | 3.67 | 25.7 | 29.73 | 25.79 | -19.92 |
| Net Profit | 0.09 | 1.02 | 40.94 | -7.67 | 9.36 | 3.67 | 25.7 | 29.73 | 25.79 | -19.92 |
| Equity Capital | 691.37 | 691.37 | 691.37 | 691.37 | 691.37 | 691.37 | 691.37 | 691.37 | 691.37 | 691.37 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 1124.88 | |||||||||
| Calculated EPS | 0 | 0 | 0.12 | -0.02 | 0.03 | 0.01 | 0.07 | 0.09 | 0.07 | -0.06 |
| Diluted Eps After Extraordinary Items | 0.12 | -0.02 | 0.03 | 0.01 | 0.07 | 0.09 | 0.07 | -0.06 | ||
| Diluted Eps Before Extraordinary Items | 0.12 | -0.02 | 0.03 | 0.01 | 0.07 | 0.09 | 0.07 | -0.06 |
CONSOLIDATED ANNUAL RESULT FOR MUSIC BROADCAST LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1684.3 | 1988.61 | 2285.38 |
| Total Income | 1852.29 | 2185.65 | 2516.16 |
| Total Expenditure | 1574.04 | 1757.93 | 1953.86 |
| Other Income | 167.98 | 197.03 | 230.78 |
| Operating Profit | 278.25 | 427.72 | 562.3 |
| Interest | 26.38 | 39.13 | 98.98 |
| PBDT | 251.87 | 388.59 | 463.32 |
| Depreciation | 327.48 | 327.96 | 334.31 |
| Profit Before Tax | -75.61 | 60.63 | 129.01 |
| Tax | -18.61 | 26.23 | 60.56 |
| Profit After Tax | -57 | 34.4 | 68.45 |
| Net Profit | -57 | 34.4 | 68.45 |
| Equity Capital | 691.37 | 691.37 | 691.37 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 5344.58 | 1055.53 | 1124.88 |
| Calculated EPS | -0.16 | 0.1 | 0.2 |
| Diluted Eps After Extraordinary Items | -0.16 | 0.1 | 0.2 |
| Diluted Eps Before Extraordinary Items | -0.16 | 0.1 | 0.2 |
STANDALONE ANNUAL RESULT FOR MUSIC BROADCAST LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1684.3 | 1988.61 | 2285.38 |
| Total Income | 1852.29 | 2185.65 | 2516.16 |
| Total Expenditure | 1574.04 | 1757.93 | 1953.86 |
| Other Income | 167.98 | 197.03 | 230.78 |
| Operating Profit | 278.25 | 427.72 | 562.3 |
| Interest | 26.38 | 39.13 | 98.98 |
| PBDT | 251.87 | 388.59 | 463.32 |
| Depreciation | 327.48 | 327.96 | 334.31 |
| Profit Before Tax | -75.61 | 60.63 | 129.01 |
| Tax | -18.61 | 26.23 | 60.56 |
| Profit After Tax | -57 | 34.4 | 68.45 |
| Net Profit | -57 | 34.4 | 68.45 |
| Equity Capital | 691.37 | 691.37 | 691.37 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 5344.58 | 1055.53 | 1124.88 |
| Calculated EPS | -0.16 | 0.1 | 0.2 |
| Diluted Eps After Extraordinary Items | -0.16 | 0.1 | 0.2 |
| Diluted Eps Before Extraordinary Items | -0.16 | 0.1 | 0.2 |
CONSOLIDATED PROFIT / LOSS FOR MUSIC BROADCAST LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 129.39 Cr | 171.23 Cr | 204.04 Cr | 237.41 Cr |
| Advertising Revenue | 115.07 Cr | 171.23 Cr | 204.04 Cr | 237.41 Cr |
| Operating Income (Net) | 127.6 Cr | 168.43 Cr | 198.86 Cr | 228.54 Cr |
| Power & Fuel Cost | 7.83 Cr | 7.54 Cr | 8.26 Cr | 8.67 Cr |
| Electricity & Power | 7.83 Cr | 7.54 Cr | 8.26 Cr | 8.67 Cr |
| Employee Cost | 47.41 Cr | 53.1 Cr | 60.58 Cr | 69.42 Cr |
| Salaries, Wages & Bonus | 46.26 Cr | 48.69 Cr | 56.16 Cr | 63.91 Cr |
| Contributions to EPF & Pension Funds | 2.24 Cr | 2.29 Cr | 2.5 Cr | 2.83 Cr |
| Workmen and Staff Welfare Expenses | 30.22 Lk | 65.33 Lk | 62.9 Lk | 91.88 Lk |
| Production Expenses | 15.07 Cr | 19.55 Cr | 21.83 Cr | 23.54 Cr |
| Program Production Expenses | 10.55 Cr | 12.4 Cr | 15 Cr | 16.88 Cr |
| Repairs and Maintenance | 2.08 Cr | 2.22 Cr | 2.57 Cr | 2.71 Cr |
| General and Administration Expenses | 42.71 Cr | 44.59 Cr | 46.9 Cr | 49.5 Cr |
| Rent , Rates & Taxes | -9.9 Lk | -7.2 Lk | 37.12 Lk | 33.17 Lk |
| Insurance | 32.94 Lk | 37.53 Lk | 39.56 Lk | 42.11 Lk |
| Professional and legal fees | 20.89 Cr | 21.39 Cr | 26.22 Cr | 27.36 Cr |
| Selling and Distribution Expenses | 17.17 Cr | 22.45 Cr | 32.1 Cr | 37.87 Cr |
| Advertisement & Sales Promotion | 15.45 Cr | 17.96 Cr | 27.59 Cr | 32.56 Cr |
| Sales Commissions & Incentives | 1.72 Cr | 4.49 Cr | 4.52 Cr | 5.31 Cr |
| Miscellaneous Expenses | 8.63 Cr | 10.17 Cr | 6.11 Cr | 6.38 Cr |
| Bad debts /advances written off | 0 | 2.55 Cr | 0 | 0 |
| Provision for doubtful debts | 4.52 Cr | 4.19 Cr | 0 | 0 |
| Total Expenditure | 138.82 Cr | 157.4 Cr | 175.79 Cr | 195.39 Cr |
| Other Income | 14.92 Cr | 16.8 Cr | 19.7 Cr | 23.08 Cr |
| Interest Received | 6.9 Cr | 12.3 Cr | 16.8 Cr | 19.96 Cr |
| Profit on sale of Fixed Assets | 1.49 Lk | 7.16 Lk | 20.44 Lk | 27.81 Lk |
| Profits on sale of Investments | 3.93 Cr | 3.62 Cr | 1.33 Cr | 1.42 Cr |
| Provision Written Back | 0 | 0 | 15.07 Lk | 19.41 Lk |
| Operating Profit | 3.7 Cr | 27.82 Cr | 42.77 Cr | 56.23 Cr |
| Interest | 3.22 Cr | 2.64 Cr | 3.91 Cr | 9.9 Cr |
| Bank Charges etc | 71.95 Lk | 69.37 Lk | 49.48 Lk | 49.58 Lk |
| PBDT | 47.34 Lk | 25.19 Cr | 38.86 Cr | 46.33 Cr |
| Depreciation | 33.23 Cr | 32.75 Cr | 32.8 Cr | 33.43 Cr |
| Profit Before Taxation & Exceptional Items | -32.76 Cr | -7.56 Cr | 6.06 Cr | 12.9 Cr |
| Profit Before Tax | -32.76 Cr | -7.56 Cr | 6.06 Cr | 12.9 Cr |
| Provision for Tax | -8.57 Cr | -1.86 Cr | 2.62 Cr | 6.06 Cr |
| Current Income Tax | 0 | 0 | 1.26 Cr | 2.19 Cr |
| Deferred Tax | -8.47 Cr | -1.86 Cr | 1.02 Cr | 7.48 Cr |
| Profit After Tax | -24.19 Cr | -5.7 Cr | 3.44 Cr | 6.84 Cr |
| Consolidated Net Profit | -24.19 Cr | -5.7 Cr | 3.44 Cr | 6.84 Cr |
| Profit Balance B/F | 16.74 Cr | -5.28 Cr | -11.45 Cr | -7.73 Cr |
| Appropriations | -7.45 Cr | -10.98 Cr | -8.01 Cr | -88.55 Lk |
| Earnings Per Share | -0.7 | -0.16 | 0.1 | 0.2 |
| Adjusted EPS | -0.7 | -0.16 | 0.1 | 0.2 |
STANDALONE PROFIT / LOSS FOR MUSIC BROADCAST LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 129.39 Cr | 171.23 Cr | 204.04 Cr | 237.41 Cr |
| Advertising Revenue | 115.07 Cr | 171.23 Cr | 204.04 Cr | 237.41 Cr |
| Operating Income (Net) | 127.6 Cr | 168.43 Cr | 198.86 Cr | 228.54 Cr |
| Power & Fuel Cost | 7.83 Cr | 7.54 Cr | 8.26 Cr | 8.67 Cr |
| Electricity & Power | 7.83 Cr | 7.54 Cr | 8.26 Cr | 8.67 Cr |
| Employee Cost | 47.41 Cr | 53.1 Cr | 60.58 Cr | 69.42 Cr |
| Salaries, Wages & Bonus | 46.26 Cr | 48.69 Cr | 56.16 Cr | 63.91 Cr |
| Contributions to EPF & Pension Funds | 2.24 Cr | 2.29 Cr | 2.5 Cr | 2.83 Cr |
| Workmen and Staff Welfare Expenses | 30.22 Lk | 65.33 Lk | 62.9 Lk | 91.88 Lk |
| Production Expenses | 15.07 Cr | 19.55 Cr | 21.83 Cr | 23.54 Cr |
| Program Production Expenses | 10.55 Cr | 12.4 Cr | 15 Cr | 16.88 Cr |
| Repairs and Maintenance | 2.08 Cr | 2.22 Cr | 2.57 Cr | 2.71 Cr |
| General and Administration Expenses | 42.71 Cr | 44.59 Cr | 46.9 Cr | 49.5 Cr |
| Rent , Rates & Taxes | -9.9 Lk | -7.2 Lk | 37.12 Lk | 33.17 Lk |
| Insurance | 32.94 Lk | 37.53 Lk | 39.56 Lk | 42.11 Lk |
| Professional and legal fees | 20.89 Cr | 21.39 Cr | 26.22 Cr | 27.36 Cr |
| Selling and Distribution Expenses | 17.17 Cr | 22.45 Cr | 32.1 Cr | 37.87 Cr |
| Advertisement & Sales Promotion | 15.45 Cr | 17.96 Cr | 27.59 Cr | 32.56 Cr |
| Sales Commissions & Incentives | 1.72 Cr | 4.49 Cr | 4.52 Cr | 5.31 Cr |
| Miscellaneous Expenses | 8.63 Cr | 10.17 Cr | 6.11 Cr | 6.38 Cr |
| Bad debts /advances written off | 0 | 2.55 Cr | 0 | 0 |
| Provision for doubtful debts | 4.52 Cr | 4.19 Cr | 0 | 0 |
| Total Expenditure | 138.82 Cr | 157.4 Cr | 175.79 Cr | 195.39 Cr |
| Other Income | 14.92 Cr | 16.8 Cr | 19.7 Cr | 23.08 Cr |
| Interest Received | 6.9 Cr | 12.3 Cr | 16.8 Cr | 19.96 Cr |
| Profit on sale of Fixed Assets | 1.49 Lk | 7.16 Lk | 20.44 Lk | 27.81 Lk |
| Profits on sale of Investments | 3.93 Cr | 3.62 Cr | 1.33 Cr | 1.42 Cr |
| Provision Written Back | 0 | 0 | 15.07 Lk | 19.41 Lk |
| Operating Profit | 3.7 Cr | 27.82 Cr | 42.77 Cr | 56.23 Cr |
| Interest | 3.22 Cr | 2.64 Cr | 3.91 Cr | 9.9 Cr |
| Bank Charges etc | 71.95 Lk | 69.37 Lk | 49.48 Lk | 49.58 Lk |
| PBDT | 47.34 Lk | 25.19 Cr | 38.86 Cr | 46.33 Cr |
| Depreciation | 33.23 Cr | 32.75 Cr | 32.8 Cr | 33.43 Cr |
| Profit Before Taxation & Exceptional Items | -32.76 Cr | -7.56 Cr | 6.06 Cr | 12.9 Cr |
| Profit Before Tax | -32.76 Cr | -7.56 Cr | 6.06 Cr | 12.9 Cr |
| Provision for Tax | -8.57 Cr | -1.86 Cr | 2.62 Cr | 6.06 Cr |
| Current Income Tax | 0 | 0 | 1.26 Cr | 2.19 Cr |
| Deferred Tax | -8.47 Cr | -1.86 Cr | 1.02 Cr | 7.48 Cr |
| Profit After Tax | -24.19 Cr | -5.7 Cr | 3.44 Cr | 6.84 Cr |
| Consolidated Net Profit | -24.19 Cr | -5.7 Cr | 3.44 Cr | 6.84 Cr |
| Profit Balance B/F | 16.74 Cr | -5.28 Cr | -11.45 Cr | -7.73 Cr |
| Appropriations | -7.45 Cr | -10.98 Cr | -8.01 Cr | -88.55 Lk |
| Earnings Per Share | -0.7 | -0.16 | 0.1 | 0.2 |
| Adjusted EPS | -0.7 | -0.16 | 0.1 | 0.2 |
CONSOLIDATED CASH FLOW FOR MUSIC BROADCAST LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -32.76 Cr | -7.56 Cr | 6.06 Cr | 12.9 Cr |
| Adjustment | 25.27 Cr | 25 Cr | 20.31 Cr | 23.81 Cr |
| Changes In working Capital | 14.89 Cr | 5.69 Cr | 4.92 Cr | -7.24 Cr |
| Cash Flow after changes in Working Capital | 7.4 Cr | 23.12 Cr | 31.29 Cr | 29.47 Cr |
| Cash Flow from Operating Activities | 5.45 Cr | 22.74 Cr | 30.48 Cr | 27.32 Cr |
| Cash Flow from Investing Activities | 3.84 Cr | -17.61 Cr | -23.79 Cr | -16.28 Cr |
| Cash Flow from Financing Activitie | -7.01 Cr | -7.38 Cr | -7.91 Cr | -8.06 Cr |
| Net Cash Inflow / Outflow | 2.28 Cr | -2.25 Cr | -1.21 Cr | 2.97 Cr |
| Opening Cash & Cash Equivalents | 7.61 Cr | 9.89 Cr | 7.64 Cr | 6.43 Cr |
| Closing Cash & Cash Equivalent | 9.89 Cr | 7.64 Cr | 6.43 Cr | 9.4 Cr |
STANDALONE CASH FLOW FOR MUSIC BROADCAST LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -32.76 Cr | -7.56 Cr | 6.06 Cr | 12.9 Cr |
| Adjustment | 25.27 Cr | 25 Cr | 20.31 Cr | 23.81 Cr |
| Changes In working Capital | 14.89 Cr | 5.69 Cr | 4.92 Cr | -7.24 Cr |
| Cash Flow after changes in Working Capital | 7.4 Cr | 23.12 Cr | 31.29 Cr | 29.47 Cr |
| Cash Flow from Operating Activities | 5.45 Cr | 22.74 Cr | 30.48 Cr | 27.32 Cr |
| Cash Flow from Investing Activities | 3.84 Cr | -17.61 Cr | -23.79 Cr | -16.28 Cr |
| Cash Flow from Financing Activitie | -7.01 Cr | -7.38 Cr | -7.91 Cr | -8.06 Cr |
| Net Cash Inflow / Outflow | 2.28 Cr | -2.25 Cr | -1.21 Cr | 2.97 Cr |
| Opening Cash & Cash Equivalents | 7.61 Cr | 9.89 Cr | 7.64 Cr | 6.43 Cr |
| Closing Cash & Cash Equivalent | 9.89 Cr | 7.64 Cr | 6.43 Cr | 9.4 Cr |
CONSOLIDATED BALANCE SHEET FOR MUSIC BROADCAST LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
STANDALONE BALANCE SHEET FOR MUSIC BROADCAST LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR MUSIC BROADCAST LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -0.7 | -0.16 | 0.1 | 0.2 |
| CEPS(Rs) | 0.26 | 0.78 | 1.05 | 1.17 |
| Book NAV/Share(Rs) | 17.64 | 17.46 | 15.18 | 15.38 |
| Tax Rate(%) | 26.16 | 24.61 | 43.26 | 46.95 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -8.68 | 6.44 | 11.31 | 13.96 |
| EBIT Margin(%) | -22.83 | -2.88 | 4.89 | 9.6 |
| Pre Tax Margin(%) | -25.32 | -4.42 | 2.97 | 5.43 |
| PAT Margin (%) | -18.69 | -3.33 | 1.69 | 2.88 |
| Cash Profit Margin (%) | 6.99 | 15.8 | 17.76 | 16.96 |
| Performance Ratios | ||||
| ROA(%) | -3.65 | -0.89 | 0.54 | 1.04 |
| ROE(%) | -3.9 | -0.94 | 0.61 | 1.3 |
| ROCE(%) | -4.76 | -0.81 | 1.65 | 3.7 |
| Asset Turnover(x) | 0.2 | 0.27 | 0.32 | 0.36 |
| Sales/Fixed Asset(x) | 0.3 | 0.4 | 0.47 | 0.54 |
| Working Capital/Sales(x) | 0.49 | 1.46 | 1.82 | 1.74 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 3.32 | 2.53 | 2.14 | 1.85 |
| Receivable days | 258.83 | 162.95 | 126.55 | 107.14 |
| Payable days | 49.67 | 0 | 0 | 0 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 108.95 | 81.62 |
| PCE(x) | 89.85 | 32.98 | 10.34 | 13.87 |
| Price/Book(x) | 1.33 | 1.48 | 0.71 | 1.05 |
| EV/Net Sales(x) | 6.13 | 5.14 | 2.27 | 2.69 |
| EV/Core EBITDA(x) | 211.64 | 31.12 | 10.56 | 10.95 |
| EV/EBIT(x) | -26.48 | -175.85 | 45.27 | 27 |
| EV/CE(x) | 1.22 | 1.36 | 0.7 | 0.99 |
| M Cap / Sales | 6.37 | 5.3 | 1.88 | 2.44 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -48.51 | 32 | 18.07 | 14.92 |
| Core EBITDA Growth(%) | -94.97 | 653.03 | 53.72 | 31.47 |
| EBIT Growth(%) | -176.39 | 83.33 | 302.61 | 128.56 |
| PAT Growth(%) | -185.76 | 76.43 | 160.34 | 98.97 |
| EPS Growth(%) | -185.75 | 76.43 | 160.33 | 99 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0 | 0 | 0.16 | 0.17 |
| Current Ratio(x) | 10.78 | 4.34 | 4.08 | 4.13 |
| Quick Ratio(x) | 10.78 | 4.34 | 4.08 | 4.13 |
| Interest Cover(x) | -9.17 | -1.87 | 2.55 | 2.3 |
| Total Debt/Mcap(x) | 0 | 0 | 0.22 | 0.16 |
FINANCIAL RATIOS (STANDALONE) FOR MUSIC BROADCAST LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -0.7 | -0.16 | 0.1 | 0.2 |
| CEPS(Rs) | 0.26 | 0.78 | 1.05 | 1.17 |
| Book NAV/Share(Rs) | 17.64 | 17.46 | 15.18 | 15.38 |
| Tax Rate(%) | 26.16 | 24.61 | 43.26 | 46.95 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -8.68 | 6.44 | 11.31 | 13.96 |
| EBIT Margin(%) | -22.83 | -2.88 | 4.89 | 9.6 |
| Pre Tax Margin(%) | -25.32 | -4.42 | 2.97 | 5.43 |
| PAT Margin (%) | -18.69 | -3.33 | 1.69 | 2.88 |
| Cash Profit Margin (%) | 6.99 | 15.8 | 17.76 | 16.96 |
| Performance Ratios | ||||
| ROA(%) | -3.65 | -0.89 | 0.54 | 1.04 |
| ROE(%) | -3.9 | -0.94 | 0.61 | 1.3 |
| ROCE(%) | -4.76 | -0.81 | 1.65 | 3.7 |
| Asset Turnover(x) | 0.2 | 0.27 | 0.32 | 0.36 |
| Sales/Fixed Asset(x) | 0.3 | 0.4 | 0.47 | 0.54 |
| Working Capital/Sales(x) | 0.49 | 1.46 | 1.82 | 1.74 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 3.32 | 2.53 | 2.14 | 1.85 |
| Receivable days | 258.83 | 162.95 | 126.55 | 107.14 |
| Payable days | 49.67 | 0 | 0 | 0 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 108.95 | 81.62 |
| PCE(x) | 89.85 | 32.98 | 10.34 | 13.87 |
| Price/Book(x) | 1.33 | 1.48 | 0.71 | 1.05 |
| EV/Net Sales(x) | 6.13 | 5.14 | 2.27 | 2.69 |
| EV/Core EBITDA(x) | 211.64 | 31.12 | 10.56 | 10.95 |
| EV/EBIT(x) | -26.48 | -175.85 | 45.27 | 27 |
| EV/CE(x) | 1.22 | 1.36 | 0.7 | 0.99 |
| M Cap / Sales | 6.37 | 5.3 | 1.88 | 2.44 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -48.51 | 32 | 18.07 | 14.92 |
| Core EBITDA Growth(%) | -94.97 | 653.03 | 53.72 | 31.47 |
| EBIT Growth(%) | -176.39 | 83.33 | 302.61 | 128.56 |
| PAT Growth(%) | -185.76 | 76.43 | 160.34 | 98.97 |
| EPS Growth(%) | -185.75 | 76.43 | 160.33 | 99 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0 | 0 | 0.16 | 0.17 |
| Current Ratio(x) | 10.78 | 4.34 | 4.08 | 4.13 |
| Quick Ratio(x) | 10.78 | 4.34 | 4.08 | 4.13 |
| Interest Cover(x) | -9.17 | -1.87 | 2.55 | 2.3 |
| Total Debt/Mcap(x) | 0 | 0 | 0.22 | 0.16 |
SHARE HOLDING PATTERN FOR MUSIC BROADCAST LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.05 | 74.05 | 74.05 | 74.05 | 74.05 | 74.05 | 74.05 | 74.05 | 74.05 | 74.05 |
| FII % | 0.13 | 0.14 | 0.09 | 0.00 | 0.00 | 0.00 | 0.04 | 0.28 | 0.03 | 0.03 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 20.35 | 20.33 | 20.39 | 20.88 | 21.05 | 24.55 | 25.90 | 25.67 | 25.92 | 25.92 |
PEER COMPARISON FOR MUSIC BROADCAST LIMITED
CORPORATE ACTIONS FOR MUSIC BROADCAST
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 14-Oct-2024 | Board Meeting - Quarterly Results | 24-Oct-2024 |
| BSE 22-Jul-2024 | Board Meeting - Quarterly Results | 01-Aug-2024 |
| BSE 16-Jul-2024 | Book Closure - A.G.M. | 17-Aug-2024 21-Aug-2024 |
| BSE 16-Jul-2024 | AGM - A.G.M. | 21-Aug-2024 21-Aug-2024 |
| BSE 13-May-2024 | Board Meeting - Audited Results | 22-May-2024 |
| BSE 23-Jan-2024 | Board Meeting - Dividend on Preference Shares (Revised) & Quarterly Results | 23-Jan-2024 |
| BSE 12-Jan-2024 | Board Meeting - Dividend on Preference Shares & Quarterly Results | 24-Jan-2024 |
| BSE 16-Oct-2023 | Board Meeting - Quarterly Results | 26-Oct-2023 |
| BSE 18-Jul-2023 | Board Meeting - Quarterly Results | 27-Jul-2023 |
| BSE 12-Jul-2023 | Book Closure - A.G.M. | 18-Aug-2023 22-Aug-2023 |
| BSE 12-Jul-2023 | AGM - A.G.M. | 22-Aug-2023 22-Aug-2023 |
| BSE 12-May-2023 | Board Meeting - Audited Results | 23-May-2023 |
| BSE 13-Jan-2023 | Board Meeting - Quarterly Results | 24-Jan-2023 |
| BSE 21-Oct-2022 | Board Meeting - Quarterly Results | 31-Oct-2022 |
| BSE 25-Jul-2022 | Board Meeting - Quarterly Results | 03-Aug-2022 |
| BSE 18-Jul-2022 | Book Closure - A.G.M. | 19-Aug-2022 23-Aug-2022 |
| BSE 18-Jul-2022 | AGM - A.G.M. | 23-Aug-2022 23-Aug-2022 |
| BSE 13-May-2022 | Board Meeting - Audited Results | 24-May-2022 |
| BSE 13-Jan-2022 | Board Meeting - Quarterly Results | 24-Jan-2022 |
| BSE 13-Oct-2021 | Board Meeting - Quarterly Results | 21-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR MUSIC BROADCAST
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Earnings Call for the Un-Audited Financial Results for the quarter and half year ended September 30 2024 |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Recording of Conference Call on the Un-Audited Financial Results for the quarter and half year ended September 30 2024 |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of Newspaper Publication for the Un-Audited Financial Results for the quarter and half year ended September 30 2024 |
| BSE 24-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release |
| BSE 24-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation |
| BSE 24-Oct-2024 | Outcome FILE | Financial Results For The Quarter And Half Year Ended 30 September 2024 Financial Results |
| BSE 24-Oct-2024 | Outcome FILE | Board Meeting Outcome for Board Meeting Outcome For Un-Audited Financial Results For The Quarter And Half Year Ended September 30 2024 Outcome of Board Meeting |
| BSE 18-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Analyst/Investor Meet-Intimation |
| BSE 14-Oct-2024 | Intimation FILE | Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results Of The Company For The Second Quarter And Half Year Ended September 30 2024. Music Broadcast Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/10/2024 inter alia to consider and approve the Un-Audited Financial Results of the Company for the second quarter and half year ended September 30 2024. |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg. 74(5) of SEBI(DP) Regulations 2018 |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Trading Window Closure |
| BSE 06-Sep-2024 | General Announcements FILE | Litigation Update Litigation Update |
| BSE 30-Aug-2024 | General Announcements FILE | Litigation Updates Litigation Updates |
| BSE 21-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Shareholders Meeting- Scruitnizers Report |
| BSE 21-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of Annual General Meeting of Music Broadcast Limited |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release |
| BSE 07-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Earning Call |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Recording of Conference Call on the Un-Audited Financial Results for quarter ended June 30 2024 |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement for Un-Audited Financial Results for the quarter ended June 30 2024 |
| BSE 01-Aug-2024 | General Announcements FILE | Updates Updates |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release on Un-Audited Financial Results For the quarter ended June 30 2024 |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation on Un-Audited Financial Results for the quarter ended June 30 2024 |
| BSE 01-Aug-2024 | Outcome FILE | Outcome Of Board Meeting For Un-Audited Financial Results For The Quarter Ended June 30 2024 Outcome of Board Meeting for Un-Audited Financial results for the quarter ended June 30 2024 |
| BSE 01-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting For Un-Audited Financial Results For The Quarter Ended June 30 2024 Outcome of Board Meeting for Un-Audited Financial Results for the quarter ended June 30 2024 |
| BSE 01-Aug-2024 | General Announcements FILE | Litigation Updates Litigation Updates |
| BSE 29-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Analyst/Investor Meet-Intimation |
| BSE 25-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Clipping |
| BSE 24-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Regulation 34(1) Annual Report |
| BSE 24-Jul-2024 | Intimation FILE | Notice Of Annual General Meeting Along With Annual Report For The Financial Year 2023-24 Notice of Annual General Meeting along with Annual Report for FY 2023-24 |
| BSE 24-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the Financial Year 2023-24 |
INSIDER TRADING FOR MUSIC BROADCAST
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 27-Jun-2022 27-Jun-2022 | Buy Market | 2,915,510 @ 0.00 (0.84 %) | JAGRAN PRAKASHAN LTD |
| BSE 27-Jun-2022 27-Jun-2022 | Sell Market | 2,915,510 @ 0.00 (0.00 %) | RSMA ADVISORS PVT LTD |
| BSE 20-Dec-2021 20-Dec-2021 | Sell Gift | 2,915,510 @ 0.00 (0.00 %) | RUCHI GUPTA |
| BSE 20-Dec-2021 20-Dec-2021 | Buy Gift | 2,915,510 @ 0.00 (0.00 %) | RSMA ADVISORS PVT LTD |
BULK BLOCK DEALS FOR MUSIC BROADCAST LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY MUSIC BROADCAST LIMITED
No dividend details found
SPLIT / BONUS BY MUSIC BROADCAST LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed