♥
ISIN : INE988K01017
NSE : EQUITAS
BSE : 539844
Face Value : 10
Industry : Finance - NBFC
EPS : 5.95
EPS (TTM) : 0.23
Price to Earning (P/E) : 20.22
Book Value : 96.96
Price to Bookvalue (P/B) : 1.24
Dividend Yield : 2 %
Return on Equity (ROE) : 6.46 %
Return on Capital Employed (ROCE) : 7.10 %
Equitas Holdings Limited
ISIN : INE988K01017
NSE : EQUITAS
BSE : 539844
Face Value : 10
Industry : Finance - NBFC
EPS : 5.95
EPS (TTM) : 0.23
Price to Earning (P/E) : 20.22
Book Value : 96.96
Price to Bookvalue (P/B) : 1.24
Dividend Yield : 2 %
Return on Equity (ROE) : 6.46 %
Return on Capital Employed (ROCE) : 7.10 %
Equitas Holdings share price(02-Feb-2023) | |
|---|---|
| Open / Close | 119.55 - 120.3 0.6 % |
| Low / High | 118.25 - 125.2 5.9 % |
| Trade Volume | 6.92 Lk |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 117.35 - 119.9 2.2 % |
| Low / High | 117.35 - 125.1 6.6 % |
| Trade Volume | 70,358 |
| 52 Week Low / High | 0 - 0 NAN % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR EQUITAS HOLDINGS LIMITED
| Date End | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | months |
| Net Sales | 9446.4 | 9847.03 | 10251.8 | 10239.4 | 10548.1 | 11159.9 | |
| Total Income | 9493.74 | 9992.1 | 10437.5 | 10531.9 | 10869.5 | 11466.2 | |
| Total Expenditure | 5274.54 | 5320.52 | 5069.09 | 5199.6 | 5489.2 | 5810.4 | |
| Other Income | 47.33 | 145.07 | 185.73 | 292.5 | 321.4 | 306.3 | |
| Operating Profit | 4219.2 | 4671.58 | 5368.4 | 5332.3 | 5380.3 | 5655.8 | |
| Interest | 3728.09 | 3741.59 | 3743.34 | 3597.1 | 3757.3 | 4074.1 | |
| Exceptional Items | -611.92 | 27.5 | |||||
| PBDT | 491.11 | 929.99 | 1013.14 | 1735.2 | 1650.5 | 1581.7 | |
| Depreciation | 325.41 | 321.91 | 321.35 | 303.2 | 327.7 | 350.3 | |
| Profit Before Tax | 165.7 | 608.08 | 691.79 | 1432 | 1322.8 | 1231.4 | |
| Tax | 28.16 | 165.24 | 340.41 | 326.6 | 306.7 | 285.7 | |
| Profit After Tax | 137.54 | 442.84 | 351.38 | 1105.4 | 1016.1 | 945.7 | |
| Net Profit | 137.54 | 442.84 | 351.38 | 1105.4 | 1016.1 | 945.7 | |
| Equity Capital | 3417.9 | 3417.9 | 3417.9 | 3417.9 | 3417.9 | 3417.9 | |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | |
| Calculated EPS | 0.33 | 1.06 | 0.84 | 2.27 | 2.24 | 2.08 | |
| Diluted Eps After Extraordinary Items | 0.4 | 1.3 | 1.03 | 3.23 | 2.97 | 2.77 | |
| Diluted Eps Before Extraordinary Items | 0.4 | 1.3 | 1.03 | 3.23 | 2.97 | 2.77 |
STANDALONE QUARTERLY RESULT FOR EQUITAS HOLDINGS LIMITED
| Date End | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 52.04 | 51.26 | 49.28 | 45.08 | 42.31 | 42.78 | 43.06 |
| Total Income | 52.22 | 51.46 | 49.49 | 45.26 | 42.37 | 42.84 | 43.12 |
| Total Expenditure | 10.66 | 11.28 | 67.25 | 94.45 | 16.42 | 15.01 | 11.57 |
| Other Income | 0.17 | 0.2 | 0.21 | 0.18 | 0.06 | 0.05 | 0.07 |
| Operating Profit | 41.56 | 40.18 | -17.76 | -49.19 | 25.95 | 27.83 | 31.55 |
| Interest | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| Exceptional Items | -611.92 | 27.52 | |||||
| PBDT | 41.52 | 40.15 | -629.71 | -49.22 | 53.44 | 27.81 | 31.53 |
| Depreciation | 2.27 | 2.29 | 2.29 | 0.22 | 0.23 | 0.23 | 0.23 |
| Profit Before Tax | 39.25 | 37.86 | -632 | -49.44 | 53.21 | 27.58 | 31.3 |
| Tax | 10.72 | 10.38 | -4.44 | -32.46 | 6.88 | 7.95 | 3.11 |
| Profit After Tax | 28.53 | 27.48 | -627.56 | -16.98 | 46.33 | 19.63 | 28.19 |
| Net Profit | 28.53 | 27.48 | -627.56 | -16.98 | 46.33 | 19.63 | 28.19 |
| Equity Capital | 3417.9 | 3417.9 | 3417.9 | 3417.9 | 3417.9 | 3417.9 | 3417.9 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 0.08 | 0.08 | -1.84 | -0.05 | 0.14 | 0.06 | 0.08 |
| Diluted Eps After Extraordinary Items | 0.08 | 0.08 | -1.84 | -0.05 | 0.14 | 0.06 | 0.08 |
| Diluted Eps Before Extraordinary Items | 0.08 | 0.08 | -1.84 | -0.05 | 0.14 | 0.06 | 0.08 |
CONSOLIDATED ANNUAL RESULT FOR EQUITAS HOLDINGS LIMITED
| Date End | Mar 2022 |
|---|---|
| No of months | 12 months |
| Net Sales | 39778.4 |
| Total Income | 40449 |
| Total Expenditure | 20863.5 |
| Other Income | 670.6 |
| Operating Profit | 19585.5 |
| Interest | 14810.1 |
| Exceptional Items | -611.9 |
| PBDT | 4163.5 |
| Depreciation | 1271.9 |
| Profit Before Tax | 2891.6 |
| Tax | 858.5 |
| Profit After Tax | 2033.1 |
| Net Profit | 2033.1 |
| Equity Capital | 3417.9 |
| Face Value (IN RS) | 10 |
| Reserves | 30647.9 |
| Calculated EPS | 4.48 |
| Diluted Eps After Extraordinary Items | 5.95 |
| Diluted Eps Before Extraordinary Items | 5.95 |
STANDALONE ANNUAL RESULT FOR EQUITAS HOLDINGS LIMITED
| Date End | Mar 2022 |
|---|---|
| No of months | 12 months |
| Net Sales | 191.48 |
| Total Income | 192.23 |
| Total Expenditure | 183.33 |
| Other Income | 0.75 |
| Operating Profit | 8.9 |
| Interest | 0.14 |
| Exceptional Items | -611.92 |
| PBDT | -603.16 |
| Depreciation | 7.08 |
| Profit Before Tax | -610.24 |
| Tax | -17.65 |
| Profit After Tax | -592.59 |
| Net Profit | -592.59 |
| Equity Capital | 3417.9 |
| Face Value (IN RS) | 10 |
| Reserves | 13827.2 |
| Calculated EPS | -1.73 |
| Diluted Eps After Extraordinary Items | -1.73 |
| Diluted Eps Before Extraordinary Items | -1.73 |
CONSOLIDATED PROFIT / LOSS FOR EQUITAS HOLDINGS LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|---|---|
| No of Months | 12 months | 12 months |
| Operating Income | 3734.99 Cr | 3977.84 Cr |
| Interest income | 3346.93 Cr | 3631.31 Cr |
| Brokerages & commissions | 57 Lk | 69 Lk |
| Operating Income (Net) | 3734.99 Cr | 3977.84 Cr |
| Employee Cost | 813.86 Cr | 923.05 Cr |
| Salaries, Wages & Bonus | 710.96 Cr | 810.97 Cr |
| Contributions to EPF & Pension Funds | 39.74 Cr | 47.52 Cr |
| Workmen and Staff Welfare Expenses | 35.85 Cr | 30 Cr |
| Operating & Establishment Expenses | 137.46 Cr | 213.81 Cr |
| Software & Technical expenses | 55.6 Cr | 91.13 Cr |
| Rent , Rates & Taxes | 32.11 Cr | 53.6 Cr |
| Repairs and Maintenance | 21.74 Cr | 24.29 Cr |
| Insurance | 11.77 Cr | 18.44 Cr |
| Electricity & Power | 11.34 Cr | 14.07 Cr |
| Administrations & Other Expenses | 209.72 Cr | 358.37 Cr |
| Printing and stationery | 7.75 Cr | 10.77 Cr |
| Professional and legal fees | 117.13 Cr | 211.83 Cr |
| Advertisement & Sales Promotion | 12.53 Cr | 32.43 Cr |
| Provisions and Contingencies | 431.67 Cr | 591.12 Cr |
| Loss on disposal of fixed assets(net) | -4 Lk | 31 Lk |
| Total Expenditure | 1592.71 Cr | 2086.35 Cr |
| Other Income | 85.7 Cr | 67.06 Cr |
| Income from investments | 0 | 50 Lk |
| Operating Profit | 2227.98 Cr | 1958.55 Cr |
| Interest | 1444.85 Cr | 1481.01 Cr |
| Loans | 423.13 Cr | 298.05 Cr |
| Deposits | 952.78 Cr | 1118.97 Cr |
| Bonds / Debentures | 37.07 Cr | 22.06 Cr |
| Depreciation | 127.04 Cr | 127.19 Cr |
| Profit Before Taxation & Exceptional Items | 656.09 Cr | 350.35 Cr |
| Exceptional Income / Expenses | 0 | -61.19 Cr |
| Profit Before Tax | 656.09 Cr | 289.16 Cr |
| Provision for Tax | 142.3 Cr | 85.85 Cr |
| Current Income Tax | 188.61 Cr | 161.5 Cr |
| Deferred Tax | -46.74 Cr | -71.42 Cr |
| Profit After Tax | 513.79 Cr | 203.31 Cr |
| Minority Interest | -40.55 Cr | -50.12 Cr |
| Consolidated Net Profit | 473.24 Cr | 153.19 Cr |
| Profit Balance B/F | 454.79 Cr | 397.79 Cr |
| Appropriations | 928.03 Cr | 550.98 Cr |
| Equity Dividend % | 30 | 0 |
| Earnings Per Share | 13.85 | 4.48 |
| Adjusted EPS | 13.85 | 4.48 |
STANDALONE PROFIT / LOSS FOR EQUITAS HOLDINGS LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|---|---|
| No of Months | 12 months | 12 months |
| Operating Income | 177.45 Cr | 19.15 Cr |
| Interest income | 16.7 Cr | 16.24 Cr |
| Operating Income (Net) | 177.45 Cr | 19.15 Cr |
| Employee Cost | 1.25 Cr | 1.22 Cr |
| Salaries, Wages & Bonus | 1.06 Cr | 1.05 Cr |
| Contributions to EPF & Pension Funds | 4.78 Lk | 5.76 Lk |
| Workmen and Staff Welfare Expenses | 28,000 | 74,000 |
| Operating & Establishment Expenses | 1.08 Cr | 75.21 Lk |
| Rent , Rates & Taxes | 1.02 Cr | 67.29 Lk |
| Repairs and Maintenance | 18,000 | 1.32 Lk |
| Insurance | 5.97 Lk | 6.6 Lk |
| Administrations & Other Expenses | 1.39 Cr | 1.84 Cr |
| Printing and stationery | 2,000 | 10,000 |
| Professional and legal fees | 53.56 Lk | 87.49 Lk |
| Advertisement & Sales Promotion | 3.47 Lk | 6.83 Lk |
| Provisions and Contingencies | 3.53 Cr | 14.82 Cr |
| Total Expenditure | 7.26 Cr | 18.64 Cr |
| Other Income | 27.57 Lk | 37.99 Lk |
| Income from investments | 9.14 Lk | 7.41 Lk |
| Provision Written Back | 17.69 Lk | 30.49 Lk |
| Operating Profit | 170.47 Cr | 89.03 Lk |
| Interest | 12.4 Lk | 1.36 Lk |
| Depreciation | 90.8 Lk | 70.76 Lk |
| Profit Before Taxation & Exceptional Items | 169.44 Cr | 16.91 Lk |
| Exceptional Income / Expenses | 0 | -61.19 Cr |
| Profit Before Tax | 169.44 Cr | -61.02 Cr |
| Provision for Tax | 22.49 Cr | -1.76 Cr |
| Current Income Tax | 21.69 Cr | 3.73 Cr |
| Deferred Tax | 37.67 Lk | -1.27 Cr |
| Profit After Tax | 146.95 Cr | -59.26 Cr |
| Consolidated Net Profit | 146.95 Cr | -59.26 Cr |
| Profit Balance B/F | 74.76 Cr | 90.19 Cr |
| Appropriations | 221.71 Cr | 30.93 Cr |
| Equity Dividend % | 30 | 0 |
| Earnings Per Share | 4.3 | -1.73 |
| Adjusted EPS | 4.3 | -1.73 |
CONSOLIDATED CASH FLOW FOR EQUITAS HOLDINGS LIMITED
| Year End | Mar 2021 | Mar 2022 |
|---|---|---|
| No of Months | 12 months | 12 months |
| Profit Before Tax | 656.09 Cr | 289.16 Cr |
| Adjustment | 798.79 Cr | 986.97 Cr |
| Changes In working Capital | 1461.58 Cr | -1055.92 Cr |
| Cash Flow after changes in Working Capital | 2916.46 Cr | 220.21 Cr |
| Cash Flow from Operating Activities | 2740.57 Cr | 57.1 Cr |
| Cash Flow from Investing Activities | -43.32 Cr | -89.28 Cr |
| Cash Flow from Financing Activitie | -1850.59 Cr | -1217.51 Cr |
| Net Cash Inflow / Outflow | 846.66 Cr | -1249.69 Cr |
| Opening Cash & Cash Equivalents | 2532.61 Cr | 3379.24 Cr |
| Closing Cash & Cash Equivalent | 3379.27 Cr | 2129.55 Cr |
STANDALONE CASH FLOW FOR EQUITAS HOLDINGS LIMITED
| Year End | Mar 2021 | Mar 2022 |
|---|---|---|
| No of Months | 12 months | 12 months |
| Profit Before Tax | 169.44 Cr | -61.02 Cr |
| Adjustment | -171.22 Cr | 69.27 Cr |
| Changes In working Capital | -46.17 Cr | -39.13 Cr |
| Cash Flow after changes in Working Capital | -47.95 Cr | -30.88 Cr |
| Cash Flow from Operating Activities | -69.9 Cr | -35.41 Cr |
| Cash Flow from Investing Activities | 170.68 Cr | 43.57 Cr |
| Cash Flow from Financing Activitie | -102.39 Cr | -10.34 Lk |
| Net Cash Inflow / Outflow | -1.6 Cr | 8.05 Cr |
| Opening Cash & Cash Equivalents | 2.44 Cr | 83.66 Lk |
| Closing Cash & Cash Equivalent | 83.66 Lk | 8.89 Cr |
CONSOLIDATED BALANCE SHEET FOR EQUITAS HOLDINGS LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|---|---|
| Share Capital | 341.79 Cr | 341.79 Cr |
| Equity - Authorised | 440 Cr | 440 Cr |
| Equity - Issued | 341.79 Cr | 341.79 Cr |
| Equity Paid Up | 341.79 Cr | 341.79 Cr |
| Face Value | 10 | 10 |
| Total Reserves | 2639.43 Cr | 2972.11 Cr |
| Securities Premium | 1794.2 Cr | 2264.84 Cr |
| Capital Reserves | 30.89 Cr | 31.95 Cr |
| Profit & Loss Account Balance | 395.69 Cr | 180.46 Cr |
| Reserve excluding Revaluation Reserve | 2639.43 Cr | 2972.11 Cr |
| Shareholder's Funds | 3076.28 Cr | 3406.58 Cr |
| Minority Interest | 595.61 Cr | 1052.1 Cr |
| Unsecured Loans | 220.06 Cr | 150.25 Cr |
| Deferred Tax Assets / Liabilities | -198.39 Cr | -270.6 Cr |
| Deferred Tax Assets | 235.12 Cr | 281.41 Cr |
| Deferred Tax Liability | 36.73 Cr | 10.81 Cr |
| Total Non-Current Liabilities | 21.67 Cr | -120.35 Cr |
| Trade Payables | 157.5 Cr | 192.56 Cr |
| Sundry Creditors | 157.5 Cr | 192.56 Cr |
| Other Current Liabilities | 453.55 Cr | 567.95 Cr |
| Short Term Borrowings | 20944.4 Cr | 22092 Cr |
| Secured ST Loans repayable on Demands | 717.84 Cr | 867.91 Cr |
| Working Capital Loans- Sec | 711.47 Cr | 867.91 Cr |
| Short Term Provisions | 134.43 Cr | 151.33 Cr |
| Provision for Tax | 6.92 Cr | 6 Cr |
| Total Current Liabilities | 21689.9 Cr | 23003.8 Cr |
| Total Liabilities | 25383.5 Cr | 27342.1 Cr |
| Gross Block | 795.17 Cr | 941.51 Cr |
| Less: Accumulated Depreciation | 333.34 Cr | 548.03 Cr |
| Net Block | 461.83 Cr | 393.48 Cr |
| Capital Work in Progress | 88 Lk | 1.99 Cr |
| Non Current Investments | 35 Lk | 36 Lk |
| Long Term Investment | 35 Lk | 36 Lk |
| Unquoted | 35 Lk | 36 Lk |
| Long Term Loans & Advances | 17516.5 Cr | 20047.2 Cr |
| Total Non-Current Assets | 17979.6 Cr | 20452.2 Cr |
| Currents Investments | 3837.48 Cr | 4547.47 Cr |
| Quoted | 3107.07 Cr | 3840.39 Cr |
| Unquoted | 35 Lk | 36 Lk |
| Sundry Debtors | 4.81 Cr | 9.26 Cr |
| Debtors more than Six months | 0 | 86 Lk |
| Debtors Others | 4.81 Cr | 8.4 Cr |
| Cash and Bank | 3379.45 Cr | 2129.72 Cr |
| Cash in hand | 96.38 Cr | 161.11 Cr |
| Balances at Bank | 3283.07 Cr | 1968.61 Cr |
| Other Current Assets | 154.98 Cr | 163.45 Cr |
| Prepaid Expenses | 10.33 Cr | 16.81 Cr |
| Short Term Loans and Advances | 27.17 Cr | 40 Cr |
| Advance income tax and TDS | 0 | 3.31 Cr |
| Total Current Assets | 7403.89 Cr | 6889.9 Cr |
| Net Current Assets (Including Current Investments) | -14286 Cr | -16113.9 Cr |
| Total Assets | 25383.5 Cr | 27342.1 Cr |
| Contingent Liabilities | 24.3 Cr | 27.26 Cr |
| Total Debt | 21164.5 Cr | 22242.2 Cr |
| Book Value | 87.22 | 0 |
| Adjusted Book Value | 87.22 | 96.96 |
STANDALONE BALANCE SHEET FOR EQUITAS HOLDINGS LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|---|---|
| Share Capital | 341.79 Cr | 341.79 Cr |
| Equity - Authorised | 440 Cr | 440 Cr |
| Equity - Issued | 341.79 Cr | 341.79 Cr |
| Equity Paid Up | 341.79 Cr | 341.79 Cr |
| Face Value | 10 | 10 |
| Total Reserves | 1441.46 Cr | 1382.38 Cr |
| Securities Premium | 1304.38 Cr | 1304.38 Cr |
| Profit & Loss Account Balance | 90.05 Cr | 31.12 Cr |
| Reserve excluding Revaluation Reserve | 1441.46 Cr | 1382.38 Cr |
| Shareholder's Funds | 1783.78 Cr | 1724.51 Cr |
| Deferred Tax Assets / Liabilities | 1.32 Cr | 4.3 Lk |
| Deferred Tax Assets | 20.08 Lk | 12 Lk |
| Deferred Tax Liability | 1.52 Cr | 16.3 Lk |
| Long Term Provisions | 48.69 Lk | 0 |
| Total Non-Current Liabilities | 1.81 Cr | 4.3 Lk |
| Trade Payables | 33.45 Lk | 23.03 Lk |
| Sundry Creditors | 33.45 Lk | 23.03 Lk |
| Other Current Liabilities | 65.32 Lk | 37.72 Lk |
| Short Term Provisions | 42.61 Lk | 8.09 Cr |
| Provision for post retirement benefits | 0 | 41.4 Lk |
| Total Current Liabilities | 1.41 Cr | 8.69 Cr |
| Total Liabilities | 1787 Cr | 1733.24 Cr |
| Gross Block | 57.25 Cr | 46.02 Lk |
| Less: Accumulated Depreciation | 3.16 Cr | 27.12 Lk |
| Net Block | 54.09 Cr | 18.9 Lk |
| Non Current Investments | 1489.33 Cr | 1408.97 Cr |
| Long Term Investment | 1489.33 Cr | 1408.97 Cr |
| Quoted | 1408.97 Cr | 1380.91 Cr |
| Unquoted | 89.04 Cr | 28.07 Cr |
| Long Term Loans & Advances | 6.62 Cr | 7.84 Cr |
| Total Non-Current Assets | 1550.03 Cr | 1417 Cr |
| Currents Investments | 0 | 29.08 Cr |
| Quoted | 0 | 21.11 Cr |
| Unquoted | 89.04 Cr | 28.07 Cr |
| Cash and Bank | 228.7 Cr | 281.36 Cr |
| Balances at Bank | 228.7 Cr | 281.36 Cr |
| Other Current Assets | 8.14 Cr | 2.35 Cr |
| Interest accrued and or due on loans | 2.36 Cr | 2.28 Cr |
| Prepaid Expenses | 4.18 Lk | 4.8 Lk |
| Short Term Loans and Advances | 12.66 Lk | 3.45 Cr |
| Advance income tax and TDS | 0 | 3.31 Cr |
| Total Current Assets | 236.97 Cr | 316.24 Cr |
| Net Current Assets (Including Current Investments) | 235.56 Cr | 307.55 Cr |
| Total Assets | 1787 Cr | 1733.24 Cr |
| Contingent Liabilities | 11.79 Cr | 11.79 Cr |
| Book Value | 52.17 | 0 |
| Adjusted Book Value | 52.17 | 50.45 |
FINANCIAL RATIOS (CONSOLIDATED) FOR EQUITAS HOLDINGS LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|---|---|
| Operational & Financial Ratios | ||
| Earnings Per Share (Rs) | 13.85 | 4.48 |
| CEPS(Rs) | 18.75 | 9.67 |
| DPS(Rs) | 3 | 0 |
| Book NAV/Share(Rs) | 87.22 | 96.96 |
| Tax Rate(%) | 21.69 | 29.69 |
| Margin Ratios | ||
| Core EBITDA Margin(%) | 57.36 | 47.55 |
| EBIT Margin(%) | 56.25 | 44.5 |
| Pre Tax Margin(%) | 17.57 | 7.27 |
| PAT Margin (%) | 13.76 | 5.11 |
| Cash Profit Margin (%) | 17.16 | 8.31 |
| Performance Ratios | ||
| ROA(%) | 2.23 | 0.77 |
| ROE(%) | 18.08 | 6.46 |
| ROCE(%) | 9.48 | 7.1 |
| Asset Turnover(x) | 0.16 | 0.15 |
| Sales/Fixed Asset(x) | 4.7 | 4.34 |
| Working Capital/Sales(x) | -0.26 | -0.25 |
| Efficiency Ratios | ||
| Fixed Capital/Sales(x) | 0.21 | 0.23 |
| Receivable days | 0.34 | 0.65 |
| Payable days | 48.44 | 0 |
| Valuation Parameters | ||
| PER(x) | 6.31 | 23.78 |
| PCE(x) | 4.66 | 11.02 |
| Price/Book(x) | 1 | 1.1 |
| Yield(%) | 3.44 | 0 |
| EV/Net Sales(x) | 5.56 | 5.97 |
| EV/Core EBITDA(x) | 9.32 | 12.13 |
| EV/EBIT(x) | 9.89 | 13.42 |
| EV/CE(x) | 0.82 | 0.87 |
| M Cap / Sales | 0.8 | 0.92 |
| Growth Ratio | ||
| Net Sales Growth(%) | 29.8 | 6.5 |
| Core EBITDA Growth(%) | 34.82 | -12.09 |
| EBIT Growth(%) | 39.4 | -15.74 |
| PAT Growth(%) | 149.41 | -60.43 |
| EPS Growth(%) | 131.29 | -67.63 |
| Financial Stability Ratios | ||
| Total Debt/Equity(x) | 7.1 | 6.71 |
| Current Ratio(x) | 0.34 | 0.3 |
| Quick Ratio(x) | 0.34 | 0.3 |
| Interest Cover(x) | 1.45 | 1.2 |
| Total Debt/Mcap(x) | 7.09 | 6.1 |
FINANCIAL RATIOS (STANDALONE) FOR EQUITAS HOLDINGS LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|---|---|
| Operational & Financial Ratios | ||
| Earnings Per Share (Rs) | 4.3 | -1.73 |
| CEPS(Rs) | 4.33 | -1.71 |
| DPS(Rs) | 3 | 0 |
| Book NAV/Share(Rs) | 52.17 | 50.45 |
| Tax Rate(%) | 13.27 | 2.89 |
| Margin Ratios | ||
| Core EBITDA Margin(%) | 95.91 | 2.67 |
| EBIT Margin(%) | 95.55 | -318.61 |
| Pre Tax Margin(%) | 95.49 | -318.69 |
| PAT Margin (%) | 82.81 | -309.47 |
| Cash Profit Margin (%) | 83.32 | -305.77 |
| Performance Ratios | ||
| ROA(%) | 8.32 | -3.37 |
| ROE(%) | 8.35 | -3.38 |
| ROCE(%) | 9.63 | -3.48 |
| Asset Turnover(x) | 0.1 | 0.01 |
| Sales/Fixed Asset(x) | 3.11 | 0.66 |
| Working Capital/Sales(x) | 0.75 | 0.06 |
| Efficiency Ratios | ||
| Fixed Capital/Sales(x) | 0.32 | 1.51 |
| Payable days | 36.3 | 0 |
| Valuation Parameters | ||
| PER(x) | 20.3 | 0 |
| PCE(x) | 20.18 | -62.23 |
| Price/Book(x) | 1.67 | 2.11 |
| Yield(%) | 3.44 | 0 |
| EV/Net Sales(x) | 15.53 | 175.58 |
| EV/Core EBITDA(x) | 16.16 | 3776.39 |
| EV/EBIT(x) | 16.25 | -55.11 |
| EV/CE(x) | 1.54 | 1.94 |
| M Cap / Sales | 16.81 | 190.28 |
| Growth Ratio | ||
| Net Sales Growth(%) | 908.03 | -89.21 |
| Core EBITDA Growth(%) | 1106.21 | -99.48 |
| EBIT Growth(%) | 1180.16 | -135.98 |
| PAT Growth(%) | 1810 | -140.33 |
| EPS Growth(%) | 1809.99 | -140.32 |
| Financial Stability Ratios | ||
| Current Ratio(x) | 167.61 | 36.37 |
| Quick Ratio(x) | 167.61 | 36.37 |
| Interest Cover(x) | 1367.46 | -4485.95 |
SHARE HOLDING PATTERN FOR EQUITAS HOLDINGS LIMITED
| Date | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|
| Promoters % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FII % | 28.90 | 27.03 | 27.94 | 28.58 | 26.29 | 26.13 | 24.57 |
| DII % | 1.17 | 1.15 | 1.21 | 1.46 | 1.92 | 2.33 | 3.20 |
| Public % | 39.03 | 35.15 | 36.37 | 37.97 | 38.76 | 39.79 | 38.76 |
PEER COMPARISON FOR EQUITAS HOLDINGS LIMITED
CORPORATE ACTIONS FOR EQUITAS HOLDINGS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 18-Jan-2023 | Board Meeting - Audited Results | 25-Jan-2023 |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 02-Aug-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 20-May-2022 | Board Meeting - Audited Results | 28-May-2022 |
| BSE 07-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 01-Nov-2021 | Board Meeting - Quarterly Results | 10-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR EQUITAS HOLDINGS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 25-Jan-2023 | Outcome FILE | Audited Standalone Financial Results For The Quarter And Nine Months Ended December 31 2022. Equitas Holdings Limited has informed the exchange regarding Audited Standalone Financial Results for the quarter and nine months ended December 31 2022. |
| BSE 23-Jan-2023 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Equitas Holdings Limited has informed the exchange regarding the newspaper exchange on book closure /record date. |
| BSE 19-Jan-2023 | Intimation FILE | Intimation Of Record Date - Regulation 42 Of The SEBI(Listing Obligations And Disclosure Requirements) Regulations 2015 Equitas Holdings Limited has informed the exchanges regarding the Record date under regulation 42 of the SEBI(Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 19-Jan-2023 | Intimation FILE | Intimation Of Book Closure Date - Regulation 42 Of The SEBI(Listing Obligations And Disclosure Requirements) Regulations 2015 Equitas Holdings Limited has informed the exchanges regarding the Book closure date under regulation 42 of the SEBI(Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 18-Jan-2023 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29(1)(A) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Equitas Holdings Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/01/2023 inter alia to consider and approve To consider review and approve the Audited financial results(Standalone) for the quarter and nine months ended December 31 2022 |
| BSE 17-Jan-2023 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Scheme of Arrangement Approval of Scheme of Amalgamation of Equitas Holdings Limited (Transferor Company/EHL) and Equitas Small Finance Bank Limited (Transferee Company/ESFBL) and their respective shareholders and creditors (the Scheme) |
| BSE 06-Jan-2023 | General Announcements FILE | Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015 - Update On Sale Of Investment Held In Company'S Subsidiary Equitas Technologies Private Limited (ETPL) Equitas Holdings Limited has infomed the exchange regarding Update on Sale of investment held in Companys Subsidiary Equitas Technologies Private Limited (ETPL) |
| BSE 05-Jan-2023 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Equitas Holdings Limited has informed the exchange regarding the Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the quarter ended 31st December 2022 |
| BSE 23-Dec-2022 | General Announcements FILE | Intimation Under Regulation 30 Of The SEBI (LODR) Regulations 2015 Equitas Holdings Limited has informed the exchange regarding intimation under Regulation 30 Of The SEBI (LODR) Regulations 2015 |
| BSE 23-Dec-2022 | Intimation FILE | Closure of Trading Window Equitas Holdings Limited has informed the Stock Exchange regarding trading window closure |
| BSE 23-Nov-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Equitas Holdings Limited has informed the Exchange about Newspaper Advertisements on scheme of amalgamation |
| BSE 17-Nov-2022 | General Announcements FILE | Update On Scheme On Amalgamation Equitas Holdings Limited has informed the Exchange about scheme of Amalgamation |
| BSE 10-Nov-2022 | Outcome FILE | Board Meeting Outcome - Unaudited Consolidated And Standalone Financial Results For The Quarter And Half-Year Ended September 30 2022. Equitas Holdings Limited has informed the exchange regarding outcome of the Board Meeting held on November 10 2022 and disclosure under Regulation 30 33 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 02-Nov-2022 | Intimation FILE | Board Meeting Intimation for Approval Of The Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half-Year Ended September 30 2022 Equitas Holdings Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/11/2022 inter alia to consider and approve the unaudited standalone and consolidated financial results of the Company for the quarter and half year ended September 30 2022. |
| BSE 26-Oct-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Retirement Equitas Holdings Limited has informed the exchange regarding the retirement of Mr. Viswanatha Prasad as Independent Director of the Company |
| BSE 19-Oct-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer Equitas Holdings Limited has informed the exchange regarding the resignation of Company Secretary and Compliance Officer. |
| BSE 15-Oct-2022 | Compliance - | Statement Of Investor Complaints For The Quarter Ended September 2022 No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0422 Name of the Signatory :- Deepti RDesignation :- Company Secretary and Compliance Officer |
| BSE 10-Oct-2022 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Equitas Holdings Limited has informed the exchange regarding the certificate under regulation 74(5) received from RTA. |
| BSE 22-Sep-2022 | Intimation FILE | Closure of Trading Window Equitas Holdings Limited has informed the exchange regarding closure of trading window. |
| BSE 09-Sep-2022 | Outcome - | Disclosure of Voting results of Court Convened Meeting (Regulation 44(3) of SEBI (LODR) Regulations 2015) Equitas Holdings Ltd has informed BSE regarding the details of Voting results of Court Convened Meeting under Regulation 44(3) of SEBI (LODR) Regulations 2015. Kindly Click here |
| BSE 08-Sep-2022 | General Announcements FILE | Voting Results Of NCLT Convened Meeting Of Equity Shareholders Equitas Holdings Limited has informed the exchange regarding Voting Results of NCLT convened meeting of equity shareholders. |
| BSE 08-Sep-2022 | General Announcements FILE | Voting Results Of NCLT Convened Meeting Of Unsecured Creditors Equitas Holdings Limited has informed exchange regarding Voting Results of NCLT convened meeting of unsecured creditors |
| BSE 07-Sep-2022 | General Announcements FILE | Proceedings Of The NCLT Convened Meeting Of Equity Shareholders Equitas Holdings Limited has informed the exchange regarding the proceedings of NCLT convened meeting of Equity Shareholders |
| BSE 07-Sep-2022 | General Announcements FILE | Proceedings Of NCLT Convened Meeting Of Unsecured Creditors Equitas Holdings Limited has informed the exchange regarding the proceedings of the NCLT convened meeting of Unsecured creditors of the company held on September 6 2022 at 2.00 PM |
| BSE 12-Aug-2022 | Outcome - | Disclosure of Voting results of AGM (Regulation 44(3) of SEBI (LODR) Regulations 2015) Equitas Holdings Ltd has informed BSE regarding the details of Voting results of AGM under Regulation 44(3) of SEBI (LODR) Regulations 2015. Kindly Click here |
| BSE 11-Aug-2022 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Equitas Holdings Limited has informed the exchange regarding outcome of AGM held on August 10 2022 |
| BSE 10-Aug-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer Equitas Holdings Limited has informed the exchange about the resignation of Company Secretary & Compliance Officer of the company. |
| BSE 10-Aug-2022 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting - Unaudited Consolidated And Standalone Financial Results For The Quarter Ended June 30 2022 Equitas Holdings Limited has informed the exchange regarding outcome of the Board Meeting held on August 10 2022 and disclosure under Regulation 30 33 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 07-Aug-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Equitas Holdings Limited has informed the exchange regarding publication of Newspaper Advertisement with respect to NCLT convened Meetings of the Unsecured Creditors and Members scheduled to be held on September 06 2022. |
| BSE 06-Aug-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Equitas Holdings Limited has informed the exchange regarding the publication of Newspaper Advertisement with respect to NCLT convened Meetings of the Unsecured Creditors and Members scheduled to be held on September 06 2022. |
INSIDER TRADING FOR EQUITAS HOLDINGS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 23-Nov-2022 23-Nov-2022 | Sell Off Market | 8,190,000 @ 0.00 (0.00 %) | Komala |
| BSE 23-Nov-2022 23-Nov-2022 | Buy Off Market | 8,190,000 @ 0.00 (0.00 %) | Varshini P V |
| BSE 10-Dec-2021 10-Dec-2021 | Sell Market | 20,000 @ 0.00 (0.01 %) | KOMALA |
BULK BLOCK DEALS FOR EQUITAS HOLDINGS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY EQUITAS HOLDINGS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 11-Feb-2021 | INTERIM DIVIDEND | 2 |
SPLIT / BONUS BY EQUITAS HOLDINGS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
