♥
ISIN : INE722A01011
NSE : SHRIRAMCIT
BSE : 532498
Face Value : 10
Industry : Finance - NBFC
EPS : 173.02
EPS (TTM) : 203.44
Price to Earning (P/E) : 11.11
Book Value : 1379.60
Price to Bookvalue (P/B) : 1.39
Dividend Yield : 1 %
Return on Equity (ROE) : 13.27 %
Return on Capital Employed (ROCE) : 10.87 %
Shriram City Union Finance Limited
ISIN : INE722A01011
NSE : SHRIRAMCIT
BSE : 532498
Face Value : 10
Industry : Finance - NBFC
EPS : 173.02
EPS (TTM) : 203.44
Price to Earning (P/E) : 11.11
Book Value : 1379.60
Price to Bookvalue (P/B) : 1.39
Dividend Yield : 1 %
Return on Equity (ROE) : 13.27 %
Return on Capital Employed (ROCE) : 10.87 %
Shriram City share price(28-Nov-2022) | |
|---|---|
| Open / Close | 1920.1 - 1921.8 0.1 % |
| Low / High | 1904.5 - 2210.4 16.1 % |
| Trade Volume | 5.72 Lk |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1900 - 1923.55 1.2 % |
| Low / High | 1900 - 1968.25 3.6 % |
| Trade Volume | 2,166 |
| 52 Week Low / High | 0 - 0 NAN % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms
CONSOLIDATED QUARTERLY RESULT FOR SHRIRAM CITY UNION FINANCE LIMITED
| Date End | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 16109.7 | 17127.9 | 18495.8 | 19001.1 | 20020.6 | 21552.1 |
| Total Income | 16130.5 | 17147.6 | 18529.2 | 19012.2 | 20031.4 | 21564.3 |
| Total Expenditure | 6522.7 | 6037 | 6926.5 | 6653.8 | 7528.7 | 7936.5 |
| Other Income | 20.8 | 19.7 | 33.4 | 11.1 | 10.8 | 12.2 |
| Operating Profit | 9607.8 | 11110.6 | 11602.7 | 12358.4 | 12502.7 | 13627.8 |
| Interest | 6441.8 | 6861.9 | 7188.5 | 7639 | 7558.7 | 8283.2 |
| PBDT | 3166 | 4248.7 | 4414.2 | 4719.4 | 4944 | 5344.6 |
| Depreciation | 211.5 | 218.9 | 218 | 213.9 | 214.6 | 218 |
| Profit Before Tax | 2954.5 | 4029.8 | 4196.2 | 4505.5 | 4729.4 | 5126.6 |
| Tax | 752.7 | 1009.7 | 1045.5 | 1230.6 | 1186.7 | 1281.5 |
| Profit After Tax | 2201.8 | 3020.1 | 3150.7 | 3274.9 | 3542.7 | 3845.1 |
| Net Profit | 2201.8 | 3020.1 | 3150.7 | 3274.9 | 3542.7 | 3845.1 |
| Equity Capital | 660.1 | 660.6 | 663.3 | 666.3 | 667 | 668.7 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 33.08 | 45.18 | 46.85 | 48.65 | 52.44 | 56.74 |
| Diluted Eps After Extraordinary Items | 32.77 | 44.72 | 46.73 | 48.8 | 51.92 | 55.99 |
| Diluted Eps Before Extraordinary Items | 32.77 | 44.72 | 46.73 | 48.8 | 51.92 | 55.99 |
STANDALONE QUARTERLY RESULT FOR SHRIRAM CITY UNION FINANCE LIMITED
| Date End | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 14947.4 | 15833.3 | 17005.3 | 17498.4 | 18417.9 | 19633.6 |
| Total Income | 14955.6 | 15842.5 | 17015.2 | 17507.4 | 18426.6 | 19643.5 |
| Total Expenditure | 6225.4 | 5720.2 | 6458.7 | 6195.1 | 7112.9 | 7462.2 |
| Other Income | 8.2 | 9.2 | 9.9 | 9 | 8.7 | 9.9 |
| Operating Profit | 8730.2 | 10122.3 | 10556.5 | 11312.3 | 11313.7 | 12181.3 |
| Interest | 5745.8 | 6158 | 6485.5 | 6936 | 6809.5 | 7331.6 |
| PBDT | 2984.4 | 3964.3 | 4071 | 4376.3 | 4504.2 | 4849.7 |
| Depreciation | 192.4 | 198.7 | 198.1 | 194.4 | 191.1 | 192.8 |
| Profit Before Tax | 2792 | 3765.6 | 3872.9 | 4181.9 | 4313.1 | 4656.9 |
| Tax | 712.1 | 943 | 947.9 | 1147.5 | 1085.2 | 1164.1 |
| Profit After Tax | 2079.9 | 2822.6 | 2925 | 3034.4 | 3227.9 | 3492.8 |
| Net Profit | 2079.9 | 2822.6 | 2925 | 3034.4 | 3227.9 | 3492.8 |
| Equity Capital | 660.1 | 660.6 | 663.3 | 666.3 | 667 | 668.7 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 31.51 | 42.73 | 44.1 | 45.54 | 48.39 | 52.23 |
| Diluted Eps After Extraordinary Items | 31.22 | 42.29 | 43.98 | 45.68 | 47.92 | 51.54 |
| Diluted Eps Before Extraordinary Items | 31.22 | 42.29 | 43.98 | 45.68 | 47.92 | 51.54 |
CONSOLIDATED ANNUAL RESULT FOR SHRIRAM CITY UNION FINANCE LIMITED
| Date End | Mar 2022 |
|---|---|
| No of months | 12 months |
| Net Sales | 70729.7 |
| Total Income | 70774.9 |
| Total Expenditure | 26095.4 |
| Other Income | 45.2 |
| Operating Profit | 44679.5 |
| Interest | 28131.2 |
| PBDT | 16548.3 |
| Depreciation | 862.3 |
| Profit Before Tax | 15686 |
| Tax | 4038.5 |
| Profit After Tax | 11647.5 |
| Net Profit | 11647.5 |
| Equity Capital | 666.3 |
| Face Value (IN RS) | 10 |
| Reserves | 92118.2 |
| Calculated EPS | 172.86 |
| Diluted Eps After Extraordinary Items | 173.02 |
| Diluted Eps Before Extraordinary Items | 173.02 |
STANDALONE ANNUAL RESULT FOR SHRIRAM CITY UNION FINANCE LIMITED
| Date End | Mar 2022 |
|---|---|
| No of months | 12 months |
| Net Sales | 65267.6 |
| Total Income | 65303.9 |
| Total Expenditure | 24582.6 |
| Other Income | 36.3 |
| Operating Profit | 40721.3 |
| Interest | 25325.3 |
| PBDT | 15396 |
| Depreciation | 783.6 |
| Profit Before Tax | 14612.4 |
| Tax | 3750.5 |
| Profit After Tax | 10861.9 |
| Net Profit | 10861.9 |
| Equity Capital | 666.3 |
| Face Value (IN RS) | 10 |
| Reserves | 89058.5 |
| Calculated EPS | 163.02 |
| Diluted Eps After Extraordinary Items | 163.17 |
| Diluted Eps Before Extraordinary Items | 163.17 |
CONSOLIDATED PROFIT / LOSS FOR SHRIRAM CITY UNION FINANCE LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|---|---|
| No of Months | 12 months | 12 months |
| Operating Income | 6153.75 Cr | 7072.97 Cr |
| Interest income | 5902.96 Cr | 6681.14 Cr |
| Dividend income | 1.9 Cr | 1.85 Cr |
| Brokerages & commissions | 30.76 Cr | 34.15 Cr |
| Processing fees and other charges | 15.58 Cr | 98.49 Cr |
| Operating Income (Net) | 6153.75 Cr | 7072.97 Cr |
| Employee Cost | 830.13 Cr | 1057.6 Cr |
| Salaries, Wages & Bonus | 738.64 Cr | 873.79 Cr |
| Contributions to EPF & Pension Funds | 50.41 Cr | 58.43 Cr |
| Workmen and Staff Welfare Expenses | 13.54 Cr | 18.51 Cr |
| Operating & Establishment Expenses | 221.02 Cr | 245.35 Cr |
| Commission, Brokerage & Discounts | 112.52 Cr | 121.28 Cr |
| Rent , Rates & Taxes | 15.55 Cr | 19.84 Cr |
| Repairs and Maintenance | 11.48 Cr | 13.01 Cr |
| Insurance | 4.57 Cr | 5.03 Cr |
| Electricity & Power | 9.74 Cr | 9.46 Cr |
| Administrations & Other Expenses | 288.22 Cr | 338 Cr |
| Printing and stationery | 17.66 Cr | 24.24 Cr |
| Professional and legal fees | 157.46 Cr | 159.93 Cr |
| Advertisement & Sales Promotion | 49.71 Cr | 66.14 Cr |
| Provisions and Contingencies | 905.16 Cr | 954.03 Cr |
| Bad debts /advances written off | 850.69 Cr | 855.84 Cr |
| Provision for doubtful debts | 0 | 14.89 Lk |
| Loss on disposal of fixed assets(net) | 66.15 Lk | 5.48 Lk |
| Total Expenditure | 2244.52 Cr | 2594.99 Cr |
| Other Income | 14.12 Cr | 6.97 Cr |
| Provision Written Back | 80,000 | 2.45 Cr |
| Operating Profit | 3923.35 Cr | 4484.95 Cr |
| Interest | 2358.21 Cr | 2830.13 Cr |
| Loans | 1472.68 Cr | 1510.82 Cr |
| Deposits | 426.31 Cr | 544.39 Cr |
| Bonds / Debentures | 402.31 Cr | 558.71 Cr |
| Depreciation | 87.12 Cr | 86.23 Cr |
| Profit Before Taxation & Exceptional Items | 1478.01 Cr | 1568.6 Cr |
| Profit Before Tax | 1478.01 Cr | 1568.6 Cr |
| Provision for Tax | 400.3 Cr | 403.85 Cr |
| Current Income Tax | 471.56 Cr | 410.68 Cr |
| Deferred Tax | -69.36 Cr | -11.6 Cr |
| Profit After Tax | 1077.72 Cr | 1164.75 Cr |
| Minority Interest | -14.19 Cr | -12.98 Cr |
| Consolidated Net Profit | 1063.52 Cr | 1151.77 Cr |
| Profit Balance B/F | 3096.67 Cr | 3711.11 Cr |
| Appropriations | 4160.19 Cr | 4862.88 Cr |
| General Reserve | 102.5 Cr | 108.8 Cr |
| Equity Dividend % | 330 | 370 |
| Earnings Per Share | 161.13 | 172.87 |
| Adjusted EPS | 161.13 | 172.87 |
STANDALONE PROFIT / LOSS FOR SHRIRAM CITY UNION FINANCE LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|---|---|
| No of Months | 12 months | 12 months |
| Operating Income | 5730.7 Cr | 6526.76 Cr |
| Interest income | 5571.56 Cr | 6214.23 Cr |
| Dividend income | 1.9 Cr | 1.85 Cr |
| Brokerages & commissions | 30.66 Cr | 34.1 Cr |
| Processing fees and other charges | 16.56 Cr | 92.96 Cr |
| Operating Income (Net) | 5730.7 Cr | 6526.76 Cr |
| Employee Cost | 763.66 Cr | 972.37 Cr |
| Salaries, Wages & Bonus | 678.8 Cr | 796.38 Cr |
| Contributions to EPF & Pension Funds | 48.31 Cr | 56.39 Cr |
| Workmen and Staff Welfare Expenses | 11.01 Cr | 15.24 Cr |
| Operating & Establishment Expenses | 204.99 Cr | 221.01 Cr |
| Commission, Brokerage & Discounts | 103.85 Cr | 103.73 Cr |
| Rent , Rates & Taxes | 14.61 Cr | 19.7 Cr |
| Repairs and Maintenance | 11.48 Cr | 13.01 Cr |
| Insurance | 4.37 Cr | 4.88 Cr |
| Electricity & Power | 8.14 Cr | 8.91 Cr |
| Administrations & Other Expenses | 265.76 Cr | 311.57 Cr |
| Printing and stationery | 16.93 Cr | 22.95 Cr |
| Professional and legal fees | 141.7 Cr | 145.72 Cr |
| Advertisement & Sales Promotion | 49.33 Cr | 65.23 Cr |
| Provisions and Contingencies | 885.26 Cr | 937.46 Cr |
| Bad debts /advances written off | 848 Cr | 852.54 Cr |
| Provision for doubtful debts | 0 | 14.89 Lk |
| Loss on disposal of fixed assets(net) | 12.12 Lk | 0 |
| Loss on sale of non-trade current investments | 1.67 Cr | 0 |
| Total Expenditure | 2119.67 Cr | 2442.4 Cr |
| Other Income | 7.94 Cr | 3.64 Cr |
| Provision Written Back | 20.65 Lk | 0 |
| Operating Profit | 3618.97 Cr | 4087.99 Cr |
| Interest | 2149.75 Cr | 2548.39 Cr |
| Loans | 1314.62 Cr | 1450.51 Cr |
| Deposits | 426.31 Cr | 544.39 Cr |
| Bonds / Debentures | 354.52 Cr | 510.88 Cr |
| Depreciation | 79.84 Cr | 78.35 Cr |
| Profit Before Taxation & Exceptional Items | 1389.39 Cr | 1461.24 Cr |
| Profit Before Tax | 1389.39 Cr | 1461.24 Cr |
| Provision for Tax | 378.44 Cr | 375.05 Cr |
| Current Income Tax | 462.2 Cr | 389.75 Cr |
| Deferred Tax | -83.75 Cr | -18.05 Cr |
| Profit After Tax | 1010.94 Cr | 1086.2 Cr |
| Consolidated Net Profit | 1010.94 Cr | 1086.2 Cr |
| Profit Balance B/F | 3005.12 Cr | 3576.66 Cr |
| Appropriations | 4016.07 Cr | 4662.85 Cr |
| General Reserve | 102.5 Cr | 108.8 Cr |
| Equity Dividend % | 330 | 370 |
| Earnings Per Share | 153.16 | 163.02 |
| Adjusted EPS | 153.16 | 163.02 |
CONSOLIDATED CASH FLOW FOR SHRIRAM CITY UNION FINANCE LIMITED
| Year End | Mar 2021 | Mar 2022 |
|---|---|---|
| No of Months | 12 months | 12 months |
| Profit Before Tax | 1478.01 Cr | 1568.6 Cr |
| Adjustment | 906.44 Cr | 1040.8 Cr |
| Changes In working Capital | -3970.44 Cr | -6072.07 Cr |
| Cash Flow after changes in Working Capital | -1585.99 Cr | -3462.67 Cr |
| Cash Flow from Operating Activities | -1951.4 Cr | -3861.27 Cr |
| Cash Flow from Investing Activities | 71.94 Cr | -133.78 Cr |
| Cash Flow from Financing Activitie | 3555.34 Cr | 5347.72 Cr |
| Net Cash Inflow / Outflow | 1675.88 Cr | 1352.67 Cr |
| Opening Cash & Cash Equivalents | 2240.54 Cr | 3916.42 Cr |
| Closing Cash & Cash Equivalent | 3916.42 Cr | 5269.09 Cr |
STANDALONE CASH FLOW FOR SHRIRAM CITY UNION FINANCE LIMITED
| Year End | Mar 2021 | Mar 2022 |
|---|---|---|
| No of Months | 12 months | 12 months |
| Profit Before Tax | 1389.39 Cr | 1461.24 Cr |
| Adjustment | 960.14 Cr | 1079.55 Cr |
| Changes In working Capital | -2509.22 Cr | -4864.05 Cr |
| Cash Flow after changes in Working Capital | -159.69 Cr | -2323.25 Cr |
| Cash Flow from Operating Activities | -536.22 Cr | -2697.98 Cr |
| Cash Flow from Investing Activities | -17.36 Cr | -522.75 Cr |
| Cash Flow from Financing Activitie | 2277.03 Cr | 4622.76 Cr |
| Net Cash Inflow / Outflow | 1723.45 Cr | 1402.03 Cr |
| Opening Cash & Cash Equivalents | 2091.83 Cr | 3815.28 Cr |
| Closing Cash & Cash Equivalent | 3815.28 Cr | 5217.31 Cr |
CONSOLIDATED BALANCE SHEET FOR SHRIRAM CITY UNION FINANCE LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|---|---|
| Share Capital | 66 Cr | 66.63 Cr |
| Equity - Authorised | 118.5 Cr | 118.5 Cr |
| Equity - Issued | 66 Cr | 66.63 Cr |
| Equity Paid Up | 66 Cr | 66.63 Cr |
| Face Value | 10 | 10 |
| Total Reserves | 8301.42 Cr | 9125.34 Cr |
| Securities Premium | 1849.33 Cr | 1909.89 Cr |
| Capital Reserves | 78.72 Cr | 78.72 Cr |
| Profit & Loss Account Balance | 3711.11 Cr | 4148.12 Cr |
| General Reserves | 1113.74 Cr | 1222.54 Cr |
| Reserve excluding Revaluation Reserve | 8301.42 Cr | 9125.34 Cr |
| Shareholder's Funds | 8387.54 Cr | 9278.45 Cr |
| Minority Interest | 130.73 Cr | 173.11 Cr |
| Secured Loans | 21033.8 Cr | 24935.7 Cr |
| Non Convertible Debentures | 4842.53 Cr | 6998.39 Cr |
| Term Loans - Banks | 10318.5 Cr | 12293.7 Cr |
| Term Loans - Institutions | 5872.71 Cr | 5643.64 Cr |
| Unsecured Loans | 5528.89 Cr | 6878.44 Cr |
| Fixed Deposits - Public | 5528.82 Cr | 6824.5 Cr |
| Deferred Tax Assets / Liabilities | -102.78 Cr | -119.8 Cr |
| Deferred Tax Assets | 142.44 Cr | 169 Cr |
| Deferred Tax Liability | 39.65 Cr | 49.2 Cr |
| Long Term Provisions | 27.39 Cr | 29.32 Cr |
| Total Non-Current Liabilities | 26487.3 Cr | 31723.7 Cr |
| Trade Payables | 83.52 Cr | 53.1 Cr |
| Sundry Creditors | 83.52 Cr | 53.1 Cr |
| Other Current Liabilities | 464.39 Cr | 450.82 Cr |
| Short Term Borrowings | 2183.48 Cr | 2726.36 Cr |
| Secured ST Loans repayable on Demands | 2183.48 Cr | 2726.36 Cr |
| Working Capital Loans- Sec | 2183.48 Cr | 2726.36 Cr |
| Short Term Provisions | 3733.76 Cr | 4149.81 Cr |
| Provision for Tax | 3733.76 Cr | 4149.21 Cr |
| Total Current Liabilities | 6465.15 Cr | 7380.09 Cr |
| Total Liabilities | 41470.7 Cr | 48555.3 Cr |
| Loans (Non - Current Assets) | 30797.8 Cr | 35546 Cr |
| Gross Block | 601.24 Cr | 631.55 Cr |
| Less: Accumulated Depreciation | 361 Cr | 380.19 Cr |
| Net Block | 240.24 Cr | 251.36 Cr |
| Non Current Investments | 258.91 Cr | 939.27 Cr |
| Long Term Investment | 258.91 Cr | 939.27 Cr |
| Quoted | 183.25 Cr | 846.49 Cr |
| Unquoted | 75.66 Cr | 92.78 Cr |
| Long Term Loans & Advances | 41.07 Cr | 39.47 Cr |
| Other Non Current Assets | 78.83 Cr | 88.4 Cr |
| Total Non-Current Assets | 31416.8 Cr | 36864.5 Cr |
| Currents Investments | 665.16 Cr | 370.21 Cr |
| Unquoted | 75.66 Cr | 92.78 Cr |
| Sundry Debtors | 2.3 Cr | 4.39 Cr |
| Debtors Others | 2.4 Cr | 4.64 Cr |
| Cash and Bank | 5359.51 Cr | 6842.34 Cr |
| Cash in hand | 54.33 Cr | 68.86 Cr |
| Balances at Bank | 5305.17 Cr | 6773.47 Cr |
| Other Current Assets | 231.52 Cr | 278.43 Cr |
| Interest accrued and or due on loans | 7.41 Lk | 0 |
| Prepaid Expenses | 15.32 Cr | 20.72 Cr |
| Short Term Loans and Advances | 3795.36 Cr | 4195.44 Cr |
| Advances recoverable in cash or in kind | 12.38 Cr | 13.87 Cr |
| Advance income tax and TDS | 3782.98 Cr | 4181.58 Cr |
| Total Current Assets | 10053.8 Cr | 11690.8 Cr |
| Net Current Assets (Including Current Investments) | 3588.7 Cr | 4310.72 Cr |
| Total Assets | 41470.7 Cr | 48555.3 Cr |
| Contingent Liabilities | 85.31 Cr | 85.98 Cr |
| Total Debt | 28746.1 Cr | 34540.5 Cr |
| Book Value | 1267.7 | 1379.6 |
| Adjusted Book Value | 1267.7 | 1379.6 |
STANDALONE BALANCE SHEET FOR SHRIRAM CITY UNION FINANCE LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|---|---|
| Share Capital | 66 Cr | 66.63 Cr |
| Equity - Authorised | 118.5 Cr | 118.5 Cr |
| Equity - Issued | 66 Cr | 66.63 Cr |
| Equity Paid Up | 66 Cr | 66.63 Cr |
| Face Value | 10 | 10 |
| Total Reserves | 8033.8 Cr | 8822.18 Cr |
| Securities Premium | 1755.24 Cr | 1807.05 Cr |
| Capital Reserves | 78.72 Cr | 78.72 Cr |
| Profit & Loss Account Balance | 3576.66 Cr | 4004.66 Cr |
| General Reserves | 1113.74 Cr | 1222.54 Cr |
| Reserve excluding Revaluation Reserve | 8033.8 Cr | 8822.18 Cr |
| Shareholder's Funds | 8118.53 Cr | 8972.48 Cr |
| Secured Loans | 17912.8 Cr | 21217.7 Cr |
| Non Convertible Debentures | 4263.63 Cr | 6515.14 Cr |
| Term Loans - Banks | 8011.32 Cr | 9369.8 Cr |
| Term Loans - Institutions | 5637.84 Cr | 5332.74 Cr |
| Unsecured Loans | 5528.89 Cr | 6828.39 Cr |
| Fixed Deposits - Public | 5528.82 Cr | 6824.5 Cr |
| Deferred Tax Assets / Liabilities | -128.15 Cr | -151.66 Cr |
| Deferred Tax Assets | 129 Cr | 155.46 Cr |
| Deferred Tax Liability | 84.33 Lk | 3.79 Cr |
| Long Term Provisions | 26.31 Cr | 26.6 Cr |
| Total Non-Current Liabilities | 23339.8 Cr | 27921 Cr |
| Trade Payables | 67.48 Cr | 40.56 Cr |
| Sundry Creditors | 67.48 Cr | 40.56 Cr |
| Other Current Liabilities | 432.35 Cr | 396.19 Cr |
| Short Term Borrowings | 2123.63 Cr | 2585.74 Cr |
| Secured ST Loans repayable on Demands | 2123.63 Cr | 2585.74 Cr |
| Working Capital Loans- Sec | 2123.63 Cr | 2585.74 Cr |
| Short Term Provisions | 3658.26 Cr | 4051.36 Cr |
| Provision for Tax | 3658.26 Cr | 4051.36 Cr |
| Total Current Liabilities | 6281.72 Cr | 7073.85 Cr |
| Total Liabilities | 37740.1 Cr | 43967.3 Cr |
| Loans (Non - Current Assets) | 27420.1 Cr | 31023.8 Cr |
| Gross Block | 568 Cr | 590.18 Cr |
| Less: Accumulated Depreciation | 345.4 Cr | 361.54 Cr |
| Net Block | 222.61 Cr | 228.64 Cr |
| Non Current Investments | 352.08 Cr | 1514.94 Cr |
| Long Term Investment | 352.08 Cr | 1514.94 Cr |
| Quoted | 183.25 Cr | 846.49 Cr |
| Unquoted | 168.82 Cr | 668.52 Cr |
| Long Term Loans & Advances | 38.6 Cr | 34.9 Cr |
| Other Non Current Assets | 7.67 Cr | 7.67 Cr |
| Total Non-Current Assets | 28041.1 Cr | 32810 Cr |
| Currents Investments | 665.25 Cr | 321.34 Cr |
| Quoted | 665.25 Cr | 321.34 Cr |
| Unquoted | 168.82 Cr | 668.52 Cr |
| Sundry Debtors | 2.3 Cr | 4.39 Cr |
| Debtors Others | 2.4 Cr | 4.64 Cr |
| Cash and Bank | 5214.36 Cr | 6612.79 Cr |
| Cash in hand | 54.27 Cr | 68.86 Cr |
| Balances at Bank | 5160.09 Cr | 6543.93 Cr |
| Other Current Assets | 102.99 Cr | 129.98 Cr |
| Prepaid Expenses | 6.22 Cr | 14.12 Cr |
| Short Term Loans and Advances | 3714.13 Cr | 4088.84 Cr |
| Advances recoverable in cash or in kind | 10.84 Cr | 10.83 Cr |
| Advance income tax and TDS | 3703.29 Cr | 4078.01 Cr |
| Total Current Assets | 9699.03 Cr | 11157.3 Cr |
| Net Current Assets (Including Current Investments) | 3417.31 Cr | 4083.49 Cr |
| Total Assets | 37740.1 Cr | 43967.3 Cr |
| Contingent Liabilities | 83.96 Cr | 83.96 Cr |
| Total Debt | 25565.3 Cr | 30631.8 Cr |
| Book Value | 1227.15 | 0 |
| Adjusted Book Value | 1227.15 | 1334.1 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SHRIRAM CITY UNION FINANCE LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|---|---|
| Operational & Financial Ratios | ||
| Earnings Per Share (Rs) | 161.13 | 172.87 |
| CEPS(Rs) | 176.48 | 187.76 |
| DPS(Rs) | 33 | 37 |
| Book NAV/Share(Rs) | 1267.7 | 1379.6 |
| Tax Rate(%) | 27.08 | 25.75 |
| Margin Ratios | ||
| Core EBITDA Margin(%) | 63.53 | 63.31 |
| EBIT Margin(%) | 62.34 | 62.19 |
| Pre Tax Margin(%) | 24.02 | 22.18 |
| PAT Margin (%) | 17.51 | 16.47 |
| Cash Profit Margin (%) | 18.93 | 17.69 |
| Performance Ratios | ||
| ROA(%) | 2.76 | 2.59 |
| ROE(%) | 13.65 | 13.27 |
| ROCE(%) | 11.02 | 10.87 |
| Asset Turnover(x) | 0.16 | 0.16 |
| Sales/Fixed Asset(x) | 10.84 | 12.03 |
| Working Capital/Sales(x) | 1.71 | 1.64 |
| Efficiency Ratios | ||
| Fixed Capital/Sales(x) | 0.09 | 0.08 |
| Receivable days | 0.1 | 0.17 |
| Payable days | 26.03 | 0 |
| Valuation Parameters | ||
| PER(x) | 8.46 | 9.4 |
| PCE(x) | 7.72 | 8.65 |
| Price/Book(x) | 1.07 | 1.18 |
| Yield(%) | 2.42 | 2.28 |
| EV/Net Sales(x) | 5.26 | 5.45 |
| EV/Core EBITDA(x) | 8.25 | 8.59 |
| EV/EBIT(x) | 8.44 | 8.76 |
| EV/CE(x) | 0.78 | 0.79 |
| M Cap / Sales | 1.46 | 1.53 |
| Growth Ratio | ||
| Net Sales Growth(%) | -1.29 | 14.99 |
| Core EBITDA Growth(%) | 2.79 | 14.31 |
| EBIT Growth(%) | 2.92 | 14.66 |
| PAT Growth(%) | 4.31 | 8.08 |
| EPS Growth(%) | 4 | 7.29 |
| Financial Stability Ratios | ||
| Total Debt/Equity(x) | 3.44 | 3.76 |
| Current Ratio(x) | 1.56 | 1.58 |
| Quick Ratio(x) | 1.56 | 1.58 |
| Interest Cover(x) | 1.63 | 1.55 |
| Total Debt/Mcap(x) | 3.2 | 3.19 |
FINANCIAL RATIOS (STANDALONE) FOR SHRIRAM CITY UNION FINANCE LIMITED
| YEAR | Mar 2021 | Mar 2022 |
|---|---|---|
| Operational & Financial Ratios | ||
| Earnings Per Share (Rs) | 153.16 | 163.02 |
| CEPS(Rs) | 165.26 | 174.78 |
| DPS(Rs) | 33 | 37 |
| Book NAV/Share(Rs) | 1227.15 | 1334.1 |
| Tax Rate(%) | 27.24 | 25.67 |
| Margin Ratios | ||
| Core EBITDA Margin(%) | 63.01 | 62.58 |
| EBIT Margin(%) | 61.76 | 61.43 |
| Pre Tax Margin(%) | 24.24 | 22.39 |
| PAT Margin (%) | 17.64 | 16.64 |
| Cash Profit Margin (%) | 19.03 | 17.84 |
| Performance Ratios | ||
| ROA(%) | 2.81 | 2.66 |
| ROE(%) | 13.21 | 12.79 |
| ROCE(%) | 11.05 | 10.94 |
| Asset Turnover(x) | 0.16 | 0.16 |
| Sales/Fixed Asset(x) | 10.72 | 11.81 |
| Working Capital/Sales(x) | 1.68 | 1.6 |
| Efficiency Ratios | ||
| Fixed Capital/Sales(x) | 0.09 | 0.08 |
| Receivable days | 0.1 | 0.19 |
| Payable days | 22.05 | 0 |
| Valuation Parameters | ||
| PER(x) | 8.9 | 9.97 |
| PCE(x) | 8.25 | 9.29 |
| Price/Book(x) | 1.11 | 1.22 |
| Yield(%) | 2.42 | 2.28 |
| EV/Net Sales(x) | 5.12 | 5.34 |
| EV/Core EBITDA(x) | 8.11 | 8.52 |
| EV/EBIT(x) | 8.29 | 8.69 |
| EV/CE(x) | 0.78 | 0.79 |
| M Cap / Sales | 1.57 | 1.66 |
| Growth Ratio | ||
| Net Sales Growth(%) | -2.62 | 13.89 |
| Core EBITDA Growth(%) | 0.72 | 12.96 |
| EBIT Growth(%) | 0.8 | 13.29 |
| PAT Growth(%) | 1.04 | 7.44 |
| EPS Growth(%) | 1.04 | 6.44 |
| Financial Stability Ratios | ||
| Total Debt/Equity(x) | 3.16 | 3.45 |
| Current Ratio(x) | 1.54 | 1.58 |
| Quick Ratio(x) | 1.54 | 1.58 |
| Interest Cover(x) | 1.65 | 1.57 |
| Total Debt/Mcap(x) | 2.84 | 2.83 |
SHARE HOLDING PATTERN FOR SHRIRAM CITY UNION FINANCE LIMITED
| Date | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|
| Promoters % | 34.63 | 34.60 | 34.46 | 34.61 | 36.95 | 36.86 |
| FII % | 28.29 | 28.76 | 28.18 | 28.16 | 25.04 | 26.94 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
| Public % | 33.29 | 32.80 | 33.28 | 33.22 | 33.45 | 30.13 |
PEER COMPARISON FOR SHRIRAM CITY UNION FINANCE LIMITED
CORPORATE ACTIONS FOR SHRIRAM CITY
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 11-Oct-2022 | Board Meeting - Quarterly Results & Interim Dividend | 21-Oct-2022 |
| BSE 18-Jul-2022 | Board Meeting - Quarterly Results | 27-Jul-2022 |
| BSE 29-Apr-2022 | Book Closure - A.G.M. | 16-Jul-2022 22-Jul-2022 |
| BSE 29-Apr-2022 | AGM - A.G.M. | 22-Jul-2022 22-Jul-2022 |
| BSE 19-Apr-2022 | Board Meeting - Final Dividend & Audited Results | 29-Apr-2022 |
| BSE 16-Mar-2022 | Dividend - Second Interim Dividend | |
| BSE 25-Feb-2022 | Board Meeting - Second Interim Dividend | 08-Mar-2022 |
| BSE 17-Jan-2022 | Board Meeting - Quarterly Results | 28-Jan-2022 |
| BSE 13-Dec-2021 | Merger Demerger - inter alia, approved: a) Based on the review and recommendations ofthe Independent Directors Committee and Audit and Risk Management Committee, the Board has considered and approved a Composite Scheme of Arrangement and Amalgamation (the 'Scheme') under Section 230 to 232 read with Section 52 and other applicable provisions of the Companies Act, 2013 and the Rules framed thereunder ("the Act"). Fu... | 13-Dec-2021 |
| BSE 11-Nov-2021 | Dividend - Rs.10.0000 per share(100%)Interim Dividend | |
| BSE 18-Oct-2021 | Board Meeting - Quarterly Results & Interim Dividend | 27-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR SHRIRAM CITY
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 10-Dec-2022 | General FILE | Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Kotak Mahindra Bank Ltd |
| BSE 28-Nov-2022 | General FILE | Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Kotak Mahindra Bank Ltd |
| BSE 28-Nov-2022 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find intimation on loss of share certificates as per attachment. |
| BSE 28-Nov-2022 | General FILE | Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Kotak Mahindra Bank Ltd |
| BSE 22-Nov-2022 | Intimation FILE | Record Date Fixed By STFC On November 30 2022 For Issuance Of Non-Convertible Debentures (Ncds) To The NCD Holders Of The Company Please find the details of Record date fixed by Shriram Transport Finance Company Limited (STFC) on November 30 2022 for issuance of Non-Convertible Debentures (NCDs) to the NCD holders of the Company as per attachment |
| BSE 22-Nov-2022 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find intimation of loss of share certificate under regulation 39 (3) as per attachment. |
| BSE 21-Nov-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find the details of copy of newspaper advertisements as per attachment |
| BSE 21-Nov-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find the details of copy of newspaper advertisements as per attachment |
| BSE 19-Nov-2022 | General Announcements FILE | Intimation Of Filing Of Form INC-28 With MCA Please find the details of intimation of filing of Form INC-28 with MCA as per attachment |
| BSE 18-Nov-2022 | General Announcements FILE | Intimation Of Corrigendum To NCLT Order Further to our letter STEC NSE/BSE 694/2022 dated November 10 2022 and STEC NSE/BSE 697/2022 dated November 15 2022 and pursuant to Regulation 30 51 and any other applicable regulations of the SEBI Listing Regulations we wish to inform you that a Corrigendum Order dated November 17 2022 is issued by the Honble NCLT for correction of CIN number of Shriram Capital Limited mentioned at Page 1 of the Common Order dated November 14 2022 sanctioning the Scheme which was pronounced on November 9 2022. A copy of the said Corrigendum Order dated November 17 2022 is enclosed We request you to take the above information on record and treat the same as compliance under the applicable provisions of the SEBI Listing Regulations |
| BSE 17-Nov-2022 | General Announcements FILE | Compliance Status To Be Observation Letter Dated March 15 2022 Please find attached the compliance status as per attachment |
| BSE 17-Nov-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Please find attached intimation on allotment of shares under ESOP |
| BSE 16-Nov-2022 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On November 16 2022 Please find the details of outcome of Board Meeting held on November 16 2022 as per attachment |
| BSE 15-Nov-2022 | General Announcements FILE | Intimation Of Certified True Copy Of NCLT Order Further to our letter STEC NSE/BSE 694/2022 dated November 10 2022 and pursuant to Regulation 30 51 and any other applicable regulations of the SEBI Listing Regulations we enclose the certified true copy of the Common Order pronounced on November 9 2022 received on November 14 2022 from the Honble NCLT sanctioning the Scheme. We request you to take the above information on record and treat the same as compliance under the applicable provisions of the SEBI Listing Regulations |
| BSE 14-Nov-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find the details of call as per attachment |
| BSE 10-Nov-2022 | General Announcements FILE | Intimation Of NCLT Order Pursuant to Regulation 30 51 and any other applicable regulations of the SEBI Listing Regulations we are pleased to inform you that the Honble NCLT has by an order pronounced on November 9 2022 sanctioned the Scheme. A copy of the said Order [downloaded from website of NCLT] is enclosed. The certified true copy of the said order is awaited from Honble NCLT. Upon receipt of the said order the Company would file the same with the stock exchanges. We request you to take the above information on record and treat the same as compliance under the applicable provisions of the SEBI Listing Regulations |
| BSE 02-Nov-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Please find intimation of ESOP allotment as per attachment. |
| BSE 28-Oct-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find the details of call as per attachment |
| BSE 26-Oct-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please find the details of call as per attachment |
| BSE 26-Oct-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Please find the details of transcripts as per attachment |
| BSE 26-Oct-2022 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find intimation on issue of duplicate certificate as per attachment |
| BSE 26-Oct-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Please find intimation of ESOP allotment as per attachment |
| BSE 25-Oct-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find the details of newspaper publication as per attachment |
| BSE 25-Oct-2022 | Regulation 23(9)- Disclosure of Related Party Transactions on consolidated basis FILE | Disclosure Of Rpts Please find the details of RPTS as on September 30 2022 as per attachment |
| BSE 25-Oct-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Please find the recording of call held on October 22 2022 as per attachment |
| BSE 21-Oct-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Please find the details of investor presentation as per attachment |
| BSE 21-Oct-2022 | Outcome FILE | Results - Financial Results 30.09.2022 Please find the results as per attachment |
| BSE 21-Oct-2022 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Please find the details of outcome of Board Meeting as per attachment |
| BSE 19-Oct-2022 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Please find intimation of allotment of share under ESOP as per attachment. |
| BSE 17-Oct-2022 | Compliance - | Statement Of Investor Complaints For The Quarter Ended September 2022 No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0220 Name of the Signatory :- C R DashDesignation :- Company Secretary and Compliance Officer |
INSIDER TRADING FOR SHRIRAM CITY
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 16-Jun-2022 16-Jun-2022 | Buy Market | 53,152 @ 0.00 (0.08 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 17-Jun-2022 17-Jun-2022 | Buy Market | 5,950 @ 0.00 (0.01 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 14-Jun-2022 14-Jun-2022 | Buy Market | 2,304 @ 0.00 (0.00 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 13-Jun-2022 13-Jun-2022 | Buy Market | 47,304 @ 0.00 (0.07 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 03-Jun-2022 03-Jun-2022 | Buy Market | 51,130 @ 0.00 (0.07 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 06-Jun-2022 06-Jun-2022 | Buy Market | 215,943 @ 0.00 (0.33 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 02-Jun-2022 02-Jun-2022 | Buy Market | 289,751 @ 0.00 (0.44 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 20-May-2022 20-May-2022 | Buy Market | 2,804 @ 0.00 (0.01 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 23-May-2022 23-May-2022 | Buy Market | 761 @ 0.00 (0.00 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 18-May-2022 18-May-2022 | Buy Market | 2,484 @ 0.00 (0.01 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 19-May-2022 20-May-2022 | Buy Market | 4,634 @ 0.00 (0.00 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 16-May-2022 16-May-2022 | Buy Market | 947 @ 0.00 (0.00 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 11-May-2022 11-May-2022 | Buy Market | 7,423 @ 0.00 (0.01 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 12-May-2022 12-May-2022 | Buy Market | 37,435 @ 0.00 (0.06 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 09-May-2022 09-May-2022 | Buy Market | 20,367 @ 0.00 (0.03 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 10-May-2022 10-May-2022 | Buy Market | 68,668 @ 0.00 (0.10 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 05-May-2022 05-May-2022 | Buy Market | 300,260 @ 0.00 (0.45 %) | Shriram Value Services Ltd |
| BSE 06-May-2022 06-May-2022 | Buy Market | 118,039 @ 0.00 (0.18 %) | Shriram Value Services Ltd |
| BSE 25-Mar-2022 25-Mar-2022 | Buy Market | 30,195 @ 0.00 (0.00 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 25-Mar-2022 25-Mar-2022 | Buy Market | 135,229 @ 0.00 (0.00 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 28-Mar-2022 28-Mar-2022 | Buy Market | 15,484 @ 0.00 (0.02 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Market | 1,813 @ 0.00 (0.01 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Market | 18,385 @ 0.00 (0.02 %) | SHRIRAM VALUE SERVICES LTD |
| BSE 15-Feb-2022 15-Feb-2022 | Sell Inter-Se Transfer | 488,383 @ 0.00 (0.00 %) | Shriram Financial Ventures Chennai Pvt Ltd |
| BSE 15-Feb-2022 15-Feb-2022 | Buy Inter-Se Transfer | 488,383 @ 0.00 (0.00 %) | Shriram Ownership Trust |
| BSE 08-Jul-2021 08-Jul-2021 | Sell Market | 200 @ 0.00 (0.00 %) | AMRITA SHARMA |
BULK BLOCK DEALS FOR SHRIRAM CITY UNION FINANCE LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 19-Sep-2022 | Sell BLOCK | 54,985 @ 1863.90 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 54,985 @ 1863.90 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 10,735 @ 1863.90 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 10,735 @ 1863.90 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 12-Aug-2022 | Sell BULK | 951,406 @ 2000.02 | DYNASTY ACQUISITION (FPI) LTD |
DIVIDEND BY SHRIRAM CITY UNION FINANCE LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 16-Mar-2022 | INTERIM DIVIDEND | 27 |
| 11-Nov-2021 | INTERIM DIVIDEND | 10 |
| 20-Jul-2021 | DIVIDEND | 13 |
| 06-Apr-2021 | INTERIM DIVIDEND | 10 |
| 11-Nov-2020 | INTERIM DIVIDEND | 10 |
SPLIT / BONUS BY SHRIRAM CITY UNION FINANCE LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
