♥

Lakshmi Finance & Industrial Corporation Limited

ISIN : INE850E01012
NSE : LFIC
Face Value : 10
Industry : Finance - NBFC

EPS : 34.59
EPS (TTM) : 41.65
Price to Earning (P/E) : 4.98
Book Value : 188.38
Price to Bookvalue (P/B) : 0.92
Dividend Yield : 4 %
Return on Equity (ROE) : 20.11 %
Return on Capital Employed (ROCE) : 24.86 %

Lakshmi Finance share price (28-Mar-2025)
National Stock Exchange NSE
Open / Close	186 - 172.43 -7.3 %
Low / High	170.15 - 192.5 13.1 %
Trade Volume	42,199
52 Week Low / High	0 - 0 NAN %

YOU MAY ALSO LIKE

Share Market basics for beginners
Share Market jargons in simple terms
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Stock market course tutorial
Stock Market Investment Course explained in simple words.
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	-12.48	3.77	37.69	14.45	13.44	40.75	31.77	51.15	35.5	67.59
Total Income	-11.3	5.12	39.03	15.85	13.51	40.77	32	51.15	35.58	67.65
Total Expenditure	3.86	42.81	4.15	3.97	19.13	3.62	4.18	4.32	17.45	4.54
Other Income	1.19	1.35	1.35	1.4	0.06	0.02	0.22	0.01	0.09	0.06
Operating Profit	-15.16	-37.69	34.88	11.88	-5.62	37.15	27.82	46.83	18.13	63.11
Interest	0.08	0.08	0.07	0.06	0.06	0.05	0.04	0.01	0.02	0.11
PBDT	-15.24	-37.77	34.81	11.82	-5.68	37.1	27.78	46.82	18.11	63
Depreciation	0.38	0.36	0.36	0.36	0.36	0.35	0.35	0.49	0.49	0.51
Profit Before Tax	-15.62	-38.13	34.45	11.46	-6.04	36.75	27.43	46.33	17.62	62.49
Tax	-8.91	-10.72	8.02	1.65	-2.69	10.17	6.55	9.16	-1.51	14.77
Profit After Tax	-6.71	-27.41	26.43	9.81	-3.35	26.58	20.88	37.17	19.13	47.72
Net Profit	-6.71	-27.41	26.43	9.81	-3.35	26.58	20.88	37.17	19.13	47.72
Equity Capital	30	30	30	30	30	30	30	30	30	30
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	-2.24	-9.14	8.81	3.27	-1.12	8.86	6.96	12.39	6.38	15.91
Diluted Eps After Extraordinary Items	-2.24	-9.13	8.81	3.27	-1.12	8.86	6.97	12.39	6.38	15.91
Diluted Eps Before Extraordinary Items	-2.24	-9.13	8.81	3.27	-1.12	8.86	6.97	12.39	6.38	15.91

STANDALONE QUARTERLY RESULT FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	-12.48	3.77	37.69	14.45	13.44	40.75	31.77	51.15	35.5	67.59
Total Income	-11.3	5.12	39.03	15.85	13.51	40.77	32	51.15	35.58	67.65
Total Expenditure	3.86	42.81	4.15	3.97	19.13	3.62	4.18	4.32	17.45	4.54
Other Income	1.19	1.35	1.35	1.4	0.06	0.02	0.22	0.01	0.09	0.06
Operating Profit	-15.16	-37.69	34.88	11.88	-5.62	37.15	27.82	46.83	18.13	63.11
Interest	0.08	0.08	0.07	0.06	0.06	0.05	0.04	0.01	0.02	0.11
PBDT	-15.24	-37.77	34.81	11.82	-5.68	37.1	27.78	46.82	18.11	63
Depreciation	0.38	0.36	0.36	0.36	0.36	0.35	0.35	0.49	0.49	0.51
Profit Before Tax	-15.62	-38.13	34.45	11.46	-6.04	36.75	27.43	46.33	17.62	62.49
Tax	-8.91	-10.72	8.02	1.65	-2.69	10.17	6.55	9.16	-1.51	14.77
Profit After Tax	-6.71	-27.41	26.43	9.81	-3.35	26.58	20.88	37.17	19.13	47.72
Net Profit	-6.71	-27.41	26.43	9.81	-3.35	26.58	20.88	37.17	19.13	47.72
Equity Capital	30	30	30	30	30	30	30	30	30	30
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	-2.24	-9.14	8.81	3.27	-1.12	8.86	6.96	12.39	6.38	15.91
Diluted Eps After Extraordinary Items	-2.24	-9.13	8.81	3.27	-1.12	8.86	6.97	12.39	6.38	15.91
Diluted Eps Before Extraordinary Items	-2.24	-9.13	8.81	3.27	-1.12	8.86	6.97	12.39	6.38	15.91

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	75.11	35.87	148.55
Total Income	79.69	36	148.89
Total Expenditure	15.3	32.54	18.95
Other Income	4.58	0.13	0.34
Operating Profit	64.39	3.46	129.94
Interest	0.36	0.26	0.12
PBDT	64.03	3.2	129.82
Depreciation	1.48	1.42	1.68
Profit Before Tax	62.55	1.78	128.14
Tax	5.48	-3.73	24.37
Profit After Tax	57.07	5.51	103.77
Net Profit	57.07	5.51	103.77
Equity Capital	30	30	30
Face Value (IN RS)	10	10	10
Calculated EPS	19.02	1.84	34.59
Diluted Eps After Extraordinary Items	19.02	1.84	34.59
Diluted Eps Before Extraordinary Items	19.02	1.84	34.59

STANDALONE ANNUAL RESULT FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	75.11	35.87	148.55
Total Income	79.69	36	148.89
Total Expenditure	15.3	32.54	18.95
Other Income	4.58	0.13	0.34
Operating Profit	64.39	3.46	129.94
Interest	0.36	0.26	0.12
PBDT	64.03	3.2	129.82
Depreciation	1.48	1.42	1.68
Profit Before Tax	62.55	1.78	128.14
Tax	5.48	-3.73	24.37
Profit After Tax	57.07	5.51	103.77
Net Profit	57.07	5.51	103.77
Equity Capital	30	30	30
Face Value (IN RS)	10	10	10
Calculated EPS	19.02	1.84	34.59
Diluted Eps After Extraordinary Items	19.02	1.84	34.59
Diluted Eps Before Extraordinary Items	19.02	1.84	34.59

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	15.03 Cr	7.51 Cr	3.59 Cr	14.86 Cr
Interest income	45.81 Lk	35.01 Lk	43.43 Lk	62.36 Lk
Dividend income	1.46 Cr	1.42 Cr	1.43 Cr	1.72 Cr
Operating Income (Net)	15.03 Cr	7.51 Cr	3.59 Cr	14.86 Cr
Employee Cost	1.14 Cr	1.25 Cr	1.38 Cr	1.58 Cr
Salaries, Wages & Bonus	82.44 Lk	92.63 Lk	1.03 Cr	1.21 Cr
Contributions to EPF & Pension Funds	17.74 Lk	19.22 Lk	21 Lk	21.48 Lk
Workmen and Staff Welfare Expenses	4.92 Lk	3.85 Lk	4.16 Lk	4.06 Lk
Operating & Establishment Expenses	5.27 Lk	6.81 Lk	14.12 Lk	14.15 Lk
Depository Charges	0	0	6.9 Lk	6.59 Lk
Rent , Rates & Taxes	3.71 Lk	3.57 Lk	3.86 Lk	3.75 Lk
Repairs and Maintenance	1.08 Lk	2.79 Lk	3.04 Lk	3.36 Lk
Insurance	47,297	45,200	32,000	45,000
Administrations & Other Expenses	17.08 Lk	16.6 Lk	18.72 Lk	17.04 Lk
Printing and stationery	1.52 Lk	1.48 Lk	2.22 Lk	2.6 Lk
Professional and legal fees	3.69 Lk	3.98 Lk	4.14 Lk	4.64 Lk
Advertisement & Sales Promotion	24,323	38,220	50,000	33,000
Provisions and Contingencies	4,740	4.7 Lk	1.54 Cr	0
Loss on disposal of fixed assets(net)	0	60	0	0
Total Expenditure	1.36 Cr	1.53 Cr	3.25 Cr	1.9 Cr
Other Income	46.81 Lk	45.83 Lk	1.28 Lk	3.41 Lk
Other Interest Income	18,243	5,017	52,000	55,000
Profit on sale of Fixed Assets	880	0	0	2.03 Lk
Operating Profit	14.13 Cr	6.44 Cr	34.56 Lk	12.99 Cr
Interest	1.32 Lk	3.6 Lk	2.59 Lk	1.18 Lk
Deposits	67,641	66,356	73,000	50,000
Depreciation	12.79 Lk	14.78 Lk	14.24 Lk	16.77 Lk
Profit Before Taxation & Exceptional Items	13.99 Cr	6.26 Cr	17.73 Lk	12.81 Cr
Profit Before Tax	13.99 Cr	6.26 Cr	17.73 Lk	12.81 Cr
Provision for Tax	4.84 Cr	54.81 Lk	-37.32 Lk	2.44 Cr
Current Income Tax	85 Lk	58 Lk	39 Lk	1.16 Cr
Deferred Tax	3.99 Cr	-3.21 Lk	-66.35 Lk	1.31 Cr
Profit After Tax	9.15 Cr	5.71 Cr	55.05 Lk	10.38 Cr
Consolidated Net Profit	9.15 Cr	5.71 Cr	55.05 Lk	10.38 Cr
Profit Balance B/F	3.39 Cr	9.94 Cr	13.55 Cr	13.08 Cr
Appropriations	12.54 Cr	15.65 Cr	14.1 Cr	23.46 Cr
Equity Dividend %	30	30	20	40
Earnings Per Share	30.51	19.02	1.84	34.59
Adjusted EPS	30.51	19.02	1.84	34.59

STANDALONE PROFIT / LOSS FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	15.03 Cr	7.51 Cr	3.59 Cr	14.86 Cr
Interest income	45.81 Lk	35.01 Lk	43.43 Lk	62.36 Lk
Dividend income	1.46 Cr	1.42 Cr	1.43 Cr	1.72 Cr
Operating Income (Net)	15.03 Cr	7.51 Cr	3.59 Cr	14.86 Cr
Employee Cost	1.14 Cr	1.25 Cr	1.38 Cr	1.58 Cr
Salaries, Wages & Bonus	82.44 Lk	92.63 Lk	1.03 Cr	1.21 Cr
Contributions to EPF & Pension Funds	17.74 Lk	19.22 Lk	21 Lk	21.48 Lk
Workmen and Staff Welfare Expenses	4.92 Lk	3.85 Lk	4.16 Lk	4.06 Lk
Operating & Establishment Expenses	5.27 Lk	6.81 Lk	14.12 Lk	14.15 Lk
Depository Charges	0	0	6.9 Lk	6.59 Lk
Rent , Rates & Taxes	3.71 Lk	3.57 Lk	3.86 Lk	3.75 Lk
Repairs and Maintenance	1.08 Lk	2.79 Lk	3.04 Lk	3.36 Lk
Insurance	47,297	45,200	32,000	45,000
Administrations & Other Expenses	17.08 Lk	16.6 Lk	18.72 Lk	17.04 Lk
Printing and stationery	1.52 Lk	1.48 Lk	2.22 Lk	2.6 Lk
Professional and legal fees	3.69 Lk	3.98 Lk	4.14 Lk	4.64 Lk
Advertisement & Sales Promotion	24,323	38,220	50,000	33,000
Provisions and Contingencies	4,740	4.7 Lk	1.54 Cr	0
Loss on disposal of fixed assets(net)	0	60	0	0
Total Expenditure	1.36 Cr	1.53 Cr	3.25 Cr	1.9 Cr
Other Income	46.81 Lk	45.83 Lk	1.28 Lk	3.41 Lk
Other Interest Income	18,243	5,017	52,000	55,000
Profit on sale of Fixed Assets	880	0	0	2.03 Lk
Operating Profit	14.13 Cr	6.44 Cr	34.56 Lk	12.99 Cr
Interest	1.32 Lk	3.6 Lk	2.59 Lk	1.18 Lk
Deposits	67,641	66,356	73,000	50,000
Depreciation	12.79 Lk	14.78 Lk	14.24 Lk	16.77 Lk
Profit Before Taxation & Exceptional Items	13.99 Cr	6.26 Cr	17.73 Lk	12.81 Cr
Profit Before Tax	13.99 Cr	6.26 Cr	17.73 Lk	12.81 Cr
Provision for Tax	4.84 Cr	54.81 Lk	-37.32 Lk	2.44 Cr
Current Income Tax	85 Lk	58 Lk	39 Lk	1.16 Cr
Deferred Tax	3.99 Cr	-3.21 Lk	-66.35 Lk	1.31 Cr
Profit After Tax	9.15 Cr	5.71 Cr	55.05 Lk	10.38 Cr
Consolidated Net Profit	9.15 Cr	5.71 Cr	55.05 Lk	10.38 Cr
Profit Balance B/F	3.39 Cr	9.94 Cr	13.55 Cr	13.08 Cr
Appropriations	12.54 Cr	15.65 Cr	14.1 Cr	23.46 Cr
Equity Dividend %	30	30	20	40
Earnings Per Share	30.51	19.02	1.84	34.59
Adjusted EPS	30.51	19.02	1.84	34.59

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	13.99 Cr	6.26 Cr	17.73 Lk	12.81 Cr
Adjustment	-14.63 Cr	-7.32 Cr	-1.4 Cr	-14.12 Cr
Changes In working Capital	-1.53 Cr	1.46 Cr	2.77 Cr	-93.41 Lk
Cash Flow after changes in Working Capital	-2.17 Cr	39.21 Lk	1.54 Cr	-2.24 Cr
Cash Flow from Operating Activities	-2.96 Cr	-19.27 Lk	1.24 Cr	-3.27 Cr
Cash Flow from Investing Activities	2.63 Cr	5.81 Cr	-4.27 Cr	7.63 Cr
Cash Flow from Financing Activitie	-71.31 Lk	-1.06 Cr	-1.12 Cr	-86.34 Lk
Net Cash Inflow / Outflow	-1.04 Cr	4.56 Cr	-4.15 Cr	3.5 Cr
Opening Cash & Cash Equivalents	1.92 Cr	87.89 Lk	5.44 Cr	1.29 Cr
Closing Cash & Cash Equivalent	87.89 Lk	5.44 Cr	1.29 Cr	4.79 Cr

STANDALONE CASH FLOW FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	13.99 Cr	6.26 Cr	17.73 Lk	12.81 Cr
Adjustment	-14.63 Cr	-7.32 Cr	-1.4 Cr	-14.12 Cr
Changes In working Capital	-1.53 Cr	1.46 Cr	2.77 Cr	-93.41 Lk
Cash Flow after changes in Working Capital	-2.17 Cr	39.21 Lk	1.54 Cr	-2.24 Cr
Cash Flow from Operating Activities	-2.96 Cr	-19.27 Lk	1.24 Cr	-3.27 Cr
Cash Flow from Investing Activities	2.63 Cr	5.81 Cr	-4.27 Cr	7.63 Cr
Cash Flow from Financing Activitie	-71.31 Lk	-1.06 Cr	-1.12 Cr	-86.34 Lk
Net Cash Inflow / Outflow	-1.04 Cr	4.56 Cr	-4.15 Cr	3.5 Cr
Opening Cash & Cash Equivalents	1.92 Cr	87.89 Lk	5.44 Cr	1.29 Cr
Closing Cash & Cash Equivalent	87.89 Lk	5.44 Cr	1.29 Cr	4.79 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	3 Cr	3 Cr	3 Cr	3 Cr
Equity - Authorised	6 Cr	6 Cr	6 Cr	6 Cr
Equity - Issued	3 Cr	3 Cr	3 Cr	3 Cr
Equity Paid Up	3 Cr	3 Cr	3 Cr	3 Cr
Face Value	10	10	10	10
Total Reserves	39.23 Cr	44.05 Cr	43.68 Cr	53.51 Cr
Securities Premium	6.48 Lk	6.48 Lk	6.48 Lk	6.48 Lk
Capital Reserves	5.04 Cr	5.04 Cr	5.04 Cr	5.04 Cr
Profit & Loss Account Balance	9.94 Cr	13.55 Cr	13.08 Cr	20.66 Cr
General Reserves	12.25 Cr	12.25 Cr	12.25 Cr	12.25 Cr
Reserve excluding Revaluation Reserve	39.23 Cr	44.05 Cr	43.68 Cr	53.51 Cr
Shareholder's Funds	42.23 Cr	47.05 Cr	46.68 Cr	56.51 Cr
Deferred Tax Assets / Liabilities	45.91 Lk	42.98 Lk	-38.04 Lk	1.09 Cr
Deferred Tax Assets	-45.91 Lk	29 Lk	48.05 Lk	36.16 Lk
Deferred Tax Liability	0	71.98 Lk	10.01 Lk	1.46 Cr
Other Long Term Liabilities	8.45 Lk	9.12 Lk	9.85 Lk	10.35 Lk
Long Term Provisions	93.99 Lk	1.03 Cr	1.22 Cr	1.22 Cr
Total Non-Current Liabilities	1.48 Cr	1.55 Cr	93.61 Lk	2.42 Cr
Trade Payables	1.73 Lk	1.63 Lk	2.12 Lk	3.16 Lk
Sundry Creditors	1.73 Lk	1.63 Lk	2.12 Lk	3.16 Lk
Other Current Liabilities	90.66 Lk	1.15 Cr	96.84 Lk	75.63 Lk
Total Current Liabilities	92.39 Lk	1.17 Cr	98.96 Lk	78.79 Lk
Total Liabilities	44.64 Cr	49.76 Cr	48.61 Cr	59.72 Cr
Gross Block	45.46 Lk	84.04 Lk	84.22 Lk	48.76 Lk
Less: Accumulated Depreciation	42.17 Lk	55.68 Lk	68.76 Lk	31.9 Lk
Net Block	3.29 Lk	28.36 Lk	15.46 Lk	16.86 Lk
Non Current Investments	38.55 Cr	39.98 Cr	45.76 Cr	52.21 Cr
Long Term Investment	38.55 Cr	39.98 Cr	45.76 Cr	52.21 Cr
Quoted	5.8 Cr	8.28 Cr	7.76 Cr	9.93 Cr
Unquoted	32.75 Cr	31.7 Cr	38.01 Cr	42.28 Cr
Long Term Loans & Advances	2.12 Lk	2 Lk	2.04 Lk	2.07 Lk
Total Non-Current Assets	38.6 Cr	40.81 Cr	46.45 Cr	52.9 Cr
Unquoted	32.75 Cr	31.7 Cr	38.01 Cr	42.28 Cr
Cash and Bank	4.7 Cr	8.74 Cr	2.01 Cr	6.4 Cr
Cash in hand	21,010	19,168	30,000	18,000
Balances at Bank	4.7 Cr	8.74 Cr	2.01 Cr	6.39 Cr
Other Current Assets	53.56 Lk	13.09 Lk	13.78 Lk	32.84 Lk
Interest accrued and or due on loans	23.82 Lk	6.09 Lk	6.97 Lk	20 Lk
Prepaid Expenses	50,474	51,616	49,000	64,000
Short Term Loans and Advances	79.86 Lk	7.71 Lk	26,000	10 Lk
Advances recoverable in cash or in kind	72.6 Lk	0	20,000	10 Lk
Advance income tax and TDS	7.2 Lk	7.65 Lk	0	0
Total Current Assets	6.04 Cr	8.95 Cr	2.15 Cr	6.82 Cr
Net Current Assets (Including Current Investments)	5.11 Cr	7.78 Cr	1.16 Cr	6.04 Cr
Total Assets	44.64 Cr	49.76 Cr	48.61 Cr	59.72 Cr
Book Value	140.78	156.83	0	0
Adjusted Book Value	140.78	156.83	155.6	188.38

STANDALONE BALANCE SHEET FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	3 Cr	3 Cr	3 Cr	3 Cr
Equity - Authorised	6 Cr	6 Cr	6 Cr	6 Cr
Equity - Issued	3 Cr	3 Cr	3 Cr	3 Cr
Equity Paid Up	3 Cr	3 Cr	3 Cr	3 Cr
Face Value	10	10	10	10
Total Reserves	39.23 Cr	44.05 Cr	43.68 Cr	53.51 Cr
Securities Premium	6.48 Lk	6.48 Lk	6.48 Lk	6.48 Lk
Capital Reserves	5.04 Cr	5.04 Cr	5.04 Cr	5.04 Cr
Profit & Loss Account Balance	9.94 Cr	13.55 Cr	13.08 Cr	20.66 Cr
General Reserves	12.25 Cr	12.25 Cr	12.25 Cr	12.25 Cr
Reserve excluding Revaluation Reserve	39.23 Cr	44.05 Cr	43.68 Cr	53.51 Cr
Shareholder's Funds	42.23 Cr	47.05 Cr	46.68 Cr	56.51 Cr
Deferred Tax Assets / Liabilities	45.91 Lk	42.98 Lk	-38.04 Lk	1.09 Cr
Deferred Tax Assets	-45.91 Lk	29 Lk	48.05 Lk	36.16 Lk
Deferred Tax Liability	0	71.98 Lk	10.01 Lk	1.46 Cr
Other Long Term Liabilities	8.45 Lk	9.12 Lk	9.85 Lk	10.35 Lk
Long Term Provisions	93.99 Lk	1.03 Cr	1.22 Cr	1.22 Cr
Total Non-Current Liabilities	1.48 Cr	1.55 Cr	93.61 Lk	2.42 Cr
Trade Payables	1.73 Lk	1.63 Lk	2.12 Lk	3.16 Lk
Sundry Creditors	1.73 Lk	1.63 Lk	2.12 Lk	3.16 Lk
Other Current Liabilities	90.66 Lk	1.15 Cr	96.84 Lk	75.63 Lk
Total Current Liabilities	92.39 Lk	1.17 Cr	98.96 Lk	78.79 Lk
Total Liabilities	44.64 Cr	49.76 Cr	48.61 Cr	59.72 Cr
Gross Block	45.46 Lk	84.04 Lk	84.22 Lk	48.76 Lk
Less: Accumulated Depreciation	42.17 Lk	55.68 Lk	68.76 Lk	31.9 Lk
Net Block	3.29 Lk	28.36 Lk	15.46 Lk	16.86 Lk
Non Current Investments	38.55 Cr	39.98 Cr	45.76 Cr	52.21 Cr
Long Term Investment	38.55 Cr	39.98 Cr	45.76 Cr	52.21 Cr
Quoted	5.8 Cr	8.28 Cr	7.76 Cr	9.93 Cr
Unquoted	32.75 Cr	31.7 Cr	38.01 Cr	42.28 Cr
Long Term Loans & Advances	2.12 Lk	2 Lk	2.04 Lk	2.07 Lk
Total Non-Current Assets	38.6 Cr	40.81 Cr	46.45 Cr	52.9 Cr
Unquoted	32.75 Cr	31.7 Cr	38.01 Cr	42.28 Cr
Cash and Bank	4.7 Cr	8.74 Cr	2.01 Cr	6.4 Cr
Cash in hand	21,010	19,168	30,000	18,000
Balances at Bank	4.7 Cr	8.74 Cr	2.01 Cr	6.39 Cr
Other Current Assets	53.56 Lk	13.09 Lk	13.78 Lk	32.84 Lk
Interest accrued and or due on loans	23.82 Lk	6.09 Lk	6.97 Lk	20 Lk
Prepaid Expenses	50,474	51,616	49,000	64,000
Short Term Loans and Advances	79.86 Lk	7.71 Lk	26,000	10 Lk
Advances recoverable in cash or in kind	72.6 Lk	0	20,000	10 Lk
Advance income tax and TDS	7.2 Lk	7.65 Lk	0	0
Total Current Assets	6.04 Cr	8.95 Cr	2.15 Cr	6.82 Cr
Net Current Assets (Including Current Investments)	5.11 Cr	7.78 Cr	1.16 Cr	6.04 Cr
Total Assets	44.64 Cr	49.76 Cr	48.61 Cr	59.72 Cr
Book Value	140.78	156.83	0	0
Adjusted Book Value	140.78	156.83	155.6	188.38

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	30.51	19.02	1.84	34.59
CEPS(Rs)	30.94	19.52	2.31	35.15
DPS(Rs)	3	3	2	4
Book NAV/Share(Rs)	140.78	156.83	155.6	188.38
Tax Rate(%)	34.59	8.76	-210.49	19.02
Margin Ratios
Core EBITDA Margin(%)	90.95	79.63	9.28	87.24
EBIT Margin(%)	93.21	83.76	5.66	86.34
Pre Tax Margin(%)	93.13	83.28	4.94	86.26
PAT Margin (%)	60.91	75.98	15.34	69.86
Cash Profit Margin (%)	61.77	77.95	19.31	70.99
Performance Ratios
ROA(%)	23.83	12.09	1.12	19.14
ROE(%)	24.1	12.78	1.17	20.11
ROCE(%)	36.88	14.09	0.43	24.86
Asset Turnover(x)	0.39	0.16	0.07	0.27
Sales/Fixed Asset(x)	24.52	11.6	4.26	22.34
Working Capital/Sales(x)	2.94	0.96	3.08	2.46
Efficiency Ratios
Fixed Capital/Sales(x)	0.04	0.09	0.23	0.04
Valuation Parameters
PER(x)	2.76	5.15	64.03	4.92
PCE(x)	2.72	5.02	50.87	4.84
Price/Book(x)	0.6	0.62	0.76	0.9
Yield(%)	3.57	3.06	1.7	2.35
EV/Net Sales(x)	1.37	2.75	9.26	3.01
EV/Core EBITDA(x)	1.45	3.2	96.17	3.44
EV/EBIT(x)	1.47	3.28	163.56	3.48
EV/CE(x)	0.46	0.41	0.68	0.79
M Cap / Sales	1.68	3.91	9.83	3.44
Growth Ratio
Net Sales Growth(%)	449.2	-50.02	-54.91	314.08
Core EBITDA Growth(%)	256.17	-54.45	-94.63	3659.9
EBIT Growth(%)	252.53	-55.09	-96.77	6212.25
PAT Growth(%)	238.98	-37.65	-90.35	1785.09
EPS Growth(%)	238.98	-37.65	-90.35	1785.08
Financial Stability Ratios
Current Ratio(x)	6.54	7.67	2.18	8.66
Quick Ratio(x)	6.54	7.67	2.18	8.66
Interest Cover(x)	1060.9	174.9	7.85	1086.99

FINANCIAL RATIOS (STANDALONE) FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	30.51	19.02	1.84	34.59
CEPS(Rs)	30.94	19.52	2.31	35.15
DPS(Rs)	3	3	2	4
Book NAV/Share(Rs)	140.78	156.83	155.6	188.38
Tax Rate(%)	34.59	8.76	-210.49	19.02
Margin Ratios
Core EBITDA Margin(%)	90.95	79.63	9.28	87.24
EBIT Margin(%)	93.21	83.76	5.66	86.34
Pre Tax Margin(%)	93.13	83.28	4.94	86.26
PAT Margin (%)	60.91	75.98	15.34	69.86
Cash Profit Margin (%)	61.77	77.95	19.31	70.99
Performance Ratios
ROA(%)	23.83	12.09	1.12	19.14
ROE(%)	24.1	12.78	1.17	20.11
ROCE(%)	36.88	14.09	0.43	24.86
Asset Turnover(x)	0.39	0.16	0.07	0.27
Sales/Fixed Asset(x)	24.52	11.6	4.26	22.34
Working Capital/Sales(x)	2.94	0.96	3.08	2.46
Efficiency Ratios
Fixed Capital/Sales(x)	0.04	0.09	0.23	0.04
Valuation Parameters
PER(x)	2.76	5.15	64.03	4.92
PCE(x)	2.72	5.02	50.87	4.84
Price/Book(x)	0.6	0.62	0.76	0.9
Yield(%)	3.57	3.06	1.7	2.35
EV/Net Sales(x)	1.37	2.75	9.26	3.01
EV/Core EBITDA(x)	1.45	3.2	96.17	3.44
EV/EBIT(x)	1.47	3.28	163.56	3.48
EV/CE(x)	0.46	0.41	0.68	0.79
M Cap / Sales	1.68	3.91	9.83	3.44
Growth Ratio
Net Sales Growth(%)	449.2	-50.02	-54.91	314.08
Core EBITDA Growth(%)	256.17	-54.45	-94.63	3659.9
EBIT Growth(%)	252.53	-55.09	-96.77	6212.25
PAT Growth(%)	238.98	-37.65	-90.35	1785.09
EPS Growth(%)	238.98	-37.65	-90.35	1785.08
Financial Stability Ratios
Current Ratio(x)	6.54	7.67	2.18	8.66
Quick Ratio(x)	6.54	7.67	2.18	8.66
Interest Cover(x)	1060.9	174.9	7.85	1086.99

SHARE HOLDING PATTERN FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	43.51	15.88	43.52	43.52	43.52	43.52	43.52	43.52	43.52	43.52
FII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	52.97	52.97	52.96	52.97	52.97	52.97	52.97	52.97	52.97	52.97

PEER COMPARISON FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

No.	Name
1	SBI Cards and Payment Services Limited
2	Spandana Sphoorty Financial Limited
3	CREDITACCESS GRAMEEN LIMITED
4	HB Stockholdings Limited
5	IndoStar Capital Finance Limited
6	Aditya Birla Capital Limited
7	The Investment Trust Of India Limited
8	Central Depository Services (India) Limited
9	Capital Trust Limited
10	N. B. I. Industrial Finance Company Limited
11	Viji Finance Limited
12	Arman Financial Services Limited
13	Equitas Holdings Limited
14	Muthoot Capital Services Limited
15	Lakshmi Finance & Industrial Corporation Limited
16	Manappuram Finance Limited
17	Paisalo Digital Limited
18	L&T Finance Limited
19	Muthoot Finance Limited
20	PTC India Financial Services Limited
21	Summit Securities Limited
22	Sastasundar Ventures Limited
23	Industrial Investment Trust Limited
24	Nahar Capital and Financial Services Limited
25	Edelweiss Financial Services Limited
26	Nagreeka Capital & Infrastructure Limited
27	McDowell Holdings Limited
28	Transwarranty Finance Limited
29	Crest Ventures Limited
30	Mahindra & Mahindra Financial Services Limited
31	IDFC Limited
32	Vardhman Holdings Limited
33	Shriram City Union Finance Limited
34	Consolidated Finvest & Holdings Limited
35	Poonawalla Fincorp Limited
36	Bajaj Finance Limited
37	PNB Gilts Limited
38	Tata Investment Corporation Limited
39	Sundaram Finance Limited
40	TCI Finance Limited
41	DCM Financial Services Limited
42	Shriram Finance Limited
43	International Constructions Limited
44	SIL Investments Limited
45	Cholamandalam Investment and Finance Company Limited
46	Coral India Finance & Housing Limited
47	SREI Infrastructure Finance Limited
48	Reliance Capital Limited
49	Bajaj Holdings & Investment Limited
50	Williamson Magor & Company Limited

CORPORATE ACTIONS FOR LAKSHMI FINANCE

Exchange Date	Purpose	Book Closure Dates
NSE 14-Aug-2024	AGM/DIV/SPDV - RS 4	15-Aug-2024 22-Aug-2024
NSE 01-Aug-2023	AGM/DIV - RS 2 PER SH	02-Aug-2023 09-Aug-2023
NSE 21-Sep-2022	AGM/DIV - RS 3 PER SH	22-Sep-2022 28-Sep-2022

CORPORATE ANNOUNCEMENTS FOR LAKSHMI FINANCE

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

Ex Dividend Date	Dividend Type	Dividend
14-Aug-2024	DIVIDEND	4
14-Aug-2024	SPECIAL DIVIDEND	3.4
01-Aug-2023	DIVIDEND	2
21-Sep-2022	DIVIDEND	3

SPLIT / BONUS BY LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Lakshmi Finance & Industrial Corporation Limited

Lakshmi Finance share price

CONSOLIDATED QUARTERLY RESULT FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

STANDALONE QUARTERLY RESULT FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

CONSOLIDATED ANNUAL RESULT FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

STANDALONE ANNUAL RESULT FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

CONSOLIDATED PROFIT / LOSS FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

STANDALONE PROFIT / LOSS FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

CONSOLIDATED CASH FLOW FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

STANDALONE CASH FLOW FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

CONSOLIDATED BALANCE SHEET FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

STANDALONE BALANCE SHEET FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

FINANCIAL RATIOS (STANDALONE) FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

SHARE HOLDING PATTERN FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

PEER COMPARISON FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

CORPORATE ACTIONS FOR LAKSHMI FINANCE

CORPORATE ANNOUNCEMENTS FOR LAKSHMI FINANCE

INSIDER TRADING FOR LAKSHMI FINANCE

BULK BLOCK DEALS FOR LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

DIVIDEND BY LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED

SPLIT / BONUS BY LAKSHMI FINANCE & INDUSTRIAL CORPORATION LIMITED