♥
ISIN : INE963C01033
NSE : FAZE3Q
BSE : 530079
Face Value : 10
Industry : Textile
EPS : 19.16
EPS (TTM) : 17.07
Price to Earning (P/E) : 18.10
Book Value : 133.46
Price to Bookvalue (P/B) : 2.60
Dividend Yield : 0 %
Return on Equity (ROE) : 15.45 %
Return on Capital Employed (ROCE) : 18.28 %
Faze Three Limited
ISIN : INE963C01033
NSE : FAZE3Q
BSE : 530079
Face Value : 10
Industry : Textile
EPS : 19.16
EPS (TTM) : 17.07
Price to Earning (P/E) : 18.10
Book Value : 133.46
Price to Bookvalue (P/B) : 2.60
Dividend Yield : 0 %
Return on Equity (ROE) : 15.45 %
Return on Capital Employed (ROCE) : 18.28 %
Faze Three share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 400.85 - 419.15 4.6 % |
| Low / High | 391 - 420.85 7.6 % |
| Trade Volume | 388 |
| 52 Week Low / High | 325.45 - 747 129.5 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR FAZE THREE LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1552.7 | 1470 | 1369.6 | 1321.4 | 1420.8 | 1294.3 | 1324.8 | 1382.6 | 1643.5 | 1490.8 |
| Total Income | 1567.3 | 1481.4 | 1378.7 | 1341.8 | 1435.7 | 1342.8 | 1348.8 | 1398.9 | 1662.3 | 1515.3 |
| Total Expenditure | 1326.3 | 1236 | 1131.4 | 1092.8 | 1178.1 | 1101 | 1100.9 | 1148.7 | 1459.2 | 1326.5 |
| Other Income | 14.6 | 11.4 | 9.1 | 20.4 | 14.9 | 48.5 | 24 | 16.3 | 18.8 | 24.5 |
| Operating Profit | 241 | 245.4 | 247.3 | 249 | 257.6 | 241.8 | 247.9 | 250.2 | 203.1 | 188.8 |
| Interest | 9 | 16.6 | 15.3 | 18.8 | 27.7 | 29.4 | 28.4 | 26.6 | 28.1 | 30.1 |
| PBDT | 232 | 228.8 | 232 | 230.2 | 229.9 | 212.4 | 219.5 | 223.6 | 175 | 158.7 |
| Depreciation | 26 | 30.1 | 37.1 | 36.7 | 40.8 | 45.2 | 49.6 | 53.7 | 57.5 | 58.3 |
| Profit Before Tax | 206 | 198.7 | 194.9 | 193.5 | 189.1 | 167.2 | 169.9 | 169.9 | 117.5 | 100.4 |
| Tax | 48.3 | 52.8 | 51.2 | 48.4 | 40.8 | 43.5 | 44 | 42.8 | 28.3 | 27.8 |
| Profit After Tax | 157.7 | 145.9 | 143.7 | 145.1 | 148.3 | 123.7 | 125.9 | 127.1 | 89.2 | 72.6 |
| Net Profit | 157.7 | 145.9 | 143.7 | 145.1 | 148.3 | 123.7 | 125.9 | 127.1 | 89.2 | 72.6 |
| Equity Capital | 243.2 | 243.2 | 243.2 | 243.2 | 243.2 | 243.2 | 243.2 | 243.2 | 243.2 | 243.2 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 6.48 | 6 | 5.91 | 5.97 | 6.1 | 5.09 | 5.18 | 5.23 | 3.67 | 2.99 |
| Diluted Eps After Extraordinary Items | 6.48 | 6 | 5.91 | 5.97 | 6.1 | 5.09 | 5.18 | 5.23 | 3.67 | 2.99 |
| Diluted Eps Before Extraordinary Items | 6.48 | 6 | 5.91 | 5.97 | 6.1 | 5.09 | 5.18 | 5.23 | 3.67 | 2.99 |
STANDALONE QUARTERLY RESULT FOR FAZE THREE LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1556 | 1464.9 | 1354.2 | 1330.2 | 1329.9 | 1277.7 | 1284.8 | 1291.2 | 1504.8 | 1414.7 |
| Total Income | 1570.6 | 1476.3 | 1363.8 | 1351.4 | 1343.4 | 1327.5 | 1311.1 | 1310.2 | 1526.3 | 1442.5 |
| Total Expenditure | 1328.2 | 1231.4 | 1117.2 | 1105.8 | 1098.1 | 1089.6 | 1070.3 | 1077.2 | 1354.3 | 1259.7 |
| Other Income | 14.6 | 11.4 | 9.6 | 21.2 | 13.5 | 49.8 | 26.3 | 19 | 21.5 | 27.8 |
| Operating Profit | 242.4 | 244.9 | 246.6 | 245.6 | 245.3 | 237.9 | 240.8 | 233 | 172 | 182.8 |
| Interest | 9 | 16.6 | 15.8 | 18.3 | 24.2 | 29.4 | 27.9 | 26.3 | 27.9 | 29.9 |
| PBDT | 233.4 | 228.3 | 230.8 | 227.3 | 221.1 | 208.5 | 212.9 | 206.7 | 144.1 | 152.9 |
| Depreciation | 26 | 30.1 | 36.9 | 36.3 | 37.1 | 44.6 | 47.3 | 52.2 | 55.7 | 56.7 |
| Profit Before Tax | 207.4 | 198.2 | 193.9 | 191 | 184 | 163.9 | 165.6 | 154.5 | 88.4 | 96.2 |
| Tax | 48.3 | 52.8 | 51.2 | 48.4 | 40.3 | 43.1 | 43.8 | 40.1 | 24.3 | 26.9 |
| Profit After Tax | 159.1 | 145.4 | 142.7 | 142.6 | 143.7 | 120.8 | 121.8 | 114.4 | 64.1 | 69.3 |
| Net Profit | 159.1 | 145.4 | 142.7 | 142.6 | 143.7 | 120.8 | 121.8 | 114.4 | 64.1 | 69.3 |
| Equity Capital | 243.2 | 243.2 | 243.2 | 243.2 | 243.2 | 243.2 | 243.2 | 243.2 | 243.2 | 243.2 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 6.54 | 5.98 | 5.87 | 5.86 | 5.91 | 4.97 | 5.01 | 4.7 | 2.64 | 2.85 |
| Diluted Eps After Extraordinary Items | 6.54 | 5.98 | 5.87 | 5.86 | 5.91 | 4.97 | 5.01 | 4.7 | 2.64 | 2.85 |
| Diluted Eps Before Extraordinary Items | 6.54 | 5.98 | 5.87 | 5.86 | 5.91 | 4.97 | 5.01 | 4.7 | 2.64 | 2.85 |
CONSOLIDATED ANNUAL RESULT FOR FAZE THREE LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5044.6 | 5581.8 | 5645.2 |
| Total Income | 5114.4 | 5637.6 | 5723.2 |
| Total Expenditure | 4248.6 | 4638.3 | 4780.2 |
| Other Income | 69.8 | 55.8 | 78 |
| Operating Profit | 865.8 | 999.3 | 943 |
| Interest | 49.9 | 78.4 | 112.5 |
| PBDT | 815.9 | 920.9 | 830.5 |
| Depreciation | 101.9 | 144.7 | 206 |
| Profit Before Tax | 714 | 776.2 | 624.5 |
| Tax | 203.2 | 193.2 | 158.6 |
| Profit After Tax | 510.8 | 583 | 465.9 |
| Net Profit | 510.8 | 583 | 465.9 |
| Equity Capital | 243.2 | 243.2 | 243.2 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 1976.1 | 2540.6 | 3002.6 |
| Calculated EPS | 21 | 23.97 | 19.16 |
| Diluted Eps After Extraordinary Items | 21 | 23.97 | 19.16 |
| Diluted Eps Before Extraordinary Items | 21 | 23.97 | 19.16 |
STANDALONE ANNUAL RESULT FOR FAZE THREE LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5050.1 | 5479.2 | 5358.5 |
| Total Income | 5119.9 | 5534.9 | 5445.5 |
| Total Expenditure | 4254.2 | 4552.5 | 4561.8 |
| Other Income | 69.8 | 55.7 | 87 |
| Operating Profit | 865.7 | 982.4 | 883.7 |
| Interest | 49.9 | 74.9 | 111.5 |
| PBDT | 815.8 | 907.5 | 772.2 |
| Depreciation | 101.9 | 140.4 | 199.8 |
| Profit Before Tax | 713.9 | 767.1 | 572.4 |
| Tax | 203.2 | 192.7 | 151.3 |
| Profit After Tax | 510.7 | 574.4 | 421.1 |
| Net Profit | 510.7 | 574.4 | 421.1 |
| Equity Capital | 243.2 | 243.2 | 243.2 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 2000.6 | 2561.2 | 2978.3 |
| Calculated EPS | 21 | 23.62 | 17.32 |
| Diluted Eps After Extraordinary Items | 21 | 23.62 | 17.31 |
| Diluted Eps Before Extraordinary Items | 21 | 23.62 | 17.31 |
CONSOLIDATED PROFIT / LOSS FOR FAZE THREE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 324.59 Cr | 504.46 Cr | 558.18 Cr | 564.52 Cr |
| Sales | 306.62 Cr | 477.23 Cr | 530.96 Cr | 538.91 Cr |
| Net Sales | 324.59 Cr | 504.46 Cr | 558.18 Cr | 564.52 Cr |
| Increase/Decrease in Stock | -8.96 Cr | -28.63 Cr | 26.64 Cr | -29.78 Cr |
| Raw Material Consumed | 159.77 Cr | 247.42 Cr | 215.84 Cr | 286.65 Cr |
| Opening Raw Materials | 22.4 Cr | 22.01 Cr | 36.4 Cr | 24.66 Cr |
| Purchases Raw Materials | 159.38 Cr | 262.81 Cr | 204.1 Cr | 308.68 Cr |
| Closing Raw Materials | 22.01 Cr | 37.4 Cr | 24.66 Cr | 46.69 Cr |
| Power & Fuel Cost | 19.48 Cr | 30.99 Cr | 31.14 Cr | 29.84 Cr |
| Electricity & Power | 19.48 Cr | 30.99 Cr | 31.14 Cr | 29.84 Cr |
| Employee Cost | 51.29 Cr | 65.19 Cr | 69.23 Cr | 81.85 Cr |
| Salaries, Wages & Bonus | 47.75 Cr | 61.33 Cr | 64.61 Cr | 75.58 Cr |
| Contributions to EPF & Pension Funds | 2.39 Cr | 2.13 Cr | 2.43 Cr | 3.53 Cr |
| Workmen and Staff Welfare Expenses | 1.15 Cr | 1.1 Cr | 1.44 Cr | 1.88 Cr |
| Other Manufacturing Expenses | 27.14 Cr | 60.6 Cr | 47.24 Cr | 44.73 Cr |
| Processing Charges | 9.28 Cr | 13.12 Cr | 10.39 Cr | 24.8 Cr |
| Repairs and Maintenance | 7.87 Cr | 12.33 Cr | 4.03 Cr | 5.18 Cr |
| General and Administration Expenses | 9.63 Cr | 14.71 Cr | 19.96 Cr | 17.31 Cr |
| Rent , Rates & Taxes | 2.09 Cr | 3.21 Cr | 4.24 Cr | 1.68 Cr |
| Insurance | 68 Lk | 84 Lk | 1.17 Cr | 1.27 Cr |
| Professional and legal fees | 2.44 Cr | 4.79 Cr | 5.62 Cr | 4.29 Cr |
| Traveling and conveyance | 84 Lk | 1.64 Cr | 4.26 Cr | 4.92 Cr |
| Selling and Distribution Expenses | 15.01 Cr | 24.74 Cr | 40.89 Cr | 29.06 Cr |
| Freight and Forwarding | 12.93 Cr | 22.8 Cr | 29.26 Cr | 18.97 Cr |
| Miscellaneous Expenses | 3.51 Cr | 7.09 Cr | 5.68 Cr | 7.95 Cr |
| Loss on disposal of fixed assets(net) | 0 | 0 | 7 Lk | 40 Lk |
| Loss on foreign exchange fluctuations | 1.39 Cr | 0 | 1.96 Cr | 2.73 Cr |
| Loss on sale of non-trade current investments | 0 | 6 Lk | 0 | 0 |
| Total Expenditure | 276.87 Cr | 422.11 Cr | 456.62 Cr | 467.61 Cr |
| Other Income | 2.13 Cr | 6.98 Cr | 5.58 Cr | 7.8 Cr |
| Interest Received | 1.57 Cr | 2.31 Cr | 3.55 Cr | 5.09 Cr |
| Profit on sale of Fixed Assets | 12 Lk | 0 | 0 | 0 |
| Profits on sale of Investments | 0 | 27 Lk | 0 | 0 |
| Foreign Exchange Gains | 0 | 3.27 Cr | 0 | 0 |
| Operating Profit | 49.85 Cr | 89.33 Cr | 107.14 Cr | 104.71 Cr |
| Interest | 5.68 Cr | 7.74 Cr | 15.05 Cr | 21.66 Cr |
| Interest on Term Loan | 2.54 Cr | 3.95 Cr | 6.47 Cr | 9.93 Cr |
| Bank Charges etc | 1.91 Cr | 2.75 Cr | 7.21 Cr | 10.41 Cr |
| PBDT | 44.17 Cr | 81.59 Cr | 92.09 Cr | 83.05 Cr |
| Depreciation | 8.84 Cr | 10.19 Cr | 14.47 Cr | 20.6 Cr |
| Profit Before Taxation & Exceptional Items | 35.33 Cr | 71.4 Cr | 77.62 Cr | 62.45 Cr |
| Profit Before Tax | 35.33 Cr | 71.4 Cr | 77.62 Cr | 62.45 Cr |
| Provision for Tax | 10.4 Cr | 20.32 Cr | 19.32 Cr | 15.86 Cr |
| Current Income Tax | 9.62 Cr | 20.26 Cr | 17.96 Cr | 14.16 Cr |
| Deferred Tax | 78 Lk | 6 Lk | 1.36 Cr | 1.7 Cr |
| Profit After Tax | 24.93 Cr | 51.08 Cr | 58.3 Cr | 46.59 Cr |
| Consolidated Net Profit | 24.93 Cr | 51.08 Cr | 58.3 Cr | 46.59 Cr |
| Profit Balance B/F | -1.31 Cr | 26.93 Cr | 75.86 Cr | 131.96 Cr |
| Appropriations | 23.62 Cr | 78.01 Cr | 134.16 Cr | 178.55 Cr |
| Other Appropriation | 11 Lk | 0 | 0 | 40 Lk |
| Equity Dividend % | 0 | 0 | 5 | 0 |
| Earnings Per Share | 10.25 | 21 | 23.97 | 19.16 |
| Adjusted EPS | 10.25 | 21 | 23.97 | 19.16 |
STANDALONE PROFIT / LOSS FOR FAZE THREE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 324.17 Cr | 505.01 Cr | 547.92 Cr | 535.85 Cr |
| Sales | 306.2 Cr | 477.78 Cr | 520.7 Cr | 510.24 Cr |
| Net Sales | 324.17 Cr | 505.01 Cr | 547.92 Cr | 535.85 Cr |
| Increase/Decrease in Stock | -9.04 Cr | -28.78 Cr | 23.58 Cr | -28.06 Cr |
| Raw Material Consumed | 160.65 Cr | 250.41 Cr | 214.66 Cr | 269.16 Cr |
| Opening Raw Materials | 21.37 Cr | 19.33 Cr | 30.87 Cr | 22.2 Cr |
| Purchases Raw Materials | 158.61 Cr | 262.94 Cr | 205.99 Cr | 289.8 Cr |
| Closing Raw Materials | 19.33 Cr | 31.86 Cr | 22.2 Cr | 42.84 Cr |
| Power & Fuel Cost | 19.48 Cr | 30.99 Cr | 31.02 Cr | 29.52 Cr |
| Electricity & Power | 19.48 Cr | 30.99 Cr | 31.02 Cr | 29.52 Cr |
| Employee Cost | 51.29 Cr | 65.19 Cr | 69.19 Cr | 81.12 Cr |
| Salaries, Wages & Bonus | 47.75 Cr | 61.33 Cr | 64.58 Cr | 74.93 Cr |
| Contributions to EPF & Pension Funds | 2.39 Cr | 2.13 Cr | 2.43 Cr | 3.49 Cr |
| Workmen and Staff Welfare Expenses | 1.15 Cr | 1.1 Cr | 1.43 Cr | 1.84 Cr |
| Other Manufacturing Expenses | 27.14 Cr | 60.6 Cr | 46.8 Cr | 41.64 Cr |
| Processing Charges | 9.28 Cr | 13.12 Cr | 10.39 Cr | 21.84 Cr |
| Repairs and Maintenance | 7.87 Cr | 12.33 Cr | 3.97 Cr | 5.05 Cr |
| General and Administration Expenses | 8.43 Cr | 13.67 Cr | 16.78 Cr | 16.16 Cr |
| Rent , Rates & Taxes | 1.07 Cr | 2.23 Cr | 1.41 Cr | 1.32 Cr |
| Insurance | 68 Lk | 84 Lk | 1.16 Cr | 1.24 Cr |
| Professional and legal fees | 2.26 Cr | 4.73 Cr | 5.28 Cr | 3.73 Cr |
| Traveling and conveyance | 84 Lk | 1.64 Cr | 4.26 Cr | 4.87 Cr |
| Selling and Distribution Expenses | 14.92 Cr | 23.51 Cr | 40.37 Cr | 28.57 Cr |
| Freight and Forwarding | 12.84 Cr | 21.57 Cr | 28.74 Cr | 18.48 Cr |
| Miscellaneous Expenses | 3.5 Cr | 7.09 Cr | 5.64 Cr | 7.67 Cr |
| Loss on disposal of fixed assets(net) | 0 | 0 | 7 Lk | 40 Lk |
| Loss on foreign exchange fluctuations | 1.39 Cr | 0 | 1.96 Cr | 2.73 Cr |
| Loss on sale of non-trade current investments | 0 | 6 Lk | 0 | 0 |
| Total Expenditure | 276.37 Cr | 422.68 Cr | 448.04 Cr | 445.78 Cr |
| Other Income | 2.13 Cr | 6.98 Cr | 5.57 Cr | 8.7 Cr |
| Interest Received | 1.57 Cr | 2.31 Cr | 3.54 Cr | 6.01 Cr |
| Profit on sale of Fixed Assets | 12 Lk | 0 | 0 | 0 |
| Profits on sale of Investments | 0 | 27 Lk | 0 | 0 |
| Foreign Exchange Gains | 0 | 3.27 Cr | 0 | 0 |
| Operating Profit | 49.93 Cr | 89.31 Cr | 105.45 Cr | 98.77 Cr |
| Interest | 5.68 Cr | 7.73 Cr | 14.7 Cr | 21.55 Cr |
| Interest on Term Loan | 2.54 Cr | 3.95 Cr | 6.23 Cr | 9.91 Cr |
| Bank Charges etc | 1.91 Cr | 2.74 Cr | 7.21 Cr | 10.4 Cr |
| PBDT | 44.25 Cr | 81.58 Cr | 90.75 Cr | 77.22 Cr |
| Depreciation | 8.84 Cr | 10.19 Cr | 14.04 Cr | 19.98 Cr |
| Profit Before Taxation & Exceptional Items | 35.41 Cr | 71.39 Cr | 76.71 Cr | 57.24 Cr |
| Profit Before Tax | 35.41 Cr | 71.39 Cr | 76.71 Cr | 57.24 Cr |
| Provision for Tax | 10.4 Cr | 20.32 Cr | 19.27 Cr | 15.13 Cr |
| Current Income Tax | 9.62 Cr | 20.26 Cr | 17.95 Cr | 13.47 Cr |
| Deferred Tax | 78 Lk | 6 Lk | 1.32 Cr | 1.66 Cr |
| Profit After Tax | 25.01 Cr | 51.07 Cr | 57.44 Cr | 42.11 Cr |
| Consolidated Net Profit | 25.01 Cr | 51.07 Cr | 57.44 Cr | 42.11 Cr |
| Profit Balance B/F | 1.07 Cr | 26.93 Cr | 78.02 Cr | 134.02 Cr |
| Appropriations | 26.08 Cr | 78 Cr | 135.46 Cr | 176.13 Cr |
| Other Appropriation | 14 Lk | 0 | 0 | 40 Lk |
| Equity Dividend % | 0 | 0 | 5 | 0 |
| Earnings Per Share | 10.28 | 21 | 23.62 | 17.32 |
| Adjusted EPS | 10.28 | 21 | 23.62 | 17.32 |
CONSOLIDATED CASH FLOW FOR FAZE THREE LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 35.33 Cr | 71.4 Cr | 77.62 Cr | 62.45 Cr |
| Adjustment | 13.69 Cr | 11.83 Cr | 17.98 Cr | 25.05 Cr |
| Changes In working Capital | -34.41 Cr | -76.44 Cr | 32.49 Cr | -31.83 Cr |
| Cash Flow after changes in Working Capital | 14.61 Cr | 6.79 Cr | 128.09 Cr | 55.67 Cr |
| Cash Flow from Operating Activities | 8.94 Cr | -6.53 Cr | 110.01 Cr | 37.01 Cr |
| Cash Flow from Investing Activities | -52.62 Cr | -50.82 Cr | -43.83 Cr | -45.45 Cr |
| Cash Flow from Financing Activitie | 30.86 Cr | 60.84 Cr | -6.04 Cr | -18.76 Cr |
| Net Cash Inflow / Outflow | -12.82 Cr | 3.49 Cr | 60.14 Cr | -27.2 Cr |
| Opening Cash & Cash Equivalents | 15.27 Cr | 2.44 Cr | 2.2 Cr | 61.84 Cr |
| Effect of Foreign Exchange Fluctuations | -1 Lk | 0 | -50 Lk | 1.07 Cr |
| Closing Cash & Cash Equivalent | 2.44 Cr | 5.93 Cr | 61.84 Cr | 35.71 Cr |
STANDALONE CASH FLOW FOR FAZE THREE LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 35.41 Cr | 71.39 Cr | 76.71 Cr | 57.24 Cr |
| Adjustment | 13.69 Cr | 11.83 Cr | 17.26 Cr | 24.33 Cr |
| Changes In working Capital | -34.49 Cr | -76.41 Cr | 33.44 Cr | -30.78 Cr |
| Cash Flow after changes in Working Capital | 14.61 Cr | 6.81 Cr | 127.41 Cr | 50.79 Cr |
| Cash Flow from Operating Activities | 8.94 Cr | -6.51 Cr | 109.38 Cr | 34.65 Cr |
| Cash Flow from Investing Activities | -52.62 Cr | -50.92 Cr | -46.71 Cr | -43.3 Cr |
| Cash Flow from Financing Activitie | 30.86 Cr | 60.84 Cr | -6.04 Cr | -18.4 Cr |
| Net Cash Inflow / Outflow | -12.82 Cr | 3.41 Cr | 56.63 Cr | -27.05 Cr |
| Opening Cash & Cash Equivalents | 14.71 Cr | 1.88 Cr | 5.29 Cr | 61.42 Cr |
| Effect of Foreign Exchange Fluctuations | -1 Lk | 0 | -50 Lk | 1.07 Cr |
| Closing Cash & Cash Equivalent | 1.88 Cr | 5.29 Cr | 61.42 Cr | 35.44 Cr |
CONSOLIDATED BALANCE SHEET FOR FAZE THREE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 24.32 Cr | 24.32 Cr | 24.32 Cr | 24.32 Cr |
| Equity - Authorised | 26 Cr | 26 Cr | 26 Cr | 26 Cr |
| Equity - Issued | 24.32 Cr | 24.32 Cr | 24.32 Cr | 24.32 Cr |
| Equity Paid Up | 24.32 Cr | 24.32 Cr | 24.32 Cr | 24.32 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 201.81 Cr | 253.98 Cr | 310.29 Cr | 356.34 Cr |
| Securities Premium | 24.44 Cr | 24.44 Cr | 24.44 Cr | 24.44 Cr |
| Capital Reserves | 5.73 Cr | 5.73 Cr | 5.73 Cr | 5.73 Cr |
| Profit & Loss Account Balance | 23.51 Cr | 78.01 Cr | 134.16 Cr | 178.15 Cr |
| General Reserves | 93.15 Cr | 93.15 Cr | 91.93 Cr | 91.93 Cr |
| Reserve excluding Revaluation Reserve | 146.78 Cr | 197.61 Cr | 254.06 Cr | 300.25 Cr |
| Revaluation reserve | 55.03 Cr | 56.37 Cr | 56.23 Cr | 56.09 Cr |
| Shareholder's Funds | 226.13 Cr | 278.3 Cr | 334.61 Cr | 380.66 Cr |
| Secured Loans | 28 Lk | 27 Lk | 0 | 0 |
| Deferred Tax Assets / Liabilities | -2 Cr | 3.33 Cr | 4.63 Cr | 6.14 Cr |
| Deferred Tax Assets | 9.07 Cr | 3.88 Cr | 3.68 Cr | 5.24 Cr |
| Deferred Tax Liability | 7.07 Cr | 7.21 Cr | 8.31 Cr | 11.38 Cr |
| Other Long Term Liabilities | 9.01 Cr | 7.83 Cr | 11.19 Cr | 9.32 Cr |
| Long Term Provisions | 1.37 Cr | 1.58 Cr | 1.9 Cr | 67.68 Cr |
| Total Non-Current Liabilities | 8.66 Cr | 13.01 Cr | 17.72 Cr | 83.14 Cr |
| Trade Payables | 13.33 Cr | 21.65 Cr | 15.85 Cr | 18.64 Cr |
| Sundry Creditors | 13.33 Cr | 21.65 Cr | 15.85 Cr | 18.64 Cr |
| Other Current Liabilities | 12.7 Cr | 14.78 Cr | 14.63 Cr | 15.87 Cr |
| Advances received from customers | 31 Lk | 2.06 Cr | 6 Lk | 8 Lk |
| Interest Accrued But Not Due | 16 Lk | 24 Lk | 51 Lk | 46 Lk |
| Short Term Borrowings | 91.35 Cr | 157.64 Cr | 160.55 Cr | 156.59 Cr |
| Secured ST Loans repayable on Demands | 91.35 Cr | 157.64 Cr | 160.55 Cr | 156.59 Cr |
| Working Capital Loans- Sec | 91.35 Cr | 157.64 Cr | 160.55 Cr | 156.59 Cr |
| Short Term Provisions | 2.36 Cr | 35.73 Cr | 44.07 Cr | 60.78 Cr |
| Provision for Tax | 48 Lk | 33.51 Cr | 41.59 Cr | 57.4 Cr |
| Total Current Liabilities | 119.74 Cr | 229.8 Cr | 235.1 Cr | 251.88 Cr |
| Total Liabilities | 354.53 Cr | 521.11 Cr | 587.43 Cr | 715.68 Cr |
| Gross Block | 243.05 Cr | 273.34 Cr | 343.94 Cr | 387.6 Cr |
| Less: Accumulated Depreciation | 102.2 Cr | 112.53 Cr | 127.86 Cr | 135.72 Cr |
| Net Block | 140.85 Cr | 160.81 Cr | 216.08 Cr | 251.88 Cr |
| Capital Work in Progress | 1.04 Cr | 3.95 Cr | 4.04 Cr | 6.6 Cr |
| Non Current Investments | 21 Lk | 21 Lk | 21 Lk | 21 Lk |
| Long Term Investment | 21 Lk | 21 Lk | 21 Lk | 21 Lk |
| Quoted | 20 Lk | 20 Lk | 20 Lk | 20 Lk |
| Unquoted | 1 Lk | 1 Lk | 1 Lk | 1 Lk |
| Long Term Loans & Advances | 2.88 Cr | 14.53 Cr | 7.57 Cr | 78.11 Cr |
| Other Non Current Assets | 2.25 Cr | 80 Lk | 76 Lk | 10 Lk |
| Total Non-Current Assets | 147.23 Cr | 180.3 Cr | 228.66 Cr | 336.9 Cr |
| Currents Investments | 0 | 10.21 Cr | 12.13 Cr | 14.25 Cr |
| Quoted | 0 | 10.21 Cr | 12.13 Cr | 14.25 Cr |
| Unquoted | 1 Lk | 1 Lk | 1 Lk | 1 Lk |
| Inventories | 69.83 Cr | 115.07 Cr | 80.46 Cr | 132.95 Cr |
| Raw Materials | 22.01 Cr | 37.4 Cr | 24.66 Cr | 46.69 Cr |
| Work-in Progress | 21.22 Cr | 38.65 Cr | 30.61 Cr | 61.02 Cr |
| Finished Goods | 17.92 Cr | 35.22 Cr | 20.29 Cr | 19.66 Cr |
| Stores and Spare | 2.81 Cr | 3.8 Cr | 4.9 Cr | 5.58 Cr |
| Sundry Debtors | 69.66 Cr | 81.83 Cr | 96.27 Cr | 75.2 Cr |
| Debtors more than Six months | 0 | 3 Lk | 17.73 Cr | 3 Lk |
| Debtors Others | 69.68 Cr | 81.8 Cr | 78.54 Cr | 75.17 Cr |
| Cash and Bank | 42.46 Cr | 56.44 Cr | 104.15 Cr | 68.35 Cr |
| Cash in hand | 5 Lk | 6 Lk | 4 Lk | 11 Lk |
| Balances at Bank | 42.41 Cr | 56.38 Cr | 104.11 Cr | 68.24 Cr |
| Other Current Assets | 17.25 Cr | 39.08 Cr | 2.65 Cr | 8.71 Cr |
| Interest accrued on Investments | 1.15 Cr | 2.11 Cr | 70 Lk | 43 Lk |
| Prepaid Expenses | 93 Lk | 88 Lk | 1.23 Cr | 1.2 Cr |
| Short Term Loans and Advances | 8.1 Cr | 38.18 Cr | 63.11 Cr | 79.32 Cr |
| Advances recoverable in cash or in kind | 4.38 Cr | 4.39 Cr | 2.05 Cr | 4.26 Cr |
| Advance income tax and TDS | 1.42 Cr | 33.58 Cr | 41.49 Cr | 56.64 Cr |
| Total Current Assets | 207.3 Cr | 340.81 Cr | 358.77 Cr | 378.78 Cr |
| Net Current Assets (Including Current Investments) | 87.56 Cr | 111.01 Cr | 123.67 Cr | 126.9 Cr |
| Total Assets | 354.53 Cr | 521.11 Cr | 587.43 Cr | 715.68 Cr |
| Contingent Liabilities | 91 Lk | 1.01 Cr | 1.01 Cr | 2.32 Cr |
| Total Debt | 92.54 Cr | 157.91 Cr | 160.75 Cr | 156.59 Cr |
| Book Value | 70.35 | 91.25 | 114.47 | 133.46 |
| Adjusted Book Value | 70.35 | 91.25 | 114.47 | 133.46 |
STANDALONE BALANCE SHEET FOR FAZE THREE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 24.32 Cr | 24.32 Cr | 24.32 Cr | 24.32 Cr |
| Equity - Authorised | 26 Cr | 26 Cr | 26 Cr | 26 Cr |
| Equity - Issued | 24.32 Cr | 24.32 Cr | 24.32 Cr | 24.32 Cr |
| Equity Paid Up | 24.32 Cr | 24.32 Cr | 24.32 Cr | 24.32 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 204.28 Cr | 256.43 Cr | 312.35 Cr | 353.92 Cr |
| Securities Premium | 24.44 Cr | 24.44 Cr | 24.44 Cr | 24.44 Cr |
| Capital Reserves | 5.73 Cr | 5.73 Cr | 5.73 Cr | 5.73 Cr |
| Profit & Loss Account Balance | 25.94 Cr | 78 Cr | 135.46 Cr | 175.73 Cr |
| General Reserves | 93.15 Cr | 93.15 Cr | 91.93 Cr | 91.93 Cr |
| Reserve excluding Revaluation Reserve | 149.26 Cr | 200.04 Cr | 256.12 Cr | 297.83 Cr |
| Revaluation reserve | 55.02 Cr | 56.39 Cr | 56.23 Cr | 56.09 Cr |
| Shareholder's Funds | 228.6 Cr | 280.75 Cr | 336.67 Cr | 378.24 Cr |
| Secured Loans | 28 Lk | 27 Lk | 0 | 0 |
| Deferred Tax Assets / Liabilities | -2 Cr | 3.33 Cr | 4.59 Cr | 6.06 Cr |
| Deferred Tax Assets | 9.07 Cr | 3.88 Cr | 3.72 Cr | 5.28 Cr |
| Deferred Tax Liability | 7.07 Cr | 7.21 Cr | 8.31 Cr | 11.34 Cr |
| Other Long Term Liabilities | 9.01 Cr | 7.83 Cr | 9.84 Cr | 8.55 Cr |
| Long Term Provisions | 1.37 Cr | 1.58 Cr | 1.9 Cr | 67.04 Cr |
| Total Non-Current Liabilities | 8.66 Cr | 13.01 Cr | 16.33 Cr | 81.65 Cr |
| Trade Payables | 12.86 Cr | 21.09 Cr | 11.67 Cr | 15.61 Cr |
| Sundry Creditors | 12.86 Cr | 21.09 Cr | 11.67 Cr | 15.61 Cr |
| Other Current Liabilities | 12.7 Cr | 14.78 Cr | 14.58 Cr | 15.38 Cr |
| Advances received from customers | 31 Lk | 2.06 Cr | 4 Lk | 5 Lk |
| Interest Accrued But Not Due | 16 Lk | 24 Lk | 51 Lk | 46 Lk |
| Short Term Borrowings | 91.35 Cr | 157.64 Cr | 160.55 Cr | 156.59 Cr |
| Secured ST Loans repayable on Demands | 91.35 Cr | 157.64 Cr | 160.55 Cr | 156.59 Cr |
| Working Capital Loans- Sec | 91.35 Cr | 157.64 Cr | 160.55 Cr | 156.59 Cr |
| Short Term Provisions | 2.36 Cr | 35.73 Cr | 44.06 Cr | 60.02 Cr |
| Provision for Tax | 48 Lk | 33.51 Cr | 41.58 Cr | 56.64 Cr |
| Total Current Liabilities | 119.27 Cr | 229.24 Cr | 230.86 Cr | 247.6 Cr |
| Total Liabilities | 356.53 Cr | 523 Cr | 583.86 Cr | 707.49 Cr |
| Gross Block | 243.05 Cr | 273.34 Cr | 339.64 Cr | 377.92 Cr |
| Less: Accumulated Depreciation | 102.2 Cr | 112.53 Cr | 127.43 Cr | 134.71 Cr |
| Net Block | 140.85 Cr | 160.81 Cr | 212.21 Cr | 243.21 Cr |
| Capital Work in Progress | 1.04 Cr | 3.95 Cr | 4.04 Cr | 4.85 Cr |
| Non Current Investments | 2.65 Cr | 2.75 Cr | 2.75 Cr | 2.75 Cr |
| Long Term Investment | 2.65 Cr | 2.75 Cr | 2.75 Cr | 2.75 Cr |
| Quoted | 21 Lk | 21 Lk | 21 Lk | 21 Lk |
| Unquoted | 2.44 Cr | 2.54 Cr | 2.54 Cr | 2.54 Cr |
| Long Term Loans & Advances | 2.88 Cr | 14.53 Cr | 12.36 Cr | 88.87 Cr |
| Other Non Current Assets | 2.25 Cr | 80 Lk | 75 Lk | 10 Lk |
| Total Non-Current Assets | 149.67 Cr | 182.84 Cr | 232.11 Cr | 339.78 Cr |
| Currents Investments | 0 | 10.21 Cr | 12.13 Cr | 14.25 Cr |
| Quoted | 0 | 10.21 Cr | 12.13 Cr | 14.25 Cr |
| Unquoted | 2.44 Cr | 2.54 Cr | 2.54 Cr | 2.54 Cr |
| Inventories | 67.23 Cr | 109.53 Cr | 77.39 Cr | 126.8 Cr |
| Raw Materials | 19.33 Cr | 31.86 Cr | 22.2 Cr | 42.84 Cr |
| Work-in Progress | 21.22 Cr | 38.65 Cr | 30.26 Cr | 59.43 Cr |
| Finished Goods | 18 Cr | 35.22 Cr | 20.03 Cr | 18.93 Cr |
| Stores and Spare | 2.81 Cr | 3.8 Cr | 4.9 Cr | 5.6 Cr |
| Sundry Debtors | 72.38 Cr | 87.36 Cr | 93.9 Cr | 75.1 Cr |
| Debtors more than Six months | 0 | 3.33 Cr | 15.36 Cr | 3 Lk |
| Debtors Others | 72.4 Cr | 84.03 Cr | 78.54 Cr | 75.07 Cr |
| Cash and Bank | 41.9 Cr | 55.8 Cr | 103.73 Cr | 67.83 Cr |
| Cash in hand | 5 Lk | 6 Lk | 4 Lk | 11 Lk |
| Balances at Bank | 41.85 Cr | 55.74 Cr | 103.69 Cr | 67.72 Cr |
| Other Current Assets | 17.25 Cr | 39.08 Cr | 2.52 Cr | 8.68 Cr |
| Interest accrued on Investments | 1.15 Cr | 2.11 Cr | 70 Lk | 43 Lk |
| Prepaid Expenses | 93 Lk | 88 Lk | 1.1 Cr | 1.17 Cr |
| Short Term Loans and Advances | 8.1 Cr | 38.18 Cr | 62.08 Cr | 75.05 Cr |
| Advances recoverable in cash or in kind | 4.38 Cr | 4.39 Cr | 2.05 Cr | 4.16 Cr |
| Advance income tax and TDS | 1.42 Cr | 33.58 Cr | 41.44 Cr | 55.94 Cr |
| Total Current Assets | 206.86 Cr | 340.16 Cr | 351.75 Cr | 367.71 Cr |
| Net Current Assets (Including Current Investments) | 87.59 Cr | 110.92 Cr | 120.89 Cr | 120.11 Cr |
| Total Assets | 356.53 Cr | 523 Cr | 583.86 Cr | 707.49 Cr |
| Contingent Liabilities | 91 Lk | 1.01 Cr | 1.01 Cr | 2.32 Cr |
| Total Debt | 92.54 Cr | 157.91 Cr | 160.75 Cr | 156.59 Cr |
| Book Value | 71.37 | 92.25 | 115.31 | 132.46 |
| Adjusted Book Value | 71.37 | 92.25 | 115.31 | 132.46 |
FINANCIAL RATIOS (CONSOLIDATED) FOR FAZE THREE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 10.25 | 21 | 23.97 | 19.16 |
| CEPS(Rs) | 13.89 | 25.19 | 29.92 | 27.63 |
| DPS(Rs) | 0 | 0 | 0.5 | 0 |
| Book NAV/Share(Rs) | 70.35 | 91.25 | 114.47 | 133.46 |
| Tax Rate(%) | 29.44 | 28.46 | 24.89 | 25.4 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 14.7 | 16.32 | 18.19 | 17.17 |
| EBIT Margin(%) | 12.63 | 15.69 | 16.6 | 14.9 |
| Pre Tax Margin(%) | 10.88 | 14.15 | 13.91 | 11.06 |
| PAT Margin (%) | 7.68 | 10.13 | 10.44 | 8.25 |
| Cash Profit Margin (%) | 10.4 | 12.15 | 13.04 | 11.9 |
| Performance Ratios | ||||
| ROA(%) | 7.88 | 11.41 | 10.52 | 6.88 |
| ROE(%) | 15.71 | 25.99 | 23.31 | 15.45 |
| ROCE(%) | 17.65 | 24.6 | 22.63 | 18.28 |
| Asset Turnover(x) | 1.03 | 1.13 | 1.01 | 0.83 |
| Sales/Fixed Asset(x) | 1.37 | 1.95 | 1.8 | 1.54 |
| Working Capital/Sales(x) | 3.71 | 4.54 | 4.51 | 4.45 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.73 | 0.51 | 0.55 | 0.65 |
| Receivable days | 63.91 | 54.81 | 58.23 | 55.43 |
| Inventory Days | 73.43 | 66.89 | 63.93 | 68.99 |
| Payable days | 12.93 | 29.18 | 28.22 | 24.5 |
| Valuation Parameters | ||||
| PER(x) | 7.31 | 15 | 13.17 | 18.61 |
| PCE(x) | 5.4 | 12.5 | 10.55 | 12.9 |
| Price/Book(x) | 1.07 | 3.45 | 2.76 | 2.67 |
| Yield(%) | 0 | 0 | 0.16 | 0 |
| EV/Net Sales(x) | 0.72 | 1.72 | 1.48 | 1.69 |
| EV/Core EBITDA(x) | 4.66 | 9.71 | 7.7 | 9.12 |
| EV/EBIT(x) | 5.67 | 10.96 | 8.9 | 11.36 |
| EV/CE(x) | 0.66 | 1.66 | 1.4 | 1.99 |
| M Cap / Sales | 0.56 | 1.52 | 1.38 | 1.54 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 7.42 | 55.52 | 10.65 | 1.14 |
| Core EBITDA Growth(%) | 32.05 | 79.2 | 19.94 | -2.27 |
| EBIT Growth(%) | 37.66 | 92.98 | 17.1 | -9.24 |
| PAT Growth(%) | 37.43 | 104.89 | 14.13 | -20.09 |
| EPS Growth(%) | 37.43 | 104.89 | 14.13 | -20.09 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.54 | 0.71 | 0.58 | 0.48 |
| Current Ratio(x) | 1.73 | 1.48 | 1.53 | 1.5 |
| Quick Ratio(x) | 1.15 | 0.98 | 1.18 | 0.98 |
| Interest Cover(x) | 7.22 | 10.22 | 6.16 | 3.88 |
| Total Debt/Mcap(x) | 0.51 | 0.21 | 0.21 | 0.18 |
FINANCIAL RATIOS (STANDALONE) FOR FAZE THREE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 10.28 | 21 | 23.62 | 17.32 |
| CEPS(Rs) | 13.92 | 25.19 | 29.39 | 25.53 |
| DPS(Rs) | 0 | 0 | 0.5 | 0 |
| Book NAV/Share(Rs) | 71.37 | 92.25 | 115.31 | 132.46 |
| Tax Rate(%) | 29.37 | 28.46 | 25.12 | 26.43 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 14.75 | 16.3 | 18.23 | 16.81 |
| EBIT Margin(%) | 12.68 | 15.67 | 16.68 | 14.7 |
| Pre Tax Margin(%) | 10.92 | 14.14 | 14 | 10.68 |
| PAT Margin (%) | 7.72 | 10.11 | 10.48 | 7.86 |
| Cash Profit Margin (%) | 10.44 | 12.13 | 13.05 | 11.59 |
| Performance Ratios | ||||
| ROA(%) | 7.85 | 11.43 | 10.38 | 6.27 |
| ROE(%) | 15.52 | 25.67 | 22.76 | 13.98 |
| ROCE(%) | 17.5 | 24.41 | 22.2 | 17.13 |
| Asset Turnover(x) | 1.02 | 1.13 | 0.99 | 0.8 |
| Sales/Fixed Asset(x) | 1.37 | 1.96 | 1.78 | 1.49 |
| Working Capital/Sales(x) | 3.7 | 4.55 | 4.53 | 4.46 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.73 | 0.51 | 0.56 | 0.67 |
| Receivable days | 66.39 | 57.73 | 60.37 | 57.56 |
| Inventory Days | 71.49 | 63.88 | 62.26 | 69.54 |
| Payable days | 12.59 | 27.96 | 25.1 | 20.65 |
| Valuation Parameters | ||||
| PER(x) | 7.29 | 15 | 13.37 | 20.59 |
| PCE(x) | 5.38 | 12.5 | 10.74 | 13.96 |
| Price/Book(x) | 1.05 | 3.41 | 2.74 | 2.69 |
| Yield(%) | 0 | 0 | 0.16 | 0 |
| EV/Net Sales(x) | 0.72 | 1.72 | 1.51 | 1.78 |
| EV/Core EBITDA(x) | 4.66 | 9.72 | 7.82 | 9.68 |
| EV/EBIT(x) | 5.67 | 10.97 | 9.03 | 12.13 |
| EV/CE(x) | 0.65 | 1.66 | 1.41 | 2 |
| M Cap / Sales | 0.56 | 1.52 | 1.4 | 1.62 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 7.27 | 55.89 | 8.5 | -2.2 |
| Core EBITDA Growth(%) | 28.39 | 78.87 | 18.07 | -6.33 |
| EBIT Growth(%) | 32.85 | 92.55 | 15.53 | -13.81 |
| PAT Growth(%) | 29.79 | 104.2 | 12.47 | -26.69 |
| EPS Growth(%) | 29.79 | 104.2 | 12.47 | -26.69 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.53 | 0.7 | 0.57 | 0.49 |
| Current Ratio(x) | 1.73 | 1.48 | 1.52 | 1.49 |
| Quick Ratio(x) | 1.17 | 1.01 | 1.19 | 0.97 |
| Interest Cover(x) | 7.23 | 10.24 | 6.22 | 3.66 |
| Total Debt/Mcap(x) | 0.51 | 0.21 | 0.21 | 0.18 |
SHARE HOLDING PATTERN FOR FAZE THREE LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 51.45 | 51.45 | 51.53 | 56.16 | 56.16 | 56.16 | 56.16 | 56.16 | 56.16 | 56.16 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.11 | 0.00 | 0.00 |
| Public % | 48.55 | 48.55 | 48.46 | 43.84 | 43.72 | 43.48 | 43.38 | 43.40 | 43.35 | 43.55 |
PEER COMPARISON FOR FAZE THREE LIMITED
CORPORATE ACTIONS FOR FAZE THREE
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 16-Aug-2024 | Book Closure - A.G.M. | 20-Sep-2024 26-Sep-2024 |
| BSE 16-Aug-2024 | AGM - A.G.M. | 26-Sep-2024 26-Sep-2024 |
| BSE 06-Aug-2024 | Board Meeting - Quarterly Results | 13-Aug-2024 |
| BSE 17-May-2024 | Board Meeting - Audited Results | 23-May-2024 |
| BSE 25-Jan-2024 | Board Meeting - Quarterly Results | 02-Feb-2024 |
| BSE 30-Oct-2023 | Board Meeting - Quarterly Results | 06-Nov-2023 |
| BSE 30-Aug-2023 | Book Closure - A.G.M. | 21-Sep-2023 22-Sep-2023 |
| BSE 30-Aug-2023 | AGM - A.G.M. | 22-Sep-2023 22-Sep-2023 |
| BSE 04-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 23-May-2023 | Board Meeting - Buy Back of Shares | 29-May-2023 |
| BSE 16-May-2023 | Board Meeting - Audited Results | 23-May-2023 |
| BSE 01-Nov-2022 | Board Meeting - Quarterly Results | 08-Nov-2022 |
| BSE 30-Aug-2022 | Book Closure - A.G.M. | 24-Sep-2022 30-Sep-2022 |
| BSE 30-Aug-2022 | AGM - A.G.M. | 30-Sep-2022 30-Sep-2022 |
| BSE 27-Jul-2022 | Board Meeting - Quarterly Results | 04-Aug-2022 |
| BSE 06-Jun-2022 | Dividend - Interim Dividend | |
| BSE 24-May-2022 | Board Meeting - Interim Dividend | 27-May-2022 |
| BSE 16-May-2022 | Board Meeting - Audited Results | 21-May-2022 |
| BSE 03-Feb-2022 | Board Meeting - Quarterly Results | 11-Feb-2022 |
| BSE 25-Oct-2021 | Board Meeting - Quarterly Results | 02-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR FAZE THREE
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 23-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attached annexure. |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please refer attached annexure. |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Please refer attached annexure. |
| BSE 30-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Please refer attached annexure. |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Please refer attached annexure. |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Please refer attached annexure. |
| BSE 27-Sep-2024 | General Announcements FILE | Proceedings Of The 39Th Annual General Meeting Of The Company Please refer attached annexure. |
| BSE 16-Sep-2024 | General Announcements FILE | Faze Three Employee Trust Deed Please refer attached annexure |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please refer attached annexure. |
| BSE 05-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Please refer attached annexure. |
| BSE 05-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Please refer attached annexure. |
| BSE 05-Sep-2024 | Intimation FILE | Notice Of 39Th Annual General Meeting Of The Company Please refer attached annexure. |
| BSE 04-Sep-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. September 04 2024 Please refer attached annexure. |
| BSE 22-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please refer attached annexure. |
| BSE 20-Aug-2024 | Intimation FILE | Intimation Of Book Closure Dates For The Purpose Of 39Th Annual General Meeting Please refer attached annexure. |
| BSE 17-Aug-2024 | General Announcements FILE | The Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter Ended June 30 2024 In Machine Readable Format. Please refer the attached annexure. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please refer the attached annexure. |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please refer the attached annexure. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Please refer the attached annexure. |
| BSE 13-Aug-2024 | Outcome FILE | Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter Ended June 30 2024. Please refer the attached annexure. |
| BSE 13-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On August 13 2024 Please refer the attached annexure. |
| BSE 06-Aug-2024 | Intimation FILE | Board Meeting Intimation for Inter Alia Considering And Approving The (Standalone And Consolidated) Un-Audited Financial Results Of The Company For The Quarter Ended June 30 2024. FAZE THREE LTD.-$has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2024 inter alia to consider and approve (Standalone and Consolidated) Un-Audited Financial Results of the Company for the Quarter ended June 30 2024. |
| BSE 03-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Please refer attached annexure. |
| BSE 29-Jul-2024 | General Announcements FILE | Dun & Bradstreet'S Publication - Leading Mid-Corporates Of India 2024 Please refer attached annexure. |
| BSE 26-Jul-2024 | General Announcements FILE | Clarification On Volume Movement. Please refer attached annexure. |
| BSE 09-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please refer annexure attached. |
| BSE 02-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer the annexure attached |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window Please refer the attachment enclosed herewith. |
| BSE 24-Jun-2024 | General Announcements FILE | 'Dun & Bradstreet - G7 CR Technologies Business Enterprises Of Tomorrow Summit 2024' Business Excellence Awards Please refer the annexure attached |
| BSE 30-May-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attached annexure. |
INSIDER TRADING FOR FAZE THREE
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 27-Dec-2022 28-Dec-2022 | Buy Market | 4,772 @ 0.00 (0.02 %) | Ajay Brijlal Anand |
| BSE 27-Dec-2022 28-Dec-2022 | Buy Market | 3,252 @ 0.00 (0.01 %) | Ajay Brijlal Anand |
| BSE 22-Jun-2022 22-Jun-2022 | Buy Market | 34,000 @ 0.00 (0.14 %) | Ajay Brijlal Anand |
| BSE 17-Jun-2022 17-Jun-2022 | Buy Market | 5,330 @ 0.00 (0.02 %) | Ajay Brijlal Anand |
| BSE 16-Dec-2021 16-Dec-2021 | Sell Gift | 100,000 @ 0.00 (0.41 %) | Sanjay Anand |
| BSE 16-Dec-2021 16-Dec-2021 | Buy Gift | 100,000 @ 0.00 (0.41 %) | Vishnu Anand |
| BSE 29-Sep-2021 29-Sep-2021 | Buy Market | 250,000 @ 0.00 (1.02 %) | Ajay Brijlal Anand |
| BSE 03-Sep-2021 03-Sep-2021 | Buy Market | 150,000 @ 0.00 (0.62 %) | Ajay Brijlal Anand |
| BSE 01-Sep-2021 01-Sep-2021 | Buy Market | 936 @ 0.00 (0.00 %) | Ajay Brijlal Anand |
| BSE 31-Aug-2021 31-Aug-2021 | Buy Market | 35,000 @ 0.00 (0.15 %) | Ajay Brijlal Anand |
BULK BLOCK DEALS FOR FAZE THREE LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 29-Sep-2021 | Buy BULK | 250,000 @ 288.20 | AJAY ANAND |
| BSE 29-Sep-2021 | Buy BULK | 450,000 @ 288.80 | ASHISH RAMESHCHANDRA KACHOLIA |
| BSE 29-Sep-2021 | Sell BULK | 734,184 @ 288.92 | SALIM PYARALI GOVANI |
| BSE 03-Sep-2021 | Buy BULK | 150,000 @ 205.20 | AJAY ANAND |
| BSE 03-Sep-2021 | Buy BULK | 675,688 @ 205.20 | ASHISH RAMESHCHANDRA KACHOLIA |
| BSE 03-Sep-2021 | Sell BULK | 1,050,019 @ 205.21 | SALEM PYARLI GOVANI |
SPLIT / BONUS BY FAZE THREE LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed