♥
ISIN : INE301D01026
NSE : RUBYMILLS
BSE : 503169
Face Value : 5
Industry : Textile
EPS : 13.32
EPS (TTM) : 15.95
Price to Earning (P/E) : 14.02
Book Value : 179.52
Price to Bookvalue (P/B) : 1.04
Dividend Yield : 1 %
Return on Equity (ROE) : 7.68 %
Return on Capital Employed (ROCE) : 7.48 %
The Ruby Mills Limited
ISIN : INE301D01026
NSE : RUBYMILLS
BSE : 503169
Face Value : 5
Industry : Textile
EPS : 13.32
EPS (TTM) : 15.95
Price to Earning (P/E) : 14.02
Book Value : 179.52
Price to Bookvalue (P/B) : 1.04
Dividend Yield : 1 %
Return on Equity (ROE) : 7.68 %
Return on Capital Employed (ROCE) : 7.48 %
The Ruby share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 201.25 - 206.45 2.6 % |
| Low / High | 200.1 - 207.5 3.7 % |
| Trade Volume | 604 |
| 52 Week Low / High | 169.65 - 268.5 58.3 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR THE RUBY MILLS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 681.14 | 623.69 | 608.41 | 592.01 | 769.55 | 538.33 | 531.43 | 565.51 | 734.87 | 469.71 |
| Total Income | 686.86 | 626.32 | 620.98 | 611.07 | 787.79 | 563.87 | 564.27 | 590.67 | 784.72 | 501.79 |
| Total Expenditure | 410.72 | 466.16 | 490.48 | 496.81 | 627.46 | 438.22 | 418.91 | 410.29 | 549.04 | 342.63 |
| Other Income | 5.72 | 2.64 | 12.58 | 19.07 | 18.24 | 25.55 | 32.84 | 25.16 | 49.85 | 32.08 |
| Operating Profit | 276.14 | 160.16 | 130.5 | 114.26 | 160.33 | 125.65 | 145.36 | 180.38 | 235.68 | 159.16 |
| Interest | 26.77 | 10.32 | 9.71 | 12.69 | 8.59 | 11.46 | 15.96 | 11.38 | 7.68 | 16.71 |
| PBDT | 249.37 | 149.84 | 120.79 | 101.57 | 151.74 | 114.19 | 129.4 | 169 | 228 | 142.45 |
| Depreciation | 24.4 | 21.5 | 21.92 | 21.34 | 22.17 | 21.61 | 22.06 | 22.78 | 17.54 | 33.22 |
| Profit Before Tax | 224.97 | 128.34 | 98.87 | 80.23 | 129.57 | 92.58 | 107.34 | 146.22 | 210.46 | 109.23 |
| Tax | 26.98 | 31.05 | 22.59 | 12.2 | 18.95 | 19.12 | 26.64 | 35.32 | 48.46 | 21.17 |
| Profit After Tax | 197.99 | 97.29 | 76.28 | 68.03 | 110.62 | 73.46 | 80.7 | 110.9 | 162 | 88.06 |
| Net Profit | 197.99 | 97.29 | 76.28 | 68.03 | 110.62 | 73.46 | 80.7 | 110.9 | 162 | 88.06 |
| Equity Capital | 83.6 | 83.6 | 167.2 | 167.2 | 167.2 | 167.2 | 167.2 | 167.2 | 167.2 | 167.2 |
| Face Value (IN RS) | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Calculated EPS | 11.84 | 5.82 | 2.28 | 2.03 | 3.31 | 2.2 | 2.41 | 3.32 | 4.84 | 2.63 |
| Diluted Eps After Extraordinary Items | 11.84 | 5.82 | 2.28 | 2.03 | 3.31 | 2.2 | 5.18 | 3.32 | 4.82 | 2.63 |
| Diluted Eps Before Extraordinary Items | 11.84 | 5.82 | 2.28 | 2.03 | 3.31 | 2.2 | 5.18 | 3.32 | 4.82 | 2.63 |
STANDALONE QUARTERLY RESULT FOR THE RUBY MILLS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 681.14 | 623.69 | 608.41 | 592.01 | 769.55 | 538.33 | 531.43 | 565.51 | 734.87 | 469.71 |
| Total Income | 686.86 | 626.32 | 620.98 | 611.07 | 787.79 | 563.87 | 564.27 | 590.67 | 784.72 | 501.79 |
| Total Expenditure | 410.72 | 466.16 | 490.48 | 496.81 | 627.46 | 438.22 | 418.91 | 410.29 | 549.04 | 342.63 |
| Other Income | 5.72 | 2.64 | 12.58 | 19.07 | 18.24 | 25.55 | 32.84 | 25.16 | 49.85 | 32.08 |
| Operating Profit | 276.14 | 160.16 | 130.5 | 114.26 | 160.33 | 125.65 | 145.36 | 180.38 | 235.68 | 159.16 |
| Interest | 26.77 | 10.32 | 9.71 | 12.69 | 8.59 | 11.46 | 15.96 | 11.38 | 7.68 | 16.71 |
| PBDT | 249.37 | 149.84 | 120.79 | 101.57 | 151.74 | 114.19 | 129.4 | 169 | 228 | 142.45 |
| Depreciation | 24.4 | 21.5 | 21.92 | 21.34 | 22.17 | 21.61 | 22.06 | 22.78 | 17.54 | 33.22 |
| Profit Before Tax | 224.97 | 128.34 | 98.87 | 80.23 | 129.57 | 92.58 | 107.34 | 146.22 | 210.46 | 109.23 |
| Tax | 26.98 | 31.05 | 22.59 | 12.2 | 18.95 | 19.12 | 26.64 | 35.32 | 48.46 | 21.17 |
| Profit After Tax | 197.99 | 97.29 | 76.28 | 68.03 | 110.62 | 73.46 | 80.7 | 110.9 | 162 | 88.06 |
| Net Profit | 197.99 | 97.29 | 76.28 | 68.03 | 110.62 | 73.46 | 80.7 | 110.9 | 162 | 88.06 |
| Equity Capital | 83.6 | 83.6 | 167.2 | 167.2 | 167.2 | 167.2 | 167.2 | 167.2 | 167.2 | 167.2 |
| Face Value (IN RS) | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Calculated EPS | 11.84 | 5.82 | 2.28 | 2.03 | 3.31 | 2.2 | 2.41 | 3.32 | 4.84 | 2.63 |
| Diluted Eps After Extraordinary Items | 11.84 | 5.82 | 2.28 | 2.03 | 3.31 | 2.2 | 5.18 | 3.32 | 4.82 | 2.63 |
| Diluted Eps Before Extraordinary Items | 11.84 | 5.82 | 2.28 | 2.03 | 3.31 | 2.2 | 5.18 | 3.32 | 4.82 | 2.63 |
CONSOLIDATED ANNUAL RESULT FOR THE RUBY MILLS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1989.53 | 2596.51 | 2370.14 |
| Total Income | 1998.95 | 2646.17 | 2503.53 |
| Total Expenditure | 1442.48 | 2080.89 | 1816.47 |
| Other Income | 9.42 | 49.66 | 133.39 |
| Operating Profit | 556.47 | 565.28 | 687.06 |
| Interest | 96.56 | 41.3 | 46.48 |
| PBDT | 459.91 | 523.98 | 640.58 |
| Depreciation | 91.34 | 86.93 | 83.98 |
| Profit Before Tax | 368.57 | 437.05 | 556.6 |
| Tax | 58.09 | 84.78 | 111.17 |
| Profit After Tax | 310.48 | 352.27 | 445.43 |
| Net Profit | 310.48 | 352.27 | 445.43 |
| Equity Capital | 83.6 | 167.2 | 167.2 |
| Face Value (IN RS) | 5 | 5 | 5 |
| Calculated EPS | 18.57 | 10.53 | 13.32 |
| Diluted Eps After Extraordinary Items | 18.57 | 10.53 | 13.32 |
| Diluted Eps Before Extraordinary Items | 18.57 | 10.53 | 13.32 |
STANDALONE ANNUAL RESULT FOR THE RUBY MILLS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1989.53 | 2596.51 | 2370.14 |
| Total Income | 1998.95 | 2646.17 | 2503.53 |
| Total Expenditure | 1442.48 | 2080.89 | 1816.47 |
| Other Income | 9.42 | 49.66 | 133.39 |
| Operating Profit | 556.47 | 565.28 | 687.06 |
| Interest | 96.56 | 41.3 | 46.48 |
| PBDT | 459.91 | 523.98 | 640.58 |
| Depreciation | 91.34 | 86.93 | 83.98 |
| Profit Before Tax | 368.57 | 437.05 | 556.6 |
| Tax | 58.09 | 84.78 | 111.17 |
| Profit After Tax | 310.48 | 352.27 | 445.43 |
| Net Profit | 310.48 | 352.27 | 445.43 |
| Equity Capital | 83.6 | 167.2 | 167.2 |
| Face Value (IN RS) | 5 | 5 | 5 |
| Calculated EPS | 18.57 | 10.53 | 13.32 |
| Diluted Eps After Extraordinary Items | 18.57 | 10.53 | 13.32 |
| Diluted Eps Before Extraordinary Items | 18.57 | 10.53 | 13.32 |
CONSOLIDATED PROFIT / LOSS FOR THE RUBY MILLS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 123.33 Cr | 198.95 Cr | 259.65 Cr | 237.01 Cr |
| Sales | 93.52 Cr | 159.28 Cr | 225.54 Cr | 196.81 Cr |
| Processing Charges / Service Income | 29.19 Cr | 27.46 Cr | 27.73 Cr | 32.07 Cr |
| Net Sales | 123.33 Cr | 198.95 Cr | 259.65 Cr | 237.01 Cr |
| Increase/Decrease in Stock | 11.96 Cr | -3 Cr | -14.42 Cr | -4.43 Cr |
| Raw Material Consumed | 22.84 Cr | 60.13 Cr | 104.24 Cr | 69.83 Cr |
| Opening Raw Materials | 4.11 Cr | 3.93 Cr | 3.58 Cr | 3.28 Cr |
| Purchases Raw Materials | 22.67 Cr | 59.78 Cr | 103.95 Cr | 72.46 Cr |
| Closing Raw Materials | 3.93 Cr | 3.58 Cr | 3.28 Cr | 5.9 Cr |
| Power & Fuel Cost | 11.5 Cr | 26.98 Cr | 39.43 Cr | 34.98 Cr |
| Electricity & Power | 11.5 Cr | 26.98 Cr | 39.43 Cr | 34.98 Cr |
| Employee Cost | 13.6 Cr | 19.25 Cr | 24.98 Cr | 26.24 Cr |
| Salaries, Wages & Bonus | 12.48 Cr | 17.61 Cr | 22.99 Cr | 24.09 Cr |
| Contributions to EPF & Pension Funds | 81.93 Lk | 1.21 Cr | 1.69 Cr | 1.75 Cr |
| Workmen and Staff Welfare Expenses | 30.2 Lk | 42.75 Lk | 29.27 Lk | 40.91 Lk |
| Other Manufacturing Expenses | 14.04 Cr | 27.6 Cr | 33.68 Cr | 32.72 Cr |
| Sub-contracted / Out sourced services | 1.24 Cr | 2.72 Cr | 5.06 Cr | 5.1 Cr |
| Processing Charges | 1.52 Cr | 3.04 Cr | 0 | 0 |
| Repairs and Maintenance | 2.76 Cr | 3.93 Cr | 3.82 Cr | 4.4 Cr |
| General and Administration Expenses | 4.75 Cr | 5.85 Cr | 7.99 Cr | 9.23 Cr |
| Rent , Rates & Taxes | 1.64 Cr | 1.56 Cr | 1.79 Cr | 1.74 Cr |
| Insurance | 84.71 Lk | 1.04 Cr | 89.99 Lk | 1.09 Cr |
| Professional and legal fees | 1.22 Cr | 1.9 Cr | 3.4 Cr | 4.17 Cr |
| Traveling and conveyance | 73.35 Lk | 1.04 Cr | 1.42 Cr | 1.77 Cr |
| Selling and Distribution Expenses | 3.15 Cr | 5.24 Cr | 8.45 Cr | 7.29 Cr |
| Freight and Forwarding | 63.22 Lk | 1.23 Cr | 2.13 Cr | 1.47 Cr |
| Miscellaneous Expenses | 3.17 Cr | 2.21 Cr | 3.73 Cr | 5.77 Cr |
| Provision for doubtful debts | 3.3 Lk | 10.98 Lk | 23.46 Lk | 2.92 Cr |
| Loss on foreign exchange fluctuations | 71,000 | 87,000 | 2.73 Lk | 0 |
| Total Expenditure | 85.02 Cr | 144.25 Cr | 208.09 Cr | 181.65 Cr |
| Other Income | 10.18 Cr | 94.22 Lk | 4.97 Cr | 13.34 Cr |
| Interest Received | 2.26 Cr | 41.34 Lk | 2.3 Cr | 8.74 Cr |
| Dividend Received | 0 | 45,000 | 0 | 0 |
| Profit on sale of Fixed Assets | 6.13 Cr | 1.68 Lk | 51.47 Lk | 96.12 Lk |
| Profits on sale of Investments | 4.73 Lk | 0 | 0 | 0 |
| Provision Written Back | 22.5 Lk | 37.15 Lk | 3.45 Lk | 26.38 Lk |
| Foreign Exchange Gains | 0 | 0 | 0 | 2.82 Lk |
| Operating Profit | 48.49 Cr | 55.65 Cr | 56.53 Cr | 68.71 Cr |
| Interest | 7.87 Cr | 9.66 Cr | 4.13 Cr | 4.65 Cr |
| Interest on Term Loan | 4.24 Lk | 0 | 12.9 Lk | 7.27 Lk |
| Bank Charges etc | 43.49 Lk | 68.3 Lk | 60.52 Lk | 1.07 Cr |
| PBDT | 40.62 Cr | 45.99 Cr | 52.4 Cr | 64.06 Cr |
| Depreciation | 8.41 Cr | 9.13 Cr | 8.69 Cr | 8.4 Cr |
| Profit Before Taxation & Exceptional Items | 32.21 Cr | 36.86 Cr | 43.7 Cr | 55.66 Cr |
| Profit Before Tax | 32.21 Cr | 36.86 Cr | 43.7 Cr | 55.66 Cr |
| Provision for Tax | 6.37 Cr | 5.81 Cr | 8.48 Cr | 11.12 Cr |
| Current Income Tax | 5.77 Cr | 6.47 Cr | 8.1 Cr | 10 Cr |
| Deferred Tax | 65.51 Lk | -6.08 Lk | 45.89 Lk | 1.04 Cr |
| Profit After Tax | 25.85 Cr | 31.05 Cr | 35.23 Cr | 44.54 Cr |
| Consolidated Net Profit | 25.85 Cr | 31.05 Cr | 35.23 Cr | 44.54 Cr |
| Profit Balance B/F | 147.4 Cr | 173.62 Cr | 203.68 Cr | 233.96 Cr |
| Appropriations | 173.24 Cr | 204.66 Cr | 238.9 Cr | 278.5 Cr |
| Other Appropriation | -37.18 Lk | 98.54 Lk | 4.94 Cr | 3.9 Cr |
| Equity Dividend % | 15 | 60 | 25 | 35 |
| Earnings Per Share | 15.46 | 18.57 | 10.53 | 13.32 |
| Adjusted EPS | 15.46 | 18.57 | 10.53 | 13.32 |
STANDALONE PROFIT / LOSS FOR THE RUBY MILLS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 123.33 Cr | 198.95 Cr | 259.65 Cr | 237.01 Cr |
| Sales | 93.52 Cr | 159.28 Cr | 225.54 Cr | 196.81 Cr |
| Processing Charges / Service Income | 29.19 Cr | 27.46 Cr | 27.73 Cr | 32.07 Cr |
| Net Sales | 123.33 Cr | 198.95 Cr | 259.65 Cr | 237.01 Cr |
| Increase/Decrease in Stock | 11.96 Cr | -3 Cr | -14.42 Cr | -4.43 Cr |
| Raw Material Consumed | 22.84 Cr | 60.13 Cr | 104.24 Cr | 69.83 Cr |
| Opening Raw Materials | 4.11 Cr | 3.93 Cr | 3.58 Cr | 3.28 Cr |
| Purchases Raw Materials | 22.67 Cr | 59.78 Cr | 103.95 Cr | 72.46 Cr |
| Closing Raw Materials | 3.93 Cr | 3.58 Cr | 3.28 Cr | 5.9 Cr |
| Power & Fuel Cost | 11.5 Cr | 26.98 Cr | 39.43 Cr | 34.98 Cr |
| Electricity & Power | 11.5 Cr | 26.98 Cr | 39.43 Cr | 34.98 Cr |
| Employee Cost | 13.6 Cr | 19.25 Cr | 24.98 Cr | 26.24 Cr |
| Salaries, Wages & Bonus | 12.48 Cr | 17.61 Cr | 22.99 Cr | 24.09 Cr |
| Contributions to EPF & Pension Funds | 81.93 Lk | 1.21 Cr | 1.69 Cr | 1.75 Cr |
| Workmen and Staff Welfare Expenses | 30.2 Lk | 42.75 Lk | 29.27 Lk | 40.91 Lk |
| Other Manufacturing Expenses | 14.04 Cr | 27.6 Cr | 33.68 Cr | 32.72 Cr |
| Sub-contracted / Out sourced services | 1.24 Cr | 2.72 Cr | 5.06 Cr | 5.1 Cr |
| Processing Charges | 1.52 Cr | 3.04 Cr | 0 | 0 |
| Repairs and Maintenance | 2.76 Cr | 3.93 Cr | 3.82 Cr | 4.4 Cr |
| General and Administration Expenses | 4.75 Cr | 5.85 Cr | 7.99 Cr | 9.23 Cr |
| Rent , Rates & Taxes | 1.64 Cr | 1.56 Cr | 1.79 Cr | 1.74 Cr |
| Insurance | 84.71 Lk | 1.04 Cr | 89.99 Lk | 1.09 Cr |
| Professional and legal fees | 1.22 Cr | 1.9 Cr | 3.4 Cr | 4.17 Cr |
| Traveling and conveyance | 73.35 Lk | 1.04 Cr | 1.42 Cr | 1.77 Cr |
| Selling and Distribution Expenses | 3.15 Cr | 5.24 Cr | 8.45 Cr | 7.29 Cr |
| Freight and Forwarding | 63.22 Lk | 1.23 Cr | 2.13 Cr | 1.47 Cr |
| Miscellaneous Expenses | 3.17 Cr | 2.21 Cr | 3.73 Cr | 5.77 Cr |
| Provision for doubtful debts | 3.3 Lk | 10.98 Lk | 23.46 Lk | 2.92 Cr |
| Loss on foreign exchange fluctuations | 71,000 | 87,000 | 2.73 Lk | 0 |
| Total Expenditure | 85.02 Cr | 144.25 Cr | 208.09 Cr | 181.65 Cr |
| Other Income | 10.18 Cr | 94.22 Lk | 4.97 Cr | 13.34 Cr |
| Interest Received | 2.26 Cr | 41.34 Lk | 2.3 Cr | 8.74 Cr |
| Dividend Received | 0 | 45,000 | 0 | 0 |
| Profit on sale of Fixed Assets | 6.13 Cr | 1.68 Lk | 51.47 Lk | 96.12 Lk |
| Profits on sale of Investments | 4.73 Lk | 0 | 0 | 0 |
| Provision Written Back | 22.5 Lk | 37.15 Lk | 3.45 Lk | 26.38 Lk |
| Foreign Exchange Gains | 0 | 0 | 0 | 2.82 Lk |
| Operating Profit | 48.49 Cr | 55.65 Cr | 56.53 Cr | 68.71 Cr |
| Interest | 7.87 Cr | 9.66 Cr | 4.13 Cr | 4.65 Cr |
| Interest on Term Loan | 4.24 Lk | 0 | 12.9 Lk | 7.27 Lk |
| Bank Charges etc | 43.49 Lk | 68.3 Lk | 60.52 Lk | 1.07 Cr |
| PBDT | 40.62 Cr | 45.99 Cr | 52.4 Cr | 64.06 Cr |
| Depreciation | 8.41 Cr | 9.13 Cr | 8.69 Cr | 8.4 Cr |
| Profit Before Taxation & Exceptional Items | 32.21 Cr | 36.86 Cr | 43.7 Cr | 55.66 Cr |
| Profit Before Tax | 32.21 Cr | 36.86 Cr | 43.7 Cr | 55.66 Cr |
| Provision for Tax | 6.37 Cr | 5.81 Cr | 8.48 Cr | 11.12 Cr |
| Current Income Tax | 5.77 Cr | 6.47 Cr | 8.1 Cr | 10 Cr |
| Deferred Tax | 65.51 Lk | -6.08 Lk | 45.89 Lk | 1.04 Cr |
| Profit After Tax | 25.85 Cr | 31.05 Cr | 35.23 Cr | 44.54 Cr |
| Consolidated Net Profit | 25.85 Cr | 31.05 Cr | 35.23 Cr | 44.54 Cr |
| Profit Balance B/F | 147.4 Cr | 173.62 Cr | 203.68 Cr | 233.96 Cr |
| Appropriations | 173.24 Cr | 204.66 Cr | 238.9 Cr | 278.5 Cr |
| Other Appropriation | -37.18 Lk | 98.54 Lk | 4.94 Cr | 3.9 Cr |
| Equity Dividend % | 15 | 60 | 25 | 35 |
| Earnings Per Share | 15.46 | 18.57 | 10.53 | 13.32 |
| Adjusted EPS | 15.46 | 18.57 | 10.53 | 13.32 |
CONSOLIDATED CASH FLOW FOR THE RUBY MILLS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 32.21 Cr | 36.86 Cr | 43.7 Cr | 55.66 Cr |
| Adjustment | 7.75 Cr | 16.7 Cr | 8.77 Cr | 8.82 Cr |
| Changes In working Capital | -14.82 Cr | 45.15 Cr | 80.59 Cr | -5.53 Cr |
| Cash Flow after changes in Working Capital | 25.15 Cr | 98.71 Cr | 133.07 Cr | 58.95 Cr |
| Cash Flow from Operating Activities | 17.54 Cr | 95.01 Cr | 125.27 Cr | 49.96 Cr |
| Cash Flow from Investing Activities | 1.48 Cr | 21.04 Cr | -70.66 Lk | -77.53 Cr |
| Cash Flow from Financing Activitie | -4.28 Cr | -128.15 Cr | -46.99 Cr | -34.95 Cr |
| Net Cash Inflow / Outflow | 14.74 Cr | -12.11 Cr | 77.57 Cr | -62.52 Cr |
| Opening Cash & Cash Equivalents | 74.93 Lk | 15.49 Cr | 3.38 Cr | 80.95 Cr |
| Closing Cash & Cash Equivalent | 15.49 Cr | 3.38 Cr | 80.95 Cr | 18.43 Cr |
STANDALONE CASH FLOW FOR THE RUBY MILLS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 32.21 Cr | 36.86 Cr | 43.7 Cr | 55.66 Cr |
| Adjustment | 7.75 Cr | 16.7 Cr | 8.77 Cr | 8.82 Cr |
| Changes In working Capital | -14.82 Cr | 45.15 Cr | 80.59 Cr | -5.53 Cr |
| Cash Flow after changes in Working Capital | 25.15 Cr | 98.71 Cr | 133.07 Cr | 58.95 Cr |
| Cash Flow from Operating Activities | 17.54 Cr | 95.01 Cr | 125.27 Cr | 49.96 Cr |
| Cash Flow from Investing Activities | 1.48 Cr | 21.04 Cr | -70.66 Lk | -77.53 Cr |
| Cash Flow from Financing Activitie | -4.28 Cr | -128.15 Cr | -46.99 Cr | -34.95 Cr |
| Net Cash Inflow / Outflow | 14.74 Cr | -12.11 Cr | 77.57 Cr | -62.52 Cr |
| Opening Cash & Cash Equivalents | 74.93 Lk | 15.49 Cr | 3.38 Cr | 80.95 Cr |
| Closing Cash & Cash Equivalent | 15.49 Cr | 3.38 Cr | 80.95 Cr | 18.43 Cr |
CONSOLIDATED BALANCE SHEET FOR THE RUBY MILLS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 8.36 Cr | 8.36 Cr | 16.72 Cr | 16.72 Cr |
| Equity - Authorised | 10 Cr | 10 Cr | 17.5 Cr | 17.5 Cr |
| Equity - Issued | 8.36 Cr | 8.36 Cr | 16.72 Cr | 16.72 Cr |
| Equity Paid Up | 8.36 Cr | 8.36 Cr | 16.72 Cr | 16.72 Cr |
| Face Value | 5 | 5 | 5 | 5 |
| Total Reserves | 490.96 Cr | 521.02 Cr | 542.95 Cr | 583.59 Cr |
| Securities Premium | 16.95 Cr | 16.95 Cr | 8.59 Cr | 8.59 Cr |
| Profit & Loss Account Balance | 173.62 Cr | 203.68 Cr | 233.96 Cr | 274.6 Cr |
| General Reserves | 300.39 Cr | 300.39 Cr | 300.39 Cr | 300.39 Cr |
| Reserve excluding Revaluation Reserve | 490.96 Cr | 521.02 Cr | 542.95 Cr | 583.59 Cr |
| Shareholder's Funds | 499.32 Cr | 529.38 Cr | 559.67 Cr | 600.31 Cr |
| Secured Loans | 229.48 Cr | 217.63 Cr | 199.86 Cr | 163.22 Cr |
| Term Loans - Banks | 40.35 Cr | 8.85 Cr | 7.44 Cr | 6.02 Cr |
| Term Loans - Institutions | 0 | 189.24 Cr | 175.88 Cr | 160.59 Cr |
| Unsecured Loans | 96.45 Cr | 7.6 Cr | 7.6 Cr | 7.6 Cr |
| Inter Corporate Deposits (Unsecured) | 43.45 Cr | 7.6 Cr | 7.6 Cr | 7.6 Cr |
| Loans - Others | 53 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 1,000 | 2.96 Lk | 51.34 Lk | 1.65 Cr |
| Deferred Tax Assets | 3.73 Cr | 2.68 Cr | 2.38 Cr | 2.55 Cr |
| Deferred Tax Liability | 3.73 Cr | 2.71 Cr | 2.89 Cr | 4.2 Cr |
| Other Long Term Liabilities | 20.99 Cr | 19.34 Cr | 20.73 Cr | 20.81 Cr |
| Long Term Provisions | 26.81 Lk | 31.51 Lk | 29.39 Lk | 30.51 Lk |
| Total Non-Current Liabilities | 347.19 Cr | 244.92 Cr | 229 Cr | 193.58 Cr |
| Trade Payables | 18.4 Cr | 26.27 Cr | 25.03 Cr | 22.42 Cr |
| Sundry Creditors | 18.4 Cr | 26.27 Cr | 25.03 Cr | 22.42 Cr |
| Other Current Liabilities | 126.84 Cr | 132.77 Cr | 133.24 Cr | 41.06 Cr |
| Advances received from customers | 2.32 Cr | 3.76 Cr | 2.09 Cr | 1.83 Cr |
| Interest Accrued But Not Due | 5.83 Cr | 2.7 Cr | 2.48 Cr | 2.24 Cr |
| Short Term Borrowings | 56.41 Cr | 32.7 Cr | 12.15 Cr | 16.06 Cr |
| Secured ST Loans repayable on Demands | 13.32 Cr | 32.7 Cr | 12.15 Cr | 9.85 Cr |
| Working Capital Loans- Sec | 13.32 Cr | 29.97 Cr | 9.07 Cr | 9.85 Cr |
| Buyers Credits - Unsec | 0 | 0 | 0 | 6.21 Cr |
| Short Term Provisions | 11.68 Lk | 10.86 Lk | 2.06 Cr | 1.56 Cr |
| Provision for Tax | 0 | 0 | 1.92 Cr | 1.39 Cr |
| Total Current Liabilities | 201.77 Cr | 191.85 Cr | 172.48 Cr | 81.1 Cr |
| Total Liabilities | 1048.28 Cr | 966.14 Cr | 961.15 Cr | 874.98 Cr |
| Gross Block | 145.98 Cr | 151.47 Cr | 159.23 Cr | 181.1 Cr |
| Less: Accumulated Depreciation | 64.21 Cr | 63.56 Cr | 70.59 Cr | 77.51 Cr |
| Net Block | 81.78 Cr | 87.9 Cr | 88.64 Cr | 103.59 Cr |
| Capital Work in Progress | 36.19 Cr | 5.45 Cr | 5.67 Cr | 7.72 Cr |
| Non Current Investments | 28,000 | 28,000 | 28,000 | 28,000 |
| Long Term Investment | 28,000 | 28,000 | 28,000 | 28,000 |
| Unquoted | 28,000 | 28,000 | 28,000 | 28,000 |
| Long Term Loans & Advances | 754.16 Cr | 670.98 Cr | 557.85 Cr | 448.75 Cr |
| Other Non Current Assets | 3.21 Cr | 3.55 Cr | 4.95 Cr | 4.16 Cr |
| Total Non-Current Assets | 876.37 Cr | 802.06 Cr | 689.66 Cr | 596.46 Cr |
| Currents Investments | 8.54 Cr | 55,000 | 0 | 54.82 Cr |
| Quoted | 0 | 0 | 0 | 24.78 Cr |
| Unquoted | 28,000 | 28,000 | 28,000 | 28,000 |
| Inventories | 31.48 Cr | 36.29 Cr | 51.29 Cr | 57.56 Cr |
| Raw Materials | 3.93 Cr | 3.58 Cr | 3.28 Cr | 5.9 Cr |
| Work-in Progress | 22.09 Cr | 26.74 Cr | 35.23 Cr | 37.16 Cr |
| Finished Goods | 3.46 Cr | 1.8 Cr | 7.79 Cr | 10.25 Cr |
| Stores and Spare | 1.78 Cr | 3.84 Cr | 4.61 Cr | 3.34 Cr |
| Sundry Debtors | 15.5 Cr | 20.42 Cr | 24.23 Cr | 20.75 Cr |
| Debtors more than Six months | 0 | 4.01 Cr | 2.59 Cr | 3.26 Cr |
| Debtors Others | 15.79 Cr | 16.81 Cr | 22.27 Cr | 18.63 Cr |
| Cash and Bank | 47.08 Cr | 9.98 Cr | 84.69 Cr | 23.64 Cr |
| Cash in hand | 3.9 Lk | 2.32 Lk | 5.14 Lk | 3.97 Lk |
| Balances at Bank | 47.04 Cr | 9.96 Cr | 84.64 Cr | 23.6 Cr |
| Other Current Assets | 11.44 Cr | 10.44 Cr | 11.24 Cr | 14.33 Cr |
| Interest accrued on Investments | 5.09 Lk | 15.29 Lk | 1.47 Cr | 2.44 Cr |
| Interest accrued and or due on loans | 3.93 Cr | 4.13 Cr | 4.13 Cr | 4.11 Cr |
| Prepaid Expenses | 0 | 0 | 0 | 54.62 Lk |
| Short Term Loans and Advances | 57.87 Cr | 86.95 Cr | 100.05 Cr | 107.42 Cr |
| Advances recoverable in cash or in kind | 35.37 Cr | 64.45 Cr | 77.55 Cr | 102.31 Cr |
| Total Current Assets | 171.91 Cr | 164.09 Cr | 271.5 Cr | 278.52 Cr |
| Net Current Assets (Including Current Investments) | -29.85 Cr | -27.76 Cr | 99.01 Cr | 197.42 Cr |
| Total Assets | 1048.28 Cr | 966.14 Cr | 961.15 Cr | 874.98 Cr |
| Contingent Liabilities | 6.87 Cr | 7.93 Cr | 10.29 Cr | 11.6 Cr |
| Total Debt | 394.48 Cr | 278.78 Cr | 239.72 Cr | 212.55 Cr |
| Book Value | 298.64 | 316.62 | 167.37 | 0 |
| Adjusted Book Value | 298.64 | 316.62 | 167.37 | 179.52 |
STANDALONE BALANCE SHEET FOR THE RUBY MILLS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 8.36 Cr | 8.36 Cr | 16.72 Cr | 16.72 Cr |
| Equity - Authorised | 10 Cr | 10 Cr | 17.5 Cr | 17.5 Cr |
| Equity - Issued | 8.36 Cr | 8.36 Cr | 16.72 Cr | 16.72 Cr |
| Equity Paid Up | 8.36 Cr | 8.36 Cr | 16.72 Cr | 16.72 Cr |
| Face Value | 5 | 5 | 5 | 5 |
| Total Reserves | 490.96 Cr | 521.02 Cr | 542.95 Cr | 583.59 Cr |
| Securities Premium | 16.95 Cr | 16.95 Cr | 8.59 Cr | 8.59 Cr |
| Profit & Loss Account Balance | 173.62 Cr | 203.68 Cr | 233.96 Cr | 274.6 Cr |
| General Reserves | 300.39 Cr | 300.39 Cr | 300.39 Cr | 300.39 Cr |
| Reserve excluding Revaluation Reserve | 490.96 Cr | 521.02 Cr | 542.95 Cr | 583.59 Cr |
| Shareholder's Funds | 499.32 Cr | 529.38 Cr | 559.67 Cr | 600.31 Cr |
| Secured Loans | 229.48 Cr | 217.63 Cr | 199.86 Cr | 163.22 Cr |
| Term Loans - Banks | 40.35 Cr | 8.85 Cr | 7.44 Cr | 6.02 Cr |
| Term Loans - Institutions | 0 | 189.24 Cr | 175.88 Cr | 160.59 Cr |
| Unsecured Loans | 96.45 Cr | 7.6 Cr | 7.6 Cr | 7.6 Cr |
| Inter Corporate Deposits (Unsecured) | 43.45 Cr | 7.6 Cr | 7.6 Cr | 7.6 Cr |
| Loans - Others | 53 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 1,000 | 2.96 Lk | 51.34 Lk | 1.65 Cr |
| Deferred Tax Assets | 3.73 Cr | 2.68 Cr | 2.38 Cr | 2.55 Cr |
| Deferred Tax Liability | 3.73 Cr | 2.71 Cr | 2.89 Cr | 4.2 Cr |
| Other Long Term Liabilities | 20.99 Cr | 19.34 Cr | 20.73 Cr | 20.81 Cr |
| Long Term Provisions | 26.81 Lk | 31.51 Lk | 29.39 Lk | 30.51 Lk |
| Total Non-Current Liabilities | 347.19 Cr | 244.92 Cr | 229 Cr | 193.58 Cr |
| Trade Payables | 18.4 Cr | 26.27 Cr | 25.03 Cr | 22.42 Cr |
| Sundry Creditors | 18.4 Cr | 26.27 Cr | 25.03 Cr | 22.42 Cr |
| Other Current Liabilities | 126.84 Cr | 132.77 Cr | 133.24 Cr | 41.06 Cr |
| Advances received from customers | 2.32 Cr | 3.76 Cr | 2.09 Cr | 1.83 Cr |
| Interest Accrued But Not Due | 5.83 Cr | 2.7 Cr | 2.48 Cr | 2.24 Cr |
| Short Term Borrowings | 56.41 Cr | 32.7 Cr | 12.15 Cr | 16.06 Cr |
| Secured ST Loans repayable on Demands | 13.32 Cr | 32.7 Cr | 12.15 Cr | 9.85 Cr |
| Working Capital Loans- Sec | 13.32 Cr | 29.97 Cr | 9.07 Cr | 9.85 Cr |
| Buyers Credits - Unsec | 0 | 0 | 0 | 6.21 Cr |
| Short Term Provisions | 11.68 Lk | 10.86 Lk | 2.06 Cr | 1.56 Cr |
| Provision for Tax | 0 | 0 | 1.92 Cr | 1.39 Cr |
| Total Current Liabilities | 201.77 Cr | 191.85 Cr | 172.48 Cr | 81.1 Cr |
| Total Liabilities | 1048.28 Cr | 966.14 Cr | 961.15 Cr | 874.98 Cr |
| Gross Block | 145.98 Cr | 151.47 Cr | 159.23 Cr | 181.1 Cr |
| Less: Accumulated Depreciation | 64.21 Cr | 63.56 Cr | 70.59 Cr | 77.51 Cr |
| Net Block | 81.78 Cr | 87.9 Cr | 88.64 Cr | 103.59 Cr |
| Capital Work in Progress | 36.19 Cr | 5.45 Cr | 5.67 Cr | 7.72 Cr |
| Non Current Investments | 28,000 | 28,000 | 28,000 | 28,000 |
| Long Term Investment | 28,000 | 28,000 | 28,000 | 28,000 |
| Unquoted | 28,000 | 28,000 | 28,000 | 28,000 |
| Long Term Loans & Advances | 754.16 Cr | 670.98 Cr | 557.85 Cr | 448.75 Cr |
| Other Non Current Assets | 3.21 Cr | 3.55 Cr | 4.95 Cr | 4.16 Cr |
| Total Non-Current Assets | 876.37 Cr | 802.06 Cr | 689.66 Cr | 596.46 Cr |
| Currents Investments | 8.54 Cr | 55,000 | 0 | 54.82 Cr |
| Quoted | 0 | 0 | 0 | 24.78 Cr |
| Unquoted | 28,000 | 28,000 | 28,000 | 28,000 |
| Inventories | 31.48 Cr | 36.29 Cr | 51.29 Cr | 57.56 Cr |
| Raw Materials | 3.93 Cr | 3.58 Cr | 3.28 Cr | 5.9 Cr |
| Work-in Progress | 22.09 Cr | 26.74 Cr | 35.23 Cr | 37.16 Cr |
| Finished Goods | 3.46 Cr | 1.8 Cr | 7.79 Cr | 10.25 Cr |
| Stores and Spare | 1.78 Cr | 3.84 Cr | 4.61 Cr | 3.34 Cr |
| Sundry Debtors | 15.5 Cr | 20.42 Cr | 24.23 Cr | 20.75 Cr |
| Debtors more than Six months | 0 | 4.01 Cr | 2.59 Cr | 3.26 Cr |
| Debtors Others | 15.79 Cr | 16.81 Cr | 22.27 Cr | 18.63 Cr |
| Cash and Bank | 47.08 Cr | 9.98 Cr | 84.69 Cr | 23.64 Cr |
| Cash in hand | 3.9 Lk | 2.32 Lk | 5.14 Lk | 3.97 Lk |
| Balances at Bank | 47.04 Cr | 9.96 Cr | 84.64 Cr | 23.6 Cr |
| Other Current Assets | 11.44 Cr | 10.44 Cr | 11.24 Cr | 14.33 Cr |
| Interest accrued on Investments | 5.09 Lk | 15.29 Lk | 1.47 Cr | 2.44 Cr |
| Interest accrued and or due on loans | 3.93 Cr | 4.13 Cr | 4.13 Cr | 4.11 Cr |
| Prepaid Expenses | 0 | 0 | 0 | 54.62 Lk |
| Short Term Loans and Advances | 57.87 Cr | 86.95 Cr | 100.05 Cr | 107.42 Cr |
| Advances recoverable in cash or in kind | 35.37 Cr | 64.45 Cr | 77.55 Cr | 102.31 Cr |
| Total Current Assets | 171.91 Cr | 164.09 Cr | 271.5 Cr | 278.52 Cr |
| Net Current Assets (Including Current Investments) | -29.85 Cr | -27.76 Cr | 99.01 Cr | 197.42 Cr |
| Total Assets | 1048.28 Cr | 966.14 Cr | 961.15 Cr | 874.98 Cr |
| Contingent Liabilities | 6.87 Cr | 7.93 Cr | 10.29 Cr | 11.6 Cr |
| Total Debt | 394.48 Cr | 278.78 Cr | 239.72 Cr | 212.55 Cr |
| Book Value | 298.64 | 316.62 | 167.37 | 0 |
| Adjusted Book Value | 298.64 | 316.62 | 167.37 | 179.52 |
FINANCIAL RATIOS (CONSOLIDATED) FOR THE RUBY MILLS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 15.46 | 18.57 | 10.53 | 13.32 |
| CEPS(Rs) | 20.49 | 24.03 | 13.13 | 15.83 |
| DPS(Rs) | 0.75 | 3 | 1.25 | 1.75 |
| Book NAV/Share(Rs) | 298.64 | 316.62 | 167.37 | 179.52 |
| Tax Rate(%) | 19.76 | 15.76 | 19.4 | 19.97 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 31.06 | 27.5 | 19.86 | 23.36 |
| EBIT Margin(%) | 32.5 | 23.38 | 18.42 | 25.44 |
| Pre Tax Margin(%) | 26.12 | 18.53 | 16.83 | 23.48 |
| PAT Margin (%) | 20.96 | 15.61 | 13.57 | 18.79 |
| Cash Profit Margin (%) | 27.78 | 20.2 | 16.91 | 22.34 |
| Performance Ratios | ||||
| ROA(%) | 2.49 | 3.08 | 3.66 | 4.85 |
| ROE(%) | 5.32 | 6.04 | 6.47 | 7.68 |
| ROCE(%) | 4.56 | 5.47 | 5.95 | 7.48 |
| Asset Turnover(x) | 0.12 | 0.2 | 0.27 | 0.26 |
| Sales/Fixed Asset(x) | 0.85 | 1.56 | 1.67 | 1.39 |
| Working Capital/Sales(x) | -4.13 | -7.17 | 2.62 | 1.2 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.18 | 0.64 | 0.6 | 0.72 |
| Receivable days | 42.58 | 32.95 | 29.24 | 34.63 |
| Inventory Days | 112.36 | 62.16 | 61.55 | 83.81 |
| Payable days | 86.6 | 142.71 | 104.22 | 132.39 |
| Valuation Parameters | ||||
| PER(x) | 10.62 | 17.31 | 14.22 | 13.86 |
| PCE(x) | 8.01 | 13.38 | 11.4 | 11.66 |
| Price/Book(x) | 0.55 | 1.02 | 0.89 | 1.03 |
| Yield(%) | 0.46 | 0.93 | 0.83 | 0.95 |
| EV/Net Sales(x) | 5.04 | 4.05 | 2.53 | 3.4 |
| EV/Core EBITDA(x) | 12.83 | 14.49 | 11.6 | 11.74 |
| EV/EBIT(x) | 15.52 | 17.34 | 13.71 | 13.37 |
| EV/CE(x) | 0.59 | 0.83 | 0.68 | 0.99 |
| M Cap / Sales | 2.23 | 2.7 | 1.93 | 2.61 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -32.64 | 61.32 | 30.44 | -8.72 |
| Core EBITDA Growth(%) | -11.79 | 14.75 | 1.58 | 21.54 |
| EBIT Growth(%) | -6.7 | 16.03 | 2.84 | 26.07 |
| PAT Growth(%) | -6.67 | 20.11 | 13.46 | 26.45 |
| EPS Growth(%) | -6.67 | 20.11 | -43.27 | 26.45 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.79 | 0.53 | 0.43 | 0.35 |
| Current Ratio(x) | 0.85 | 0.86 | 1.57 | 3.43 |
| Quick Ratio(x) | 0.7 | 0.67 | 1.28 | 2.72 |
| Interest Cover(x) | 5.09 | 4.82 | 11.58 | 12.98 |
| Total Debt/Mcap(x) | 1.44 | 0.52 | 0.48 | 0.34 |
FINANCIAL RATIOS (STANDALONE) FOR THE RUBY MILLS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 15.46 | 18.57 | 10.53 | 13.32 |
| CEPS(Rs) | 20.49 | 24.03 | 13.13 | 15.83 |
| DPS(Rs) | 0.75 | 3 | 1.25 | 1.75 |
| Book NAV/Share(Rs) | 298.64 | 316.62 | 167.37 | 179.52 |
| Tax Rate(%) | 19.76 | 15.76 | 19.4 | 19.97 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 31.06 | 27.5 | 19.86 | 23.36 |
| EBIT Margin(%) | 32.5 | 23.38 | 18.42 | 25.44 |
| Pre Tax Margin(%) | 26.12 | 18.53 | 16.83 | 23.48 |
| PAT Margin (%) | 20.96 | 15.61 | 13.57 | 18.79 |
| Cash Profit Margin (%) | 27.78 | 20.2 | 16.91 | 22.34 |
| Performance Ratios | ||||
| ROA(%) | 2.49 | 3.08 | 3.66 | 4.85 |
| ROE(%) | 5.32 | 6.04 | 6.47 | 7.68 |
| ROCE(%) | 4.56 | 5.47 | 5.95 | 7.48 |
| Asset Turnover(x) | 0.12 | 0.2 | 0.27 | 0.26 |
| Sales/Fixed Asset(x) | 0.85 | 1.56 | 1.67 | 1.39 |
| Working Capital/Sales(x) | -4.13 | -7.17 | 2.62 | 1.2 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.18 | 0.64 | 0.6 | 0.72 |
| Receivable days | 42.58 | 32.95 | 29.24 | 34.63 |
| Inventory Days | 112.36 | 62.16 | 61.55 | 83.81 |
| Payable days | 86.6 | 142.71 | 104.22 | 132.39 |
| Valuation Parameters | ||||
| PER(x) | 10.62 | 17.31 | 14.22 | 13.86 |
| PCE(x) | 8.01 | 13.38 | 11.4 | 11.66 |
| Price/Book(x) | 0.55 | 1.02 | 0.89 | 1.03 |
| Yield(%) | 0.46 | 0.93 | 0.83 | 0.95 |
| EV/Net Sales(x) | 5.04 | 4.05 | 2.53 | 3.4 |
| EV/Core EBITDA(x) | 12.83 | 14.49 | 11.6 | 11.74 |
| EV/EBIT(x) | 15.52 | 17.34 | 13.71 | 13.37 |
| EV/CE(x) | 0.59 | 0.83 | 0.68 | 0.99 |
| M Cap / Sales | 2.23 | 2.7 | 1.93 | 2.61 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -32.64 | 61.32 | 30.44 | -8.72 |
| Core EBITDA Growth(%) | -11.79 | 14.75 | 1.58 | 21.54 |
| EBIT Growth(%) | -6.7 | 16.03 | 2.84 | 26.07 |
| PAT Growth(%) | -6.67 | 20.11 | 13.46 | 26.45 |
| EPS Growth(%) | -6.67 | 20.11 | -43.27 | 26.45 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.79 | 0.53 | 0.43 | 0.35 |
| Current Ratio(x) | 0.85 | 0.86 | 1.57 | 3.43 |
| Quick Ratio(x) | 0.7 | 0.67 | 1.28 | 2.72 |
| Interest Cover(x) | 5.09 | 4.82 | 11.58 | 12.98 |
| Total Debt/Mcap(x) | 1.44 | 0.52 | 0.48 | 0.34 |
SHARE HOLDING PATTERN FOR THE RUBY MILLS LIMITED
| Date | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.90 | 74.90 | 74.90 | 74.90 | 74.90 | 74.90 | 74.90 | 74.90 | 74.90 | 74.90 |
| FII % | 0.07 | 0.05 | 0.03 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 25.03 | 25.05 | 25.07 | 25.04 | 25.10 | 25.10 | 25.10 | 25.10 | 25.06 | 25.10 |
PEER COMPARISON FOR THE RUBY MILLS LIMITED
CORPORATE ACTIONS FOR THE RUBY
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 03-Sep-2024 | Book Closure - 20/10/2024 Equity Rs.1.7500 per share(35%)Final Dividend & A.G.M. | 14-Sep-2024 20-Sep-2024 |
| BSE 03-Sep-2024 | AGM - 20/10/2024 Equity Rs.1.7500 per share(35%)Final Dividend & A.G.M. | 20-Sep-2024 20-Sep-2024 |
| BSE 07-Aug-2024 | Board Meeting - Quarterly Results | 12-Aug-2024 |
| BSE 21-May-2024 | Dividend - Rs.1.7500 per share(35%)Final Dividend | |
| BSE 13-May-2024 | Board Meeting - Final Dividend & Audited Results | 21-May-2024 |
| BSE 31-Jan-2024 | Board Meeting - Quarterly Results | 07-Feb-2024 |
| BSE 30-Oct-2023 | Board Meeting - Quarterly Results | 04-Nov-2023 |
| BSE 07-Sep-2023 | Book Closure - Rs.1.2500 per share(25%)Final Dividend & A.G.M. | 21-Sep-2023 27-Sep-2023 |
| BSE 07-Sep-2023 | AGM - Rs.1.2500 per share(25%)Final Dividend & A.G.M. | 27-Sep-2023 27-Sep-2023 |
| BSE 08-Aug-2023 | Board Meeting - Quarterly Results | 14-Aug-2023 |
| BSE 30-May-2023 | Dividend - Rs.1.2500 per share(25%)Final Dividend | |
| BSE 24-May-2023 | Board Meeting - Final Dividend & Audited Results | 30-May-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 01-Nov-2022 | Board Meeting - Quarterly Results | 08-Nov-2022 |
| BSE 10-Aug-2022 | Bonus issue - Bonus issue | |
| BSE 03-Aug-2022 | Board Meeting - Quarterly Results & Bonus issue | 10-Aug-2022 |
| BSE 03-Aug-2022 | Bonus issue - Quarterly Results & Bonus issue | 10-Aug-2022 |
| BSE 30-May-2022 | Dividend - Rs.3.0000 per share(60%)Final Dividend | |
| BSE 23-May-2022 | Board Meeting - Final Dividend & Audited Results | 30-May-2022 |
| BSE 07-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 13-Nov-2021 |
| BSE 03-Sep-2021 | Book Closure - A.G.M. | 21-Sep-2021 28-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR THE RUBY
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please refer the attached PDF |
| BSE 28-Oct-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Please find the attached Notice of Postal Ballot for Transacting the following businesses mentioned therein |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 In accordance with Reg 74(5) od SEBI (DP) Regulation 2018 for Quarter ended 30th September 2024 based on the certificate received from Bigshare Services Private Limited( RTA) which is enclosed herewith we hereby confirm that within 15 days of receipt of security certificates received for dematerization that: The Securities comprised in the said certificate(s) od security have been listed on stock exchanges and the said certificate(s) after due verification have been mutilated and cancelled and the name of the depository has been substituted in our records as the registered owner |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of trading window for the quarter ended September 30 2024 |
| BSE 23-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Please refer the attached PDF |
| BSE 20-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Please find attached the outcome/ Proceedings of the AGM |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Please find attached the PDF |
| BSE 20-Sep-2024 | Outcome FILE | Board Meeting Outcome for Please Refer To The Attached Board Meeting Outcome Wrt Appointment Of Directors Please refer to the attached pdf |
| BSE 31-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find attached newspaper clippings in relation with publication of AGM Notice Information about Book Closure E-Voting |
| BSE 31-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations. 2015 (SEBI Listing Regulations) Please refer the attached PDF |
| BSE 29-Aug-2024 | Intimation FILE | Intimation Of Record Date For Dividend Please find the attached PDF |
| BSE 29-Aug-2024 | Intimation FILE | Intimation Regarding Book Closure Please refer the attached PDF |
| BSE 29-Aug-2024 | General Announcements FILE | Notice Of 108Th AGM Will Be Held On Friday 20 September 2024 We wish to inform you that 108th AGM of the Company will be held on Friday 20 September 2024 at 4.30 PM |
| BSE 29-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Please find attached the Annual Report persuant to Regulation 34 for the Financial Year ended 2024 |
| BSE 29-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Intimation of Newspaper Advertisement of the 108th Annual General Meeting to be held on Friday 20th September 2024 through Video Conference (VC)/other Audio Visual Means (OAVM) |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Intimation of Newspaper Publication as per Regulation 47 and 30 read with schedule III SEBI (LODR) Regulation 2015 for the Unaudited Financial Results for the quarter ended June 30 2024 |
| BSE 12-Aug-2024 | Outcome FILE | Unaudited Financial Results Of The Company For The Quarter Ended June 30 2024 Along With The Limited Review Report. Unaudited Financial Results of the Company for the quarter ended June 30 2024 along with the Limited Review Report. |
| BSE 12-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Considered and approved the Un-audited Financials Results of the company for the quarter June 30 2024 |
| BSE 07-Aug-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of The Board Meeting Under Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 RUBY MILLS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2024 inter alia to consider and approve the Un-audited Financial Results along with the Limited Review Report of the Company for the quarter ended 30th June 2024 |
| BSE 15-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 In accordance with Regulation 74(5) of SEBI (Depositories and Participants) Regulation 2018 for the Quarter ended 30 June 2024 based on certificate received from Bigshare Services private Limited (RTA) which is enclosed herewith we hereby confirm that within 15 days of receipt of security certificates received for dematerialization that: The Securities comprised in the said certificate(s) od security have been listed on stock Exchange and the said Certificate (s) after due verification have been mutilated and cancelled and the name of the depository has been substituted in our records registered owner. |
| BSE 06-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Issue of Duplicate Share Certificate- We refer to our previous intimation dated July 5 2024 which was made in respect of the same shareholder and folio no. as enclosed in this intimation. In the previous intimation the name of the shareholder was inadvertently mentioned "Devesh Bharat Shah and Sonali Devesh Shah" instead of "Devesh Bharat Davda and Sonali Devesh Davda." Please enclosed the intimation with rectified name. |
| BSE 05-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issue of Duplicate Share Certificates |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure Of Trading Window for the quarter ended June 30 2024 |
| BSE 05-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Intimation of Newspaper Advertisement - Notice to Shareholder of transfer of Dividend/Equity Shares of the Company to IEPF. |
| BSE 29-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance Report for the financial year ended March 31 2024. |
| BSE 23-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find attached Newspaper Publication |
| BSE 21-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Please refer to the attached PDF |
| BSE 21-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Please refer to the attached PDF |
| BSE 21-May-2024 | Outcome FILE | Outcome Of Board Meeting Held On May 21 2024 Please refer to the attached PDF |
| BSE 21-May-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Held On May 21 2024 Please refer to the attached PDF |
INSIDER TRADING FOR THE RUBY
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR THE RUBY MILLS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY THE RUBY MILLS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 13-Sep-2024 | DIVIDEND | 1.75 |
| 20-Sep-2023 | DIVIDEND | 1.25 |
| 24-Aug-2022 | DIVIDEND | 3 |
| 17-Sep-2021 | DIVIDEND | 0.75 |
SPLIT / BONUS BY THE RUBY MILLS LIMITED
| Ex Date | Type | Detail |
|---|---|---|
| 23-Sep-2022 | BONUS | 1:1 |
| 22-Sep-2022 | BONUS | 1:1 |
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed