♥
ISIN : INE450G01024
NSE : VIPCLOTHNG
BSE : 532613
Face Value : 2
Industry : Textile
EPS : -1.53
EPS (TTM) : -1.58
Price to Earning (P/E) : -18.42
Book Value : 15.38
Price to Bookvalue (P/B) : 1.83
Dividend Yield : 0 %
Return on Equity (ROE) : -9.48 %
Return on Capital Employed (ROCE) : -3.13 %
VIP Clothing Limited
ISIN : INE450G01024
NSE : VIPCLOTHNG
BSE : 532613
Face Value : 2
Industry : Textile
EPS : -1.53
EPS (TTM) : -1.58
Price to Earning (P/E) : -18.42
Book Value : 15.38
Price to Bookvalue (P/B) : 1.83
Dividend Yield : 0 %
Return on Equity (ROE) : -9.48 %
Return on Capital Employed (ROCE) : -3.13 %
VIP Clothing share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 16.85 - 20.14 19.5 % |
| Low / High | 16.03 - 20.36 27 % |
| Trade Volume | 80,286 |
| 52 Week Low / High | 14.5 - 44.28 205.4 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR VIP CLOTHING LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 486.92 | 504.73 | 528.57 | 441.56 | 516.3 | 536.64 | 523.45 | 448.91 | 323.75 | 501.2 |
| Total Income | 494.46 | 522.65 | 537.84 | 445.97 | 517.37 | 537.59 | 524.78 | 449.93 | 324.77 | 502.56 |
| Total Expenditure | 451.22 | 508.97 | 502.47 | 401.29 | 469.86 | 501.35 | 516.7 | 460.22 | 402.01 | 473.14 |
| Other Income | 7.54 | 17.92 | 9.27 | 4.41 | 1.06 | 0.94 | 1.32 | 1.03 | 1.02 | 1.36 |
| Operating Profit | 43.24 | 13.68 | 35.37 | 44.68 | 47.51 | 36.24 | 8.08 | -10.29 | -77.24 | 29.42 |
| Interest | 23.33 | 24.34 | 23.71 | 22.22 | 18.61 | 20.74 | 22.99 | 22.01 | 25.14 | 19.25 |
| Exceptional Items | 61.32 | |||||||||
| PBDT | 19.91 | -10.66 | 11.66 | 83.78 | 28.9 | 15.5 | -14.91 | -32.3 | -102.38 | 10.17 |
| Depreciation | 9.7 | 8.97 | 8.07 | 6.95 | 6.63 | 6.77 | 6.81 | 6.59 | 7.02 | 7.04 |
| Profit Before Tax | 10.21 | -19.63 | 3.59 | 76.83 | 22.27 | 8.73 | -21.72 | -38.89 | -109.4 | 3.13 |
| Tax | -10.67 | 0.58 | -12.35 | 25.97 | 2.51 | 2.68 | 3.05 | -5.1 | -35.41 | 0.79 |
| Profit After Tax | 20.88 | -20.21 | 15.94 | 50.86 | 19.76 | 6.05 | -24.77 | -33.79 | -73.99 | 2.34 |
| Net Profit | 20.88 | -20.21 | 15.94 | 50.86 | 19.76 | 6.05 | -24.77 | -33.79 | -73.99 | 2.34 |
| Equity Capital | 165.19 | 165.19 | 165.19 | 165.19 | 165.19 | 165.19 | 165.19 | 165.19 | 165.19 | 165.19 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 0.25 | -0.24 | 0.19 | 0.62 | 0.24 | 0.07 | -0.3 | -0.41 | -0.9 | 0.03 |
| Diluted Eps After Extraordinary Items | 0.25 | -0.24 | 0.19 | 0.62 | 0.24 | 0.07 | -0.3 | -0.41 | -0.9 | 0.03 |
| Diluted Eps Before Extraordinary Items | 0.25 | -0.24 | 0.19 | 0.62 | 0.24 | 0.07 | -0.3 | -0.41 | -0.9 | 0.03 |
STANDALONE QUARTERLY RESULT FOR VIP CLOTHING LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 486.92 | 504.73 | 528.57 | 441.56 | 516.3 | 536.64 | 523.45 | 448.91 | 323.75 | 501.2 |
| Total Income | 494.46 | 522.65 | 537.84 | 445.97 | 517.37 | 537.59 | 524.78 | 449.93 | 324.77 | 502.56 |
| Total Expenditure | 451.22 | 508.97 | 502.47 | 401.29 | 469.86 | 501.35 | 516.7 | 460.22 | 402.01 | 473.14 |
| Other Income | 7.54 | 17.92 | 9.27 | 4.41 | 1.06 | 0.94 | 1.32 | 1.03 | 1.02 | 1.36 |
| Operating Profit | 43.24 | 13.68 | 35.37 | 44.68 | 47.51 | 36.24 | 8.08 | -10.29 | -77.24 | 29.42 |
| Interest | 23.33 | 24.34 | 23.71 | 22.22 | 18.61 | 20.74 | 22.99 | 22.01 | 25.14 | 19.25 |
| Exceptional Items | 61.32 | |||||||||
| PBDT | 19.91 | -10.66 | 11.66 | 83.78 | 28.9 | 15.5 | -14.91 | -32.3 | -102.38 | 10.17 |
| Depreciation | 9.7 | 8.97 | 8.07 | 6.95 | 6.63 | 6.77 | 6.81 | 6.59 | 7.02 | 7.04 |
| Profit Before Tax | 10.21 | -19.63 | 3.59 | 76.83 | 22.27 | 8.73 | -21.72 | -38.89 | -109.4 | 3.13 |
| Tax | -10.67 | 0.58 | -12.35 | 25.97 | 2.51 | 2.68 | 3.05 | -5.1 | -35.41 | 0.79 |
| Profit After Tax | 20.88 | -20.21 | 15.94 | 50.86 | 19.76 | 6.05 | -24.77 | -33.79 | -73.99 | 2.34 |
| Net Profit | 20.88 | -20.21 | 15.94 | 50.86 | 19.76 | 6.05 | -24.77 | -33.79 | -73.99 | 2.34 |
| Equity Capital | 165.19 | 165.19 | 165.19 | 165.19 | 165.19 | 165.19 | 165.19 | 165.19 | 165.19 | 165.19 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 0.25 | -0.24 | 0.19 | 0.62 | 0.24 | 0.07 | -0.3 | -0.41 | -0.9 | 0.03 |
| Diluted Eps After Extraordinary Items | 0.25 | -0.24 | 0.19 | 0.62 | 0.24 | 0.07 | -0.3 | -0.41 | -0.9 | 0.03 |
| Diluted Eps Before Extraordinary Items | 0.25 | -0.24 | 0.19 | 0.62 | 0.24 | 0.07 | -0.3 | -0.41 | -0.9 | 0.03 |
CONSOLIDATED ANNUAL RESULT FOR VIP CLOTHING LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1817.53 | 2006.4 | 1832.76 |
| Total Income | 1855.04 | 2023.82 | 1837.07 |
| Total Expenditure | 1765.17 | 1880.27 | 1880.3 |
| Other Income | 37.51 | 17.43 | 4.31 |
| Operating Profit | 89.87 | 143.55 | -43.23 |
| Interest | 92.58 | 91.18 | 90.88 |
| Exceptional Items | 61.32 | ||
| PBDT | -2.71 | 113.69 | -134.11 |
| Depreciation | 38.48 | 30.62 | 27.18 |
| Profit Before Tax | -41.19 | 83.07 | -161.29 |
| Tax | -19.06 | 16.7 | -34.77 |
| Profit After Tax | -22.13 | 66.37 | -126.52 |
| Net Profit | -22.13 | 66.37 | -126.52 |
| Equity Capital | 165.19 | 165.19 | 165.19 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 1168.73 | 1346.55 | 1218.06 |
| Calculated EPS | -0.27 | 0.8 | -1.53 |
| Diluted Eps After Extraordinary Items | -0.27 | 0.8 | -1.53 |
| Diluted Eps Before Extraordinary Items | -0.27 | 0.8 | -1.53 |
STANDALONE ANNUAL RESULT FOR VIP CLOTHING LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1817.53 | 2006.4 | 1832.76 |
| Total Income | 1855.04 | 2023.82 | 1837.07 |
| Total Expenditure | 1765.17 | 1880.27 | 1880.3 |
| Other Income | 37.51 | 17.43 | 4.31 |
| Operating Profit | 89.87 | 143.55 | -43.23 |
| Interest | 92.58 | 91.18 | 90.88 |
| Exceptional Items | 61.32 | ||
| PBDT | -2.71 | 113.69 | -134.11 |
| Depreciation | 38.48 | 30.62 | 27.18 |
| Profit Before Tax | -41.19 | 83.07 | -161.29 |
| Tax | -19.06 | 16.7 | -34.77 |
| Profit After Tax | -22.13 | 66.37 | -126.52 |
| Net Profit | -22.13 | 66.37 | -126.52 |
| Equity Capital | 165.19 | 165.19 | 165.19 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 1168.73 | 1346.55 | 1218.06 |
| Calculated EPS | -0.27 | 0.8 | -1.53 |
| Diluted Eps After Extraordinary Items | -0.27 | 0.8 | -1.53 |
| Diluted Eps Before Extraordinary Items | -0.27 | 0.8 | -1.53 |
CONSOLIDATED PROFIT / LOSS FOR VIP CLOTHING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 143.05 Cr | 222.86 Cr | 248.28 Cr | 236.05 Cr |
| Sales | 140.99 Cr | 220.34 Cr | 246.54 Cr | 234.22 Cr |
| Job Work/ Contract Receipts | 1.38 Cr | 32.74 Lk | 0 | 22.41 Lk |
| Net Sales | 143.05 Cr | 181.75 Cr | 200.64 Cr | 183.28 Cr |
| Increase/Decrease in Stock | 16.71 Cr | -20.13 Cr | 9.47 Cr | -49.66 Lk |
| Raw Material Consumed | 66.69 Cr | 128.54 Cr | 113.14 Cr | 107.96 Cr |
| Opening Raw Materials | 27.41 Cr | 28.43 Cr | 23.93 Cr | 17.13 Cr |
| Purchases Raw Materials | 67.14 Cr | 119.07 Cr | 90.53 Cr | 88.13 Cr |
| Closing Raw Materials | 28.43 Cr | 23.93 Cr | 21.81 Cr | 19.16 Cr |
| Other Direct Purchases / Brought in cost | 57.38 Lk | 4.97 Cr | 20.49 Cr | 21.86 Cr |
| Power & Fuel Cost | 65.02 Lk | 65.93 Lk | 69.57 Lk | 76.62 Lk |
| Electricity & Power | 62.98 Lk | 65.93 Lk | 69.57 Lk | 76.62 Lk |
| Employee Cost | 17.15 Cr | 17.62 Cr | 19.31 Cr | 23.52 Cr |
| Salaries, Wages & Bonus | 15.77 Cr | 15.6 Cr | 17 Cr | 20.31 Cr |
| Contributions to EPF & Pension Funds | 81.13 Lk | 91.99 Lk | 1.01 Cr | 1.13 Cr |
| Workmen and Staff Welfare Expenses | 57.69 Lk | 81.21 Lk | 1.05 Cr | 1.51 Cr |
| Other Manufacturing Expenses | 19.8 Cr | 26.89 Cr | 22.04 Cr | 27.28 Cr |
| Processing Charges | 16.91 Cr | 24.79 Cr | 20.06 Cr | 24.46 Cr |
| Repairs and Maintenance | 69.87 Lk | 93.77 Lk | 1.04 Cr | 1.89 Cr |
| General and Administration Expenses | 5.98 Cr | 7.36 Cr | 7.84 Cr | 10.18 Cr |
| Rent , Rates & Taxes | 41.96 Lk | 1.24 Cr | 51.69 Lk | 53.7 Lk |
| Insurance | 65.85 Lk | 62.91 Lk | 59.11 Lk | 60.73 Lk |
| Printing and stationery | 73.55 Lk | 93.05 Lk | 86.69 Lk | 19.2 Lk |
| Professional and legal fees | 77.35 Lk | 87.45 Lk | 1.25 Cr | 1.13 Cr |
| Traveling and conveyance | 2.45 Cr | 2.8 Cr | 3.58 Cr | 4.48 Cr |
| Selling and Distribution Expenses | 10.05 Cr | 11.61 Cr | 12.26 Cr | 13.98 Cr |
| Advertisement & Sales Promotion | 3.79 Cr | 2.73 Cr | 4.29 Cr | 5.78 Cr |
| Sales Commissions & Incentives | 1.46 Cr | 1.91 Cr | 2.17 Cr | 2.11 Cr |
| Freight and Forwarding | 4.73 Cr | 6.97 Cr | 5.8 Cr | 6.09 Cr |
| Miscellaneous Expenses | 3.2 Cr | 3.97 Cr | 3.27 Cr | 4.83 Cr |
| Bad debts /advances written off | 3.01 Cr | 2.5 Cr | 19.13 Lk | 4.28 Lk |
| Provision for doubtful debts | 0 | 0 | 1.14 Cr | 3.75 Cr |
| Loss on disposal of fixed assets(net) | 0 | 3.3 Lk | 13.85 Lk | 0 |
| Loss on foreign exchange fluctuations | 4.6 Lk | 1.15 Cr | 1.51 Cr | 79.2 Lk |
| Total Expenditure | 140.24 Cr | 176.52 Cr | 188.03 Cr | 188.03 Cr |
| Other Income | 2.07 Cr | 3.75 Cr | 1.74 Cr | 43.12 Lk |
| Interest Received | 18.91 Lk | 19.4 Lk | 23.97 Lk | 35.99 Lk |
| Profit on sale of Fixed Assets | 3.4 Lk | 0 | 0 | 67,000 |
| Provision Written Back | 0 | 1.68 Cr | 49.74 Lk | 2,000 |
| Operating Profit | 4.88 Cr | 8.99 Cr | 14.36 Cr | -4.32 Cr |
| Interest | 10.75 Cr | 9.26 Cr | 9.12 Cr | 9.09 Cr |
| Interest on Term Loan | 8.89 Cr | 7.12 Cr | 6.61 Cr | 6.86 Cr |
| Intereston Fixed deposits | 38.03 Lk | 13.38 Lk | 77,000 | 24.7 Lk |
| Bank Charges etc | 1.1 Cr | 1.57 Cr | 2.12 Cr | 1.22 Cr |
| PBDT | -5.86 Cr | -27.13 Lk | 5.24 Cr | -13.41 Cr |
| Depreciation | 3.93 Cr | 3.85 Cr | 3.06 Cr | 2.72 Cr |
| Profit Before Taxation & Exceptional Items | -9.79 Cr | -4.12 Cr | 2.17 Cr | -16.13 Cr |
| Exceptional Income / Expenses | 0 | 0 | 6.13 Cr | 0 |
| Profit Before Tax | -9.79 Cr | -4.12 Cr | 8.31 Cr | -16.13 Cr |
| Provision for Tax | -8.75 Cr | -1.91 Cr | 1.67 Cr | -3.48 Cr |
| Current Income Tax | 0 | 0 | 1.2 Cr | 0 |
| Deferred Tax | -8.75 Cr | -1.91 Cr | 47.42 Lk | -3.48 Cr |
| Profit After Tax | -1.05 Cr | -2.21 Cr | 6.64 Cr | -12.65 Cr |
| Consolidated Net Profit | -1.05 Cr | -2.21 Cr | 6.64 Cr | -12.65 Cr |
| Adjustments to PAT | 3,000 | 0 | 0 | 0 |
| Profit Balance B/F | -3.17 Cr | -4.19 Cr | -6.19 Cr | 11.07 Lk |
| Appropriations | -4.22 Cr | -6.41 Cr | 44.74 Lk | -12.54 Cr |
| Other Appropriation | -2.32 Lk | -21.79 Lk | 33.67 Lk | 19.74 Lk |
| Earnings Per Share | -0.13 | -0.27 | 0.8 | -1.53 |
| Adjusted EPS | -0.13 | -0.27 | 0.8 | -1.53 |
STANDALONE PROFIT / LOSS FOR VIP CLOTHING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 143.05 Cr | 222.86 Cr | 248.28 Cr | 236.05 Cr |
| Sales | 140.99 Cr | 220.34 Cr | 246.54 Cr | 234.22 Cr |
| Job Work/ Contract Receipts | 1.38 Cr | 32.74 Lk | 0 | 22.41 Lk |
| Net Sales | 143.05 Cr | 181.75 Cr | 200.64 Cr | 183.28 Cr |
| Increase/Decrease in Stock | 16.71 Cr | -20.13 Cr | 9.47 Cr | -49.66 Lk |
| Raw Material Consumed | 66.69 Cr | 128.54 Cr | 113.14 Cr | 107.96 Cr |
| Opening Raw Materials | 27.41 Cr | 28.43 Cr | 23.93 Cr | 17.13 Cr |
| Purchases Raw Materials | 67.14 Cr | 119.07 Cr | 90.53 Cr | 88.13 Cr |
| Closing Raw Materials | 28.43 Cr | 23.93 Cr | 21.81 Cr | 19.16 Cr |
| Other Direct Purchases / Brought in cost | 57.38 Lk | 4.97 Cr | 20.49 Cr | 21.86 Cr |
| Power & Fuel Cost | 65.02 Lk | 65.93 Lk | 69.57 Lk | 76.62 Lk |
| Electricity & Power | 62.98 Lk | 65.93 Lk | 69.57 Lk | 76.62 Lk |
| Employee Cost | 17.15 Cr | 17.62 Cr | 19.31 Cr | 23.52 Cr |
| Salaries, Wages & Bonus | 15.77 Cr | 15.6 Cr | 17 Cr | 20.31 Cr |
| Contributions to EPF & Pension Funds | 81.13 Lk | 91.99 Lk | 1.01 Cr | 1.13 Cr |
| Workmen and Staff Welfare Expenses | 57.69 Lk | 81.21 Lk | 1.05 Cr | 1.51 Cr |
| Other Manufacturing Expenses | 19.8 Cr | 26.89 Cr | 22.04 Cr | 27.28 Cr |
| Processing Charges | 16.91 Cr | 24.79 Cr | 20.06 Cr | 24.46 Cr |
| Repairs and Maintenance | 69.87 Lk | 93.77 Lk | 1.04 Cr | 1.89 Cr |
| General and Administration Expenses | 5.98 Cr | 7.36 Cr | 7.84 Cr | 10.18 Cr |
| Rent , Rates & Taxes | 41.96 Lk | 1.24 Cr | 51.69 Lk | 53.7 Lk |
| Insurance | 65.85 Lk | 62.91 Lk | 59.11 Lk | 60.73 Lk |
| Printing and stationery | 73.55 Lk | 93.05 Lk | 86.69 Lk | 19.2 Lk |
| Professional and legal fees | 77.35 Lk | 87.45 Lk | 1.25 Cr | 1.13 Cr |
| Traveling and conveyance | 2.45 Cr | 2.8 Cr | 3.58 Cr | 4.48 Cr |
| Selling and Distribution Expenses | 10.05 Cr | 11.61 Cr | 12.26 Cr | 13.98 Cr |
| Advertisement & Sales Promotion | 3.79 Cr | 2.73 Cr | 4.29 Cr | 5.78 Cr |
| Sales Commissions & Incentives | 1.46 Cr | 1.91 Cr | 2.17 Cr | 2.11 Cr |
| Freight and Forwarding | 4.73 Cr | 6.97 Cr | 5.8 Cr | 6.09 Cr |
| Miscellaneous Expenses | 3.2 Cr | 3.97 Cr | 3.27 Cr | 4.83 Cr |
| Bad debts /advances written off | 3.01 Cr | 2.5 Cr | 19.13 Lk | 4.28 Lk |
| Provision for doubtful debts | 0 | 0 | 1.14 Cr | 3.75 Cr |
| Loss on disposal of fixed assets(net) | 0 | 3.3 Lk | 13.85 Lk | 0 |
| Loss on foreign exchange fluctuations | 4.6 Lk | 1.15 Cr | 1.51 Cr | 79.2 Lk |
| Total Expenditure | 140.24 Cr | 176.52 Cr | 188.03 Cr | 188.03 Cr |
| Other Income | 2.07 Cr | 3.75 Cr | 1.74 Cr | 43.12 Lk |
| Interest Received | 18.91 Lk | 19.4 Lk | 23.97 Lk | 35.99 Lk |
| Profit on sale of Fixed Assets | 3.4 Lk | 0 | 0 | 67,000 |
| Provision Written Back | 0 | 1.68 Cr | 49.74 Lk | 2,000 |
| Operating Profit | 4.88 Cr | 8.99 Cr | 14.36 Cr | -4.32 Cr |
| Interest | 10.75 Cr | 9.26 Cr | 9.12 Cr | 9.09 Cr |
| Interest on Term Loan | 8.89 Cr | 7.12 Cr | 6.61 Cr | 6.86 Cr |
| Intereston Fixed deposits | 38.03 Lk | 13.38 Lk | 77,000 | 24.7 Lk |
| Bank Charges etc | 1.1 Cr | 1.57 Cr | 2.12 Cr | 1.22 Cr |
| PBDT | -5.86 Cr | -27.13 Lk | 5.24 Cr | -13.41 Cr |
| Depreciation | 3.93 Cr | 3.85 Cr | 3.06 Cr | 2.72 Cr |
| Profit Before Taxation & Exceptional Items | -9.79 Cr | -4.12 Cr | 2.17 Cr | -16.13 Cr |
| Exceptional Income / Expenses | 0 | 0 | 6.13 Cr | 0 |
| Profit Before Tax | -9.79 Cr | -4.12 Cr | 8.31 Cr | -16.13 Cr |
| Provision for Tax | -8.75 Cr | -1.91 Cr | 1.67 Cr | -3.48 Cr |
| Current Income Tax | 0 | 0 | 1.2 Cr | 0 |
| Deferred Tax | -8.75 Cr | -1.91 Cr | 47.42 Lk | -3.48 Cr |
| Profit After Tax | -1.05 Cr | -2.21 Cr | 6.64 Cr | -12.65 Cr |
| Consolidated Net Profit | -1.05 Cr | -2.21 Cr | 6.64 Cr | -12.65 Cr |
| Adjustments to PAT | 3,000 | 0 | 0 | 0 |
| Profit Balance B/F | -3.17 Cr | -4.19 Cr | -6.19 Cr | 11.07 Lk |
| Appropriations | -4.22 Cr | -6.41 Cr | 44.74 Lk | -12.54 Cr |
| Other Appropriation | -2.32 Lk | -21.79 Lk | 33.67 Lk | 19.74 Lk |
| Earnings Per Share | -0.13 | -0.27 | 0.8 | -1.53 |
| Adjusted EPS | -0.13 | -0.27 | 0.8 | -1.53 |
CONSOLIDATED CASH FLOW FOR VIP CLOTHING LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -9.79 Cr | -4.12 Cr | 8.31 Cr | -16.13 Cr |
| Adjustment | 14.57 Cr | 12.81 Cr | 7.69 Cr | 15.12 Cr |
| Changes In working Capital | 1.1 Cr | -13.87 Cr | -1.84 Cr | 11.66 Cr |
| Cash Flow after changes in Working Capital | 5.88 Cr | -5.18 Cr | 14.16 Cr | 10.65 Cr |
| Cash Flow from Operating Activities | 5.8 Cr | -5.27 Cr | 13.12 Cr | 10.43 Cr |
| Cash Flow from Investing Activities | -1.23 Cr | 2.48 Lk | 11.08 Cr | -17.04 Lk |
| Cash Flow from Financing Activitie | -2.14 Cr | 2.29 Cr | -14.26 Cr | -21.23 Cr |
| Net Cash Inflow / Outflow | 2.42 Cr | -2.96 Cr | 9.93 Cr | -10.97 Cr |
| Opening Cash & Cash Equivalents | 1.82 Cr | 4.29 Cr | 1.34 Cr | 11.27 Cr |
| Closing Cash & Cash Equivalent | 4.24 Cr | 1.34 Cr | 11.27 Cr | 30.01 Lk |
STANDALONE CASH FLOW FOR VIP CLOTHING LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -9.79 Cr | -4.12 Cr | 8.31 Cr | -16.13 Cr |
| Adjustment | 14.57 Cr | 12.81 Cr | 7.69 Cr | 15.12 Cr |
| Changes In working Capital | 1.1 Cr | -13.87 Cr | -1.84 Cr | 11.66 Cr |
| Cash Flow after changes in Working Capital | 5.88 Cr | -5.18 Cr | 14.16 Cr | 10.65 Cr |
| Cash Flow from Operating Activities | 5.8 Cr | -5.27 Cr | 13.12 Cr | 10.43 Cr |
| Cash Flow from Investing Activities | -1.23 Cr | 2.48 Lk | 11.08 Cr | -17.04 Lk |
| Cash Flow from Financing Activitie | -2.14 Cr | 2.29 Cr | -14.26 Cr | -21.23 Cr |
| Net Cash Inflow / Outflow | 2.42 Cr | -2.96 Cr | 9.93 Cr | -10.97 Cr |
| Opening Cash & Cash Equivalents | 1.82 Cr | 4.29 Cr | 1.34 Cr | 11.27 Cr |
| Closing Cash & Cash Equivalent | 4.24 Cr | 1.34 Cr | 11.27 Cr | 30.01 Lk |
CONSOLIDATED BALANCE SHEET FOR VIP CLOTHING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 16.52 Cr | 16.52 Cr | 16.52 Cr | 16.52 Cr |
| Equity - Authorised | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 16.52 Cr | 16.52 Cr | 16.52 Cr | 16.52 Cr |
| Equity Paid Up | 16.52 Cr | 16.52 Cr | 16.52 Cr | 16.52 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 118.53 Cr | 116.87 Cr | 123.36 Cr | 110.51 Cr |
| Securities Premium | 74.72 Cr | 74.72 Cr | 74.72 Cr | 74.72 Cr |
| Profit & Loss Account Balance | -4.19 Cr | -6.19 Cr | 11.07 Lk | -12.74 Cr |
| General Reserves | 8.17 Cr | 8.17 Cr | 8.17 Cr | 8.17 Cr |
| Reserve excluding Revaluation Reserve | 118.53 Cr | 116.87 Cr | 123.36 Cr | 110.51 Cr |
| Shareholder's Funds | 135.05 Cr | 133.39 Cr | 151.17 Cr | 138.32 Cr |
| Secured Loans | 3.13 Cr | 10.03 Cr | 6.86 Cr | 3.68 Cr |
| Term Loans - Banks | 2.8 Cr | 9.84 Cr | 6.74 Cr | 3.64 Cr |
| Deferred Tax Assets / Liabilities | 8.18 Cr | 6.27 Cr | 6.63 Cr | 3.09 Cr |
| Deferred Tax Assets | 12.35 Cr | 13.85 Cr | 13.47 Cr | 17.62 Cr |
| Deferred Tax Liability | 20.53 Cr | 20.12 Cr | 20.1 Cr | 20.71 Cr |
| Other Long Term Liabilities | 10.21 Cr | 6.87 Cr | 6.65 Cr | 9.5 Cr |
| Long Term Provisions | 98.1 Lk | 1.06 Cr | 1.09 Cr | 1.19 Cr |
| Total Non-Current Liabilities | 22.49 Cr | 24.23 Cr | 21.23 Cr | 17.45 Cr |
| Trade Payables | 21.35 Cr | 31.41 Cr | 28.35 Cr | 36.84 Cr |
| Sundry Creditors | 21.35 Cr | 31.41 Cr | 28.35 Cr | 36.84 Cr |
| Other Current Liabilities | 3.98 Cr | 8.47 Cr | 8.38 Cr | 9.86 Cr |
| Advances received from customers | 1.68 Lk | 89.7 Lk | 1.68 Lk | 88.92 Lk |
| Interest Accrued But Not Due | 0 | 0 | 0 | 68.81 Lk |
| Short Term Borrowings | 85.46 Cr | 87.17 Cr | 75.09 Cr | 67.37 Cr |
| Secured ST Loans repayable on Demands | 85.46 Cr | 86.67 Cr | 75.09 Cr | 67.37 Cr |
| Working Capital Loans- Sec | 85.46 Cr | 41.13 Cr | 37.28 Cr | 29.02 Cr |
| Short Term Provisions | 1.8 Cr | 7.66 Lk | 1.8 Cr | 70.34 Lk |
| Provision for Tax | 0 | 0 | 1.2 Cr | 0 |
| Total Current Liabilities | 112.6 Cr | 127.13 Cr | 113.61 Cr | 114.77 Cr |
| Total Liabilities | 270.14 Cr | 284.76 Cr | 286.02 Cr | 270.55 Cr |
| Gross Block | 136.17 Cr | 136.85 Cr | 124.17 Cr | 124.99 Cr |
| Less: Accumulated Depreciation | 29.64 Cr | 33.05 Cr | 26.81 Cr | 25.85 Cr |
| Net Block | 106.53 Cr | 103.8 Cr | 97.36 Cr | 99.14 Cr |
| Non Current Investments | 25,000 | 25,000 | 25,000 | 0 |
| Long Term Investment | 25,000 | 25,000 | 25,000 | 0 |
| Unquoted | 25,000 | 25,000 | 25,000 | 0 |
| Long Term Loans & Advances | 1.34 Cr | 1.09 Cr | 9.54 Cr | 11.49 Cr |
| Other Non Current Assets | 0 | 8.1 Lk | 17.83 Lk | 4.29 Cr |
| Total Non-Current Assets | 107.88 Cr | 104.97 Cr | 107.08 Cr | 114.92 Cr |
| Unquoted | 25,000 | 25,000 | 25,000 | 0 |
| Inventories | 76.68 Cr | 92.31 Cr | 80.72 Cr | 82.79 Cr |
| Raw Materials | 28.43 Cr | 18.56 Cr | 17.13 Cr | 19.16 Cr |
| Work-in Progress | 15.79 Cr | 18.53 Cr | 21.14 Cr | 20.14 Cr |
| Finished Goods | 32.46 Cr | 38.04 Cr | 25.09 Cr | 28.13 Cr |
| Packing Materials | 0 | 5.37 Cr | 4.68 Cr | 4.23 Cr |
| Sundry Debtors | 60.36 Cr | 60.41 Cr | 66.46 Cr | 58.3 Cr |
| Debtors more than Six months | 21.22 Cr | 18.71 Cr | 18.74 Cr | 23.46 Cr |
| Debtors Others | 42.24 Cr | 44.72 Cr | 51.87 Cr | 42.44 Cr |
| Cash and Bank | 7.93 Cr | 5.06 Cr | 15.11 Cr | 4.36 Cr |
| Cash in hand | 9,000 | 8,000 | 3,000 | 5,000 |
| Balances at Bank | 7.93 Cr | 5.06 Cr | 15.11 Cr | 4.36 Cr |
| Other Current Assets | 15.76 Cr | 18.93 Cr | 2.59 Cr | 1.65 Cr |
| Interest accrued on Investments | 0 | 6.62 Lk | 8.91 Lk | 13.5 Lk |
| Prepaid Expenses | 76.89 Lk | 55.6 Lk | 73.28 Lk | 79.03 Lk |
| Short Term Loans and Advances | 1.52 Cr | 3.06 Cr | 14.05 Cr | 8.53 Cr |
| Advances recoverable in cash or in kind | 1.04 Cr | 2.47 Cr | 2.33 Cr | 2.29 Cr |
| Advance income tax and TDS | 34.09 Lk | 42.78 Lk | 1.47 Cr | 0 |
| Total Current Assets | 162.27 Cr | 179.78 Cr | 178.93 Cr | 155.63 Cr |
| Net Current Assets (Including Current Investments) | 49.67 Cr | 52.65 Cr | 65.32 Cr | 40.86 Cr |
| Total Assets | 270.14 Cr | 284.76 Cr | 286.02 Cr | 270.55 Cr |
| Contingent Liabilities | 18.59 Cr | 0 | 18.73 Cr | 16.21 Cr |
| Total Debt | 88.72 Cr | 100.29 Cr | 85.5 Cr | 74.71 Cr |
| Book Value | 16.35 | 16.15 | 16.94 | 15.38 |
| Adjusted Book Value | 16.35 | 16.15 | 16.94 | 15.38 |
STANDALONE BALANCE SHEET FOR VIP CLOTHING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 16.52 Cr | 16.52 Cr | 16.52 Cr | 16.52 Cr |
| Equity - Authorised | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 16.52 Cr | 16.52 Cr | 16.52 Cr | 16.52 Cr |
| Equity Paid Up | 16.52 Cr | 16.52 Cr | 16.52 Cr | 16.52 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 118.53 Cr | 116.87 Cr | 123.36 Cr | 110.51 Cr |
| Securities Premium | 74.72 Cr | 74.72 Cr | 74.72 Cr | 74.72 Cr |
| Profit & Loss Account Balance | -4.19 Cr | -6.19 Cr | 11.07 Lk | -12.74 Cr |
| General Reserves | 8.17 Cr | 8.17 Cr | 8.17 Cr | 8.17 Cr |
| Reserve excluding Revaluation Reserve | 118.53 Cr | 116.87 Cr | 123.36 Cr | 110.51 Cr |
| Shareholder's Funds | 135.05 Cr | 133.39 Cr | 151.17 Cr | 138.32 Cr |
| Secured Loans | 3.13 Cr | 10.03 Cr | 6.86 Cr | 3.68 Cr |
| Term Loans - Banks | 2.8 Cr | 9.84 Cr | 6.74 Cr | 3.64 Cr |
| Deferred Tax Assets / Liabilities | 8.18 Cr | 6.27 Cr | 6.63 Cr | 3.09 Cr |
| Deferred Tax Assets | 12.35 Cr | 13.85 Cr | 13.47 Cr | 17.62 Cr |
| Deferred Tax Liability | 20.53 Cr | 20.12 Cr | 20.1 Cr | 20.71 Cr |
| Other Long Term Liabilities | 10.21 Cr | 6.87 Cr | 6.65 Cr | 9.5 Cr |
| Long Term Provisions | 98.1 Lk | 1.06 Cr | 1.09 Cr | 1.19 Cr |
| Total Non-Current Liabilities | 22.49 Cr | 24.23 Cr | 21.23 Cr | 17.45 Cr |
| Trade Payables | 21.35 Cr | 31.41 Cr | 28.35 Cr | 36.84 Cr |
| Sundry Creditors | 21.35 Cr | 31.41 Cr | 28.35 Cr | 36.84 Cr |
| Other Current Liabilities | 3.98 Cr | 8.47 Cr | 8.38 Cr | 9.86 Cr |
| Advances received from customers | 1.68 Lk | 89.7 Lk | 1.68 Lk | 88.92 Lk |
| Interest Accrued But Not Due | 0 | 0 | 0 | 68.81 Lk |
| Short Term Borrowings | 85.46 Cr | 87.17 Cr | 75.09 Cr | 67.37 Cr |
| Secured ST Loans repayable on Demands | 85.46 Cr | 86.67 Cr | 75.09 Cr | 67.37 Cr |
| Working Capital Loans- Sec | 85.46 Cr | 41.13 Cr | 37.28 Cr | 29.02 Cr |
| Short Term Provisions | 1.8 Cr | 7.66 Lk | 1.8 Cr | 70.34 Lk |
| Provision for Tax | 0 | 0 | 1.2 Cr | 0 |
| Total Current Liabilities | 112.6 Cr | 127.13 Cr | 113.61 Cr | 114.77 Cr |
| Total Liabilities | 270.14 Cr | 284.76 Cr | 286.02 Cr | 270.55 Cr |
| Gross Block | 136.17 Cr | 136.85 Cr | 124.17 Cr | 124.99 Cr |
| Less: Accumulated Depreciation | 29.64 Cr | 33.05 Cr | 26.81 Cr | 25.85 Cr |
| Net Block | 106.53 Cr | 103.8 Cr | 97.36 Cr | 99.14 Cr |
| Non Current Investments | 25,000 | 25,000 | 25,000 | 0 |
| Long Term Investment | 25,000 | 25,000 | 25,000 | 0 |
| Unquoted | 25,000 | 25,000 | 25,000 | 0 |
| Long Term Loans & Advances | 1.34 Cr | 1.09 Cr | 9.54 Cr | 11.49 Cr |
| Other Non Current Assets | 0 | 8.1 Lk | 17.83 Lk | 4.29 Cr |
| Total Non-Current Assets | 107.88 Cr | 104.97 Cr | 107.08 Cr | 114.92 Cr |
| Unquoted | 25,000 | 25,000 | 25,000 | 0 |
| Inventories | 76.68 Cr | 92.31 Cr | 80.72 Cr | 82.79 Cr |
| Raw Materials | 28.43 Cr | 18.56 Cr | 17.13 Cr | 19.16 Cr |
| Work-in Progress | 15.79 Cr | 18.53 Cr | 21.14 Cr | 20.14 Cr |
| Finished Goods | 32.46 Cr | 38.04 Cr | 25.09 Cr | 28.13 Cr |
| Packing Materials | 0 | 5.37 Cr | 4.68 Cr | 4.23 Cr |
| Sundry Debtors | 60.36 Cr | 60.41 Cr | 66.46 Cr | 58.3 Cr |
| Debtors more than Six months | 21.22 Cr | 18.71 Cr | 18.74 Cr | 23.46 Cr |
| Debtors Others | 42.24 Cr | 44.72 Cr | 51.87 Cr | 42.44 Cr |
| Cash and Bank | 7.93 Cr | 5.06 Cr | 15.11 Cr | 4.36 Cr |
| Cash in hand | 9,000 | 8,000 | 3,000 | 5,000 |
| Balances at Bank | 7.93 Cr | 5.06 Cr | 15.11 Cr | 4.36 Cr |
| Other Current Assets | 15.76 Cr | 18.93 Cr | 2.59 Cr | 1.65 Cr |
| Interest accrued on Investments | 0 | 6.62 Lk | 8.91 Lk | 13.5 Lk |
| Prepaid Expenses | 76.89 Lk | 55.6 Lk | 73.28 Lk | 79.03 Lk |
| Short Term Loans and Advances | 1.52 Cr | 3.06 Cr | 14.05 Cr | 8.53 Cr |
| Advances recoverable in cash or in kind | 1.04 Cr | 2.47 Cr | 2.33 Cr | 2.29 Cr |
| Advance income tax and TDS | 34.09 Lk | 42.78 Lk | 1.47 Cr | 0 |
| Total Current Assets | 162.27 Cr | 179.78 Cr | 178.93 Cr | 155.63 Cr |
| Net Current Assets (Including Current Investments) | 49.67 Cr | 52.65 Cr | 65.32 Cr | 40.86 Cr |
| Total Assets | 270.14 Cr | 284.76 Cr | 286.02 Cr | 270.55 Cr |
| Contingent Liabilities | 18.59 Cr | 0 | 18.73 Cr | 16.21 Cr |
| Total Debt | 88.72 Cr | 100.29 Cr | 85.5 Cr | 74.71 Cr |
| Book Value | 16.35 | 16.15 | 16.94 | 15.38 |
| Adjusted Book Value | 16.35 | 16.15 | 16.94 | 15.38 |
FINANCIAL RATIOS (CONSOLIDATED) FOR VIP CLOTHING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -0.13 | -0.27 | 0.8 | -1.53 |
| CEPS(Rs) | 0.35 | 0.2 | 1.17 | -1.2 |
| Book NAV/Share(Rs) | 16.35 | 16.15 | 16.94 | 15.38 |
| Tax Rate(%) | 89.32 | 46.28 | 20.11 | 21.56 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 1.97 | 2.35 | 5.08 | -2.01 |
| EBIT Margin(%) | 0.67 | 2.31 | 7.02 | -2.98 |
| Pre Tax Margin(%) | -6.85 | -1.85 | 3.35 | -6.83 |
| PAT Margin (%) | -0.73 | -0.99 | 2.67 | -5.36 |
| Cash Profit Margin (%) | 2.02 | 0.73 | 3.91 | -4.21 |
| Performance Ratios | ||||
| ROA(%) | -0.39 | -0.8 | 2.33 | -4.54 |
| ROE(%) | -0.77 | -1.65 | 4.86 | -9.48 |
| ROCE(%) | 0.43 | 2.25 | 7.41 | -3.13 |
| Asset Turnover(x) | 0.53 | 0.8 | 0.87 | 0.85 |
| Sales/Fixed Asset(x) | 1.05 | 1.63 | 1.9 | 1.89 |
| Working Capital/Sales(x) | 2.88 | 4.23 | 3.8 | 5.78 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.95 | 0.61 | 0.53 | 0.53 |
| Receivable days | 139.03 | 98.91 | 93.26 | 97.14 |
| Inventory Days | 215.67 | 138.39 | 127.18 | 126.42 |
| Payable days | 92.13 | 90.56 | 88.94 | 110.3 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 50.02 | 0 |
| PCE(x) | 39.95 | 118.46 | 34.23 | -29.39 |
| Price/Book(x) | 0.85 | 1.45 | 2.37 | 2.3 |
| EV/Net Sales(x) | 1.37 | 1.59 | 2.01 | 1.98 |
| EV/Core EBITDA(x) | 40.13 | 32.15 | 28.03 | -83.81 |
| EV/EBIT(x) | 205.42 | 56.22 | 23.09 | -51.45 |
| EV/CE(x) | 0.73 | 1.01 | 1.41 | 1.7 |
| M Cap / Sales | 0.81 | 1.07 | 1.65 | 1.59 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -17.2 | 27.05 | 9.65 | -8.65 |
| Core EBITDA Growth(%) | 138.03 | 78.15 | 55.5 | -130.11 |
| EBIT Growth(%) | 105.59 | 362.71 | 223.69 | -140.4 |
| PAT Growth(%) | 93.01 | -111.75 | 399.87 | -290.62 |
| EPS Growth(%) | 93.01 | -111.75 | 399.87 | -290.62 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.66 | 0.75 | 0.61 | 0.59 |
| Current Ratio(x) | 1.44 | 1.41 | 1.57 | 1.36 |
| Quick Ratio(x) | 0.76 | 0.69 | 0.86 | 0.63 |
| Interest Cover(x) | 0.09 | 0.56 | 1.91 | -0.77 |
| Total Debt/Mcap(x) | 0.77 | 0.52 | 0.26 | 0.26 |
FINANCIAL RATIOS (STANDALONE) FOR VIP CLOTHING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -0.13 | -0.27 | 0.8 | -1.53 |
| CEPS(Rs) | 0.35 | 0.2 | 1.17 | -1.2 |
| Book NAV/Share(Rs) | 16.35 | 16.15 | 16.94 | 15.38 |
| Tax Rate(%) | 89.32 | 46.28 | 20.11 | 21.56 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 1.97 | 2.35 | 5.08 | -2.01 |
| EBIT Margin(%) | 0.67 | 2.31 | 7.02 | -2.98 |
| Pre Tax Margin(%) | -6.85 | -1.85 | 3.35 | -6.83 |
| PAT Margin (%) | -0.73 | -0.99 | 2.67 | -5.36 |
| Cash Profit Margin (%) | 2.02 | 0.73 | 3.91 | -4.21 |
| Performance Ratios | ||||
| ROA(%) | -0.39 | -0.8 | 2.33 | -4.54 |
| ROE(%) | -0.77 | -1.65 | 4.86 | -9.48 |
| ROCE(%) | 0.43 | 2.25 | 7.41 | -3.13 |
| Asset Turnover(x) | 0.53 | 0.8 | 0.87 | 0.85 |
| Sales/Fixed Asset(x) | 1.05 | 1.63 | 1.9 | 1.89 |
| Working Capital/Sales(x) | 2.88 | 4.23 | 3.8 | 5.78 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.95 | 0.61 | 0.53 | 0.53 |
| Receivable days | 139.03 | 98.91 | 93.26 | 97.14 |
| Inventory Days | 215.67 | 138.39 | 127.18 | 126.42 |
| Payable days | 92.13 | 90.56 | 88.94 | 110.3 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 50.02 | 0 |
| PCE(x) | 39.95 | 118.46 | 34.23 | -29.39 |
| Price/Book(x) | 0.85 | 1.45 | 2.37 | 2.3 |
| EV/Net Sales(x) | 1.37 | 1.59 | 2.01 | 1.98 |
| EV/Core EBITDA(x) | 40.13 | 32.15 | 28.03 | -83.81 |
| EV/EBIT(x) | 205.42 | 56.22 | 23.09 | -51.45 |
| EV/CE(x) | 0.73 | 1.01 | 1.41 | 1.7 |
| M Cap / Sales | 0.81 | 1.07 | 1.65 | 1.59 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -17.2 | 27.05 | 9.65 | -8.65 |
| Core EBITDA Growth(%) | 138.03 | 78.15 | 55.5 | -130.11 |
| EBIT Growth(%) | 105.59 | 362.71 | 223.69 | -140.4 |
| PAT Growth(%) | 93.01 | -111.75 | 399.87 | -290.62 |
| EPS Growth(%) | 93.01 | -111.75 | 399.87 | -290.62 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.66 | 0.75 | 0.61 | 0.59 |
| Current Ratio(x) | 1.44 | 1.41 | 1.57 | 1.36 |
| Quick Ratio(x) | 0.76 | 0.69 | 0.86 | 0.63 |
| Interest Cover(x) | 0.09 | 0.56 | 1.91 | -0.77 |
| Total Debt/Mcap(x) | 0.77 | 0.52 | 0.26 | 0.26 |
SHARE HOLDING PATTERN FOR VIP CLOTHING LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 49.53 | 49.59 | 49.59 | 49.59 | 49.59 | 49.59 | 49.59 | 49.59 | 49.59 | 49.59 |
| FII % | 0.00 | 0.42 | 1.02 | 0.44 | 0.47 | 0.27 | 0.03 | 0.12 | 0.03 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 50.20 | 49.99 | 49.39 | 49.98 | 49.94 | 50.14 | 50.39 | 50.29 | 50.38 | 50.41 |
PEER COMPARISON FOR VIP CLOTHING LIMITED
CORPORATE ACTIONS FOR VIP CLOTHING
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Oct-2024 | Board Meeting - Quarterly Results | 08-Nov-2024 |
| BSE 21-Aug-2024 | Book Closure - A.G.M. | 20-Sep-2024 27-Sep-2024 |
| BSE 21-Aug-2024 | AGM - A.G.M. | 27-Sep-2024 27-Sep-2024 |
| BSE 06-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 05-Jul-2024 | Board Meeting - Preferential Issue of shares | 12-Jul-2024 |
| BSE 30-Apr-2024 | Board Meeting - Audited Results | 24-May-2024 |
| BSE 30-Jan-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 27-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 10-Aug-2023 | Book Closure - A.G.M. | 07-Sep-2023 14-Sep-2023 |
| BSE 10-Aug-2023 | AGM - A.G.M. | 14-Sep-2023 14-Sep-2023 |
| BSE 01-Aug-2023 | Board Meeting - Quarterly Results | 10-Aug-2023 |
| BSE 16-May-2023 | Board Meeting - Audited Results | 26-May-2023 |
| BSE 30-Jan-2023 | Board Meeting - Quarterly Results | 09-Feb-2023 |
| BSE 06-Dec-2022 | Board Meeting - Issue Of Warrants | 09-Dec-2022 |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 09-Sep-2022 | AGM - A.G.M. | 23-Sep-2022 23-Sep-2022 |
| BSE 09-Sep-2022 | Book Closure - A.G.M. | 16-Sep-2022 23-Sep-2022 |
| BSE 27-Jul-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 23-May-2022 | Board Meeting - Audited Results | 30-May-2022 |
| BSE 31-Jan-2022 | Board Meeting - Quarterly Results | 09-Feb-2022 |
| BSE 18-Oct-2021 | Board Meeting - Quarterly Results | 01-Nov-2021 |
| BSE 01-Sep-2021 | Book Closure - A.G.M. | 17-Sep-2021 24-Sep-2021 |
| BSE 01-Sep-2021 | AGM - A.G.M. | 24-Sep-2021 24-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR VIP CLOTHING
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | Intimation FILE | Board Meeting Intimation for To Consider Approve And Take On Record The Un-Audited Financial Results Of The Company For The Half Year Ended On September 30 2024 VIP Clothing Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/11/2024 inter alia to consider and approve To Consider approve and take on record the Un-audited financial results of the Company for the half year ended on September 30 2024. |
| BSE 30-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate As per attached file |
| BSE 26-Oct-2024 | General FILE | Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on October 26 2024 for Lalita Jaykumar Pathare |
| BSE 26-Oct-2024 | General Announcements FILE | Disclosures Under Reg. 31(1) And 31(2) Of SEBI (SAST) Regulations 2011. Please find attached herewith disclosure received from promoter for release of shares of VIP Clothing Limited. |
| BSE 09-Oct-2024 | General Announcements FILE | Discount Voucher To Shareholders Of Company As per the filed attached. |
| BSE 09-Oct-2024 | General Announcements FILE | Letter To Shareholders - Appreciation For Continued Support As per the attached file. |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate received from our Registrar and Share Transfer Agent pursuant to Regulation 74(5) SEBI (Depositories and Participants) Regulations 2018. |
| BSE 08-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Intimation in respect of Credit Ratings pursuant to SEBI (LODR) 2015 received from India Ratings and Research Private Limited |
| BSE 03-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment As per the attached file. |
| BSE 28-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Consolidated Scrutinizer Report of 34th Annual General Meeting for the financial year ended 2023-2024 |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Summary of proceedings of 34th Annual General Meeting of the Company held Friday September 27 2024 for the FY 2023-2024. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of trading window closure |
| BSE 03-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication for dispatch of Annual Report FY 2023-2024. |
| BSE 02-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Submission of Annual Report for the financial year 2023-2024. |
| BSE 02-Sep-2024 | General Announcements FILE | Notice Of 34Th Annual General Meeting With The Annual Report 2024 Submission of 34th Notice of AGM along with Annual Report for the Financial Year 2023-2024. |
| BSE 31-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication regarding 34th Annual General Meeting FY 2023-24. |
| BSE 19-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication As per attachment. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation As per the atatched file. |
| BSE 14-Aug-2024 | Compliance FILE | Statement Of Deviation For The Quarter Ended June 30 2024 Intimation of statement of Deviation for the Quarter ended June 30 2024 |
| BSE 14-Aug-2024 | Compliance FILE | Statement Of Deviation For The Quarter June 30 2024 Please find attached herewith Statement of Deviation for the Quarter June 30 2024 |
| BSE 14-Aug-2024 | Intimation FILE | Fixation Of Book Closure For 34Th AGM FY 23-24 Intimation for the Book Closure for the 34th AGM FY 23-24 |
| BSE 14-Aug-2024 | General Announcements FILE | Intimation Of 34Th AGM FY 23-24 Intimation of 34th AGM Fy 23-24 |
| BSE 14-Aug-2024 | General Announcements FILE | Appointment of Company Secretary and Compliance Officer Intimation of Appointment of Mr. Rahul Soni as Company Secretary and Compliance Officer of the Company w.e.f August 14 2024 |
| BSE 14-Aug-2024 | Outcome FILE | Un-Audited Financial Results For The Quarter Ended On June 30 2024 As per the attached file. |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting For The Quarter Ended On June 30 2024 As per the attached file. |
| BSE 07-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Pursuant to Regulation 44 of SEBI (LODR) 2015 We are enclosing herewith the Consolidated Scrutinizer Report for the Extra Ordinary General Meeting (EGM) of VIP Clothing Limited held on Monday August 05 2024 |
| BSE 06-Aug-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Meeting Of The Board Of Directors Of The Company Will Be Held On Wednesday August 14 2024 VIP Clothing Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve Pursuant to Regulation 29 of SEBI (LODR) 2015 Intimation of Meeting of Board of Directors of the Company will be held on Wednesday August 14 2024 |
| BSE 05-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of EGM Pursuant to Regulation 30 of SEBI (LODR) 2015 Please find attached herewith summary of Proceedings of the Extra-Ordinary General Meeting held on August 05 2024. |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find attached herewith copies of Newspaper Advertisements of corrigendum to the EGM published on August 1 2024 |
| BSE 29-Jul-2024 | General Announcements FILE | CORRIGENDUM TO EGM NOTICE DATED 12Th JULY 2024 OF VIP CLOTHING LIMITED Corrigendum to EGM notice dated 12th July 2024 of VIP Clothing Limited |
INSIDER TRADING FOR VIP CLOTHING
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Jan-2023 25-Jan-2023 | Buy Allotment | 1,500,000 @ 0.00 (0.00 %) | Kapil Jaykumar Pathare |
| BSE 25-Jan-2023 25-Jan-2023 | Buy Allotment | 150,000 @ 0.00 (0.00 %) | Devendra Vyas |
| BSE 25-Jan-2023 25-Jan-2023 | Buy Allotment | 100,000 @ 0.00 (0.00 %) | Sunil Kumar Alagh |
| BSE 25-Jan-2023 25-Jan-2023 | Buy Allotment | 500,000 @ 0.00 (0.00 %) | Kanishk Sunil Pathare |
| BSE 25-Jan-2023 25-Jan-2023 | Buy Allotment | 1,500,000 @ 0.00 (0.00 %) | Sunil Jaykumar Pathare |
| BSE 01-Sep-2022 01-Sep-2022 | Buy Market | 1,000 @ 0.00 (0.00 %) | Maxwell Capital Management Pvt Ltd |
| BSE 23-Aug-2022 23-Aug-2022 | Buy Market Purchase | 19,500 @ 0.00 (0.03 %) | Mr. Kanishk Sunil Pathare |
| BSE 03-Jun-2022 03-Jun-2022 | Buy Market | 10,000 @ 0.00 (0.01 %) | Kanishk Sunil Pathare |
| BSE 21-Feb-2022 21-Feb-2022 | Buy Others | 115,500 @ 0.00 (0.13 %) | Lalita Jaykumar Pathare |
| BSE 03-Mar-2022 03-Mar-2022 | Sell Market | 250,000 @ 0.00 (0.30 %) | Lalita Jaykumar Pathare |
| BSE 02-Mar-2022 02-Mar-2022 | Sell Market | 1,024,480 @ 0.00 (1.24 %) | Lalita Jaykumar Pathare |
| BSE 02-Mar-2022 02-Mar-2022 | Sell Market | 21,300 @ 0.00 (0.02 %) | Lalita Jaykumar Pathare |
| BSE 25-Feb-2022 25-Feb-2022 | Sell Market | 205,806 @ 0.00 (0.25 %) | Lalita Jaykumar Pathare |
| BSE 23-Feb-2022 23-Feb-2022 | Sell Market | 583,199 @ 0.00 (0.71 %) | Lalita Jaykumar Pathare |
| BSE 22-Feb-2022 22-Feb-2022 | Sell Market | 1,000,000 @ 0.00 (1.21 %) | Lalita Jaykumar Pathare |
| BSE 16-Nov-2021 16-Nov-2021 | Buy Market | 10,000 @ 0.00 (0.01 %) | Kanishk Sunil Pathare |
| BSE 11-Nov-2021 11-Nov-2021 | Buy Market | 15,000 @ 0.00 (0.02 %) | Kanishk Sunil Pathare |
| BSE 10-Nov-2021 10-Nov-2021 | Buy Market | 12,449 @ 0.00 (0.01 %) | Kanishk Sunil Pathare |
| BSE 09-Nov-2021 09-Nov-2021 | Buy Market | 10,000 @ 0.00 (0.02 %) | Kanishk Sunil Pathare |
| BSE 08-Nov-2021 08-Nov-2021 | Buy Market | 43,000 @ 0.00 (0.05 %) | Kanishk Sunil Pathare |
| BSE 08-Sep-2021 08-Sep-2021 | Buy Market | 27,000 @ 0.00 (0.03 %) | Kanishk Sunil Pathare |
| BSE 06-Sep-2021 06-Sep-2021 | Buy Market | 30,000 @ 0.00 (0.04 %) | Maxwell Capital Management Pvt Ltd |
BULK BLOCK DEALS FOR VIP CLOTHING LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY VIP CLOTHING LIMITED
No dividend details found
SPLIT / BONUS BY VIP CLOTHING LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
