♥
ISIN : INE875G01030
NSE : NDL
BSE : 532641
Face Value : 10
Industry : Textile
EPS : 3.12
EPS (TTM) : 3.01
Price to Earning (P/E) : 1.13
Book Value : 40.60
Price to Bookvalue (P/B) : 0.09
Dividend Yield : 0 %
Return on Equity (ROE) : 7.99 %
Return on Capital Employed (ROCE) : 11.70 %
Nandan Denim Limited
ISIN : INE875G01030
NSE : NDL
BSE : 532641
Face Value : 10
Industry : Textile
EPS : 3.12
EPS (TTM) : 3.01
Price to Earning (P/E) : 1.13
Book Value : 40.60
Price to Bookvalue (P/B) : 0.09
Dividend Yield : 0 %
Return on Equity (ROE) : 7.99 %
Return on Capital Employed (ROCE) : 11.70 %
Nandan Denim share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 2.2 - 2.48 12.7 % |
| Low / High | 2.07 - 2.56 23.7 % |
| Trade Volume | 6.93 Lk |
| 52 Week Low / High | 1.8 - 4.2 133.3 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR NANDAN DENIM LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7797.75 | 5275.86 | 2622.39 | 4571.64 | 5543.67 | 4144.23 | 4621.77 | 5791.2 | 7216.23 | 8502.51 |
| Total Income | 7832.03 | 5282.27 | 2639.56 | 4629.93 | 5577.61 | 4184.34 | 4635.7 | 6049.13 | 7238.61 | 8521.72 |
| Total Expenditure | 7418.26 | 5045.31 | 2622.69 | 4337.75 | 5340.31 | 3877.54 | 4298.58 | 5401.32 | 6893.77 | 8177.06 |
| Other Income | 34.28 | 6.41 | 17.17 | 58.3 | 33.94 | 40.11 | 13.93 | 257.92 | 22.38 | 19.21 |
| Operating Profit | 413.77 | 236.96 | 16.87 | 292.18 | 237.3 | 306.8 | 337.12 | 647.81 | 344.84 | 344.66 |
| Interest | 117.92 | 129.06 | 113.08 | 173.69 | 118.11 | 103.3 | 104.58 | 146.31 | 95.89 | 94.6 |
| PBDT | 295.85 | 107.9 | -96.21 | 118.49 | 119.19 | 203.5 | 232.54 | 501.5 | 248.95 | 250.06 |
| Depreciation | 133.29 | 76.16 | 81.07 | 81.33 | 96.77 | 97.21 | 97.71 | 113.86 | 135.87 | 135.96 |
| Profit Before Tax | 162.56 | 31.74 | -177.28 | 37.16 | 22.42 | 106.29 | 134.83 | 387.64 | 113.08 | 114.1 |
| Tax | 56.91 | 25.85 | -43.45 | 6.82 | 5.37 | 24.3 | 55.28 | 116.57 | 38.15 | 26.32 |
| Profit After Tax | 105.65 | 5.89 | -133.83 | 30.34 | 17.05 | 81.99 | 79.55 | 271.07 | 74.93 | 87.78 |
| Net Profit | 105.65 | 5.89 | -133.83 | 30.34 | 17.05 | 81.99 | 79.55 | 271.07 | 74.93 | 87.78 |
| Equity Capital | 1441.47 | 1441.47 | 1441.47 | 1441.47 | 1441.47 | 1441.47 | 1441.47 | 1441.47 | 1441.47 | 1441.47 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 1 |
| Calculated EPS | 0.73 | 0.04 | -0.93 | 0.21 | 0.12 | 0.57 | 0.55 | 1.88 | 0.52 | 0.06 |
| Diluted Eps After Extraordinary Items | 0.73 | 0.04 | -0.93 | 0.21 | 0.12 | 0.57 | 0.55 | 1.88 | 0.52 | 0.06 |
| Diluted Eps Before Extraordinary Items | 0.73 | 0.04 | -0.93 | 0.21 | 0.12 | 0.57 | 0.55 | 1.88 | 0.52 | 0.06 |
STANDALONE QUARTERLY RESULT FOR NANDAN DENIM LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7797.75 | 5275.86 | 2622.39 | 4571.64 | 5543.67 | 4144.23 | 4621.77 | 5791.2 | 7216.23 | 8502.51 |
| Total Income | 7832.03 | 5282.27 | 2639.56 | 4629.93 | 5577.61 | 4184.34 | 4635.7 | 6049.13 | 7238.61 | 8521.72 |
| Total Expenditure | 7418.26 | 5045.31 | 2622.69 | 4337.75 | 5340.31 | 3877.54 | 4298.58 | 5401.32 | 6893.77 | 8177.06 |
| Other Income | 34.28 | 6.41 | 17.17 | 58.3 | 33.94 | 40.11 | 13.93 | 257.92 | 22.38 | 19.21 |
| Operating Profit | 413.77 | 236.96 | 16.87 | 292.18 | 237.3 | 306.8 | 337.12 | 647.81 | 344.84 | 344.66 |
| Interest | 117.92 | 129.06 | 113.08 | 173.69 | 118.11 | 103.3 | 104.58 | 146.31 | 95.89 | 94.6 |
| PBDT | 295.85 | 107.9 | -96.21 | 118.49 | 119.19 | 203.5 | 232.54 | 501.5 | 248.95 | 250.06 |
| Depreciation | 133.29 | 76.16 | 81.07 | 81.33 | 96.77 | 97.21 | 97.71 | 113.86 | 135.87 | 135.96 |
| Profit Before Tax | 162.56 | 31.74 | -177.28 | 37.16 | 22.42 | 106.29 | 134.83 | 387.64 | 113.08 | 114.1 |
| Tax | 56.91 | 25.85 | -43.45 | 6.82 | 5.37 | 24.3 | 55.28 | 116.57 | 38.15 | 26.32 |
| Profit After Tax | 105.65 | 5.89 | -133.83 | 30.34 | 17.05 | 81.99 | 79.55 | 271.07 | 74.93 | 87.78 |
| Net Profit | 105.65 | 5.89 | -133.83 | 30.34 | 17.05 | 81.99 | 79.55 | 271.07 | 74.93 | 87.78 |
| Equity Capital | 1441.47 | 1441.47 | 1441.47 | 1441.47 | 1441.47 | 1441.47 | 1441.47 | 1441.47 | 1441.47 | 1441.47 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 1 |
| Calculated EPS | 0.73 | 0.04 | -0.93 | 0.21 | 0.12 | 0.57 | 0.55 | 1.88 | 0.52 | 0.06 |
| Diluted Eps After Extraordinary Items | 0.73 | 0.04 | -0.93 | 0.21 | 0.12 | 0.57 | 0.55 | 1.88 | 0.52 | 0.06 |
| Diluted Eps Before Extraordinary Items | 0.73 | 0.04 | -0.93 | 0.21 | 0.12 | 0.57 | 0.55 | 1.88 | 0.52 | 0.06 |
CONSOLIDATED ANNUAL RESULT FOR NANDAN DENIM LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 21755.7 | 20267.6 | 20100.9 |
| Total Income | 21941.8 | 20383.8 | 20446.8 |
| Total Expenditure | 20153.6 | 19424 | 18917.7 |
| Other Income | 186.08 | 116.15 | 345.91 |
| Operating Profit | 1788.22 | 959.77 | 1529.05 |
| Interest | 420.62 | 533.76 | 472.3 |
| PBDT | 1367.6 | 426.01 | 1056.75 |
| Depreciation | 444.88 | 371.85 | 405.55 |
| Profit Before Tax | 922.72 | 54.16 | 651.2 |
| Tax | 244.53 | 46.14 | 201.51 |
| Profit After Tax | 678.19 | 8.02 | 449.69 |
| Net Profit | 678.19 | 8.02 | 449.69 |
| Equity Capital | 1441.47 | 1441.47 | 1441.47 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 4.7 | 0.06 | 3.12 |
| Diluted Eps After Extraordinary Items | 4.7 | 0.06 | 3.12 |
| Diluted Eps Before Extraordinary Items | 4.7 | 0.06 | 3.12 |
STANDALONE ANNUAL RESULT FOR NANDAN DENIM LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 21755.7 | 20267.6 | 20100.9 |
| Total Income | 21941.8 | 20383.8 | 20446.8 |
| Total Expenditure | 20153.6 | 19424 | 18917.7 |
| Other Income | 186.08 | 116.15 | 345.91 |
| Operating Profit | 1788.22 | 959.77 | 1529.05 |
| Interest | 420.62 | 533.76 | 472.3 |
| PBDT | 1367.6 | 426.01 | 1056.75 |
| Depreciation | 444.88 | 371.85 | 405.55 |
| Profit Before Tax | 922.72 | 54.16 | 651.2 |
| Tax | 244.53 | 46.14 | 201.51 |
| Profit After Tax | 678.19 | 8.02 | 449.69 |
| Net Profit | 678.19 | 8.02 | 449.69 |
| Equity Capital | 1441.47 | 1441.47 | 1441.47 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 4.7 | 0.06 | 3.12 |
| Diluted Eps After Extraordinary Items | 4.7 | 0.06 | 3.12 |
| Diluted Eps Before Extraordinary Items | 4.7 | 0.06 | 3.12 |
CONSOLIDATED PROFIT / LOSS FOR NANDAN DENIM LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1090.23 Cr | 2198.35 Cr | 2028.09 Cr | 2025.93 Cr |
| Sales | 1059.37 Cr | 2108.26 Cr | 1938.98 Cr | 1902.85 Cr |
| Job Work/ Contract Receipts | 8.85 Cr | 27.63 Cr | 49.89 Cr | 77.66 Cr |
| Net Sales | 1090.23 Cr | 2175.57 Cr | 2026.76 Cr | 2010.09 Cr |
| Increase/Decrease in Stock | 3.76 Cr | -20.49 Cr | -1.08 Cr | 28.04 Cr |
| Raw Material Consumed | 794.19 Cr | 1718.47 Cr | 1658.81 Cr | 1602.14 Cr |
| Opening Raw Materials | 77.08 Cr | 120.08 Cr | 140.06 Cr | 98.03 Cr |
| Purchases Raw Materials | 827.81 Cr | 1706.32 Cr | 1558.92 Cr | 1582.9 Cr |
| Closing Raw Materials | 120.08 Cr | 140.06 Cr | 98.03 Cr | 86.65 Cr |
| Other Direct Purchases / Brought in cost | 9.39 Cr | 32.13 Cr | 57.86 Cr | 7.86 Cr |
| Power & Fuel Cost | 94.58 Cr | 144.3 Cr | 145.31 Cr | 130.26 Cr |
| Electricity & Power | 94.58 Cr | 144.3 Cr | 145.31 Cr | 130.26 Cr |
| Employee Cost | 51 Cr | 80.57 Cr | 74.11 Cr | 74.23 Cr |
| Salaries, Wages & Bonus | 48.51 Cr | 77.1 Cr | 70.73 Cr | 71.09 Cr |
| Contributions to EPF & Pension Funds | 2.01 Cr | 2.64 Cr | 2.6 Cr | 2.59 Cr |
| Workmen and Staff Welfare Expenses | 48.3 Lk | 83.24 Lk | 78.48 Lk | 54.26 Lk |
| Other Manufacturing Expenses | 31.3 Cr | 51.54 Cr | 42.05 Cr | 38.94 Cr |
| Processing Charges | 8.91 Cr | 15.42 Cr | 13.48 Cr | 13.27 Cr |
| Repairs and Maintenance | 2.94 Cr | 5.62 Cr | 5.01 Cr | 3.89 Cr |
| Packing Material Consumed | 7.21 Cr | 10.53 Cr | 8.25 Cr | 7.28 Cr |
| General and Administration Expenses | 9.67 Cr | 10.8 Cr | 8.33 Cr | 8.77 Cr |
| Rent , Rates & Taxes | 2.81 Cr | 2.41 Cr | 1.62 Cr | 1.24 Cr |
| Insurance | 3.32 Cr | 4.04 Cr | 2.26 Cr | 2.71 Cr |
| Professional and legal fees | 2.12 Cr | 2.78 Cr | 2.29 Cr | 3.08 Cr |
| Traveling and conveyance | 51.69 Lk | 86.95 Lk | 1.41 Cr | 1.13 Cr |
| Selling and Distribution Expenses | 9.5 Cr | 17.32 Cr | 11.48 Cr | 6.95 Cr |
| Sales Commissions & Incentives | 1.94 Cr | 3.21 Cr | 3.03 Cr | 89.06 Lk |
| Freight and Forwarding | 7.5 Cr | 13.8 Cr | 8.33 Cr | 5.72 Cr |
| Miscellaneous Expenses | 30.48 Cr | 12.85 Cr | 3.38 Cr | 2.45 Cr |
| Bad debts /advances written off | 10.17 Cr | 10.73 Cr | 0 | 0 |
| Provision for doubtful debts | 31.44 Lk | 0 | 0 | 0 |
| Loss on disposal of fixed assets(net) | 16.62 Cr | 0 | 0 | 0 |
| Total Expenditure | 1024.49 Cr | 2015.36 Cr | 1942.4 Cr | 1891.77 Cr |
| Other Income | 23.52 Cr | 18.61 Cr | 11.62 Cr | 34.59 Cr |
| Interest Received | 2.13 Cr | 1.12 Cr | 1.19 Cr | 1.99 Cr |
| Dividend Received | 1,000 | 3,000 | 4,000 | 5,000 |
| Profit on sale of Fixed Assets | 48 Lk | 96.93 Lk | 1.05 Cr | 2.29 Cr |
| Profits on sale of Investments | 8.73 Lk | 0 | 0 | 0 |
| Provision Written Back | 0 | 83,000 | 2.93 Cr | 9.02 Cr |
| Foreign Exchange Gains | 28.49 Lk | 3.52 Cr | 2.37 Cr | 25.53 Lk |
| Operating Profit | 89.26 Cr | 178.82 Cr | 95.98 Cr | 152.91 Cr |
| Interest | 42.26 Cr | 42.06 Cr | 53.38 Cr | 47.23 Cr |
| Interest on Term Loan | 37.11 Cr | 37.15 Cr | 44.46 Cr | 37.92 Cr |
| Bank Charges etc | 3.61 Cr | 4.67 Cr | 4.79 Cr | 4.01 Cr |
| PBDT | 47 Cr | 136.76 Cr | 42.6 Cr | 105.68 Cr |
| Depreciation | 78.38 Cr | 44.49 Cr | 37.19 Cr | 40.56 Cr |
| Profit Before Taxation & Exceptional Items | -31.38 Cr | 92.27 Cr | 5.42 Cr | 65.12 Cr |
| Profit Before Tax | -31.38 Cr | 92.27 Cr | 5.42 Cr | 65.12 Cr |
| Provision for Tax | -12.66 Cr | 24.45 Cr | 4.61 Cr | 20.15 Cr |
| Current Income Tax | 0 | 16.01 Cr | 0 | 0 |
| Deferred Tax | -12.66 Cr | 9.49 Cr | 2.87 Cr | 20.08 Cr |
| Profit After Tax | -18.72 Cr | 67.82 Cr | 80.35 Lk | 44.97 Cr |
| Consolidated Net Profit | -18.72 Cr | 67.82 Cr | 80.35 Lk | 44.97 Cr |
| Profit Balance B/F | 350.9 Cr | 331.64 Cr | 387.17 Cr | 388.38 Cr |
| Appropriations | 332.18 Cr | 399.46 Cr | 387.97 Cr | 433.36 Cr |
| Other Appropriation | 53.69 Lk | 12.16 Cr | -68.52 Lk | -14.31 Lk |
| Earnings Per Share | -3.9 | 4.7 | 0.06 | 3.12 |
| Adjusted EPS | -3.9 | 4.7 | 0.06 | 3.12 |
STANDALONE PROFIT / LOSS FOR NANDAN DENIM LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1090.23 Cr | 2198.35 Cr | 2028.09 Cr | 2025.93 Cr |
| Sales | 1059.37 Cr | 2108.26 Cr | 1938.98 Cr | 1902.85 Cr |
| Job Work/ Contract Receipts | 8.85 Cr | 27.63 Cr | 49.89 Cr | 77.66 Cr |
| Net Sales | 1090.23 Cr | 2175.57 Cr | 2026.76 Cr | 2010.09 Cr |
| Increase/Decrease in Stock | 3.76 Cr | -20.49 Cr | -1.08 Cr | 28.04 Cr |
| Raw Material Consumed | 794.19 Cr | 1718.47 Cr | 1658.81 Cr | 1602.14 Cr |
| Opening Raw Materials | 77.08 Cr | 120.08 Cr | 140.06 Cr | 98.03 Cr |
| Purchases Raw Materials | 827.81 Cr | 1706.32 Cr | 1558.92 Cr | 1582.9 Cr |
| Closing Raw Materials | 120.08 Cr | 140.06 Cr | 98.03 Cr | 86.65 Cr |
| Other Direct Purchases / Brought in cost | 9.39 Cr | 32.13 Cr | 57.86 Cr | 7.86 Cr |
| Power & Fuel Cost | 94.58 Cr | 144.3 Cr | 145.31 Cr | 130.26 Cr |
| Electricity & Power | 94.58 Cr | 144.3 Cr | 145.31 Cr | 130.26 Cr |
| Employee Cost | 51 Cr | 80.57 Cr | 74.11 Cr | 74.23 Cr |
| Salaries, Wages & Bonus | 48.51 Cr | 77.1 Cr | 70.73 Cr | 71.09 Cr |
| Contributions to EPF & Pension Funds | 2.01 Cr | 2.64 Cr | 2.6 Cr | 2.59 Cr |
| Workmen and Staff Welfare Expenses | 48.3 Lk | 83.24 Lk | 78.48 Lk | 54.26 Lk |
| Other Manufacturing Expenses | 31.3 Cr | 51.54 Cr | 42.05 Cr | 38.94 Cr |
| Processing Charges | 8.91 Cr | 15.42 Cr | 13.48 Cr | 13.27 Cr |
| Repairs and Maintenance | 2.94 Cr | 5.62 Cr | 5.01 Cr | 3.89 Cr |
| Packing Material Consumed | 7.21 Cr | 10.53 Cr | 8.25 Cr | 7.28 Cr |
| General and Administration Expenses | 9.67 Cr | 10.8 Cr | 8.33 Cr | 8.77 Cr |
| Rent , Rates & Taxes | 2.81 Cr | 2.41 Cr | 1.62 Cr | 1.24 Cr |
| Insurance | 3.32 Cr | 4.04 Cr | 2.26 Cr | 2.71 Cr |
| Professional and legal fees | 2.12 Cr | 2.78 Cr | 2.29 Cr | 3.08 Cr |
| Traveling and conveyance | 51.69 Lk | 86.95 Lk | 1.41 Cr | 1.13 Cr |
| Selling and Distribution Expenses | 9.5 Cr | 17.32 Cr | 11.48 Cr | 6.95 Cr |
| Sales Commissions & Incentives | 1.94 Cr | 3.21 Cr | 3.03 Cr | 89.06 Lk |
| Freight and Forwarding | 7.5 Cr | 13.8 Cr | 8.33 Cr | 5.72 Cr |
| Miscellaneous Expenses | 30.48 Cr | 12.85 Cr | 3.38 Cr | 2.45 Cr |
| Bad debts /advances written off | 10.17 Cr | 10.73 Cr | 0 | 0 |
| Provision for doubtful debts | 31.44 Lk | 0 | 0 | 0 |
| Loss on disposal of fixed assets(net) | 16.62 Cr | 0 | 0 | 0 |
| Total Expenditure | 1024.49 Cr | 2015.36 Cr | 1942.4 Cr | 1891.77 Cr |
| Other Income | 23.52 Cr | 18.61 Cr | 11.62 Cr | 34.59 Cr |
| Interest Received | 2.13 Cr | 1.12 Cr | 1.19 Cr | 1.99 Cr |
| Dividend Received | 1,000 | 3,000 | 4,000 | 5,000 |
| Profit on sale of Fixed Assets | 48 Lk | 96.93 Lk | 1.05 Cr | 2.29 Cr |
| Profits on sale of Investments | 8.73 Lk | 0 | 0 | 0 |
| Provision Written Back | 0 | 83,000 | 2.93 Cr | 9.02 Cr |
| Foreign Exchange Gains | 28.49 Lk | 3.52 Cr | 2.37 Cr | 25.53 Lk |
| Operating Profit | 89.26 Cr | 178.82 Cr | 95.98 Cr | 152.91 Cr |
| Interest | 42.26 Cr | 42.06 Cr | 53.38 Cr | 47.23 Cr |
| Interest on Term Loan | 37.11 Cr | 37.15 Cr | 44.46 Cr | 37.92 Cr |
| Bank Charges etc | 3.61 Cr | 4.67 Cr | 4.79 Cr | 4.01 Cr |
| PBDT | 47 Cr | 136.76 Cr | 42.6 Cr | 105.68 Cr |
| Depreciation | 78.38 Cr | 44.49 Cr | 37.19 Cr | 40.56 Cr |
| Profit Before Taxation & Exceptional Items | -31.38 Cr | 92.27 Cr | 5.42 Cr | 65.12 Cr |
| Profit Before Tax | -31.38 Cr | 92.27 Cr | 5.42 Cr | 65.12 Cr |
| Provision for Tax | -12.66 Cr | 24.45 Cr | 4.61 Cr | 20.15 Cr |
| Current Income Tax | 0 | 16.01 Cr | 0 | 0 |
| Deferred Tax | -12.66 Cr | 9.49 Cr | 2.87 Cr | 20.08 Cr |
| Profit After Tax | -18.72 Cr | 67.82 Cr | 80.35 Lk | 44.97 Cr |
| Consolidated Net Profit | -18.72 Cr | 67.82 Cr | 80.35 Lk | 44.97 Cr |
| Profit Balance B/F | 350.9 Cr | 331.64 Cr | 387.17 Cr | 388.38 Cr |
| Appropriations | 332.18 Cr | 399.46 Cr | 387.97 Cr | 433.36 Cr |
| Other Appropriation | 53.69 Lk | 12.16 Cr | -68.52 Lk | -14.31 Lk |
| Earnings Per Share | -3.9 | 4.7 | 0.06 | 3.12 |
| Adjusted EPS | -3.9 | 4.7 | 0.06 | 3.12 |
CONSOLIDATED CASH FLOW FOR NANDAN DENIM LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -31.38 Cr | 92.27 Cr | 5.42 Cr | 65.12 Cr |
| Adjustment | 128.15 Cr | 83.21 Cr | 84.05 Cr | 72.98 Cr |
| Changes In working Capital | -61.2 Cr | -58.68 Cr | 57.56 Cr | 95.42 Cr |
| Cash Flow after changes in Working Capital | 35.57 Cr | 116.81 Cr | 147.02 Cr | 233.52 Cr |
| Cash Flow from Operating Activities | 34.95 Cr | 101.38 Cr | 140.96 Cr | 230.41 Cr |
| Cash Flow from Investing Activities | -24.13 Cr | -55.41 Cr | -21.08 Cr | -49.77 Cr |
| Cash Flow from Financing Activitie | -9.44 Cr | -34.25 Cr | -145.36 Cr | -168.5 Cr |
| Net Cash Inflow / Outflow | 1.39 Cr | 11.72 Cr | -25.47 Cr | 12.14 Cr |
| Opening Cash & Cash Equivalents | 15.54 Cr | 16.93 Cr | 28.65 Cr | 3.17 Cr |
| Closing Cash & Cash Equivalent | 16.93 Cr | 28.65 Cr | 3.17 Cr | 15.31 Cr |
STANDALONE CASH FLOW FOR NANDAN DENIM LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -31.38 Cr | 92.27 Cr | 5.42 Cr | 65.12 Cr |
| Adjustment | 128.15 Cr | 83.21 Cr | 84.05 Cr | 72.98 Cr |
| Changes In working Capital | -61.2 Cr | -58.68 Cr | 57.56 Cr | 95.42 Cr |
| Cash Flow after changes in Working Capital | 35.57 Cr | 116.81 Cr | 147.02 Cr | 233.52 Cr |
| Cash Flow from Operating Activities | 34.95 Cr | 101.38 Cr | 140.96 Cr | 230.41 Cr |
| Cash Flow from Investing Activities | -24.13 Cr | -55.41 Cr | -21.08 Cr | -49.77 Cr |
| Cash Flow from Financing Activitie | -9.44 Cr | -34.25 Cr | -145.36 Cr | -168.5 Cr |
| Net Cash Inflow / Outflow | 1.39 Cr | 11.72 Cr | -25.47 Cr | 12.14 Cr |
| Opening Cash & Cash Equivalents | 15.54 Cr | 16.93 Cr | 28.65 Cr | 3.17 Cr |
| Closing Cash & Cash Equivalent | 16.93 Cr | 28.65 Cr | 3.17 Cr | 15.31 Cr |
CONSOLIDATED BALANCE SHEET FOR NANDAN DENIM LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 48.05 Cr | 144.15 Cr | 144.15 Cr | 144.15 Cr |
| Equity - Authorised | 100 Cr | 150 Cr | 150 Cr | 150 Cr |
| Equity - Issued | 48.05 Cr | 144.15 Cr | 144.15 Cr | 144.15 Cr |
| Equity Paid Up | 48.05 Cr | 144.15 Cr | 144.15 Cr | 144.15 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 422.98 Cr | 394.85 Cr | 396.21 Cr | 441.05 Cr |
| Securities Premium | 83.78 Cr | 0 | 0 | 0 |
| Profit & Loss Account Balance | 331.64 Cr | 387.3 Cr | 388.66 Cr | 433.5 Cr |
| General Reserves | 7.55 Cr | 7.55 Cr | 7.55 Cr | 7.55 Cr |
| Reserve excluding Revaluation Reserve | 422.98 Cr | 394.85 Cr | 396.21 Cr | 441.05 Cr |
| Shareholder's Funds | 471.03 Cr | 539 Cr | 540.36 Cr | 585.2 Cr |
| Secured Loans | 262.25 Cr | 227.88 Cr | 143.81 Cr | 67.85 Cr |
| Term Loans - Banks | 262.15 Cr | 227.85 Cr | 143.81 Cr | 122.66 Cr |
| Unsecured Loans | 0 | 25 Cr | 19 Cr | 28.47 Cr |
| Inter Corporate Deposits (Unsecured) | 0 | 25 Cr | 10 Cr | 28.47 Cr |
| Loans - Others | 0 | 0 | 9 Cr | 0 |
| Deferred Tax Assets / Liabilities | 2.3 Cr | 11.84 Cr | 14.94 Cr | 35.06 Cr |
| Deferred Tax Assets | 20.47 Cr | 15.55 Cr | 16.99 Cr | 24.25 Cr |
| Deferred Tax Liability | 22.77 Cr | 27.39 Cr | 31.92 Cr | 59.31 Cr |
| Other Long Term Liabilities | 1.94 Cr | 2.17 Cr | 2.15 Cr | 9.2 Cr |
| Long Term Provisions | 1.52 Cr | 4.03 Cr | 22.04 Cr | 21.8 Cr |
| Total Non-Current Liabilities | 268.01 Cr | 270.92 Cr | 201.93 Cr | 162.38 Cr |
| Trade Payables | 119.69 Cr | 262.15 Cr | 183.22 Cr | 186.86 Cr |
| Sundry Creditors | 119.69 Cr | 262.15 Cr | 183.22 Cr | 186.86 Cr |
| Other Current Liabilities | 118.31 Cr | 147.06 Cr | 122.89 Cr | 87.09 Cr |
| Advances received from customers | 76.28 Lk | 4.79 Cr | 4.34 Cr | 9.73 Cr |
| Interest Accrued But Not Due | 1.65 Cr | 1.08 Cr | 59.52 Lk | 24.15 Lk |
| Short Term Borrowings | 203.6 Cr | 222.11 Cr | 236.86 Cr | 178.55 Cr |
| Secured ST Loans repayable on Demands | 203.6 Cr | 212.11 Cr | 236.86 Cr | 178.55 Cr |
| Working Capital Loans- Sec | 203.6 Cr | 212.11 Cr | 236.86 Cr | 178.55 Cr |
| Short Term Provisions | 4.1 Cr | 17.43 Cr | 84.04 Lk | 80.63 Lk |
| Provision for Tax | 0 | 16.51 Cr | 0 | 0 |
| Total Current Liabilities | 445.71 Cr | 648.75 Cr | 543.81 Cr | 453.31 Cr |
| Total Liabilities | 1184.74 Cr | 1458.67 Cr | 1286.1 Cr | 1200.89 Cr |
| Gross Block | 931.13 Cr | 989.6 Cr | 1021.95 Cr | 1028.58 Cr |
| Less: Accumulated Depreciation | 428.57 Cr | 452.94 Cr | 482.74 Cr | 520.3 Cr |
| Net Block | 502.56 Cr | 536.66 Cr | 539.21 Cr | 508.29 Cr |
| Capital Work in Progress | 2.08 Cr | 6.88 Cr | 39.51 Lk | 71.26 Lk |
| Non Current Investments | 29.41 Lk | 47.24 Lk | 31.7 Lk | 41.07 Lk |
| Long Term Investment | 29.41 Lk | 47.24 Lk | 31.7 Lk | 41.07 Lk |
| Quoted | 15.7 Lk | 33.52 Lk | 17.99 Lk | 27.36 Lk |
| Unquoted | 1.14 Cr | 1.14 Cr | 1.14 Cr | 1.14 Cr |
| Long Term Loans & Advances | 14.68 Cr | 20.49 Cr | 24.05 Cr | 27.78 Cr |
| Other Non Current Assets | 91.37 Lk | 4.36 Cr | 2.5 Cr | 1.2 Cr |
| Total Non-Current Assets | 520.53 Cr | 568.87 Cr | 566.46 Cr | 538.39 Cr |
| Unquoted | 1.14 Cr | 1.14 Cr | 1.14 Cr | 1.14 Cr |
| Inventories | 205.48 Cr | 243.56 Cr | 207.32 Cr | 167.59 Cr |
| Raw Materials | 120.08 Cr | 140.06 Cr | 98.03 Cr | 86.65 Cr |
| Work-in Progress | 32.96 Cr | 48.19 Cr | 33.03 Cr | 25.27 Cr |
| Finished Goods | 38.96 Cr | 39.64 Cr | 63.33 Cr | 44.36 Cr |
| Packing Materials | 50.98 Lk | 1.19 Cr | 99.02 Lk | 94.04 Lk |
| Stores and Spare | 4.33 Cr | 3.44 Cr | 5.39 Cr | 5.42 Cr |
| Sundry Debtors | 278.41 Cr | 445.95 Cr | 353.22 Cr | 371.93 Cr |
| Debtors more than Six months | 0 | 49.43 Cr | 49.36 Cr | 39.69 Cr |
| Debtors Others | 305.5 Cr | 434.43 Cr | 339.09 Cr | 361.18 Cr |
| Cash and Bank | 30.32 Cr | 45.59 Cr | 27.57 Cr | 55.92 Cr |
| Cash in hand | 14.2 Lk | 17.8 Lk | 18.41 Lk | 1.31 Cr |
| Balances at Bank | 30.18 Cr | 45.41 Cr | 27.38 Cr | 54.6 Cr |
| Other Current Assets | 40.01 Cr | 34.63 Cr | 46.57 Cr | 5.16 Cr |
| Interest accrued and or due on loans | 10.76 Lk | 8.15 Lk | 8.37 Lk | 13.21 Lk |
| Prepaid Expenses | 4.03 Cr | 3.17 Cr | 3.11 Cr | 3.27 Cr |
| Short Term Loans and Advances | 109.99 Cr | 120.08 Cr | 84.96 Cr | 61.91 Cr |
| Advances recoverable in cash or in kind | 16.64 Cr | 18.76 Cr | 11.69 Cr | 12.39 Cr |
| Advance income tax and TDS | 62.22 Lk | 15.4 Cr | 3.15 Cr | 2.76 Cr |
| Total Current Assets | 664.22 Cr | 889.8 Cr | 719.64 Cr | 662.5 Cr |
| Net Current Assets (Including Current Investments) | 218.51 Cr | 241.05 Cr | 175.82 Cr | 209.19 Cr |
| Total Assets | 1184.74 Cr | 1458.67 Cr | 1286.1 Cr | 1200.89 Cr |
| Contingent Liabilities | 33.93 Cr | 86.37 Cr | 57.12 Cr | 101.14 Cr |
| Total Debt | 552.33 Cr | 558.22 Cr | 464.86 Cr | 329.68 Cr |
| Book Value | 98.03 | 37.39 | 37.49 | 40.6 |
| Adjusted Book Value | 98.03 | 37.39 | 37.49 | 40.6 |
STANDALONE BALANCE SHEET FOR NANDAN DENIM LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 48.05 Cr | 144.15 Cr | 144.15 Cr | 144.15 Cr |
| Equity - Authorised | 100 Cr | 150 Cr | 150 Cr | 150 Cr |
| Equity - Issued | 48.05 Cr | 144.15 Cr | 144.15 Cr | 144.15 Cr |
| Equity Paid Up | 48.05 Cr | 144.15 Cr | 144.15 Cr | 144.15 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 422.98 Cr | 394.85 Cr | 396.21 Cr | 441.05 Cr |
| Securities Premium | 83.78 Cr | 0 | 0 | 0 |
| Profit & Loss Account Balance | 331.64 Cr | 387.3 Cr | 388.66 Cr | 433.5 Cr |
| General Reserves | 7.55 Cr | 7.55 Cr | 7.55 Cr | 7.55 Cr |
| Reserve excluding Revaluation Reserve | 422.98 Cr | 394.85 Cr | 396.21 Cr | 441.05 Cr |
| Shareholder's Funds | 471.03 Cr | 539 Cr | 540.36 Cr | 585.2 Cr |
| Secured Loans | 262.25 Cr | 227.88 Cr | 143.81 Cr | 67.85 Cr |
| Term Loans - Banks | 262.15 Cr | 227.85 Cr | 143.81 Cr | 122.66 Cr |
| Unsecured Loans | 0 | 25 Cr | 19 Cr | 28.47 Cr |
| Inter Corporate Deposits (Unsecured) | 0 | 25 Cr | 10 Cr | 28.47 Cr |
| Loans - Others | 0 | 0 | 9 Cr | 0 |
| Deferred Tax Assets / Liabilities | 2.3 Cr | 11.84 Cr | 14.94 Cr | 35.06 Cr |
| Deferred Tax Assets | 20.47 Cr | 15.55 Cr | 16.99 Cr | 24.25 Cr |
| Deferred Tax Liability | 22.77 Cr | 27.39 Cr | 31.92 Cr | 59.31 Cr |
| Other Long Term Liabilities | 1.94 Cr | 2.17 Cr | 2.15 Cr | 9.2 Cr |
| Long Term Provisions | 1.52 Cr | 4.03 Cr | 22.04 Cr | 21.8 Cr |
| Total Non-Current Liabilities | 268.01 Cr | 270.92 Cr | 201.93 Cr | 162.38 Cr |
| Trade Payables | 119.69 Cr | 262.15 Cr | 183.22 Cr | 186.86 Cr |
| Sundry Creditors | 119.69 Cr | 262.15 Cr | 183.22 Cr | 186.86 Cr |
| Other Current Liabilities | 118.31 Cr | 147.06 Cr | 122.89 Cr | 87.09 Cr |
| Advances received from customers | 76.28 Lk | 4.79 Cr | 4.34 Cr | 9.73 Cr |
| Interest Accrued But Not Due | 1.65 Cr | 1.08 Cr | 59.52 Lk | 24.15 Lk |
| Short Term Borrowings | 203.6 Cr | 222.11 Cr | 236.86 Cr | 178.55 Cr |
| Secured ST Loans repayable on Demands | 203.6 Cr | 212.11 Cr | 236.86 Cr | 178.55 Cr |
| Working Capital Loans- Sec | 203.6 Cr | 212.11 Cr | 236.86 Cr | 178.55 Cr |
| Short Term Provisions | 4.1 Cr | 17.43 Cr | 84.04 Lk | 80.63 Lk |
| Provision for Tax | 0 | 16.51 Cr | 0 | 0 |
| Total Current Liabilities | 445.71 Cr | 648.75 Cr | 543.81 Cr | 453.31 Cr |
| Total Liabilities | 1184.74 Cr | 1458.67 Cr | 1286.1 Cr | 1200.89 Cr |
| Gross Block | 931.13 Cr | 989.6 Cr | 1021.95 Cr | 1028.58 Cr |
| Less: Accumulated Depreciation | 428.57 Cr | 452.94 Cr | 482.74 Cr | 520.3 Cr |
| Net Block | 502.56 Cr | 536.66 Cr | 539.21 Cr | 508.29 Cr |
| Capital Work in Progress | 2.08 Cr | 6.88 Cr | 39.51 Lk | 71.26 Lk |
| Non Current Investments | 29.41 Lk | 47.24 Lk | 31.7 Lk | 41.07 Lk |
| Long Term Investment | 29.41 Lk | 47.24 Lk | 31.7 Lk | 41.07 Lk |
| Quoted | 15.7 Lk | 33.52 Lk | 17.99 Lk | 27.36 Lk |
| Unquoted | 1.14 Cr | 1.14 Cr | 1.14 Cr | 1.14 Cr |
| Long Term Loans & Advances | 14.68 Cr | 20.49 Cr | 24.05 Cr | 27.78 Cr |
| Other Non Current Assets | 91.37 Lk | 4.36 Cr | 2.5 Cr | 1.2 Cr |
| Total Non-Current Assets | 520.53 Cr | 568.87 Cr | 566.46 Cr | 538.39 Cr |
| Unquoted | 1.14 Cr | 1.14 Cr | 1.14 Cr | 1.14 Cr |
| Inventories | 205.48 Cr | 243.56 Cr | 207.32 Cr | 167.59 Cr |
| Raw Materials | 120.08 Cr | 140.06 Cr | 98.03 Cr | 86.65 Cr |
| Work-in Progress | 32.96 Cr | 48.19 Cr | 33.03 Cr | 25.27 Cr |
| Finished Goods | 38.96 Cr | 39.64 Cr | 63.33 Cr | 44.36 Cr |
| Packing Materials | 50.98 Lk | 1.19 Cr | 99.02 Lk | 94.04 Lk |
| Stores and Spare | 4.33 Cr | 3.44 Cr | 5.39 Cr | 5.42 Cr |
| Sundry Debtors | 278.41 Cr | 445.95 Cr | 353.22 Cr | 371.93 Cr |
| Debtors more than Six months | 0 | 49.43 Cr | 49.36 Cr | 39.69 Cr |
| Debtors Others | 305.5 Cr | 434.43 Cr | 339.09 Cr | 361.18 Cr |
| Cash and Bank | 30.32 Cr | 45.59 Cr | 27.57 Cr | 55.92 Cr |
| Cash in hand | 14.2 Lk | 17.8 Lk | 18.41 Lk | 1.31 Cr |
| Balances at Bank | 30.18 Cr | 45.41 Cr | 27.38 Cr | 54.6 Cr |
| Other Current Assets | 40.01 Cr | 34.63 Cr | 46.57 Cr | 5.16 Cr |
| Interest accrued and or due on loans | 10.76 Lk | 8.15 Lk | 8.37 Lk | 13.21 Lk |
| Prepaid Expenses | 4.03 Cr | 3.17 Cr | 3.11 Cr | 3.27 Cr |
| Short Term Loans and Advances | 109.99 Cr | 120.08 Cr | 84.96 Cr | 61.91 Cr |
| Advances recoverable in cash or in kind | 16.64 Cr | 18.76 Cr | 11.69 Cr | 12.39 Cr |
| Advance income tax and TDS | 62.22 Lk | 15.4 Cr | 3.15 Cr | 2.76 Cr |
| Total Current Assets | 664.22 Cr | 889.8 Cr | 719.64 Cr | 662.5 Cr |
| Net Current Assets (Including Current Investments) | 218.51 Cr | 241.05 Cr | 175.82 Cr | 209.19 Cr |
| Total Assets | 1184.74 Cr | 1458.67 Cr | 1286.1 Cr | 1200.89 Cr |
| Contingent Liabilities | 33.93 Cr | 86.37 Cr | 57.12 Cr | 101.14 Cr |
| Total Debt | 552.33 Cr | 558.22 Cr | 464.86 Cr | 329.68 Cr |
| Book Value | 98.03 | 37.39 | 37.49 | 40.6 |
| Adjusted Book Value | 98.03 | 37.39 | 37.49 | 40.6 |
FINANCIAL RATIOS (CONSOLIDATED) FOR NANDAN DENIM LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -3.9 | 4.7 | 0.06 | 3.12 |
| CEPS(Rs) | 12.42 | 7.79 | 2.64 | 5.93 |
| Book NAV/Share(Rs) | 98.03 | 37.39 | 37.49 | 40.6 |
| Tax Rate(%) | 40.35 | 26.5 | 85.17 | 30.94 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 6.03 | 7.29 | 4.16 | 5.84 |
| EBIT Margin(%) | 1 | 6.11 | 2.9 | 5.55 |
| Pre Tax Margin(%) | -2.88 | 4.2 | 0.27 | 3.21 |
| PAT Margin (%) | -1.72 | 3.08 | 0.04 | 2.22 |
| Cash Profit Margin (%) | 5.47 | 5.11 | 1.87 | 4.22 |
| Performance Ratios | ||||
| ROA(%) | -1.51 | 5.13 | 0.06 | 3.62 |
| ROE(%) | -3.89 | 13.43 | 0.15 | 7.99 |
| ROCE(%) | 1.07 | 12.67 | 5.59 | 11.7 |
| Asset Turnover(x) | 0.88 | 1.66 | 1.48 | 1.63 |
| Sales/Fixed Asset(x) | 1.15 | 2.29 | 2.01 | 1.98 |
| Working Capital/Sales(x) | 4.99 | 9.12 | 11.53 | 9.68 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.87 | 0.44 | 0.5 | 0.5 |
| Receivable days | 100.04 | 60.13 | 71.92 | 65.32 |
| Inventory Days | 61.7 | 37.28 | 40.57 | 33.77 |
| Payable days | 45.49 | 41.04 | 49.03 | 41.43 |
| Valuation Parameters | ||||
| PER(x) | 0 | 13.28 | 279.53 | 10.33 |
| PCE(x) | 2.48 | 8.02 | 5.91 | 5.43 |
| Price/Book(x) | 0.31 | 1.67 | 0.42 | 0.79 |
| EV/Net Sales(x) | 0.61 | 0.65 | 0.33 | 0.37 |
| EV/Core EBITDA(x) | 7.51 | 7.9 | 6.89 | 4.83 |
| EV/EBIT(x) | 61.61 | 10.52 | 11.26 | 6.57 |
| EV/CE(x) | 0.57 | 0.97 | 0.51 | 0.81 |
| M Cap / Sales | 0.14 | 0.41 | 0.11 | 0.23 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -28.47 | 99.55 | -6.84 | -0.82 |
| Core EBITDA Growth(%) | -27.71 | 100.33 | -46.3 | 59.77 |
| EBIT Growth(%) | -69.59 | 1134.88 | -56.19 | 91.99 |
| PAT Growth(%) | -3103.01 | 462.31 | -98.81 | 8359.29 |
| EPS Growth(%) | -3103.7 | 220.77 | -98.81 | 8354.47 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.17 | 1.04 | 0.86 | 0.56 |
| Current Ratio(x) | 1.49 | 1.37 | 1.32 | 1.46 |
| Quick Ratio(x) | 1.03 | 1 | 0.94 | 1.09 |
| Interest Cover(x) | 0.26 | 3.19 | 1.1 | 2.38 |
| Total Debt/Mcap(x) | 3.73 | 0.62 | 2.07 | 0.71 |
FINANCIAL RATIOS (STANDALONE) FOR NANDAN DENIM LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -3.9 | 4.7 | 0.06 | 3.12 |
| CEPS(Rs) | 12.42 | 7.79 | 2.64 | 5.93 |
| Book NAV/Share(Rs) | 98.03 | 37.39 | 37.49 | 40.6 |
| Tax Rate(%) | 40.35 | 26.5 | 85.17 | 30.94 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 6.03 | 7.29 | 4.16 | 5.84 |
| EBIT Margin(%) | 1 | 6.11 | 2.9 | 5.55 |
| Pre Tax Margin(%) | -2.88 | 4.2 | 0.27 | 3.21 |
| PAT Margin (%) | -1.72 | 3.08 | 0.04 | 2.22 |
| Cash Profit Margin (%) | 5.47 | 5.11 | 1.87 | 4.22 |
| Performance Ratios | ||||
| ROA(%) | -1.51 | 5.13 | 0.06 | 3.62 |
| ROE(%) | -3.89 | 13.43 | 0.15 | 7.99 |
| ROCE(%) | 1.07 | 12.67 | 5.59 | 11.7 |
| Asset Turnover(x) | 0.88 | 1.66 | 1.48 | 1.63 |
| Sales/Fixed Asset(x) | 1.15 | 2.29 | 2.01 | 1.98 |
| Working Capital/Sales(x) | 4.99 | 9.12 | 11.53 | 9.68 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.87 | 0.44 | 0.5 | 0.5 |
| Receivable days | 100.04 | 60.13 | 71.92 | 65.32 |
| Inventory Days | 61.7 | 37.28 | 40.57 | 33.77 |
| Payable days | 45.49 | 41.04 | 49.03 | 41.43 |
| Valuation Parameters | ||||
| PER(x) | 0 | 13.28 | 279.53 | 10.33 |
| PCE(x) | 2.48 | 8.02 | 5.91 | 5.43 |
| Price/Book(x) | 0.31 | 1.67 | 0.42 | 0.79 |
| EV/Net Sales(x) | 0.61 | 0.65 | 0.33 | 0.37 |
| EV/Core EBITDA(x) | 7.51 | 7.9 | 6.89 | 4.83 |
| EV/EBIT(x) | 61.61 | 10.52 | 11.26 | 6.57 |
| EV/CE(x) | 0.57 | 0.97 | 0.51 | 0.81 |
| M Cap / Sales | 0.14 | 0.41 | 0.11 | 0.23 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -28.47 | 99.55 | -6.84 | -0.82 |
| Core EBITDA Growth(%) | -27.71 | 100.33 | -46.3 | 59.77 |
| EBIT Growth(%) | -69.59 | 1134.88 | -56.19 | 91.99 |
| PAT Growth(%) | -3103.01 | 462.31 | -98.81 | 8359.29 |
| EPS Growth(%) | -3103.7 | 220.77 | -98.81 | 8354.47 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.17 | 1.04 | 0.86 | 0.56 |
| Current Ratio(x) | 1.49 | 1.37 | 1.32 | 1.46 |
| Quick Ratio(x) | 1.03 | 1 | 0.94 | 1.09 |
| Interest Cover(x) | 0.26 | 3.19 | 1.1 | 2.38 |
| Total Debt/Mcap(x) | 3.73 | 0.62 | 2.07 | 0.71 |
SHARE HOLDING PATTERN FOR NANDAN DENIM LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 59.31 | 59.31 | 59.31 | 59.31 | 59.31 | 59.31 | 59.31 | 59.31 | 52.91 | 50.11 |
| FII % | 0.88 | 0.47 | 0.52 | 0.79 | 0.56 | 0.35 | 0.35 | 0.48 | 0.60 | 0.57 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 1.48 |
| Public % | 34.38 | 34.79 | 34.74 | 34.33 | 34.56 | 34.77 | 34.77 | 34.64 | 40.85 | 46.92 |
PEER COMPARISON FOR NANDAN DENIM LIMITED
CORPORATE ACTIONS FOR NANDAN DENIM
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 21-Oct-2024 | Board Meeting - Quarterly Results | 28-Oct-2024 |
| BSE 14-Aug-2024 | Book Closure - A.G.M. | 31-Aug-2024 06-Sep-2024 |
| BSE 14-Aug-2024 | AGM - A.G.M. | 06-Sep-2024 06-Sep-2024 |
| BSE 06-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 05-Jun-2024 | Board Meeting - Stock Split | 17-Jun-2024 |
| BSE 05-Jun-2024 | Split or Consolidation - Stock Split | |
| BSE 21-May-2024 | Board Meeting - Dividend & Audited Results | 27-May-2024 |
| BSE 01-Feb-2024 | Board Meeting - Quarterly Results | 12-Feb-2024 |
| BSE 30-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 04-Aug-2023 | Book Closure - A.G.M. | 22-Aug-2023 28-Aug-2023 |
| BSE 04-Aug-2023 | AGM - A.G.M. | 28-Aug-2023 28-Aug-2023 |
| BSE 27-Jul-2023 | Board Meeting - Quarterly Results | 04-Aug-2023 |
| BSE 23-May-2023 | Board Meeting - Audited Results | 29-May-2023 |
| BSE 01-Feb-2023 | Board Meeting - Quarterly Results | 09-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 05-Sep-2022 | Book Closure - A.G.M. | 24-Sep-2022 30-Sep-2022 |
| BSE 05-Sep-2022 | AGM - A.G.M. | 30-Sep-2022 30-Sep-2022 |
| BSE 04-Aug-2022 | Board Meeting - Quarterly Results | 13-Aug-2022 |
| BSE 09-May-2022 | Board Meeting - Audited Results | 28-May-2022 |
| BSE 10-Feb-2022 | Bonus issue - Bonus issue | |
| BSE 10-Feb-2022 | Bonus issue - Nandan Denim Ltd has informed BSE that the Board of Directors of the Company at its meeting held on February 10, 2022. | |
| BSE 18-Jan-2022 | Board Meeting - Quarterly Results & Bonus issue | 10-Feb-2022 |
| BSE 18-Jan-2022 | Bonus issue - Quarterly Results & Bonus issue | 10-Feb-2022 |
| BSE 27-Oct-2021 | Board Meeting - Quarterly Results | 13-Nov-2021 |
| BSE 13-Sep-2021 | Book Closure - A.G.M. | 24-Sep-2021 30-Sep-2021 |
| BSE 13-Sep-2021 | AGM - A.G.M. | 30-Sep-2021 30-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR NANDAN DENIM
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication of Financial Results for the quarter and half year ended on 30.09.2024 |
| BSE 28-Oct-2024 | Outcome FILE | Submission Of Financial Results For Quarter And Half Year Ended 30.09.2024. We submit herewith The Unaudited Financial Result for The Quarter and Half year ended 30th September 2024. |
| BSE 28-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting we submit herewith the Outcome of the Board Meeting held on 28th October 2024. |
| BSE 19-Oct-2024 | Intimation FILE | Board Meeting Intimation for Approval Of Un-Audited Financial Results For The Quarter And Half Year Ended 30Th September 2024. Nandan Denim Limitedhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/10/2024 inter alia to consider and approve Un-audited Financial Results for the Quarter and Half Year Ended 30th September 2024. |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Pursuant to Regulation 74 (5) of SEBI (DP) Regulations 2018 please find enclosed copy of certificate issued by RTA for the quarter ended September 30 2024 |
| BSE 30-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Brijmohan Chiripal |
| BSE 30-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Chripal Exim LLP |
| BSE 30-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Vedprakash Chiripal |
| BSE 30-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Brijmohan Chiripal |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation regarding trading window closure for the quarter ending September 30 2024 |
| BSE 27-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Chiripal Exim LLP |
| BSE 27-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Vedprakash Chiripal |
| BSE 27-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Vedprakash Chiripal |
| BSE 26-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Chiripal Exim LLP |
| BSE 26-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Chiripal Exim LLP |
| BSE 26-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Chiripal Exim LLP |
| BSE 26-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Vedprakash Chiripal |
| BSE 26-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Chiripal Exim LLP |
| BSE 26-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Brijmohan Chiripal |
| BSE 07-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association Amendments to MOA |
| BSE 07-Sep-2024 | Intimation FILE | Corporate Action - Record Date For Sub-Division/Split Of Equity Share. Intimation of Record Date for Sub-Division/Split of Equity Share. |
| BSE 07-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Voting Result and Scrutinizer Report. |
| BSE 06-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceeding of 30th Annual General Meeting of Company. |
| BSE 23-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Submission of Revised BRSR report and Integrated Annual Report for Financial Year 2023-24 |
| BSE 23-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Submission of Revised Business Responsibility and Sustainability Reporting. |
| BSE 22-Aug-2024 | General Announcements FILE | Intimation Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 The Company has received an Assessment Order from Income Tax Department. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication - Financial Results for the Quarter ended 30.06.2024. |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication |
| BSE 14-Aug-2024 | Outcome FILE | Financial Results For Quarter Ended 30.06.2024. submission of Financial Results for Quarter ended 30.06.2024. |
| BSE 13-Aug-2024 | General Announcements FILE | Intimation Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 The Company has received an Assessment order from Income Tax Department. |
INSIDER TRADING FOR NANDAN DENIM
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 26-Sep-2024 27-Sep-2024 | Sell Market | 19,740,000 @ 0.00 (1.37 %) | BRIJMOHAN CHIRIPAL |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Market | 3,156,050 @ 0.00 (0.22 %) | VEDPRAKASH CHIRIPAL |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Market | 591,896 @ 0.00 (0.04 %) | CHIRIPAL EXIM LLP |
| BSE 25-Sep-2024 26-Sep-2024 | Sell Market | 11,883,900 @ 0.00 (0.82 %) | CHIRIPAL EXIM LLP |
| BSE 25-Sep-2024 25-Sep-2024 | Sell Market | 5,000,000 @ 0.00 (0.35 %) | VEDPRAKASH CHIRIPAL |
| BSE 23-Sep-2024 23-Sep-2024 | Sell Market | 260,000 @ 0.00 (0.02 %) | BRIJMOHAN CHIRIPAL |
| BSE 23-Sep-2024 23-Sep-2024 | Sell Market | 6,843,950 @ 0.00 (0.47 %) | VEDPRAKASH CHIRIPAL |
| BSE 23-Sep-2024 24-Sep-2024 | Sell Market | 2,524,240 @ 0.00 (0.18 %) | CHIRIPAL EXIM LLP |
| BSE 28-Jun-2024 28-Jun-2024 | Sell Market | 192,400 @ 0.00 (0.14 %) | VINEETA CHIRIPAL |
| BSE 28-Jun-2024 28-Jun-2024 | Sell Market | 5,012,120 @ 0.00 (3.48 %) | VEDPRAKASH CHIRIPAL |
| BSE 28-Jun-2024 28-Jun-2024 | Sell Market | 540,000 @ 0.00 (0.38 %) | DEVKINANDAN CORPORATION LLP |
| BSE 18-Sep-2023 18-Sep-2023 | Buy Market | 100 @ 0.00 (0.00 %) | Jai Trust |
| BSE 18-Sep-2023 18-Sep-2023 | Buy Market | 100 @ 0.00 (0.00 %) | Jyoti Trust |
| BSE 18-Sep-2023 18-Sep-2023 | Buy Market | 100 @ 0.00 (0.00 %) | Brij Trust |
| BSE 18-Sep-2023 18-Sep-2023 | Buy Market | 100 @ 0.00 (0.00 %) | Ved Trust |
| BSE 25-Feb-2022 25-Feb-2022 | Sell Market | 253,675 @ 0.00 (0.53 %) | Jaiprakash Chiripal |
| BSE 25-Feb-2022 25-Feb-2022 | Buy Market | 253,675 @ 0.00 (0.00 %) | Vineeta Chiripal |
BULK BLOCK DEALS FOR NANDAN DENIM LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 18-Aug-2023 | Buy BULK | 1,831,249 @ 19.22 | JAINAM SHARE CONSULTANTS PVT. LTD. |
| BSE 18-Aug-2023 | Sell BULK | 1,831,249 @ 19.22 | M/S. PRARTHANA ENTERPRISES |
| BSE 28-Mar-2022 | Sell BULK | 243,727 @ 59.27 | SATHISH SRINIVAS NAYAK |
| BSE 25-Feb-2022 | Sell BULK | 253,675 @ 136.00 | JAIPRAKASH D CHIRIPAL |
| BSE 25-Feb-2022 | Buy BULK | 253,675 @ 136.00 | VINEETA CHIRIPAL |
DIVIDEND BY NANDAN DENIM LIMITED
No dividend details found
SPLIT / BONUS BY NANDAN DENIM LIMITED
| Ex Date | Type | Detail |
|---|---|---|
| 19-Sep-2024 | SPLIT | Rs 10 to Rs 1 |
| 24-Mar-2022 | BONUS | 2:1 |
| 17-Mar-2022 | BONUS | 2:1 |
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed