♥
ISIN : INE495C01010
NSE : SANGAMIND
BSE : 514234
Face Value : 10
Industry : Textile
EPS : 8.21
EPS (TTM) : 7.46
Price to Earning (P/E) : 53.00
Book Value : 195.89
Price to Bookvalue (P/B) : 2.22
Dividend Yield : 0 %
Return on Equity (ROE) : 4.43 %
Return on Capital Employed (ROCE) : 6.65 %
Sangam (India) Limited
ISIN : INE495C01010
NSE : SANGAMIND
BSE : 514234
Face Value : 10
Industry : Textile
EPS : 8.21
EPS (TTM) : 7.46
Price to Earning (P/E) : 53.00
Book Value : 195.89
Price to Bookvalue (P/B) : 2.22
Dividend Yield : 0 %
Return on Equity (ROE) : 4.43 %
Return on Capital Employed (ROCE) : 6.65 %
Sangam (India) share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 422.4 - 424.05 0.4 % |
| Low / High | 415.7 - 427.7 2.9 % |
| Trade Volume | 83 |
| 52 Week Low / High | 340.9 - 524.1 53.7 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR SANGAM (INDIA) LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7132.8 | 7093.2 | 6050 | 6847 | 6771 | 6287.4 | 6211 | 7011.2 | 6930.5 | 6756.1 |
| Total Income | 7180 | 7124.1 | 6088.9 | 6901.4 | 6794.8 | 6325.5 | 6240.2 | 7048 | 6981 | 6770.4 |
| Total Expenditure | 6201.3 | 6306.5 | 5461.4 | 6138.1 | 6232.5 | 5822.4 | 5726.6 | 6344.3 | 6257.3 | 6199.8 |
| Other Income | 47.2 | 30.9 | 38.9 | 54.4 | 23.8 | 38.1 | 29.2 | 36.8 | 50.5 | 14.3 |
| Operating Profit | 978.7 | 817.6 | 627.5 | 763.3 | 562.3 | 503.1 | 513.6 | 703.7 | 723.7 | 570.6 |
| Interest | 142.9 | 164.4 | 134.1 | 97.7 | 139.1 | 157.6 | 184.2 | 233.4 | 231.3 | 246.3 |
| Exceptional Items | -32.1 | -48.1 | -177.3 | -16.6 | -16.6 | -16.6 | -16.6 | -16.6 | -16.6 | |
| PBDT | 835.8 | 621.1 | 445.3 | 488.3 | 406.6 | 328.9 | 312.8 | 453.7 | 475.8 | 307.7 |
| Depreciation | 185 | 220.5 | 251.2 | 137.2 | 216.4 | 221.5 | 269 | 261.2 | 280 | 277.7 |
| Profit Before Tax | 650.8 | 400.6 | 194.1 | 351.1 | 190.2 | 107.4 | 43.8 | 192.5 | 195.8 | 30 |
| Tax | 125.5 | 97.3 | 18.6 | 49.8 | 62.5 | 1.6 | 5.7 | 55.9 | 53 | -25.5 |
| Profit After Tax | 525.3 | 303.3 | 175.5 | 301.3 | 127.7 | 105.8 | 38.1 | 136.6 | 142.8 | 55.5 |
| Net Profit | 525.3 | 303.3 | 175.5 | 301.3 | 127.7 | 105.8 | 38.1 | 136.6 | 142.8 | 55.5 |
| Equity Capital | 434.2 | 450.5 | 450.5 | 450.5 | 502.5 | 502.5 | 502.5 | 502.5 | 502.5 | 502.5 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 12.1 | 6.73 | 3.9 | 6.69 | 2.54 | 2.11 | 0.76 | 2.72 | 2.84 | 1.1 |
| Diluted Eps After Extraordinary Items | 11.86 | 6.82 | 3.91 | 6.29 | 2.57 | 2.13 | 0.77 | 2.75 | 2.84 | 1.1 |
| Diluted Eps Before Extraordinary Items | 11.86 | 6.82 | 3.91 | 6.29 | 2.57 | 2.13 | 0.77 | 2.75 | 2.84 | 1.1 |
STANDALONE QUARTERLY RESULT FOR SANGAM (INDIA) LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7132.8 | 7093.2 | 6050 | 6877 | 6771.3 | 6287.1 | 6360.7 | 7060.6 | 6966.8 | 6751 |
| Total Income | 7179.3 | 7124.1 | 6089.9 | 6934.4 | 6795.9 | 6333.3 | 6400.2 | 7107 | 7026.1 | 6775.9 |
| Total Expenditure | 6201 | 6306.6 | 5457.4 | 6172.6 | 6241 | 5858.2 | 5906.8 | 6447.2 | 6347.6 | 6242.2 |
| Other Income | 46.5 | 30.9 | 39.9 | 57.4 | 24.6 | 46.2 | 39.5 | 46.4 | 59.3 | 24.9 |
| Operating Profit | 978.3 | 817.5 | 632.5 | 761.8 | 554.9 | 475.1 | 493.4 | 659.8 | 678.5 | 533.7 |
| Interest | 142.9 | 164.4 | 133.3 | 95.5 | 135.7 | 149 | 174.3 | 219.5 | 223.5 | 237.1 |
| Exceptional Items | -32.1 | -48.1 | -177.3 | -16.6 | -16.6 | -16.6 | -16.6 | -16.6 | -16.6 | |
| PBDT | 835.4 | 621 | 451.1 | 489 | 402.6 | 309.5 | 302.5 | 423.7 | 438.4 | 280 |
| Depreciation | 185 | 220.5 | 248 | 128.2 | 203 | 207.9 | 253.1 | 245.1 | 261.2 | 258.7 |
| Profit Before Tax | 650.4 | 400.5 | 203.1 | 360.8 | 199.6 | 101.6 | 49.4 | 178.6 | 177.2 | 21.3 |
| Tax | 125.4 | 97.4 | 18.6 | 28.1 | 57.7 | 32 | 5.5 | 53.1 | 49.7 | -26.9 |
| Profit After Tax | 525 | 303.1 | 184.5 | 332.7 | 141.9 | 69.6 | 43.9 | 125.5 | 127.5 | 48.2 |
| Net Profit | 525 | 303.1 | 184.5 | 332.7 | 141.9 | 69.6 | 43.9 | 125.5 | 127.5 | 48.2 |
| Equity Capital | 434.2 | 450.5 | 450.5 | 450.5 | 502.5 | 502.5 | 502.5 | 502.5 | 502.5 | 502.5 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 12.09 | 6.73 | 4.1 | 7.39 | 2.82 | 1.39 | 0.87 | 2.5 | 2.54 | 0.96 |
| Diluted Eps After Extraordinary Items | 11.86 | 6.81 | 4.11 | 6.95 | 2.86 | 1.4 | 0.88 | 2.52 | 2.54 | 0.96 |
| Diluted Eps Before Extraordinary Items | 11.86 | 6.81 | 4.11 | 6.95 | 2.86 | 1.4 | 0.88 | 2.52 | 2.54 | 0.96 |
CONSOLIDATED ANNUAL RESULT FOR SANGAM (INDIA) LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 24377.6 | 27123 | 26280.6 |
| Total Income | 24449 | 27294.4 | 26408.5 |
| Total Expenditure | 21303.8 | 24107.3 | 24125.8 |
| Other Income | 71.4 | 171.4 | 127.9 |
| Operating Profit | 3145.2 | 3187.1 | 2282.7 |
| Interest | 478 | 539.1 | 714.3 |
| Exceptional Items | -122.9 | -257.5 | -66.4 |
| PBDT | 2544.3 | 2390.5 | 1502 |
| Depreciation | 703.4 | 793.9 | 968.1 |
| Profit Before Tax | 1840.9 | 1596.6 | 533.9 |
| Tax | 434.4 | 291.2 | 125.7 |
| Profit After Tax | 1406.5 | 1305.4 | 408.2 |
| Other Adjustments | -7.1 | ||
| Net Profit | 1399.4 | 1305.4 | 408.2 |
| Equity Capital | 434.2 | 450.5 | 502.5 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 6468.6 | 8146.8 | 9340.7 |
| Calculated EPS | 32.23 | 28.98 | 8.12 |
| Diluted Eps After Extraordinary Items | 32.06 | 27.26 | 8.21 |
| Diluted Eps Before Extraordinary Items | 32.06 | 27.26 | 8.21 |
STANDALONE ANNUAL RESULT FOR SANGAM (INDIA) LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 24377.6 | 27153 | 26479.7 |
| Total Income | 24449.2 | 27327.7 | 26636.4 |
| Total Expenditure | 21301.2 | 24137.5 | 24453.2 |
| Other Income | 71.6 | 174.7 | 156.7 |
| Operating Profit | 3148 | 3190.2 | 2183.2 |
| Interest | 478 | 536.1 | 678.5 |
| Exceptional Items | -122.9 | -257.5 | -66.4 |
| PBDT | 2547.1 | 2396.6 | 1438.3 |
| Depreciation | 703.4 | 781.7 | 909.1 |
| Profit Before Tax | 1843.7 | 1614.9 | 529.2 |
| Tax | 434.4 | 269.5 | 148.3 |
| Profit After Tax | 1409.3 | 1345.4 | 380.9 |
| Other Adjustments | -7.1 | ||
| Net Profit | 1402.2 | 1345.4 | 380.9 |
| Equity Capital | 434.2 | 450.5 | 502.5 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 6471.4 | 8189.5 | 9354 |
| Calculated EPS | 32.46 | 29.86 | 7.58 |
| Diluted Eps After Extraordinary Items | 32.12 | 28.1 | 7.66 |
| Diluted Eps Before Extraordinary Items | 32.12 | 28.1 | 7.66 |
CONSOLIDATED PROFIT / LOSS FOR SANGAM (INDIA) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1358.97 Cr | 2437.76 Cr | 2712.3 Cr | 2628.06 Cr |
| Sales | 1284.79 Cr | 2315.55 Cr | 2558.72 Cr | 2457.72 Cr |
| Job Work/ Contract Receipts | 50.81 Cr | 70.37 Cr | 97.64 Cr | 92.59 Cr |
| Net Sales | 1358.97 Cr | 2437.76 Cr | 2712.3 Cr | 2628.06 Cr |
| Increase/Decrease in Stock | 27.81 Cr | -35.67 Cr | -94.77 Cr | -23.12 Cr |
| Raw Material Consumed | 665.02 Cr | 1282.68 Cr | 1501.13 Cr | 1464.99 Cr |
| Opening Raw Materials | 102.56 Cr | 133.74 Cr | 240.42 Cr | 148.66 Cr |
| Purchases Raw Materials | 685.8 Cr | 1344.6 Cr | 1358.63 Cr | 1560.13 Cr |
| Closing Raw Materials | 133.74 Cr | 240.42 Cr | 148.66 Cr | 282.45 Cr |
| Other Direct Purchases / Brought in cost | 10.4 Cr | 44.76 Cr | 50.74 Cr | 38.65 Cr |
| Power & Fuel Cost | 157.47 Cr | 245.39 Cr | 302.32 Cr | 299.35 Cr |
| Electricity & Power | 157.47 Cr | 245.39 Cr | 302.32 Cr | 299.35 Cr |
| Employee Cost | 149.61 Cr | 200.95 Cr | 231.23 Cr | 257.78 Cr |
| Salaries, Wages & Bonus | 139.06 Cr | 186.14 Cr | 212.18 Cr | 236.96 Cr |
| Contributions to EPF & Pension Funds | 9.33 Cr | 13.27 Cr | 15.53 Cr | 19.02 Cr |
| Workmen and Staff Welfare Expenses | 1.22 Cr | 1.54 Cr | 3.52 Cr | 1.8 Cr |
| Other Manufacturing Expenses | 145.74 Cr | 233.76 Cr | 306.42 Cr | 270.09 Cr |
| Processing Charges | 20.2 Cr | 33.65 Cr | 64.39 Cr | 40.87 Cr |
| Repairs and Maintenance | 4.64 Cr | 6.03 Cr | 7.63 Cr | 8.95 Cr |
| Packing Material Consumed | 16.98 Cr | 29.3 Cr | 32.09 Cr | 32.52 Cr |
| General and Administration Expenses | 16.61 Cr | 32.76 Cr | 37.28 Cr | 37.55 Cr |
| Rent , Rates & Taxes | 3.12 Cr | 3.64 Cr | 3.19 Cr | 4.07 Cr |
| Insurance | 4.61 Cr | 5.39 Cr | 7.01 Cr | 8.42 Cr |
| Printing and stationery | 20 Lk | 38 Lk | 64 Lk | 54 Lk |
| Professional and legal fees | 1.99 Cr | 4.18 Cr | 6.15 Cr | 4.81 Cr |
| Traveling and conveyance | 1.1 Cr | 1.83 Cr | 3.65 Cr | 3.86 Cr |
| Selling and Distribution Expenses | 60.13 Cr | 143.12 Cr | 90.86 Cr | 90.88 Cr |
| Sales Commissions & Incentives | 19.1 Cr | 37.96 Cr | 33.08 Cr | 35.31 Cr |
| Freight and Forwarding | 41.03 Cr | 105.16 Cr | 57.78 Cr | 55.57 Cr |
| Miscellaneous Expenses | 14.44 Cr | 27.39 Cr | 36.26 Cr | 15.06 Cr |
| Bad debts /advances written off | 0 | 23.08 Cr | 2.74 Cr | 7.01 Cr |
| Provision for doubtful debts | 8.63 Cr | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 0 | 0 | 19.12 Cr | 0 |
| Total Expenditure | 1236.83 Cr | 2130.38 Cr | 2410.73 Cr | 2412.58 Cr |
| Other Income | 9.81 Cr | 7.14 Cr | 17.14 Cr | 12.79 Cr |
| Interest Received | 4.42 Cr | 4.17 Cr | 5.78 Cr | 5.07 Cr |
| Profit on sale of Fixed Assets | 1.4 Cr | 1.21 Cr | 7.22 Cr | 39 Lk |
| Foreign Exchange Gains | 3.59 Cr | 72 Lk | 0 | 1.29 Cr |
| Operating Profit | 131.95 Cr | 314.52 Cr | 318.71 Cr | 228.27 Cr |
| Interest | 49.39 Cr | 47.8 Cr | 53.91 Cr | 71.43 Cr |
| Bank Charges etc | 3.5 Cr | 4.88 Cr | 6.01 Cr | 6.45 Cr |
| PBDT | 82.56 Cr | 266.72 Cr | 264.8 Cr | 156.84 Cr |
| Depreciation | 80.58 Cr | 70.34 Cr | 79.39 Cr | 96.81 Cr |
| Profit Before Taxation & Exceptional Items | 1.98 Cr | 196.38 Cr | 185.41 Cr | 60.03 Cr |
| Exceptional Income / Expenses | 0 | -12.29 Cr | -25.75 Cr | -6.64 Cr |
| Profit Before Tax | 1.98 Cr | 184.09 Cr | 159.66 Cr | 53.39 Cr |
| Provision for Tax | -2.23 Cr | 43.44 Cr | 29.12 Cr | 12.57 Cr |
| Current Income Tax | 7.24 Cr | 53.04 Cr | 39.2 Cr | 10.97 Cr |
| Deferred Tax | -3 Cr | -13.89 Cr | -3.46 Cr | 1.88 Cr |
| Profit After Tax | 4.21 Cr | 140.65 Cr | 130.54 Cr | 40.82 Cr |
| Consolidated Net Profit | 4.21 Cr | 140.65 Cr | 130.54 Cr | 40.82 Cr |
| Profit Balance B/F | 187.3 Cr | 191.08 Cr | 329.2 Cr | 451.64 Cr |
| Appropriations | 191.51 Cr | 331.73 Cr | 459.74 Cr | 492.46 Cr |
| Other Appropriation | 3.94 Cr | 2.53 Cr | 8.11 Cr | 9.66 Cr |
| Equity Dividend % | 10 | 20 | 20 | 20 |
| Earnings Per Share | 0.97 | 32.39 | 28.98 | 8.12 |
| Adjusted EPS | 0.97 | 32.39 | 28.98 | 8.12 |
STANDALONE PROFIT / LOSS FOR SANGAM (INDIA) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1353.55 Cr | 2437.76 Cr | 2715.3 Cr | 2647.97 Cr |
| Sales | 1279.37 Cr | 2315.55 Cr | 2561.72 Cr | 2477.63 Cr |
| Job Work/ Contract Receipts | 50.81 Cr | 70.37 Cr | 97.64 Cr | 92.59 Cr |
| Net Sales | 1353.55 Cr | 2437.76 Cr | 2715.3 Cr | 2647.97 Cr |
| Increase/Decrease in Stock | 27.39 Cr | -35.67 Cr | -92.11 Cr | -15.02 Cr |
| Raw Material Consumed | 663.56 Cr | 1282.68 Cr | 1502.07 Cr | 1509.37 Cr |
| Opening Raw Materials | 102.56 Cr | 133.74 Cr | 240.42 Cr | 148.48 Cr |
| Purchases Raw Materials | 685.8 Cr | 1344.6 Cr | 1359.39 Cr | 1554.36 Cr |
| Closing Raw Materials | 133.74 Cr | 240.42 Cr | 148.48 Cr | 277.54 Cr |
| Other Direct Purchases / Brought in cost | 8.94 Cr | 44.76 Cr | 50.74 Cr | 84.07 Cr |
| Power & Fuel Cost | 157.47 Cr | 245.39 Cr | 302.04 Cr | 296.97 Cr |
| Electricity & Power | 157.47 Cr | 245.39 Cr | 302.04 Cr | 296.97 Cr |
| Employee Cost | 148.16 Cr | 200.95 Cr | 230.81 Cr | 246.77 Cr |
| Salaries, Wages & Bonus | 137.65 Cr | 186.14 Cr | 211.8 Cr | 226.97 Cr |
| Contributions to EPF & Pension Funds | 9.29 Cr | 13.27 Cr | 15.5 Cr | 18.04 Cr |
| Workmen and Staff Welfare Expenses | 1.22 Cr | 1.54 Cr | 3.51 Cr | 1.76 Cr |
| Other Manufacturing Expenses | 145.69 Cr | 233.76 Cr | 306.6 Cr | 264.72 Cr |
| Processing Charges | 20.2 Cr | 33.65 Cr | 64.67 Cr | 40.81 Cr |
| Repairs and Maintenance | 4.64 Cr | 6.03 Cr | 7.62 Cr | 8.79 Cr |
| Packing Material Consumed | 16.93 Cr | 29.3 Cr | 32.09 Cr | 32.07 Cr |
| General and Administration Expenses | 16.18 Cr | 32.74 Cr | 37.24 Cr | 37.27 Cr |
| Rent , Rates & Taxes | 3.04 Cr | 3.64 Cr | 3.22 Cr | 4.09 Cr |
| Insurance | 4.59 Cr | 5.39 Cr | 6.98 Cr | 8.26 Cr |
| Printing and stationery | 20 Lk | 38 Lk | 64 Lk | 52 Lk |
| Professional and legal fees | 1.97 Cr | 4.18 Cr | 6.14 Cr | 4.77 Cr |
| Traveling and conveyance | 81 Lk | 1.83 Cr | 3.65 Cr | 3.84 Cr |
| Selling and Distribution Expenses | 57.36 Cr | 143.12 Cr | 90.84 Cr | 90.86 Cr |
| Sales Commissions & Incentives | 19.1 Cr | 37.96 Cr | 33.08 Cr | 35.31 Cr |
| Freight and Forwarding | 38.26 Cr | 105.16 Cr | 57.76 Cr | 55.55 Cr |
| Miscellaneous Expenses | 14.38 Cr | 27.15 Cr | 36.26 Cr | 14.38 Cr |
| Bad debts /advances written off | 0 | 23.08 Cr | 2.74 Cr | 7.01 Cr |
| Provision for doubtful debts | 8.63 Cr | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 0 | 0 | 19.12 Cr | 0 |
| Total Expenditure | 1230.19 Cr | 2130.12 Cr | 2413.75 Cr | 2445.32 Cr |
| Other Income | 9.82 Cr | 7.16 Cr | 17.47 Cr | 15.67 Cr |
| Interest Received | 4.42 Cr | 4.17 Cr | 5.78 Cr | 5.07 Cr |
| Profit on sale of Fixed Assets | 1.4 Cr | 1.21 Cr | 7.22 Cr | 39 Lk |
| Foreign Exchange Gains | 3.59 Cr | 72 Lk | 0 | 1.29 Cr |
| Operating Profit | 133.18 Cr | 314.8 Cr | 319.02 Cr | 218.32 Cr |
| Interest | 49.23 Cr | 47.8 Cr | 53.61 Cr | 67.85 Cr |
| Bank Charges etc | 3.51 Cr | 4.88 Cr | 6 Cr | 6.37 Cr |
| PBDT | 83.95 Cr | 267 Cr | 265.41 Cr | 150.47 Cr |
| Depreciation | 80.52 Cr | 70.34 Cr | 78.17 Cr | 90.91 Cr |
| Profit Before Taxation & Exceptional Items | 3.43 Cr | 196.66 Cr | 187.24 Cr | 59.56 Cr |
| Exceptional Income / Expenses | 0 | -12.29 Cr | -25.75 Cr | -6.64 Cr |
| Profit Before Tax | 3.43 Cr | 184.37 Cr | 161.49 Cr | 52.92 Cr |
| Provision for Tax | -1.95 Cr | 43.44 Cr | 26.95 Cr | 14.83 Cr |
| Current Income Tax | 7.24 Cr | 53.04 Cr | 39.2 Cr | 10.97 Cr |
| Deferred Tax | -2.72 Cr | -13.89 Cr | -5.63 Cr | 4.14 Cr |
| Profit After Tax | 5.38 Cr | 140.93 Cr | 134.54 Cr | 38.09 Cr |
| Consolidated Net Profit | 5.38 Cr | 140.93 Cr | 134.54 Cr | 38.09 Cr |
| Profit Balance B/F | 193.43 Cr | 198.34 Cr | 329.47 Cr | 455.9 Cr |
| Appropriations | 198.81 Cr | 339.27 Cr | 464.01 Cr | 493.99 Cr |
| Other Appropriation | 3.94 Cr | 9.8 Cr | 8.11 Cr | 9.87 Cr |
| Equity Dividend % | 10 | 20 | 20 | 20 |
| Earnings Per Share | 1.24 | 32.46 | 29.86 | 7.58 |
| Adjusted EPS | 1.24 | 32.46 | 29.86 | 7.58 |
CONSOLIDATED CASH FLOW FOR SANGAM (INDIA) LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1.98 Cr | 184.08 Cr | 159.66 Cr | 53.39 Cr |
| Adjustment | 132.17 Cr | 136.69 Cr | 146.27 Cr | 168.2 Cr |
| Changes In working Capital | 21 Lk | -184.31 Cr | -46.73 Cr | -49.18 Cr |
| Cash Flow after changes in Working Capital | 134.36 Cr | 136.46 Cr | 259.2 Cr | 172.41 Cr |
| Cash Flow from Operating Activities | 132.55 Cr | 91.06 Cr | 215.78 Cr | 160.06 Cr |
| Cash Flow from Investing Activities | -42.93 Cr | -191.95 Cr | -353.55 Cr | -389.57 Cr |
| Cash Flow from Financing Activitie | -93.17 Cr | 113.09 Cr | 143.44 Cr | 229.81 Cr |
| Net Cash Inflow / Outflow | -3.55 Cr | 12.2 Cr | 5.67 Cr | 30 Lk |
| Opening Cash & Cash Equivalents | 13.65 Cr | 10.1 Cr | 22.3 Cr | 27.97 Cr |
| Closing Cash & Cash Equivalent | 10.1 Cr | 22.3 Cr | 27.97 Cr | 28.27 Cr |
STANDALONE CASH FLOW FOR SANGAM (INDIA) LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 3.43 Cr | 184.36 Cr | 161.49 Cr | 52.92 Cr |
| Adjustment | 131.95 Cr | 136.69 Cr | 144.74 Cr | 159.09 Cr |
| Changes In working Capital | -1.23 Cr | -180.88 Cr | -69.35 Cr | -20.59 Cr |
| Cash Flow after changes in Working Capital | 134.15 Cr | 140.17 Cr | 236.88 Cr | 191.42 Cr |
| Cash Flow from Operating Activities | 132.36 Cr | 94.77 Cr | 193.46 Cr | 179.12 Cr |
| Cash Flow from Investing Activities | -42.93 Cr | -196.7 Cr | -332.46 Cr | -368.27 Cr |
| Cash Flow from Financing Activitie | -93 Cr | 113.09 Cr | 145.68 Cr | 189.46 Cr |
| Net Cash Inflow / Outflow | -3.57 Cr | 11.16 Cr | 6.68 Cr | 31 Lk |
| Opening Cash & Cash Equivalents | 13.63 Cr | 10.06 Cr | 21.26 Cr | 27.93 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 4 Lk | 0 | 0 |
| Closing Cash & Cash Equivalent | 10.06 Cr | 21.26 Cr | 27.94 Cr | 28.24 Cr |
CONSOLIDATED BALANCE SHEET FOR SANGAM (INDIA) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 43.42 Cr | 43.42 Cr | 45.05 Cr | 50.25 Cr |
| Equity - Authorised | 64 Cr | 64 Cr | 64 Cr | 64 Cr |
| Equity - Issued | 43.42 Cr | 43.42 Cr | 45.05 Cr | 50.25 Cr |
| Equity Paid Up | 43.42 Cr | 43.42 Cr | 45.05 Cr | 50.25 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 508.92 Cr | 646.86 Cr | 814.68 Cr | 934.07 Cr |
| Securities Premium | 74.68 Cr | 74.68 Cr | 119.99 Cr | 208.39 Cr |
| Capital Reserves | 2.97 Cr | 2.97 Cr | 2.97 Cr | 2.97 Cr |
| Profit & Loss Account Balance | 187.57 Cr | 329.2 Cr | 451.63 Cr | 482.8 Cr |
| General Reserves | 228.18 Cr | 228.18 Cr | 228.18 Cr | 228.18 Cr |
| Reserve excluding Revaluation Reserve | 508.92 Cr | 646.86 Cr | 814.68 Cr | 934.07 Cr |
| Shareholder's Funds | 552.34 Cr | 715.93 Cr | 883.13 Cr | 984.32 Cr |
| Secured Loans | 204.37 Cr | 180.55 Cr | 339.53 Cr | 618.72 Cr |
| Term Loans - Banks | 199.45 Cr | 236.28 Cr | 333.74 Cr | 613.78 Cr |
| Deferred Tax Assets / Liabilities | 48.95 Cr | 37.86 Cr | 34.7 Cr | 36.47 Cr |
| Deferred Tax Assets | 13.02 Cr | 3.08 Cr | 7.95 Cr | 12.95 Cr |
| Deferred Tax Liability | 61.97 Cr | 40.94 Cr | 42.65 Cr | 49.42 Cr |
| Other Long Term Liabilities | 0 | 2.19 Cr | 11.06 Cr | 34 Lk |
| Long Term Provisions | 0 | 0 | 0 | 19.08 Cr |
| Total Non-Current Liabilities | 253.32 Cr | 220.6 Cr | 385.29 Cr | 674.61 Cr |
| Trade Payables | 116.07 Cr | 133.73 Cr | 226.87 Cr | 426.58 Cr |
| Sundry Creditors | 116.07 Cr | 133.73 Cr | 70.97 Cr | 68.88 Cr |
| Acceptances | 0 | 0 | 155.9 Cr | 357.7 Cr |
| Other Current Liabilities | 160.48 Cr | 212.85 Cr | 207.69 Cr | 237.47 Cr |
| Advances received from customers | 7.18 Cr | 12.02 Cr | 8.16 Cr | 29.82 Cr |
| Interest Accrued But Not Due | 75 Lk | 58 Lk | 89 Lk | 76 Lk |
| Short Term Borrowings | 309.46 Cr | 518.05 Cr | 434.27 Cr | 391.38 Cr |
| Secured ST Loans repayable on Demands | 309.46 Cr | 364.35 Cr | 434.27 Cr | 391.38 Cr |
| Working Capital Loans- Sec | 309.46 Cr | 364.35 Cr | 434.27 Cr | 391.38 Cr |
| Short Term Provisions | 16.96 Cr | 22.83 Cr | 23.31 Cr | 14.57 Cr |
| Provision for Tax | 0 | 3.84 Cr | 0 | 0 |
| Provision for post retirement benefits | 16.96 Cr | 18.99 Cr | 0 | 0 |
| Total Current Liabilities | 602.97 Cr | 887.46 Cr | 892.14 Cr | 1070 Cr |
| Total Liabilities | 1408.63 Cr | 1823.99 Cr | 2160.56 Cr | 2728.93 Cr |
| Gross Block | 981.2 Cr | 996.96 Cr | 1179.44 Cr | 1521.51 Cr |
| Less: Accumulated Depreciation | 390.89 Cr | 395.18 Cr | 454.17 Cr | 514.39 Cr |
| Net Block | 590.31 Cr | 601.78 Cr | 725.27 Cr | 1007.12 Cr |
| Capital Work in Progress | 8.81 Cr | 73.93 Cr | 222.98 Cr | 218.55 Cr |
| Non Current Investments | 4 Lk | 79 Lk | 75 Lk | 75 Lk |
| Long Term Investment | 4 Lk | 79 Lk | 75 Lk | 75 Lk |
| Unquoted | 4 Lk | 79 Lk | 79 Lk | 75 Lk |
| Long Term Loans & Advances | 14.88 Cr | 77.22 Cr | 106.33 Cr | 121.07 Cr |
| Other Non Current Assets | 92 Lk | 2.96 Cr | 38.6 Cr | 21.73 Cr |
| Total Non-Current Assets | 614.96 Cr | 756.82 Cr | 1094.02 Cr | 1372.1 Cr |
| Currents Investments | 0 | 0 | 6.86 Cr | 10.27 Cr |
| Quoted | 0 | 0 | 0 | 10.27 Cr |
| Unquoted | 4 Lk | 79 Lk | 79 Lk | 75 Lk |
| Inventories | 376.35 Cr | 527.97 Cr | 513.36 Cr | 669.42 Cr |
| Raw Materials | 133.74 Cr | 240.42 Cr | 148.66 Cr | 282.45 Cr |
| Work-in Progress | 72.56 Cr | 78.17 Cr | 94.34 Cr | 94.32 Cr |
| Finished Goods | 136.78 Cr | 162.02 Cr | 240.62 Cr | 222.81 Cr |
| Stores and Spare | 31.47 Cr | 45.48 Cr | 27.98 Cr | 28.39 Cr |
| Sundry Debtors | 280.01 Cr | 376.43 Cr | 352.82 Cr | 448.4 Cr |
| Debtors more than Six months | 0 | 22.84 Cr | 12.15 Cr | 28.82 Cr |
| Debtors Others | 282.84 Cr | 356.42 Cr | 343.89 Cr | 426.24 Cr |
| Cash and Bank | 10.1 Cr | 22.3 Cr | 27.97 Cr | 28.27 Cr |
| Cash in hand | 4 Lk | 3 Lk | 9 Lk | 7 Lk |
| Balances at Bank | 10.06 Cr | 22.27 Cr | 27.88 Cr | 28.2 Cr |
| Other Current Assets | 49.66 Cr | 69.75 Cr | 42.2 Cr | 62.38 Cr |
| Interest accrued and or due on loans | 2.58 Cr | 2.67 Cr | 2.16 Cr | 3.29 Cr |
| Prepaid Expenses | 2.8 Cr | 5.08 Cr | 7.62 Cr | 10.8 Cr |
| Short Term Loans and Advances | 77.55 Cr | 70.72 Cr | 123.33 Cr | 138.09 Cr |
| Advances recoverable in cash or in kind | 33.95 Cr | 22.73 Cr | 36.71 Cr | 30.6 Cr |
| Advance income tax and TDS | 5.65 Cr | 0 | 7.01 Cr | 8.67 Cr |
| Inter corporate deposits | 6 Cr | 0 | 0 | 5.02 Cr |
| Total Current Assets | 793.67 Cr | 1067.17 Cr | 1066.54 Cr | 1356.83 Cr |
| Net Current Assets (Including Current Investments) | 190.7 Cr | 179.71 Cr | 174.4 Cr | 286.83 Cr |
| Total Assets | 1408.63 Cr | 1823.99 Cr | 2160.56 Cr | 2728.93 Cr |
| Contingent Liabilities | 12.96 Cr | 12.93 Cr | 9.66 Cr | 12.89 Cr |
| Total Debt | 589.5 Cr | 760.39 Cr | 823.73 Cr | 1065.02 Cr |
| Book Value | 127.21 | 158.98 | 190.84 | 195.89 |
| Adjusted Book Value | 127.21 | 158.98 | 190.84 | 195.89 |
STANDALONE BALANCE SHEET FOR SANGAM (INDIA) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 43.42 Cr | 43.42 Cr | 45.05 Cr | 50.25 Cr |
| Equity - Authorised | 64 Cr | 64 Cr | 64 Cr | 64 Cr |
| Equity - Issued | 43.42 Cr | 43.42 Cr | 45.05 Cr | 50.25 Cr |
| Equity Paid Up | 43.42 Cr | 43.42 Cr | 45.05 Cr | 50.25 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 516.2 Cr | 647.14 Cr | 818.95 Cr | 935.4 Cr |
| Securities Premium | 74.68 Cr | 74.68 Cr | 119.99 Cr | 208.39 Cr |
| Capital Reserves | 2.97 Cr | 2.97 Cr | 2.97 Cr | 2.97 Cr |
| Profit & Loss Account Balance | 194.87 Cr | 329.47 Cr | 455.9 Cr | 484.12 Cr |
| General Reserves | 228.18 Cr | 228.18 Cr | 228.18 Cr | 228.18 Cr |
| Reserve excluding Revaluation Reserve | 516.2 Cr | 647.14 Cr | 818.95 Cr | 935.4 Cr |
| Shareholder's Funds | 559.62 Cr | 716.21 Cr | 887.4 Cr | 985.65 Cr |
| Secured Loans | 204.38 Cr | 180.55 Cr | 323.66 Cr | 560.72 Cr |
| Term Loans - Banks | 199.45 Cr | 236.29 Cr | 317.87 Cr | 555.78 Cr |
| Deferred Tax Assets / Liabilities | 51.29 Cr | 37.86 Cr | 32.54 Cr | 36.69 Cr |
| Deferred Tax Assets | 10.67 Cr | 3.08 Cr | 7.95 Cr | 11.35 Cr |
| Deferred Tax Liability | 61.96 Cr | 40.94 Cr | 40.49 Cr | 48.04 Cr |
| Other Long Term Liabilities | 0 | 2.19 Cr | 10.68 Cr | 96 Lk |
| Long Term Provisions | 0 | 0 | 0 | 18.88 Cr |
| Total Non-Current Liabilities | 255.67 Cr | 220.6 Cr | 366.88 Cr | 617.25 Cr |
| Trade Payables | 115.72 Cr | 133.7 Cr | 224.15 Cr | 416.41 Cr |
| Sundry Creditors | 115.72 Cr | 133.7 Cr | 68.25 Cr | 58.71 Cr |
| Acceptances | 0 | 0 | 155.9 Cr | 357.7 Cr |
| Other Current Liabilities | 159.36 Cr | 210.87 Cr | 176.53 Cr | 231.62 Cr |
| Advances received from customers | 7.13 Cr | 12.02 Cr | 8.16 Cr | 29.82 Cr |
| Interest Accrued But Not Due | 75 Lk | 58 Lk | 89 Lk | 76 Lk |
| Short Term Borrowings | 309.46 Cr | 518.05 Cr | 434.27 Cr | 391.38 Cr |
| Secured ST Loans repayable on Demands | 309.46 Cr | 364.35 Cr | 434.27 Cr | 391.38 Cr |
| Working Capital Loans- Sec | 309.46 Cr | 364.35 Cr | 434.27 Cr | 391.38 Cr |
| Short Term Provisions | 16.74 Cr | 22.83 Cr | 23.22 Cr | 13.91 Cr |
| Provision for Tax | 0 | 3.84 Cr | 0 | 0 |
| Provision for post retirement benefits | 16.74 Cr | 18.99 Cr | 0 | 0 |
| Total Current Liabilities | 601.28 Cr | 885.45 Cr | 858.17 Cr | 1053.32 Cr |
| Total Liabilities | 1416.57 Cr | 1822.26 Cr | 2112.45 Cr | 2656.22 Cr |
| Gross Block | 980.79 Cr | 996.95 Cr | 1108.25 Cr | 1426.73 Cr |
| Less: Accumulated Depreciation | 390.67 Cr | 395.17 Cr | 452.93 Cr | 507.25 Cr |
| Net Block | 590.12 Cr | 601.78 Cr | 655.32 Cr | 919.48 Cr |
| Capital Work in Progress | 8.81 Cr | 70.98 Cr | 216.72 Cr | 214.59 Cr |
| Non Current Investments | 9 Lk | 8.49 Cr | 50.08 Cr | 39.97 Cr |
| Long Term Investment | 9 Lk | 8.49 Cr | 50.08 Cr | 39.97 Cr |
| Unquoted | 9 Lk | 8.49 Cr | 50.08 Cr | 39.97 Cr |
| Long Term Loans & Advances | 14.88 Cr | 71.87 Cr | 106.28 Cr | 120.91 Cr |
| Other Non Current Assets | 92 Lk | 2.96 Cr | 28.64 Cr | 21.6 Cr |
| Total Non-Current Assets | 614.82 Cr | 756.22 Cr | 1057.13 Cr | 1319.43 Cr |
| Currents Investments | 0 | 0 | 6.86 Cr | 10.27 Cr |
| Quoted | 0 | 0 | 0 | 10.27 Cr |
| Unquoted | 9 Lk | 8.49 Cr | 50.08 Cr | 39.97 Cr |
| Inventories | 371.53 Cr | 527.97 Cr | 509.59 Cr | 651.34 Cr |
| Raw Materials | 133.74 Cr | 240.42 Cr | 148.48 Cr | 277.54 Cr |
| Work-in Progress | 72.56 Cr | 78.17 Cr | 92.12 Cr | 86.8 Cr |
| Finished Goods | 131.97 Cr | 162.02 Cr | 240.18 Cr | 219.58 Cr |
| Stores and Spare | 31.46 Cr | 45.48 Cr | 27.05 Cr | 25.97 Cr |
| Sundry Debtors | 293.96 Cr | 376.43 Cr | 352.36 Cr | 454.83 Cr |
| Debtors more than Six months | 0 | 22.84 Cr | 12.15 Cr | 28.83 Cr |
| Debtors Others | 296.79 Cr | 356.42 Cr | 343.43 Cr | 432.66 Cr |
| Cash and Bank | 10.06 Cr | 21.26 Cr | 27.93 Cr | 28.24 Cr |
| Cash in hand | 4 Lk | 3 Lk | 9 Lk | 7 Lk |
| Balances at Bank | 10.02 Cr | 21.23 Cr | 27.84 Cr | 28.17 Cr |
| Other Current Assets | 49.65 Cr | 69.72 Cr | 42.08 Cr | 62.34 Cr |
| Interest accrued and or due on loans | 2.58 Cr | 2.67 Cr | 2.16 Cr | 3.29 Cr |
| Prepaid Expenses | 2.79 Cr | 5.06 Cr | 7.5 Cr | 10.75 Cr |
| Short Term Loans and Advances | 76.55 Cr | 70.66 Cr | 116.5 Cr | 129.77 Cr |
| Advances recoverable in cash or in kind | 33.92 Cr | 22.73 Cr | 33.22 Cr | 28.74 Cr |
| Advance income tax and TDS | 5.64 Cr | 0 | 7 Cr | 8.61 Cr |
| Inter corporate deposits | 6 Cr | 0 | 0 | 5.02 Cr |
| Total Current Assets | 801.75 Cr | 1066.04 Cr | 1055.32 Cr | 1336.79 Cr |
| Net Current Assets (Including Current Investments) | 200.47 Cr | 180.59 Cr | 197.15 Cr | 283.47 Cr |
| Total Assets | 1416.57 Cr | 1822.26 Cr | 2112.45 Cr | 2656.22 Cr |
| Contingent Liabilities | 15.39 Cr | 12.93 Cr | 9.66 Cr | 13 Cr |
| Total Debt | 589.51 Cr | 760.39 Cr | 807.86 Cr | 1004.12 Cr |
| Book Value | 128.89 | 159.04 | 191.79 | 196.15 |
| Adjusted Book Value | 128.89 | 159.04 | 191.79 | 196.15 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SANGAM (INDIA) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.97 | 32.39 | 28.98 | 8.12 |
| CEPS(Rs) | 19.53 | 48.59 | 46.6 | 27.39 |
| DPS(Rs) | 1 | 2 | 2 | 2 |
| Book NAV/Share(Rs) | 127.21 | 158.98 | 190.84 | 195.89 |
| Tax Rate(%) | -112.63 | 23.6 | 18.24 | 23.54 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 8.99 | 12.61 | 11.12 | 8.2 |
| EBIT Margin(%) | 3.78 | 9.51 | 7.87 | 4.75 |
| Pre Tax Margin(%) | 0.15 | 7.55 | 5.89 | 2.03 |
| PAT Margin (%) | 0.31 | 5.77 | 4.81 | 1.55 |
| Cash Profit Margin (%) | 6.24 | 8.66 | 7.74 | 5.24 |
| Performance Ratios | ||||
| ROA(%) | 0.3 | 8.7 | 6.55 | 1.67 |
| ROE(%) | 0.78 | 22.64 | 16.84 | 4.43 |
| ROCE(%) | 4.43 | 17.71 | 14.1 | 6.65 |
| Asset Turnover(x) | 0.95 | 1.51 | 1.36 | 1.08 |
| Sales/Fixed Asset(x) | 1.42 | 2.46 | 2.49 | 1.95 |
| Working Capital/Sales(x) | 7.13 | 13.57 | 15.55 | 9.16 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.7 | 0.41 | 0.4 | 0.51 |
| Receivable days | 76.76 | 49.14 | 49.07 | 55.64 |
| Inventory Days | 100.6 | 67.7 | 70.07 | 82.14 |
| Payable days | 33.47 | 36.56 | 26.56 | 17.7 |
| Valuation Parameters | ||||
| PER(x) | 75.86 | 7.98 | 7.43 | 53.99 |
| PCE(x) | 3.77 | 5.32 | 4.62 | 16.01 |
| Price/Book(x) | 0.58 | 1.63 | 1.13 | 2.24 |
| Yield(%) | 1.36 | 0.77 | 0.93 | 0.46 |
| EV/Net Sales(x) | 0.66 | 0.76 | 0.65 | 1.23 |
| EV/Core EBITDA(x) | 6.81 | 5.91 | 5.54 | 14.2 |
| EV/EBIT(x) | 17.5 | 8.02 | 8.27 | 25.96 |
| EV/CE(x) | 0.64 | 1.02 | 0.82 | 1.58 |
| M Cap / Sales | 0.23 | 0.46 | 0.36 | 0.84 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -24.08 | 79.38 | 11.26 | -3.11 |
| Core EBITDA Growth(%) | -22.38 | 138.36 | 1.33 | -28.38 |
| EBIT Growth(%) | -42.25 | 351.41 | -7.9 | -41.56 |
| PAT Growth(%) | -68.3 | 3240.86 | -7.19 | -68.73 |
| EPS Growth(%) | -71.22 | 3240.85 | -10.55 | -71.97 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.07 | 1.1 | 0.96 | 1.08 |
| Current Ratio(x) | 1.32 | 1.2 | 1.2 | 1.27 |
| Quick Ratio(x) | 0.69 | 0.61 | 0.62 | 0.64 |
| Interest Cover(x) | 1.04 | 4.85 | 3.96 | 1.75 |
| Total Debt/Mcap(x) | 1.85 | 0.68 | 0.85 | 0.48 |
FINANCIAL RATIOS (STANDALONE) FOR SANGAM (INDIA) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.24 | 32.46 | 29.86 | 7.58 |
| CEPS(Rs) | 19.78 | 48.66 | 47.22 | 25.67 |
| DPS(Rs) | 1 | 2 | 2 | 2 |
| Book NAV/Share(Rs) | 128.89 | 159.04 | 191.79 | 196.15 |
| Tax Rate(%) | -56.85 | 23.56 | 16.69 | 28.02 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 9.11 | 12.62 | 11.11 | 7.65 |
| EBIT Margin(%) | 3.89 | 9.52 | 7.92 | 4.56 |
| Pre Tax Margin(%) | 0.25 | 7.56 | 5.95 | 2 |
| PAT Margin (%) | 0.4 | 5.78 | 4.95 | 1.44 |
| Cash Profit Margin (%) | 6.35 | 8.67 | 7.83 | 4.87 |
| Performance Ratios | ||||
| ROA(%) | 0.38 | 8.7 | 6.84 | 1.6 |
| ROE(%) | 0.98 | 22.55 | 17.31 | 4.12 |
| ROCE(%) | 4.52 | 17.68 | 14.25 | 6.55 |
| Asset Turnover(x) | 0.95 | 1.51 | 1.38 | 1.11 |
| Sales/Fixed Asset(x) | 1.42 | 2.47 | 2.58 | 2.09 |
| Working Capital/Sales(x) | 6.75 | 13.5 | 13.77 | 9.34 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.7 | 0.41 | 0.39 | 0.48 |
| Receivable days | 80.67 | 50.19 | 48.98 | 55.63 |
| Inventory Days | 99.65 | 67.34 | 69.74 | 80.01 |
| Payable days | 33.57 | 36.5 | 26.14 | 15.51 |
| Valuation Parameters | ||||
| PER(x) | 59.36 | 7.96 | 7.21 | 57.86 |
| PCE(x) | 3.72 | 5.31 | 4.56 | 17.08 |
| Price/Book(x) | 0.57 | 1.63 | 1.12 | 2.24 |
| Yield(%) | 1.36 | 0.77 | 0.93 | 0.46 |
| EV/Net Sales(x) | 0.66 | 0.76 | 0.64 | 1.2 |
| EV/Core EBITDA(x) | 6.75 | 5.91 | 5.49 | 14.56 |
| EV/EBIT(x) | 17.07 | 8.02 | 8.14 | 26.33 |
| EV/CE(x) | 0.63 | 1.02 | 0.83 | 1.6 |
| M Cap / Sales | 0.24 | 0.46 | 0.36 | 0.83 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -24.08 | 80.1 | 11.39 | -2.48 |
| Core EBITDA Growth(%) | -21.58 | 136.37 | 1.34 | -31.57 |
| EBIT Growth(%) | -40.71 | 340.89 | -7.35 | -43.85 |
| PAT Growth(%) | -59.55 | 2519.52 | -4.53 | -71.69 |
| EPS Growth(%) | -63.27 | 2519.43 | -7.99 | -74.62 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.05 | 1.1 | 0.94 | 1.02 |
| Current Ratio(x) | 1.33 | 1.2 | 1.23 | 1.27 |
| Quick Ratio(x) | 0.72 | 0.61 | 0.64 | 0.65 |
| Interest Cover(x) | 1.07 | 4.86 | 4.01 | 1.78 |
| Total Debt/Mcap(x) | 1.85 | 0.68 | 0.83 | 0.46 |
SHARE HOLDING PATTERN FOR SANGAM (INDIA) LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 61.44 | 70.28 | 70.28 | 70.28 | 70.17 | 70.17 | 70.16 | 70.16 | 70.16 | 70.16 |
| FII % | 0.52 | 0.48 | 0.42 | 0.37 | 0.34 | 0.26 | 0.17 | 2.65 | 2.65 | 2.69 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.33 | 0.33 | 0.54 | 0.54 | 0.57 |
| Public % | 38.02 | 29.24 | 29.30 | 29.35 | 29.48 | 29.23 | 29.34 | 26.64 | 26.65 | 26.57 |
PEER COMPARISON FOR SANGAM (INDIA) LIMITED
CORPORATE ACTIONS FOR SANGAM (INDIA)
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 17-Oct-2024 | Board Meeting - Quarterly Results | 25-Oct-2024 |
| BSE 02-Sep-2024 | Book Closure - A.G.M. & Rs.2.0000 per share(20%)Dividend | 20-Sep-2024 23-Sep-2024 |
| BSE 02-Sep-2024 | AGM - A.G.M. & Rs.2.0000 per share(20%)Dividend | 23-Sep-2024 23-Sep-2024 |
| BSE 05-Aug-2024 | Board Meeting - Quarterly Results | 12-Aug-2024 |
| BSE 10-May-2024 | Dividend - Rs.2.0000 per share(20%)Dividend | |
| BSE 03-May-2024 | Board Meeting - Audited Results | 10-May-2024 |
| BSE 25-Jan-2024 | Board Meeting - Quarterly Results | 03-Feb-2024 |
| BSE 20-Oct-2023 | Board Meeting - Quarterly Results | 26-Oct-2023 |
| BSE 04-Aug-2023 | Board Meeting - Quarterly Results | 10-Aug-2023 |
| BSE 28-Apr-2023 | Dividend - Rs.2.0000 per share(20%)Dividend | |
| BSE 24-Apr-2023 | Board Meeting - Dividend & Audited Results | 28-Apr-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 13-Sep-2022 | Book Closure - Rs.2.0000 per share(20%)Final Dividend & A.G.M. | 24-Sep-2022 29-Sep-2022 |
| BSE 13-Sep-2022 | AGM - Rs.2.0000 per share(20%)Final Dividend & A.G.M. | 29-Sep-2022 29-Sep-2022 |
| BSE 25-Jul-2022 | Board Meeting - Quarterly Results (Revised) | 01-Aug-2022 |
| BSE 19-Jul-2022 | Board Meeting - Quarterly Results | 25-Jul-2022 |
| BSE 14-Jun-2022 | Board Meeting - Employees Stock Option Plan Inter alia, to consider and approve the matter relating to Employees Stock Option Plan and Sweat Equity to Key Managerial Personnel ("KMP") and Employee of the Company, subject to obtaining the approval of the shareholders of the Company | 17-Jun-2022 |
| BSE 30-May-2022 | Dividend - Rs.2.0000 per share(20%)Final Dividend | |
| BSE 23-May-2022 | Board Meeting - Final Dividend & Audited Results | 30-May-2022 |
| BSE 15-Mar-2022 | SAST - Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we inform you that the Hon''ble National Company Law Tribunal (NCLT), Jaipur bench has approved the Scheme of Amalgamation of Sangam Lifestyle Ventures Limited (wholly owned subsidiary company) with Sangam (India) Limited on dated 11th March, 2022. Copy of the Order for Approval of Scheme of Amal... | |
| BSE 17-Jan-2022 | Board Meeting - Quarterly Results | 22-Jan-2022 |
| BSE 11-Oct-2021 | Board Meeting - Preferential Issue of shares & Quarterly Results Inter alia, will also consider and approve' Preferential issue of Equity Shares/Equity Warrants of the Company to investor/promoter(s)/promoter(s) group of the Company subject to obtaining the approval of the shareholders of the Company | 16-Oct-2021 |
| BSE 31-Aug-2021 | Book Closure - A.G.M. & Rs.1.0000 per share(10%)Dividend | 18-Sep-2021 23-Sep-2021 |
| BSE 31-Aug-2021 | AGM - A.G.M. & Rs.1.0000 per share(10%)Dividend | 23-Sep-2021 23-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR SANGAM (INDIA)
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 31-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submitting the copy of notice of postal ballot published in news papers. |
| BSE 29-Oct-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Submission of postal ballot notice |
| BSE 26-Oct-2024 | General Announcements FILE | Investor Presentation In Connection With Unaudited Financial Results For The Quarter Ended 30Th September 2024. Pursuant to Regulation 30 of SEBI (LODR) Regulation 2015 please find enclosed Investor Presentation in connection with the Unaudited Financial Results for the Quarter/half-year ended 30th September 2025 |
| BSE 26-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of unaudited financial result of the company for the quarter and half year ended on 30th September 2024 published in news paper |
| BSE 26-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation Expiry of term for one year of Mrs Aparna Sahay as an independent director |
| BSE 25-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Meeting Of Board Of Directors Held On 25Th October 2024 And Unaudited Financial Results (Consolidated And Standalone) For The Quarter / Half Year Ended 30Th September 2024. Pursuant to the Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 the Board of Directors at their meeting held today i.e 25th October 2024 have inter-alia approved the following: i. Unaudited Financial Results (Standalone and Consolidated) of the Company for the quarter/ half year ended on 30th September 2024. A copy of the Unaudited Financial Results (Standalone and Consolidated) along with the Limited Review Report by the Auditors of the Company is enclosed herewith as Annexure A.ii. On recommendation of Nomination and Remuneration Committee the Board of Directors of the Company has Re-appointed Shri. Ram Pal Soni (DIN: 00401439) as Whole-time Director designated as Chairman of the Company for a period of 3 years subject to the approval of shareholders of the Company. iii. Postal Ballot Notice for re-appointment of Shri R. P. Soni as Whole-time Director designated as Chairman of the Company. |
| BSE 25-Oct-2024 | Outcome FILE | Unaudited Financial Results (Standalone & Consolidated) For The Quarter/Half-Year Ended 30Th September 2024 Pursuant to SEBI (LODR) Regulation 2015 the Board of Directors at their meeting held on today i.e. 25th October 2024 have inter-alia approved Unaudited Financial Results for the Quarter/Half-year ended 30th September 2024 |
| BSE 21-Oct-2024 | General Announcements FILE | Announcement Under Regulation 30 Of LODR Resolution passed by circulation for reconstitutes of the statutory committees of the Board of Director of the Company |
| BSE 17-Oct-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting Intimation To Consider And Approve The Un-Audited (Standalone And Consolidated) Financial Results Of The Company For The Quarter / Half Year Ended 30Th September 2024. SANGAM (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/10/2024 inter alia to consider and approve SANGAM (INDIA) LTD. has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/10/2024 inter alia to consider and approve the Un-Audited (Standalone And Consolidated) Financial Results of the Company for the quarter / Half Year ended 30th September 2024. |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Pursuant to regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 please find attached Certificate received from the RTA. |
| BSE 03-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) of SEBI (LODR) Regulation 2015 the RTA has received information regarding loss of share Certificate as on 30-09-2024 |
| BSE 28-Sep-2024 | Intimation FILE | Closure of Trading Window Schedule B of SEBI (PIT) Regulation 2015 |
| BSE 25-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 7(2) Of Securities And Exchange Board Of India (Prohibition Of Insider Trading) Regulation 2015 Received From Sangam (India) Limited-Employees Welfare Trust. Disclosure under Regulation 7(2) of Securities and Exchange Board of India (Prohibition of Insider Trading) Regulation 2015 received from Sangam (India) Limited - Employee Welfare Trust. |
| BSE 23-Sep-2024 | General Announcements FILE | Scrutinizer''s Report In terms of Regulation 44(3) of SEBI (LODR) Regulations 2015 we are enclosing herewith Scrutinizers Report of the 38th Annual General Meeting. |
| BSE 23-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation In pursuance to Regulation 30 read with SEBI (LODR) Regulations 2015 we wish to inform you that Shri Achintya Karati and Shri Tapan Kumar Mukhopadhyay Non-executive Independent Directors have completed their second term of five consecutive years as Independent Directors on 23rd September 2024.Accordingly they ceased to be Independent Directors of the Company from the conclusion of the AGM held on 23rd September 2024. |
| BSE 23-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceeding of 38th Annual General Meeting held on 23rd September 2024 at 4.00 pm. |
| BSE 23-Sep-2024 | General Announcements FILE | Disclosure under Regulation 30A of LODR In pursuance to Regulation 30 read with Schedule III SEBI (LODR) Regulations 2015 we wish to inform you that Shri Achintya Karati and Shri Tapan Kumar Mukhopadhyay Independent Directors has completed their second term of 5 consecutive years as Independent Directors of the Company on 23rd September 2024. Accordingly they ceased to be Independent Directors from the conclusion of the AGM held on 23rd September 2024 |
| BSE 17-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of duplicate share certificate |
| BSE 17-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. In terms of Regulation 34(1) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed copy of Notice of the 38th Annual General Meeting and the Revised Annual Report of the Company for the financial year 2023-24. The above is also uploaded on the website of the Company www.sangamgroup.com |
| BSE 13-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) of SEBI (LODR) Regulations 2015 our RTA has received information on dated 12th September 2024 regarding loss of Share Certificate as per details given in the attached letter of intimation. |
| BSE 02-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the F.Y. 2023-24 |
| BSE 02-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of copy of newspaper advertisement in respect of publication of notice of 38th Annual General Meeting Book closure & Remote e-voting/ e-voting |
| BSE 31-Aug-2024 | Intimation FILE | Notice For Closure Of Register Of Members And Intimation Of Remote E-Voting. Pursuant to Regulation 42 of SEBI Regulation 2015 the Register of Members and Share Transfer Books shall remain closed from Friday 20th September 2024 to Monday 23rd September 2024 (both days inclusive) to decide the entitlement of shareholders for payment of dividend if approved at the ensuing Annual General Meeting. |
| BSE 30-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. In terms of Regulation 34(1) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed copy of Notice of the 38th Annual General Meeting and the Annual Report of the Company for the financial year 2023-24. The above is also uploaded on the website of the Company www.sangamgroup.com |
| BSE 30-Aug-2024 | General Announcements FILE | 1. Regulation 34 - Notice Of The 38Th Annual General Meeting & Annual Report For The Year 2023-24 2. Intimation Of Cut-Off Date 16Th September 2024 To Determine The Eligibility Of The Members To Cast Their Vote Through Remote E- Voting And E- Voting During 38Th Annual General Meeting And Dividend For The FY 2023-24 With reference to above we are enclosing herewith Notice of 38th Annual General Meeting and Annual Report for the year 2023-24 and intimation of cut-off date for E-voting and book closure dates for the purpose of payment of Dividend and Annual General Meeting |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Pursuant to Regulation 30 read with Para A Part A of Schedule III and all other applicable provisions of LODR Transcript of Companys Analyst Call held on 13th August 2024 is being attached. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome In compliance with Regulation 30 read with Para A Part A of schedule III and other applicableprovisions of Securities and Exchange Board of India (Listing Obligations and DisclosureRequirements) Regulations 2015 the Audio recording of management interaction with the Investorsof the company held on 13th August 2024 are uploaded on the website of the company |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of Unaudited Financial Results of the Company for the qtr ended 30th June 2024 published in the Newspapers. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of Unaudited Financial Results of the Company for the qtr ended 30th June 2024 published in the Newspapers. |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investors Presentation in connection with the Unaudited Financial Results for the quarter ended 30th June 2024 |
INSIDER TRADING FOR SANGAM (INDIA)
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Sep-2024 25-Sep-2024 | Buy Market | 23,700 @ 0.00 (0.05 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 23-Sep-2024 23-Sep-2024 | Buy Market | 50,000 @ 0.00 (0.10 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 28-Dec-2023 28-Dec-2023 | Buy Market | 2,913 @ 0.00 (0.01 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 18-Dec-2023 18-Dec-2023 | Buy Market | 20,028 @ 0.00 (0.04 %) | Sangam India LtdEmployees Welfare Trust |
| BSE 14-Dec-2023 14-Dec-2023 | Buy Market | 13,636 @ 0.00 (0.03 %) | Sangam India LtdEmployees Welfare Trust |
| BSE 13-Dec-2023 13-Dec-2023 | Buy Market | 21,840 @ 0.00 (0.05 %) | Sangam India LtdEmployees Welfare Trust |
| BSE 08-Dec-2023 08-Dec-2023 | Buy Market | 10,120 @ 0.00 (0.02 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 01-Dec-2023 01-Dec-2023 | Buy Market | 18,600 @ 0.00 (0.03 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 30-Nov-2023 30-Nov-2023 | Buy Market | 400 @ 0.00 (0.00 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 15-Nov-2023 15-Nov-2023 | Buy Market | 14,000 @ 0.00 (0.03 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 27-Sep-2023 27-Sep-2023 | Buy Market | 4,309 @ 0.00 (0.00 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 29-Sep-2023 29-Sep-2023 | Buy Market | 4,731 @ 0.00 (0.01 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 14-Sep-2023 14-Sep-2023 | Buy Market | 12,870 @ 0.00 (0.02 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 15-Sep-2023 15-Sep-2023 | Buy Market | 1,167 @ 0.00 (0.00 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 13-Sep-2023 13-Sep-2023 | Buy Market | 21,237 @ 0.00 (0.05 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 11-Sep-2023 11-Sep-2023 | Buy Market | 40,528 @ 0.00 (0.08 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 02-Jun-2023 02-Jun-2023 | Buy Preferential Offer | 400,000 @ 0.00 (0.78 %) | Sahyog Finance Ltd |
| BSE 02-Jun-2023 02-Jun-2023 | Buy Preferential Offer | 200,000 @ 0.00 (0.31 %) | Neelgagan Commercial Company Ltd |
| BSE 02-Jun-2023 02-Jun-2023 | Buy Preferential Offer | 800,000 @ 0.00 (1.05 %) | Sangam E com Ltd |
| BSE 02-Jun-2023 02-Jun-2023 | Buy Preferential Offer | 100,000 @ 0.00 (0.06 %) | Sangam Fincap Ltd |
| BSE 28-Apr-2023 28-Apr-2023 | Buy Preferential Offer | 700,000 @ 0.00 (1.19 %) | Ram Pal Soni |
| BSE 28-Apr-2023 28-Apr-2023 | Buy Preferential Offer | 100,000 @ 0.00 (0.16 %) | Antima Soni |
| BSE 28-Apr-2023 28-Apr-2023 | Buy Preferential Offer | 600,000 @ 0.00 (0.59 %) | Anurag Soni |
| BSE 28-Apr-2023 28-Apr-2023 | Buy Preferential Offer | 125,000 @ 0.00 (0.17 %) | Mamta Modani |
| BSE 28-Apr-2023 28-Apr-2023 | Buy Preferential Offer | 200,000 @ 0.00 (0.28 %) | Radha Devi Soni |
| BSE 28-Apr-2023 28-Apr-2023 | Buy Preferential Offer | 150,000 @ 0.00 (0.23 %) | Archna Sodani |
| BSE 28-Apr-2023 28-Apr-2023 | Buy Preferential Offer | 100,000 @ 0.00 (0.17 %) | Anjana Soni Thakur |
| BSE 28-Apr-2023 28-Apr-2023 | Buy Preferential Offer | 125,000 @ 0.00 (0.17 %) | Shri Niwas Modani |
| BSE 13-Mar-2023 13-Mar-2023 | Buy Market | 4,494 @ 0.00 (0.01 %) | Sangam India Ltd Employees Welfare Trust |
| BSE 08-Mar-2023 08-Mar-2023 | Buy Market | 2,809 @ 0.00 (0.01 %) | Sangam India Ltd Employees Welfare Trust |
BULK BLOCK DEALS FOR SANGAM (INDIA) LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Jan-2024 | Sell BULK | 300,000 @ 450.03 | ANAND RATHI GLOBAL FINANCE LIMITED |
| BSE 25-Jan-2024 | Buy BULK | 600,000 @ 450.00 | THINK INDIA OPPORTUNITIES MASTER FUND LP |
| BSE 14-Jun-2023 | Buy BULK | 840,699 @ 268.00 | MADHURI MADHUSUDAN KELA |
| BSE 14-Jun-2023 | Sell BULK | 900,000 @ 268.04 | SATPAL KHATTAR |
DIVIDEND BY SANGAM (INDIA) LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 19-Sep-2024 | DIVIDEND | 2 |
| 15-Sep-2023 | DIVIDEND | 2 |
| 22-Sep-2022 | DIVIDEND | 2 |
| 16-Sep-2021 | DIVIDEND | 1 |
| 19-Nov-2020 | DIVIDEND | 1 |
SPLIT / BONUS BY SANGAM (INDIA) LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
