♥
ISIN : INE388A01029
NSE : GANESHBE
BSE : 500153
Face Value : 1
Industry : Chemicals
EPS : 9.07
EPS (TTM) : 8.98
Price to Earning (P/E) : 11.53
Book Value : 69.68
Price to Bookvalue (P/B) : 1.50
Dividend Yield : 0 %
Return on Equity (ROE) : 14.45 %
Return on Capital Employed (ROCE) : 19.93 %
Ganesh Benzoplast Limited
ISIN : INE388A01029
NSE : GANESHBE
BSE : 500153
Face Value : 1
Industry : Chemicals
EPS : 9.07
EPS (TTM) : 8.98
Price to Earning (P/E) : 11.53
Book Value : 69.68
Price to Bookvalue (P/B) : 1.50
Dividend Yield : 0 %
Return on Equity (ROE) : 14.45 %
Return on Capital Employed (ROCE) : 19.93 %
Ganesh Benzoplast share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 76 - 79.06 4 % |
| Low / High | 75.45 - 79.62 5.5 % |
| Trade Volume | 4,240 |
| 52 Week Low / High | 67.93 - 133.9 97.1 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR GANESH BENZOPLAST LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 954.98 | 919.73 | 958.35 | 989.73 | 1340.67 | 1219.35 | 1026.82 | 1061.96 | 1462.64 | 875.25 |
| Total Income | 963.78 | 934.18 | 990.54 | 1009.09 | 1357.54 | 1251.01 | 1044.1 | 1077.38 | 1533.08 | 912.38 |
| Total Expenditure | 790.47 | 719.9 | 757.85 | 747.6 | 1106.48 | 968.64 | 772.78 | 820.97 | 1251.58 | 623.78 |
| Other Income | 8.81 | 14.45 | 32.19 | 19.36 | 16.87 | 31.66 | 17.29 | 15.42 | 70.44 | 37.13 |
| Operating Profit | 173.31 | 214.28 | 232.69 | 261.49 | 251.06 | 282.37 | 271.32 | 256.41 | 281.5 | 288.6 |
| Interest | 9.47 | 6.25 | 14.78 | 17.9 | 2.19 | 25.09 | 11.02 | -2.73 | 14.69 | 13.69 |
| Exceptional Items | -2.86 | -0.03 | -3.25 | -1 | ||||||
| PBDT | 160.98 | 208.03 | 217.88 | 243.59 | 245.62 | 256.28 | 260.3 | 259.14 | 266.81 | 274.91 |
| Depreciation | 40.13 | 40.07 | 39.19 | 44.44 | 49.11 | 47.13 | 46.5 | 51.1 | 57.85 | 54.99 |
| Profit Before Tax | 120.85 | 167.96 | 178.69 | 199.15 | 196.51 | 209.15 | 213.8 | 208.04 | 208.96 | 219.92 |
| Tax | 35.73 | 44.92 | 43.57 | 54.01 | 49.04 | 54.23 | 57.99 | 47.24 | 66.05 | 55.62 |
| Profit After Tax | 85.12 | 123.04 | 135.12 | 145.14 | 147.47 | 154.92 | 155.81 | 160.8 | 142.91 | 164.3 |
| Net Profit | 85.12 | 123.04 | 135.12 | 145.14 | 147.47 | 154.92 | 155.81 | 160.8 | 142.91 | 164.3 |
| Equity Capital | 62.36 | 62.36 | 62.36 | 65.18 | 65.18 | 65.18 | 68.11 | 68.11 | 71.99 | 71.99 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 1.36 | 1.97 | 2.17 | 2.23 | 2.26 | 2.38 | 2.29 | 2.36 | 1.99 | 2.28 |
| Diluted Eps After Extraordinary Items | 1.36 | 1.97 | 2.17 | 2.29 | 2.4 | 2.34 | 2.33 | 2.34 | 2.03 | 2.28 |
| Diluted Eps Before Extraordinary Items | 1.36 | 1.97 | 2.17 | 2.29 | 2.4 | 2.34 | 2.33 | 2.34 | 2.03 | 2.28 |
STANDALONE QUARTERLY RESULT FOR GANESH BENZOPLAST LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 506.42 | 455.09 | 464.31 | 489.68 | 517.84 | 512 | 562.4 | 590.29 | 602.47 | 484.83 |
| Total Income | 516.37 | 471.41 | 501.81 | 514.54 | 548.73 | 541.28 | 598.52 | 614.15 | 671.52 | 520.43 |
| Total Expenditure | 355.1 | 276.04 | 280.02 | 270.92 | 320.43 | 295.73 | 344.2 | 345.22 | 386.83 | 250.68 |
| Other Income | 9.95 | 16.32 | 37.5 | 24.86 | 30.89 | 29.28 | 36.12 | 23.86 | 69.05 | 35.6 |
| Operating Profit | 161.27 | 195.37 | 221.79 | 243.62 | 228.3 | 245.55 | 254.32 | 268.93 | 284.69 | 269.75 |
| Interest | 8.82 | 5.44 | 14.23 | 14.92 | 16.95 | 17.51 | 13.96 | 15.82 | 14.8 | 14.03 |
| Exceptional Items | -2.86 | -3.22 | -1 | |||||||
| PBDT | 149.59 | 189.93 | 207.56 | 228.7 | 208.13 | 227.04 | 240.36 | 253.11 | 269.89 | 255.72 |
| Depreciation | 37.27 | 35.11 | 34.23 | 39.41 | 43.93 | 41.33 | 39.69 | 44.28 | 49.38 | 47.07 |
| Profit Before Tax | 112.32 | 154.82 | 173.33 | 189.29 | 164.2 | 185.71 | 200.67 | 208.83 | 220.51 | 208.65 |
| Tax | 32.29 | 43.03 | 37.84 | 49.8 | 41.61 | 47.78 | 52.19 | 50.89 | 58.62 | 51.25 |
| Profit After Tax | 80.03 | 111.79 | 135.49 | 139.49 | 122.59 | 137.93 | 148.48 | 157.94 | 161.89 | 157.4 |
| Net Profit | 80.03 | 111.79 | 135.49 | 139.49 | 122.59 | 137.93 | 148.48 | 157.94 | 161.89 | 157.4 |
| Equity Capital | 62.36 | 62.36 | 62.36 | 65.18 | 65.18 | 65.18 | 68.11 | 68.11 | 71.99 | 71.99 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 1.28 | 1.79 | 2.17 | 2.14 | 1.88 | 2.12 | 2.18 | 2.32 | 2.25 | 2.19 |
| Diluted Eps After Extraordinary Items | 1.28 | 1.79 | 2.17 | 2.2 | 1.85 | 2.09 | 2.21 | 2.31 | 2.3 | 2.19 |
| Diluted Eps Before Extraordinary Items | 1.28 | 1.79 | 2.17 | 2.2 | 1.85 | 2.09 | 2.21 | 2.31 | 2.3 | 2.19 |
CONSOLIDATED ANNUAL RESULT FOR GANESH BENZOPLAST LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3575.1 | 4208.48 | 4770.77 |
| Total Income | 3605.85 | 4291.36 | 4905.58 |
| Total Expenditure | 2962.72 | 3331.85 | 3815 |
| Other Income | 30.75 | 82.88 | 134.81 |
| Operating Profit | 643.13 | 959.51 | 1090.58 |
| Interest | 36.83 | 41.13 | 48.08 |
| Exceptional Items | -8.1 | -3.25 | |
| PBDT | 598.2 | 915.13 | 1042.5 |
| Depreciation | 146.6 | 172.81 | 202.59 |
| Profit Before Tax | 451.6 | 742.32 | 839.91 |
| Tax | 124.72 | 191.53 | 225.5 |
| Profit After Tax | 326.88 | 550.79 | 614.41 |
| Net Profit | 326.88 | 550.79 | 614.41 |
| Equity Capital | 62.36 | 65.18 | 71.99 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 4944.17 | ||
| Calculated EPS | 5.24 | 8.45 | 8.53 |
| Diluted Eps After Extraordinary Items | 5.24 | 8.57 | 9.07 |
| Diluted Eps Before Extraordinary Items | 5.24 | 8.57 | 9.07 |
STANDALONE ANNUAL RESULT FOR GANESH BENZOPLAST LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 2906.82 | 1926.92 | 2267.15 |
| Total Income | 2934.52 | 2036.49 | 2425.46 |
| Total Expenditure | 2327.55 | 1147.41 | 1372.96 |
| Other Income | 27.7 | 109.57 | 158.31 |
| Operating Profit | 606.97 | 889.08 | 1052.5 |
| Interest | 31.45 | 51.53 | 62.09 |
| Exceptional Items | -8.1 | -3.22 | |
| PBDT | 567.42 | 834.33 | 990.41 |
| Depreciation | 127.2 | 152.68 | 174.68 |
| Profit Before Tax | 440.22 | 681.65 | 815.73 |
| Tax | 119.88 | 172.29 | 209.48 |
| Profit After Tax | 320.34 | 509.36 | 606.25 |
| Net Profit | 320.34 | 509.36 | 606.25 |
| Equity Capital | 62.36 | 65.18 | 71.99 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 4922.8 | ||
| Calculated EPS | 5.14 | 7.81 | 8.42 |
| Diluted Eps After Extraordinary Items | 5.74 | 7.93 | 8.95 |
| Diluted Eps Before Extraordinary Items | 5.74 | 7.93 | 8.95 |
CONSOLIDATED PROFIT / LOSS FOR GANESH BENZOPLAST LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 270.41 Cr | 357.51 Cr | 420.85 Cr | 477.08 Cr |
| Sales | 110.24 Cr | 188.54 Cr | 211.6 Cr | 190.27 Cr |
| Processing Charges / Service Income | 160.16 Cr | 168.97 Cr | 209.24 Cr | 286.8 Cr |
| Net Sales | 270.41 Cr | 357.51 Cr | 420.85 Cr | 477.08 Cr |
| Increase/Decrease in Stock | -4.03 Cr | 5.14 Cr | -41.6 Cr | 32.45 Cr |
| Raw Material Consumed | 78.62 Cr | 137.53 Cr | 229.42 Cr | 183.19 Cr |
| Opening Raw Materials | 2.97 Cr | 5.12 Cr | 5.46 Cr | 7 Cr |
| Purchases Raw Materials | 80.77 Cr | 106.39 Cr | 223.67 Cr | 176.41 Cr |
| Closing Raw Materials | 5.12 Cr | 5.46 Cr | 7 Cr | 8.24 Cr |
| Other Direct Purchases / Brought in cost | 0 | 31.47 Cr | 7.29 Cr | 8.02 Cr |
| Power & Fuel Cost | 12.65 Cr | 23.04 Cr | 19.97 Cr | 17.66 Cr |
| Electricity & Power | 11.84 Cr | 22 Cr | 18.97 Cr | 16.76 Cr |
| Employee Cost | 16.04 Cr | 19.58 Cr | 22.71 Cr | 25.24 Cr |
| Salaries, Wages & Bonus | 14.92 Cr | 19.1 Cr | 19.69 Cr | 23.61 Cr |
| Contributions to EPF & Pension Funds | 18.6 Lk | 19.1 Lk | 21.4 Lk | 28.1 Lk |
| Workmen and Staff Welfare Expenses | 24.7 Lk | 28.6 Lk | 67.3 Lk | 50.2 Lk |
| Other Manufacturing Expenses | 57.14 Cr | 64.48 Cr | 54.97 Cr | 44.84 Cr |
| Processing Charges | 29.8 Cr | 40.85 Cr | 26.61 Cr | 18.98 Cr |
| General and Administration Expenses | 21.34 Cr | 37.63 Cr | 31.3 Cr | 37.75 Cr |
| Rent , Rates & Taxes | 7.58 Cr | 10.66 Cr | 7.69 Cr | 7.04 Cr |
| Insurance | 1 Cr | 1.1 Cr | 70.2 Lk | 1.13 Cr |
| Printing and stationery | 33.1 Lk | 32.8 Lk | 36.6 Lk | 1.04 Cr |
| Professional and legal fees | 9.95 Cr | 17.94 Cr | 15.29 Cr | 18.65 Cr |
| Traveling and conveyance | 1.63 Cr | 2.51 Cr | 4.03 Cr | 3.5 Cr |
| Selling and Distribution Expenses | 4.58 Cr | 5.2 Cr | 11.76 Cr | 37.19 Cr |
| Advertisement & Sales Promotion | 1.28 Cr | 1.81 Cr | 4.63 Cr | 7.88 Cr |
| Freight and Forwarding | 37 Lk | 0 | 0 | 24.21 Cr |
| Miscellaneous Expenses | 4.64 Cr | 3.69 Cr | 5.12 Cr | 3.17 Cr |
| Bad debts /advances written off | 3.38 Cr | 92.8 Lk | 1.52 Cr | 46.3 Lk |
| Provision for doubtful debts | 0 | 1.36 Cr | 2.62 Cr | 1.52 Cr |
| Loss on foreign exchange fluctuations | 8.3 Lk | 6.5 Lk | 30,000 | 0 |
| Total Expenditure | 190.97 Cr | 296.27 Cr | 333.66 Cr | 381.5 Cr |
| Other Income | 1.46 Cr | 3.08 Cr | 8.76 Cr | 13.48 Cr |
| Interest Received | 1.02 Cr | 2.54 Cr | 7.04 Cr | 8.86 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 2.6 Lk | 0 |
| Profits on sale of Investments | 0 | 0 | 0 | 6.4 Lk |
| Foreign Exchange Gains | 0 | 0 | 0 | 8.9 Lk |
| Operating Profit | 80.9 Cr | 64.31 Cr | 95.95 Cr | 109.06 Cr |
| Interest | 6.68 Cr | 3.68 Cr | 4.11 Cr | 4.81 Cr |
| Interest on Term Loan | 3.16 Cr | 3.07 Cr | 47.7 Lk | 11.5 Lk |
| Bank Charges etc | 3.52 Cr | 37.9 Lk | 29 Lk | 0 |
| PBDT | 74.21 Cr | 60.63 Cr | 91.84 Cr | 104.25 Cr |
| Depreciation | 14.98 Cr | 14.66 Cr | 17.28 Cr | 20.26 Cr |
| Profit Before Taxation & Exceptional Items | 59.23 Cr | 45.97 Cr | 74.56 Cr | 83.99 Cr |
| Exceptional Income / Expenses | -5.85 Cr | -81 Lk | -32.5 Lk | 0 |
| Profit Before Tax | 53.38 Cr | 45.16 Cr | 74.23 Cr | 83.99 Cr |
| Provision for Tax | 31.5 Cr | 12.47 Cr | 19.15 Cr | 22.55 Cr |
| Current Income Tax | 9.05 Cr | 12.41 Cr | 20.69 Cr | 23.24 Cr |
| Deferred Tax | 22.45 Cr | 6.6 Lk | -1.54 Cr | -67.2 Lk |
| Profit After Tax | 21.88 Cr | 32.69 Cr | 55.08 Cr | 61.44 Cr |
| Extra items | 30.3 Lk | 0 | 0 | 0 |
| Minority Interest | -22.7 Lk | 0 | 0 | 0 |
| Consolidated Net Profit | 21.96 Cr | 32.69 Cr | 55.08 Cr | 61.44 Cr |
| Adjustments to PAT | 0 | -2.1 Lk | -39 Lk | 0 |
| Profit Balance B/F | 34.95 Cr | 56.25 Cr | 88.85 Cr | 143.54 Cr |
| Appropriations | 56.92 Cr | 88.92 Cr | 143.54 Cr | 204.98 Cr |
| Other Appropriation | 66.3 Lk | 0 | 0 | 0 |
| Earnings Per Share | 3.47 | 5.24 | 8.45 | 8.53 |
| Adjusted EPS | 3.47 | 5.24 | 8.45 | 8.53 |
STANDALONE PROFIT / LOSS FOR GANESH BENZOPLAST LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 259.56 Cr | 290.68 Cr | 192.69 Cr | 226.72 Cr |
| Sales | 110.24 Cr | 128.52 Cr | 6.68 Cr | 8.75 Cr |
| Job Work/ Contract Receipts | 0 | 15.38 Cr | 36 Cr | 36 Cr |
| Processing Charges / Service Income | 149.32 Cr | 146.77 Cr | 150.02 Cr | 181.97 Cr |
| Net Sales | 259.56 Cr | 290.68 Cr | 192.69 Cr | 226.72 Cr |
| Increase/Decrease in Stock | -4.03 Cr | 7.09 Cr | -17.5 Lk | 17.5 Lk |
| Raw Material Consumed | 78.62 Cr | 104.18 Cr | 7.29 Cr | 8.02 Cr |
| Opening Raw Materials | 2.97 Cr | 5.12 Cr | 0 | 0 |
| Purchases Raw Materials | 80.77 Cr | 67.59 Cr | 0 | 0 |
| Closing Raw Materials | 5.12 Cr | 0 | 0 | 0 |
| Other Direct Purchases / Brought in cost | 0 | 31.47 Cr | 7.29 Cr | 8.02 Cr |
| Power & Fuel Cost | 12.45 Cr | 15.58 Cr | 11.57 Cr | 10.4 Cr |
| Electricity & Power | 11.64 Cr | 14.55 Cr | 10.58 Cr | 9.52 Cr |
| Employee Cost | 15.42 Cr | 16.62 Cr | 20.41 Cr | 20.63 Cr |
| Salaries, Wages & Bonus | 14.34 Cr | 15.7 Cr | 17.58 Cr | 19.18 Cr |
| Contributions to EPF & Pension Funds | 18.4 Lk | 18.4 Lk | 20.6 Lk | 27.3 Lk |
| Workmen and Staff Welfare Expenses | 24.7 Lk | 26.3 Lk | 59.3 Lk | 41.4 Lk |
| Other Manufacturing Expenses | 51.92 Cr | 48.37 Cr | 36.68 Cr | 28.15 Cr |
| Processing Charges | 26.96 Cr | 35.96 Cr | 23.7 Cr | 17.46 Cr |
| General and Administration Expenses | 20.41 Cr | 33.35 Cr | 27.46 Cr | 35.06 Cr |
| Rent , Rates & Taxes | 7.52 Cr | 10.63 Cr | 7.42 Cr | 7.29 Cr |
| Insurance | 98.9 Lk | 1.04 Cr | 67 Lk | 1.06 Cr |
| Printing and stationery | 32.5 Lk | 28.3 Lk | 24.4 Lk | 77.7 Lk |
| Professional and legal fees | 9.19 Cr | 16.9 Cr | 13.25 Cr | 17.45 Cr |
| Traveling and conveyance | 1.6 Cr | 2.47 Cr | 3.79 Cr | 3.01 Cr |
| Selling and Distribution Expenses | 4.58 Cr | 4.06 Cr | 6.52 Cr | 32.28 Cr |
| Advertisement & Sales Promotion | 1.28 Cr | 1.46 Cr | 3.99 Cr | 42.1 Lk |
| Freight and Forwarding | 37 Lk | 0 | 0 | 21.94 Cr |
| Miscellaneous Expenses | 4.54 Cr | 3.5 Cr | 4.99 Cr | 2.57 Cr |
| Bad debts /advances written off | 3.35 Cr | 89.7 Lk | 1.49 Cr | 46.3 Lk |
| Provision for doubtful debts | 0 | 1.36 Cr | 2.62 Cr | 1.02 Cr |
| Loss on foreign exchange fluctuations | 8.3 Lk | 6.5 Lk | 30,000 | 0 |
| Total Expenditure | 183.89 Cr | 232.75 Cr | 114.74 Cr | 137.3 Cr |
| Other Income | 1.18 Cr | 2.77 Cr | 10.96 Cr | 15.83 Cr |
| Interest Received | 73.7 Lk | 2.42 Cr | 9.98 Cr | 12.22 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 2.6 Lk | 0 |
| Profits on sale of Investments | 0 | 0 | 0 | 3.7 Lk |
| Operating Profit | 76.85 Cr | 60.7 Cr | 88.91 Cr | 105.25 Cr |
| Interest | 6.19 Cr | 3.14 Cr | 5.15 Cr | 6.21 Cr |
| Interest on Term Loan | 2.68 Cr | 2.54 Cr | 1.62 Cr | 1.37 Cr |
| Bank Charges etc | 3.51 Cr | 37.9 Lk | 19 Lk | 22.7 Lk |
| PBDT | 70.66 Cr | 57.55 Cr | 83.76 Cr | 99.04 Cr |
| Depreciation | 14.15 Cr | 12.72 Cr | 15.27 Cr | 17.47 Cr |
| Profit Before Taxation & Exceptional Items | 56.51 Cr | 44.83 Cr | 68.49 Cr | 81.57 Cr |
| Exceptional Income / Expenses | -5.85 Cr | -81 Lk | -32.2 Lk | 0 |
| Profit Before Tax | 50.66 Cr | 44.02 Cr | 68.16 Cr | 81.57 Cr |
| Provision for Tax | 27.07 Cr | 11.99 Cr | 17.23 Cr | 20.95 Cr |
| Current Income Tax | 9.05 Cr | 12.16 Cr | 19.17 Cr | 21.07 Cr |
| Deferred Tax | 18.02 Cr | -17.7 Lk | -1.94 Cr | -12 Lk |
| Profit After Tax | 23.59 Cr | 32.04 Cr | 50.94 Cr | 60.62 Cr |
| Other Consolidated Items | 0 | 1.3 Lk | 0 | 0 |
| Consolidated Net Profit | 23.59 Cr | 32.05 Cr | 50.94 Cr | 60.62 Cr |
| Profit Balance B/F | 34.98 Cr | 58.57 Cr | 90.55 Cr | 141.49 Cr |
| Appropriations | 58.57 Cr | 90.62 Cr | 141.49 Cr | 202.11 Cr |
| Earnings Per Share | 3.78 | 5.14 | 7.81 | 8.42 |
| Adjusted EPS | 3.78 | 5.14 | 7.81 | 8.42 |
CONSOLIDATED CASH FLOW FOR GANESH BENZOPLAST LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 53.38 Cr | 45.16 Cr | 74.23 Cr | 83.99 Cr |
| Adjustment | 20.65 Cr | 18.63 Cr | 20.06 Cr | 18.69 Cr |
| Changes In working Capital | -3.42 Cr | 9.99 Cr | -61.36 Cr | 2.42 Cr |
| Cash Flow after changes in Working Capital | 70.61 Cr | 73.78 Cr | 32.94 Cr | 105.1 Cr |
| Cash Flow from Operating Activities | 61.56 Cr | 86.19 Cr | 40.61 Cr | 83.28 Cr |
| Cash Flow from Investing Activities | -32.51 Cr | -59.05 Cr | -62.14 Cr | -146.73 Cr |
| Cash Flow from Financing Activitie | -21.95 Cr | -25.48 Cr | 14.99 Cr | 72.95 Cr |
| Net Cash Inflow / Outflow | 7.1 Cr | 1.66 Cr | -6.54 Cr | 9.5 Cr |
| Opening Cash & Cash Equivalents | 3.37 Cr | 10.46 Cr | 12.12 Cr | 5.58 Cr |
| Closing Cash & Cash Equivalent | 10.47 Cr | 12.12 Cr | 5.58 Cr | 15.08 Cr |
STANDALONE CASH FLOW FOR GANESH BENZOPLAST LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 50.66 Cr | 44.02 Cr | 68.16 Cr | 81.57 Cr |
| Adjustment | 19.6 Cr | 16.12 Cr | 16.3 Cr | 9 Cr |
| Changes In working Capital | -4.16 Cr | 10.22 Cr | -23.5 Cr | -19.46 Cr |
| Cash Flow after changes in Working Capital | 66.1 Cr | 70.36 Cr | 60.96 Cr | 71.1 Cr |
| Cash Flow from Operating Activities | 57.05 Cr | 82.53 Cr | 71.35 Cr | 51.32 Cr |
| Cash Flow from Investing Activities | -30.41 Cr | -66.15 Cr | -94.42 Cr | -119.66 Cr |
| Cash Flow from Financing Activitie | -20.07 Cr | -15.68 Cr | 15.78 Cr | 75.96 Cr |
| Net Cash Inflow / Outflow | 6.57 Cr | 69.8 Lk | -7.29 Cr | 7.62 Cr |
| Opening Cash & Cash Equivalents | 3.35 Cr | 9.92 Cr | 10.61 Cr | 3.33 Cr |
| Closing Cash & Cash Equivalent | 9.92 Cr | 10.61 Cr | 3.33 Cr | 10.95 Cr |
CONSOLIDATED BALANCE SHEET FOR GANESH BENZOPLAST LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 6.24 Cr | 6.24 Cr | 6.52 Cr | 7.2 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 6.24 Cr | 6.24 Cr | 6.52 Cr | 7.2 Cr |
| Equity Paid Up | 6.24 Cr | 6.24 Cr | 6.52 Cr | 7.2 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 226.16 Cr | 258.83 Cr | 342.16 Cr | 494.42 Cr |
| Securities Premium | 102.76 Cr | 102.76 Cr | 131.57 Cr | 221.51 Cr |
| Capital Reserves | 67.15 Cr | 67.15 Cr | 67.15 Cr | 67.8 Cr |
| Profit & Loss Account Balance | 56.25 Cr | 88.92 Cr | 143.54 Cr | 204.98 Cr |
| Reserve excluding Revaluation Reserve | 226.16 Cr | 258.83 Cr | 342.16 Cr | 494.42 Cr |
| Shareholder's Funds | 232.4 Cr | 280.52 Cr | 356.85 Cr | 501.62 Cr |
| Minority Interest | 4.35 Cr | 4.38 Cr | 4.81 Cr | 5.38 Cr |
| Secured Loans | 26.16 Cr | 10.74 Cr | 1.35 Cr | 11 Lk |
| Term Loans - Banks | 40.21 Cr | 21.89 Cr | 9.52 Cr | 1.25 Cr |
| Unsecured Loans | 8.97 Cr | 0 | 0 | 22.9 Lk |
| Loans - Others | 18.97 Cr | 0 | 0 | 22.9 Lk |
| Deferred Tax Assets / Liabilities | 22.45 Cr | 22.51 Cr | 20.91 Cr | 20.32 Cr |
| Deferred Tax Assets | 0 | 3.45 Cr | 16.48 Cr | 17.7 Cr |
| Deferred Tax Liability | 22.45 Cr | 25.96 Cr | 37.39 Cr | 38.02 Cr |
| Other Long Term Liabilities | 4.3 Lk | 2.68 Cr | 47.28 Cr | 42.14 Cr |
| Long Term Provisions | 3.3 Cr | 3.49 Cr | 5 Cr | 5.62 Cr |
| Total Non-Current Liabilities | 60.91 Cr | 39.42 Cr | 74.53 Cr | 68.43 Cr |
| Trade Payables | 48.62 Cr | 49.65 Cr | 52.17 Cr | 52.34 Cr |
| Sundry Creditors | 48.62 Cr | 49.65 Cr | 52.17 Cr | 52.34 Cr |
| Other Current Liabilities | 6.54 Cr | 22.28 Cr | 33.2 Cr | 35.4 Cr |
| Advances received from customers | 2.75 Cr | 3.84 Cr | 3.03 Cr | 5.38 Cr |
| Short Term Borrowings | 24.05 Cr | 4.2 Lk | 9.69 Cr | 11.77 Cr |
| Secured ST Loans repayable on Demands | 14.05 Cr | 4.2 Lk | 9.69 Cr | 11.77 Cr |
| Working Capital Loans- Sec | 0 | 4.2 Lk | 9.69 Cr | 11.77 Cr |
| Short Term Provisions | 1.1 Cr | 1.28 Cr | 2.1 Cr | 1.68 Cr |
| Total Current Liabilities | 80.31 Cr | 73.24 Cr | 97.17 Cr | 101.19 Cr |
| Total Liabilities | 377.97 Cr | 397.56 Cr | 533.35 Cr | 676.61 Cr |
| Gross Block | 582.2 Cr | 596.57 Cr | 657.66 Cr | 736.79 Cr |
| Less: Accumulated Depreciation | 349.81 Cr | 363.77 Cr | 381.05 Cr | 402.01 Cr |
| Net Block | 232.4 Cr | 232.8 Cr | 276.6 Cr | 334.78 Cr |
| Capital Work in Progress | 11.67 Cr | 19.83 Cr | 44.3 Cr | 46.29 Cr |
| Non Current Investments | 1.95 Cr | 15.38 Cr | 16.22 Cr | 16.43 Cr |
| Long Term Investment | 1.95 Cr | 15.38 Cr | 16.22 Cr | 16.43 Cr |
| Quoted | 36.4 Lk | 20,000 | 20,000 | 40,000 |
| Unquoted | 1.58 Cr | 15.38 Cr | 16.21 Cr | 16.42 Cr |
| Long Term Loans & Advances | 8.56 Cr | 12.82 Cr | 34.02 Cr | 56.69 Cr |
| Other Non Current Assets | 1.26 Cr | 1.72 Cr | 11.05 Cr | 19.03 Cr |
| Total Non-Current Assets | 255.84 Cr | 282.55 Cr | 382.2 Cr | 473.22 Cr |
| Currents Investments | 0 | 99.4 Lk | 2.28 Cr | 3.57 Cr |
| Unquoted | 1.58 Cr | 15.38 Cr | 16.21 Cr | 16.42 Cr |
| Inventories | 12.48 Cr | 7.96 Cr | 51.01 Cr | 19.86 Cr |
| Raw Materials | 5.12 Cr | 5.46 Cr | 7 Cr | 8.24 Cr |
| Work-in Progress | 5.46 Cr | 32.5 Lk | 41.22 Cr | 9.29 Cr |
| Finished Goods | 1.63 Cr | 1.63 Cr | 2.16 Cr | 1.82 Cr |
| Stores and Spare | 26 Lk | 55.2 Lk | 45.9 Lk | 51 Lk |
| Sundry Debtors | 40.89 Cr | 33.61 Cr | 25.43 Cr | 58.84 Cr |
| Debtors more than Six months | 0 | 15.33 Cr | 12.42 Cr | 18.78 Cr |
| Debtors Others | 44.13 Cr | 22.88 Cr | 20.22 Cr | 45.83 Cr |
| Cash and Bank | 36.81 Cr | 47.12 Cr | 36.69 Cr | 95.1 Cr |
| Cash in hand | 15.9 Lk | 12.06 Cr | 14.9 Lk | 7.1 Lk |
| Balances at Bank | 36.65 Cr | 35.05 Cr | 36.54 Cr | 95.03 Cr |
| Other Current Assets | 40 Lk | 1.92 Cr | 89.9 Lk | 4.63 Cr |
| Interest accrued on Investments | 31.9 Lk | 0 | 0 | 0 |
| Prepaid Expenses | 8.1 Lk | 18.1 Lk | 72.5 Lk | 4.63 Cr |
| Short Term Loans and Advances | 31.56 Cr | 23.42 Cr | 34.83 Cr | 21.39 Cr |
| Advances recoverable in cash or in kind | 19.56 Cr | 4.38 Cr | 10.75 Cr | 1.77 Cr |
| Advance income tax and TDS | 9.83 Cr | 11.67 Cr | 5.23 Cr | 4.35 Cr |
| Inter corporate deposits | 0 | 6.26 Cr | 0 | 0 |
| Total Current Assets | 122.13 Cr | 115.02 Cr | 151.15 Cr | 203.4 Cr |
| Net Current Assets (Including Current Investments) | 41.82 Cr | 41.77 Cr | 53.99 Cr | 102.21 Cr |
| Total Assets | 377.97 Cr | 397.56 Cr | 533.35 Cr | 676.61 Cr |
| Contingent Liabilities | 31.56 Cr | 32.6 Cr | 17.7 Cr | 65.28 Cr |
| Total Debt | 59.18 Cr | 21.93 Cr | 19.21 Cr | 13.25 Cr |
| Book Value | 37.27 | 42.51 | 53.49 | 69.68 |
| Adjusted Book Value | 37.27 | 42.51 | 53.49 | 69.68 |
STANDALONE BALANCE SHEET FOR GANESH BENZOPLAST LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 6.24 Cr | 6.24 Cr | 6.52 Cr | 7.2 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 6.24 Cr | 6.24 Cr | 6.52 Cr | 7.2 Cr |
| Equity Paid Up | 6.24 Cr | 6.24 Cr | 6.52 Cr | 7.2 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 228.48 Cr | 260.53 Cr | 340.12 Cr | 492.28 Cr |
| Securities Premium | 102.76 Cr | 102.76 Cr | 131.57 Cr | 222.14 Cr |
| Capital Reserves | 67.15 Cr | 67.15 Cr | 67.15 Cr | 67.8 Cr |
| Profit & Loss Account Balance | 58.57 Cr | 90.62 Cr | 141.49 Cr | 202.11 Cr |
| Reserve excluding Revaluation Reserve | 228.48 Cr | 260.53 Cr | 340.12 Cr | 492.28 Cr |
| Shareholder's Funds | 234.72 Cr | 282.22 Cr | 354.82 Cr | 499.48 Cr |
| Secured Loans | 19.94 Cr | 9.71 Cr | 1.2 Cr | 0 |
| Term Loans - Banks | 28.92 Cr | 19.87 Cr | 9.33 Cr | 1.1 Cr |
| Unsecured Loans | 8.97 Cr | 0 | 0 | 0 |
| Loans - Others | 18.97 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 18.02 Cr | 17.84 Cr | 15.84 Cr | 15.83 Cr |
| Deferred Tax Assets | 0 | 3.45 Cr | 16.34 Cr | 16.31 Cr |
| Deferred Tax Liability | 18.02 Cr | 21.29 Cr | 32.19 Cr | 32.14 Cr |
| Other Long Term Liabilities | 0 | 2.68 Cr | 47.28 Cr | 41.77 Cr |
| Long Term Provisions | 3.17 Cr | 3.25 Cr | 4.76 Cr | 5.26 Cr |
| Total Non-Current Liabilities | 50.11 Cr | 33.49 Cr | 69.08 Cr | 62.86 Cr |
| Trade Payables | 47.65 Cr | 37.23 Cr | 21.68 Cr | 26.44 Cr |
| Sundry Creditors | 47.65 Cr | 37.23 Cr | 21.68 Cr | 26.44 Cr |
| Other Current Liabilities | 6.29 Cr | 18.33 Cr | 29.85 Cr | 27.78 Cr |
| Advances received from customers | 2.75 Cr | 1.31 Cr | 75.6 Lk | 1.3 Cr |
| Short Term Borrowings | 18.98 Cr | 4.2 Lk | 9.69 Cr | 11.77 Cr |
| Secured ST Loans repayable on Demands | 8.98 Cr | 4.2 Lk | 9.69 Cr | 11.77 Cr |
| Working Capital Loans- Sec | 0 | 4.2 Lk | 9.69 Cr | 11.77 Cr |
| Short Term Provisions | 99.1 Lk | 1.23 Cr | 1.92 Cr | 1.44 Cr |
| Total Current Liabilities | 73.92 Cr | 56.84 Cr | 63.14 Cr | 67.43 Cr |
| Total Liabilities | 358.75 Cr | 372.54 Cr | 487.05 Cr | 629.77 Cr |
| Gross Block | 499.42 Cr | 513.14 Cr | 573.38 Cr | 648.08 Cr |
| Less: Accumulated Depreciation | 337.36 Cr | 349.39 Cr | 364.66 Cr | 382.82 Cr |
| Net Block | 162.05 Cr | 163.75 Cr | 208.72 Cr | 265.26 Cr |
| Capital Work in Progress | 11.67 Cr | 19.83 Cr | 44.3 Cr | 46.29 Cr |
| Non Current Investments | 67.53 Cr | 67.22 Cr | 68.06 Cr | 68.35 Cr |
| Long Term Investment | 67.53 Cr | 67.22 Cr | 68.06 Cr | 68.35 Cr |
| Quoted | 36.4 Lk | 20,000 | 20,000 | 40,000 |
| Unquoted | 67.17 Cr | 67.22 Cr | 68.05 Cr | 68.35 Cr |
| Long Term Loans & Advances | 8.19 Cr | 26.29 Cr | 78.45 Cr | 90.89 Cr |
| Other Non Current Assets | 1.26 Cr | 1.72 Cr | 11.06 Cr | 18.98 Cr |
| Total Non-Current Assets | 250.71 Cr | 278.81 Cr | 410.59 Cr | 489.79 Cr |
| Currents Investments | 0 | 99.4 Lk | 77.4 Lk | 1.04 Cr |
| Unquoted | 67.17 Cr | 67.22 Cr | 68.05 Cr | 68.35 Cr |
| Inventories | 12.48 Cr | 0 | 17.5 Lk | 0 |
| Raw Materials | 5.12 Cr | 0 | 0 | 0 |
| Work-in Progress | 5.46 Cr | 0 | 0 | 0 |
| Finished Goods | 1.63 Cr | 0 | 0 | 0 |
| Stores and Spare | 26 Lk | 0 | 0 | 0 |
| Sundry Debtors | 39.59 Cr | 31.14 Cr | 16.95 Cr | 37.86 Cr |
| Debtors more than Six months | 0 | 15.08 Cr | 7.52 Cr | 10.07 Cr |
| Debtors Others | 42.83 Cr | 20.65 Cr | 16.63 Cr | 33.01 Cr |
| Cash and Bank | 28.43 Cr | 44.52 Cr | 34.38 Cr | 83.46 Cr |
| Cash in hand | 15.6 Lk | 10.56 Cr | 11.1 Lk | 5.6 Lk |
| Balances at Bank | 28.28 Cr | 33.96 Cr | 34.26 Cr | 83.4 Cr |
| Other Current Assets | 33 Lk | 75.8 Lk | 60.3 Lk | 4.42 Cr |
| Interest accrued on Investments | 24.9 Lk | 0 | 0 | 0 |
| Prepaid Expenses | 8.1 Lk | 4.3 Lk | 60.3 Lk | 4.42 Cr |
| Short Term Loans and Advances | 27.2 Cr | 16.32 Cr | 23.59 Cr | 13.21 Cr |
| Advances recoverable in cash or in kind | 19.18 Cr | 1.33 Cr | 1.54 Cr | 1.04 Cr |
| Advance income tax and TDS | 6.52 Cr | 8.19 Cr | 4.17 Cr | 3.08 Cr |
| Inter corporate deposits | 0 | 6.26 Cr | 0 | 0 |
| Total Current Assets | 108.04 Cr | 93.73 Cr | 76.46 Cr | 139.98 Cr |
| Net Current Assets (Including Current Investments) | 34.12 Cr | 36.89 Cr | 13.32 Cr | 72.55 Cr |
| Total Assets | 358.75 Cr | 372.54 Cr | 487.05 Cr | 629.77 Cr |
| Contingent Liabilities | 27.73 Cr | 28.11 Cr | 17.7 Cr | 65.28 Cr |
| Total Debt | 47.9 Cr | 19.91 Cr | 19.02 Cr | 12.87 Cr |
| Book Value | 37.64 | 42.78 | 53.18 | 69.38 |
| Adjusted Book Value | 37.64 | 42.78 | 53.18 | 69.38 |
FINANCIAL RATIOS (CONSOLIDATED) FOR GANESH BENZOPLAST LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 3.47 | 5.24 | 8.45 | 8.53 |
| CEPS(Rs) | 5.91 | 7.59 | 11.1 | 11.35 |
| Book NAV/Share(Rs) | 37.27 | 42.51 | 53.49 | 69.68 |
| Tax Rate(%) | 59 | 27.62 | 25.8 | 26.85 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 29.38 | 17.13 | 20.72 | 20.03 |
| EBIT Margin(%) | 22.21 | 13.66 | 18.62 | 18.61 |
| Pre Tax Margin(%) | 19.74 | 12.63 | 17.64 | 17.61 |
| PAT Margin (%) | 8.09 | 9.14 | 13.09 | 12.88 |
| Cash Profit Margin (%) | 13.63 | 13.24 | 17.19 | 17.13 |
| Performance Ratios | ||||
| ROA(%) | 6.75 | 8.43 | 11.83 | 10.16 |
| ROE(%) | 11.6 | 13.14 | 17.95 | 14.45 |
| ROCE(%) | 24.08 | 16.45 | 23.09 | 19.93 |
| Asset Turnover(x) | 0.83 | 0.92 | 0.9 | 0.79 |
| Sales/Fixed Asset(x) | 0.51 | 0.61 | 0.67 | 0.68 |
| Working Capital/Sales(x) | 6.47 | 8.56 | 7.8 | 4.67 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.98 | 1.65 | 1.49 | 1.46 |
| Receivable days | 51.17 | 38.03 | 25.6 | 32.24 |
| Inventory Days | 12.67 | 10.43 | 25.57 | 27.11 |
| Payable days | 95.17 | 125.71 | 98.94 | 88.45 |
| Valuation Parameters | ||||
| PER(x) | 17.92 | 19.51 | 19.21 | 21.53 |
| PCE(x) | 10.53 | 13.47 | 14.62 | 16.19 |
| Price/Book(x) | 1.67 | 2.41 | 3.03 | 2.64 |
| EV/Net Sales(x) | 1.52 | 1.71 | 2.47 | 2.6 |
| EV/Core EBITDA(x) | 5.08 | 9.52 | 10.84 | 11.38 |
| EV/EBIT(x) | 6.84 | 12.54 | 13.28 | 13.97 |
| EV/CE(x) | 1.09 | 1.54 | 1.95 | 2.41 |
| M Cap / Sales | 1.44 | 1.78 | 2.51 | 2.77 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 9.62 | 32.21 | 17.72 | 13.36 |
| Core EBITDA Growth(%) | 27.34 | -20.5 | 49.19 | 13.66 |
| EBIT Growth(%) | 39.34 | -18.68 | 60.4 | 13.34 |
| PAT Growth(%) | -34.97 | 49.37 | 68.49 | 11.55 |
| EPS Growth(%) | -46.57 | 49.37 | 61.2 | 1 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.25 | 0.08 | 0.06 | 0.03 |
| Current Ratio(x) | 1.52 | 1.57 | 1.56 | 2.01 |
| Quick Ratio(x) | 1.37 | 1.46 | 1.03 | 1.81 |
| Interest Cover(x) | 8.99 | 13.26 | 19.05 | 18.47 |
| Total Debt/Mcap(x) | 0.15 | 0.03 | 0.02 | 0.01 |
FINANCIAL RATIOS (STANDALONE) FOR GANESH BENZOPLAST LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 3.78 | 5.14 | 7.81 | 8.42 |
| CEPS(Rs) | 6.05 | 7.18 | 10.16 | 10.85 |
| Book NAV/Share(Rs) | 37.64 | 42.78 | 53.18 | 69.38 |
| Tax Rate(%) | 53.44 | 27.23 | 25.28 | 25.68 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 29.15 | 19.93 | 40.45 | 39.44 |
| EBIT Margin(%) | 21.9 | 16.23 | 38.05 | 38.72 |
| Pre Tax Margin(%) | 19.52 | 15.14 | 35.38 | 35.98 |
| PAT Margin (%) | 9.09 | 11.02 | 26.43 | 26.74 |
| Cash Profit Margin (%) | 14.54 | 15.4 | 34.36 | 34.45 |
| Performance Ratios | ||||
| ROA(%) | 7.5 | 8.76 | 11.85 | 10.86 |
| ROE(%) | 12.42 | 12.78 | 16.61 | 14.33 |
| ROCE(%) | 23.21 | 16.13 | 21.69 | 19.81 |
| Asset Turnover(x) | 0.82 | 0.79 | 0.45 | 0.41 |
| Sales/Fixed Asset(x) | 0.53 | 0.57 | 0.35 | 0.37 |
| Working Capital/Sales(x) | 7.61 | 7.88 | 14.47 | 3.12 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.9 | 1.74 | 2.82 | 2.7 |
| Receivable days | 52.39 | 44.41 | 45.54 | 44.11 |
| Inventory Days | 13.2 | 0 | 0.33 | 0 |
| Payable days | 97.92 | 139.22 | 1510.86 | 1068.84 |
| Valuation Parameters | ||||
| PER(x) | 16.46 | 19.9 | 20.77 | 21.82 |
| PCE(x) | 10.29 | 14.25 | 15.98 | 16.94 |
| Price/Book(x) | 1.65 | 2.39 | 3.05 | 2.65 |
| EV/Net Sales(x) | 1.57 | 2.11 | 5.41 | 5.52 |
| EV/Core EBITDA(x) | 5.3 | 10.1 | 11.73 | 11.9 |
| EV/EBIT(x) | 7.17 | 13 | 14.22 | 14.27 |
| EV/CE(x) | 1.14 | 1.65 | 2.14 | 2.44 |
| M Cap / Sales | 1.5 | 2.19 | 5.49 | 5.83 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 5.23 | 11.99 | -33.71 | 17.66 |
| Core EBITDA Growth(%) | 20.96 | -21.02 | 46.48 | 18.38 |
| EBIT Growth(%) | 31.85 | -17.03 | 55.44 | 19.73 |
| PAT Growth(%) | -29.94 | 35.83 | 59 | 19.02 |
| EPS Growth(%) | -41.82 | 35.83 | 52.12 | 7.76 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.2 | 0.07 | 0.05 | 0.03 |
| Current Ratio(x) | 1.46 | 1.65 | 1.21 | 2.08 |
| Quick Ratio(x) | 1.29 | 1.65 | 1.21 | 2.08 |
| Interest Cover(x) | 9.19 | 15 | 14.23 | 14.14 |
| Total Debt/Mcap(x) | 0.12 | 0.03 | 0.02 | 0.01 |
SHARE HOLDING PATTERN FOR GANESH BENZOPLAST LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 44.51 | 44.68 | 42.80 | 42.81 | 42.80 | 40.96 | 40.96 | 39.01 | 39.02 | 39.02 |
| FII % | 0.64 | 0.66 | 1.01 | 3.37 | 2.92 | 2.94 | 2.97 | 5.20 | 5.24 | 5.08 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.10 | 0.01 | 0.00 |
| Public % | 54.85 | 54.65 | 56.18 | 53.82 | 54.28 | 56.08 | 56.07 | 55.69 | 55.73 | 55.90 |
PEER COMPARISON FOR GANESH BENZOPLAST LIMITED
CORPORATE ACTIONS FOR GANESH BENZOPLAST
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 06-Sep-2024 | Book Closure - A.G.M. | 19-Sep-2024 25-Sep-2024 |
| BSE 06-Sep-2024 | AGM - A.G.M. | 25-Sep-2024 25-Sep-2024 |
| BSE 05-Aug-2024 | Board Meeting - A.G.M. & Quarterly Results | 12-Aug-2024 |
| BSE 21-May-2024 | Board Meeting - Audited Results | 30-May-2024 |
| BSE 01-Feb-2024 | Board Meeting - Quarterly Results | 12-Feb-2024 |
| BSE 23-Jan-2024 | Board Meeting - Inter alia, to consider the proposal for fund raising by issue of equity shares or any other permitted mode through preferential allotment/Private placement basis to the Non-Promoter category public category of investors in accordance with SEBI(ICDR) Regulations, 2018 as amended subject to regulatory approvals as required including approval of shareholders. | 29-Jan-2024 |
| BSE 30-Nov-2023 | Board Meeting - Inter alia, to consider and approve the following businesses: 1. To consider proposal of fund raising by issue of equity shares or any other permitted mode, through preferential allotment/Private Placement basis to the Promoter and Promoter Group Category and the Non-Promoter Category public category of investor, in accordance with the provision of the Companies Act, 2013 and SEBI (Issue of Capita... | 05-Dec-2023 |
| BSE 27-Oct-2023 | Board Meeting - Quarterly Results | 07-Nov-2023 |
| BSE 05-Sep-2023 | Book Closure - A.G.M. | 23-Sep-2023 29-Sep-2023 |
| BSE 05-Sep-2023 | AGM - A.G.M. | 29-Sep-2023 29-Sep-2023 |
| BSE 29-Aug-2023 | Board Meeting - A.G.M. | 04-Sep-2023 |
| BSE 03-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 13-Jun-2023 | Board Meeting - Inter alia, to consider and approve :- i. To consider and approve the appointment of Mr Girdhari Lal Kundalwal, as independent Director for a period of five years who was appointed as additional Director wef April 21, 2023 ii. To consider and approve the appointment of Mr Shyam Nihate, as Executive Director- Terminal Operations for a period of five years, who was appointed as additional Director w... | 19-Jun-2023 |
| BSE 17-May-2023 | Board Meeting - Audited Results | 25-May-2023 |
| BSE 31-Jan-2023 | Board Meeting - Quarterly Results | 07-Feb-2023 |
| BSE 27-Oct-2022 | Board Meeting - Quarterly Results | 03-Nov-2022 |
| BSE 13-Sep-2022 | Book Closure - A.G.M. | 21-Sep-2022 27-Sep-2022 |
| BSE 13-Sep-2022 | AGM - A.G.M. | 27-Sep-2022 27-Sep-2022 |
| BSE 24-Aug-2022 | Board Meeting - A.G.M. | 30-Aug-2022 |
| BSE 28-Jul-2022 | Board Meeting - Quarterly Results | 04-Aug-2022 |
| BSE 16-May-2022 | Board Meeting - Audited Results | 28-May-2022 |
| BSE 02-Mar-2022 | Board Meeting - Inter alia, to consider and approve : 1. Approve the allotment of warrants convertible into Equity Shares of face value Re. 1/- per share to non-Promoters on preferential basis, subject to the approval of members vide postal Ballot i.e 3rd March, 2022 (last day of remote evoting). 2. Constitution of Allotment Committee of the Board. 3. Any other matter with permission of the Board. | 07-Mar-2022 |
| BSE 07-Feb-2022 | Board Meeting - Quarterly Results | 12-Feb-2022 |
| BSE 27-Jan-2022 | Board Meeting - Issue Of Warrants Inter alia, to consider the following businesses: 1. Raising of funds by way of fresh issue of Warrants Convertible into Equity Shares to Non-Promoters on Preferential Allotment basis in accordance with applicable provisions of the Companies Act,2013 (including any statutory modification or reenactment thereof for time being in force) and the Securities & Exchange Board of India ... | 01-Feb-2022 |
| BSE 02-Nov-2021 | Board Meeting - Quarterly Results | 13-Nov-2021 |
| BSE 28-Sep-2021 | Board Meeting - Inter alia, to consider and approve the Job Work agreement and other terms for conducting the chemical business between the parent company - Ganesh Benzoplast Limited and its 100% subsidiary (Wholly Owned Subsidiary) GBL Chemical Limited, without transferring any immovable property owned by the company, as approved by the members in the Annual General Meeting of the company held on September 27, 2... | 04-Oct-2021 |
| BSE 07-Sep-2021 | AGM - Inter alia, to consider and approve the Job Work agreement and other terms for conducting the chemical business between the parent company - Ganesh Benzoplast Limited and its 100% subsidiary (Wholly Owned Subsidiary) GBL Chemical Limited, without transferring any immovable property owned by the company, as approved by the members in the Annual General Meeting of the company held on September 27, 2... | 27-Sep-2021 |
| BSE 07-Sep-2021 | Book Closure - A.G.M. | 21-Sep-2021 27-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR GANESH BENZOPLAST
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 24-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30-Updates Regulation 30 disclosure |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 certificate under 74(5) for September 30 2024 |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Trading Window Closure Notice |
| BSE 26-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting results and Scrutinizer report |
| BSE 25-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM outcome of AGM held on Wednesday 25th September 2024 |
| BSE 24-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (LODR) 2015 Disclosure under Regulation 30 |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating credit rating |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 04-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30-Updates Regulation 30 disclosure |
| BSE 02-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) BRSR for FY 2023-24 |
| BSE 02-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report 2023-24 |
| BSE 02-Sep-2024 | Intimation FILE | Notice Of 37Th Annual General Meeting Of The Company Notice of AGM |
| BSE 02-Sep-2024 | Intimation FILE | Intimation Of 37Th Annual General Meeting Of The Company Intimation of 37th AGM |
| BSE 29-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (LODR) 2015 Regulation 30 disclosure |
| BSE 25-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor meet |
| BSE 23-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Transcript of Conference call held on Wednesday 21st August 2024 at 4.00 pm |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio of concall held on August 21 2024 |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation for Q1FY25 |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Analyst/Investors meet on Wednesday 21st August 2024 at 4.00 pm |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication for unaudited financial results june 30 2024 |
| BSE 12-Aug-2024 | General Announcements FILE | Statement Of NIL Deviation(S) Or Variation(S) Of Preferential Issue Of Shares Utilization Proceeds statement of nil deviation for june 30 2024 |
| BSE 12-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting August 12 2024 outcome |
| BSE 12-Aug-2024 | Outcome FILE | Unaudited Financial Results For June 30 2024 Unaudited financial results for June 30 2024 approved by Board in its meeting held on August 12 2024 |
| BSE 03-Aug-2024 | Intimation FILE | Board Meeting Intimation for Monday August 12 2024 GANESH BENZOPLAST LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2024 inter alia to consider and approve the unaudited standalone and consolidated financial results for the quarter ended on June 30 2024 and AGM related agenda |
| BSE 01-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39 |
| BSE 25-Jul-2024 | General Announcements FILE | Disclosure Under Regulation 30-Updates Disclosure under Regulation 30-updates |
| BSE 10-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 |
| BSE 29-Jun-2024 | Intimation FILE | Closure of Trading Window Notice of Closure of Trading window |
| BSE 21-Jun-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Susram Financial Services & Realty Pvt Ltd |
| BSE 21-Jun-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Tarang Advisory Pvt Ltd |
INSIDER TRADING FOR GANESH BENZOPLAST
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 05-Mar-2024 05-Mar-2024 | Buy Market | 160,000 @ 0.00 (0.22 %) | SUSHILA PILANI |
| BSE 05-Mar-2024 05-Mar-2024 | Sell Market | 155,000 @ 0.00 (0.21 %) | Tarang Advisory Pvt Ltd |
| BSE 14-Nov-2022 14-Nov-2022 | Buy Market | 123,000 @ 0.00 (0.20 %) | RISHI RAMESH PILANI |
| BSE 14-Nov-2022 14-Nov-2022 | Buy Market | 191,000 @ 0.00 (0.31 %) | Susram Financial Services & Realty Pvt Ltd |
| BSE 14-Nov-2022 14-Nov-2022 | Sell Market | 313,000 @ 0.00 (0.50 %) | Tarang Advisory Pvt Ltd |
| BSE 28-Sep-2022 28-Sep-2022 | Buy Market | 25,000 @ 0.00 (0.04 %) | RISHI RAMESH PILANI |
| BSE 29-Sep-2022 29-Sep-2022 | Buy Market | 35,000 @ 0.00 (0.06 %) | RISHI RAMESH PILANI |
| BSE 29-Jun-2022 29-Jun-2022 | Buy Market | 57,000 @ 0.00 (0.09 %) | Susram Financial Services & Realty Pvt Ltd |
| BSE 29-Jun-2022 29-Jun-2022 | Buy Market | 25,000 @ 0.00 (0.04 %) | Susram Financial Services & Realty Pvt Ltd |
| BSE 27-Jun-2022 27-Jun-2022 | Buy Market | 25,000 @ 0.00 (0.04 %) | Susram Financial Services & Realty Pvt Ltd |
| BSE 15-Jun-2022 15-Jun-2022 | Buy Market | 25,000 @ 0.00 (0.04 %) | Susram Financial Services & Realty Pvt Ltd |
| BSE 02-Jun-2022 02-Jun-2022 | Buy Market | 15,000 @ 0.00 (0.02 %) | Susram Financial Services & Realty Pvt Ltd |
| BSE 14-Dec-2021 14-Dec-2021 | Buy Market | 215,000 @ 0.00 (0.34 %) | Susram Financial Services & Realty Pvt Ltd |
| BSE 14-Dec-2021 14-Dec-2021 | Buy Market | 30,000 @ 0.00 (0.05 %) | Susram Financial Services & Realty Pvt Ltd |
| BSE 13-Dec-2021 13-Dec-2021 | Buy Market | 115,000 @ 0.00 (0.19 %) | Susram Financial Services & Realty Pvt Ltd |
| BSE 09-Dec-2021 09-Dec-2021 | Buy Market | 370,000 @ 0.00 (0.59 %) | Susram Financial Services & Realty Pvt Ltd |
| BSE 10-Dec-2021 10-Dec-2021 | Buy Market | 60,000 @ 0.00 (0.09 %) | Susram Financial Services & Realty Pvt Ltd |
BULK BLOCK DEALS FOR GANESH BENZOPLAST LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 14-Nov-2022 | Sell BULK | 313,000 @ 143.00 | TARANG ADVISORY PRIVATE LIMITED |
DIVIDEND BY GANESH BENZOPLAST LIMITED
No dividend details found
SPLIT / BONUS BY GANESH BENZOPLAST LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed