♥

INSILCO LTD

ISIN : INE901A01011
BSE : 500211
Face Value : 10
Industry : Chemicals

EPS : 5.00
EPS (TTM) : 5.10
Price to Earning (P/E) : 1.67
Book Value : 6.32
Price to Bookvalue (P/B) : 1.32
Dividend Yield : 0 %
Return on Equity (ROE) : 130.89 %
Return on Capital Employed (ROCE) : 143.50 %

INSILCO LTD share price (06-Oct-2022)
Bombay Stock Exchange BSE
Open / Close	8.79 - 8.36 -4.9 %
Low / High	8.36 - 8.89 6.3 %
Trade Volume	31,136
52 Week Low / High	0 - 0 NAN %

YOU MAY ALSO LIKE

Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms
Stock market course tutorial
Stock Market Investment Course explained in simple words.
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR INSILCO LTD

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Total Income	7.1	8.5	5.4	6.1	6.5	6.4	6.2	398.2	5.8	6
Total Expenditure	15.1	22.7	23.5	35.1	20.7	18.5	23.9	15	15.3	11.8
Other Income	7.1	8.5	5.4	6.1	6.5	6.4	6.2	398.2	5.8	6
Operating Profit	-8	-14.2	-18.1	-29	-14.2	-12.1	-17.7	383.2	-9.5	-5.8
Interest	-0.1	0.1
PBDT	-7.9	-14.3	-18.1	-29	-14.2	-12.1	-17.7	383.2	-9.5	-5.8
Depreciation	0.1		0.1		0.1		0.1
Profit Before Tax	-8	-14.3	-18.2	-29	-14.3	-12.1	-17.8	383.2	-9.5	-5.8
Tax	-2	0.4	0.9	1.7	2.1	1.6	1.6	25.5	1.5	0.9
Profit After Tax	-6	-14.7	-19.1	-30.7	-16.4	-13.7	-19.4	357.7	-11	-6.7
Net Profit	-6	-14.7	-19.1	-30.7	-16.4	-13.7	-19.4	357.7	-11	-6.7
Equity Capital	627.2	627.2	627.2	627.2	627.2	627.2	627.2	627.2	627.2	627.2
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	-0.1	-0.23	-0.3	-0.49	-0.26	-0.22	-0.31	5.7	-0.18	-0.11
Diluted Eps After Extraordinary Items	-0.1	-0.23	-0.3	-0.49	-0.26	-0.22	-0.31	5.7	-0.18	-0.11
Diluted Eps Before Extraordinary Items	-0.1	-0.23	-0.3	-0.49	-0.26	-0.22	-0.31	5.7	-0.18	-0.11

STANDALONE QUARTERLY RESULT FOR INSILCO LTD

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Total Income	7.1	8.5	5.4	6.1	6.5	6.4	6.2	398.2	5.8	6
Total Expenditure	15.1	22.7	23.5	35.1	20.7	18.5	23.9	15	15.3	11.8
Other Income	7.1	8.5	5.4	6.1	6.5	6.4	6.2	398.2	5.8	6
Operating Profit	-8	-14.2	-18.1	-29	-14.2	-12.1	-17.7	383.2	-9.5	-5.8
Interest	-0.1	0.1
PBDT	-7.9	-14.3	-18.1	-29	-14.2	-12.1	-17.7	383.2	-9.5	-5.8
Depreciation	0.1		0.1		0.1		0.1
Profit Before Tax	-8	-14.3	-18.2	-29	-14.3	-12.1	-17.8	383.2	-9.5	-5.8
Tax	-2	0.4	0.9	1.7	2.1	1.6	1.6	25.5	1.5	0.9
Profit After Tax	-6	-14.7	-19.1	-30.7	-16.4	-13.7	-19.4	357.7	-11	-6.7
Net Profit	-6	-14.7	-19.1	-30.7	-16.4	-13.7	-19.4	357.7	-11	-6.7
Equity Capital	627.2	627.2	627.2	627.2	627.2	627.2	627.2	627.2	627.2	627.2
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	-0.1	-0.23	-0.3	-0.49	-0.26	-0.22	-0.31	5.7	-0.18	-0.11
Diluted Eps After Extraordinary Items	-0.1	-0.23	-0.3	-0.49	-0.26	-0.22	-0.31	5.7	-0.18	-0.11
Diluted Eps Before Extraordinary Items	-0.1	-0.23	-0.3	-0.49	-0.26	-0.22	-0.31	5.7	-0.18	-0.11

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR INSILCO LTD

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Total Income	17.6	26.5	416.6
Total Expenditure	124.8	102	72.7
Other Income	17.6	26.5	416.6
Operating Profit	-107.2	-75.5	343.9
Interest	0.4	0.1
PBDT	-107.6	-75.6	343.9
Depreciation	0.2	0.2	0.1
Profit Before Tax	-107.8	-75.8	343.8
Tax	-1.3	5.1	30.2
Profit After Tax	-106.5	-80.9	313.6
Net Profit	-106.5	-80.9	313.6
Equity Capital	627.2	627.2	627.2
Face Value (IN RS)	10	10	10
Calculated EPS	-1.7	-1.29	5
Diluted Eps After Extraordinary Items	-1.7	-1.29	5
Diluted Eps Before Extraordinary Items	-1.7	-1.29	5

STANDALONE ANNUAL RESULT FOR INSILCO LTD

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Total Income	17.6	26.5	416.6
Total Expenditure	124.8	102	72.7
Other Income	17.6	26.5	416.6
Operating Profit	-107.2	-75.5	343.9
Interest	0.4	0.1
PBDT	-107.6	-75.6	343.9
Depreciation	0.2	0.2	0.1
Profit Before Tax	-107.8	-75.8	343.8
Tax	-1.3	5.1	30.2
Profit After Tax	-106.5	-80.9	313.6
Net Profit	-106.5	-80.9	313.6
Equity Capital	627.2	627.2	627.2
Face Value (IN RS)	10	10	10
Calculated EPS	-1.7	-1.29	5
Diluted Eps After Extraordinary Items	-1.7	-1.29	5
Diluted Eps Before Extraordinary Items	-1.7	-1.29	5

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR INSILCO LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Opening Raw Materials	71.29 Lk	0	0	0
Purchases Raw Materials	-71.29 Lk	0	0	0
Power & Fuel Cost	45.59 Lk	38.7 Lk	32.25 Lk	25.05 Lk
Electricity & Power	45.59 Lk	38.7 Lk	32.25 Lk	25.05 Lk
Employee Cost	25.92 Cr	4.01 Cr	1.74 Cr	60.65 Lk
Salaries, Wages & Bonus	7.04 Cr	3.42 Cr	1.43 Cr	46.46 Lk
Contributions to EPF & Pension Funds	89.89 Lk	22.35 Lk	9.15 Lk	0
Workmen and Staff Welfare Expenses	64.62 Lk	35.74 Lk	22.36 Lk	13.46 Lk
Other Manufacturing Expenses	98.29 Lk	13.41 Lk	6.49 Lk	2.99 Lk
Repairs and Maintenance	14.78 Lk	12.71 Lk	6.12 Lk	2.88 Lk
General and Administration Expenses	12.53 Cr	6.17 Cr	6.65 Cr	5.51 Cr
Rent , Rates & Taxes	8.72 Cr	50.58 Lk	39.63 Lk	51.07 Lk
Insurance	64.3 Lk	39.48 Lk	7.74 Lk	2.99 Lk
Professional and legal fees	1.21 Cr	3.39 Cr	4.95 Cr	4.07 Cr
Traveling and conveyance	1.17 Lk	88,000	2.76 Lk	2.31 Lk
Miscellaneous Expenses	19.82 Cr	1.77 Cr	1.44 Cr	86.92 Lk
Provision for doubtful debts	0	1.06 Cr	1.16 Cr	48.99 Lk
Loss on disposal of fixed assets(net)	0	34.79 Lk	8.17 Lk	3.26 Lk
Total Expenditure	59.71 Cr	12.48 Cr	10.22 Cr	7.27 Cr
Other Income	4.71 Cr	1.76 Cr	2.65 Cr	41.66 Cr
Interest Received	2.09 Cr	1.62 Cr	0	2.44 Cr
Profit on sale of Fixed Assets	20.52 Lk	4.21 Lk	0	33.71 Cr
Provision Written Back	6,000	8.75 Lk	0	5.51 Cr
Foreign Exchange Gains	34,000	16,000	0	0
Operating Profit	-55 Cr	-10.72 Cr	-7.57 Cr	34.39 Cr
Interest	64.09 Lk	4.23 Lk	52,000	2,000
PBDT	-55.64 Cr	-10.76 Cr	-7.58 Cr	34.39 Cr
Depreciation	2 Cr	1.83 Lk	1.82 Lk	92,000
Profit Before Taxation & Exceptional Items	-57.64 Cr	-10.78 Cr	-7.59 Cr	34.38 Cr
Profit Before Tax	-57.64 Cr	-10.78 Cr	-7.59 Cr	34.38 Cr
Provision for Tax	7.64 Lk	-12.91 Lk	49.88 Lk	3.02 Cr
Current Income Tax	0	44.36 Lk	65.92 Lk	3.02 Cr
Deferred Tax	-19.54 Lk	0	0	0
Profit After Tax	-57.72 Cr	-10.65 Cr	-8.09 Cr	31.36 Cr
Consolidated Net Profit	-57.72 Cr	-10.65 Cr	-8.09 Cr	31.36 Cr
Profit Balance B/F	21.46 Cr	-35.69 Cr	-46.34 Cr	-54.44 Cr
Appropriations	-36.26 Cr	-46.34 Cr	-54.44 Cr	-23.07 Cr
Other Appropriation	-56.53 Lk	0	0	0
Earnings Per Share	-9.2	-1.7	-1.29	5
Adjusted EPS	-9.2	-1.7	-1.29	5

STANDALONE PROFIT / LOSS FOR INSILCO LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Opening Raw Materials	71.29 Lk	0	0	0
Purchases Raw Materials	-71.29 Lk	0	0	0
Power & Fuel Cost	45.59 Lk	38.7 Lk	32.25 Lk	25.05 Lk
Electricity & Power	45.59 Lk	38.7 Lk	32.25 Lk	25.05 Lk
Employee Cost	25.92 Cr	4.01 Cr	1.74 Cr	60.65 Lk
Salaries, Wages & Bonus	7.04 Cr	3.42 Cr	1.43 Cr	46.46 Lk
Contributions to EPF & Pension Funds	89.89 Lk	22.35 Lk	9.15 Lk	0
Workmen and Staff Welfare Expenses	64.62 Lk	35.74 Lk	22.36 Lk	13.46 Lk
Other Manufacturing Expenses	98.29 Lk	13.41 Lk	6.49 Lk	2.99 Lk
Repairs and Maintenance	14.78 Lk	12.71 Lk	6.12 Lk	2.88 Lk
General and Administration Expenses	12.53 Cr	6.17 Cr	6.65 Cr	5.51 Cr
Rent , Rates & Taxes	8.72 Cr	50.58 Lk	39.63 Lk	51.07 Lk
Insurance	64.3 Lk	39.48 Lk	7.74 Lk	2.99 Lk
Professional and legal fees	1.21 Cr	3.39 Cr	4.95 Cr	4.07 Cr
Traveling and conveyance	1.17 Lk	88,000	2.76 Lk	2.31 Lk
Miscellaneous Expenses	19.82 Cr	1.77 Cr	1.44 Cr	86.92 Lk
Provision for doubtful debts	0	1.06 Cr	1.16 Cr	48.99 Lk
Loss on disposal of fixed assets(net)	0	34.79 Lk	8.17 Lk	3.26 Lk
Total Expenditure	59.71 Cr	12.48 Cr	10.22 Cr	7.27 Cr
Other Income	4.71 Cr	1.76 Cr	2.65 Cr	41.66 Cr
Interest Received	2.09 Cr	1.62 Cr	0	2.44 Cr
Profit on sale of Fixed Assets	20.52 Lk	4.21 Lk	0	33.71 Cr
Provision Written Back	6,000	8.75 Lk	0	5.51 Cr
Foreign Exchange Gains	34,000	16,000	0	0
Operating Profit	-55 Cr	-10.72 Cr	-7.57 Cr	34.39 Cr
Interest	64.09 Lk	4.23 Lk	52,000	2,000
PBDT	-55.64 Cr	-10.76 Cr	-7.58 Cr	34.39 Cr
Depreciation	2 Cr	1.83 Lk	1.82 Lk	92,000
Profit Before Taxation & Exceptional Items	-57.64 Cr	-10.78 Cr	-7.59 Cr	34.38 Cr
Profit Before Tax	-57.64 Cr	-10.78 Cr	-7.59 Cr	34.38 Cr
Provision for Tax	7.64 Lk	-12.91 Lk	49.88 Lk	3.02 Cr
Current Income Tax	0	44.36 Lk	65.92 Lk	3.02 Cr
Deferred Tax	-19.54 Lk	0	0	0
Profit After Tax	-57.72 Cr	-10.65 Cr	-8.09 Cr	31.36 Cr
Consolidated Net Profit	-57.72 Cr	-10.65 Cr	-8.09 Cr	31.36 Cr
Profit Balance B/F	21.46 Cr	-35.69 Cr	-46.34 Cr	-54.44 Cr
Appropriations	-36.26 Cr	-46.34 Cr	-54.44 Cr	-23.07 Cr
Other Appropriation	-56.53 Lk	0	0	0
Earnings Per Share	-9.2	-1.7	-1.29	5
Adjusted EPS	-9.2	-1.7	-1.29	5

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR INSILCO LTD

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-57.64 Cr	-10.78 Cr	-7.59 Cr	34.38 Cr
Adjustment	15.44 Cr	-62.75 Lk	-1.46 Cr	-41.01 Cr
Changes In working Capital	8.11 Cr	-4.97 Cr	19.03 Cr	-36.54 Cr
Cash Flow after changes in Working Capital	-34.1 Cr	-16.38 Cr	9.98 Cr	-43.16 Cr
Cash Flow from Operating Activities	-34.22 Cr	-15.43 Cr	9.55 Cr	-44.72 Cr
Cash Flow from Investing Activities	35.98 Cr	15.5 Cr	-7.6 Cr	79.07 Cr
Cash Flow from Financing Activitie	-66.23 Lk	-4.23 Lk	-52,000	-2,000
Net Cash Inflow / Outflow	1.1 Cr	3.11 Lk	1.95 Cr	34.35 Cr
Opening Cash & Cash Equivalents	92.59 Lk	2.03 Cr	2.06 Cr	4.01 Cr
Closing Cash & Cash Equivalent	2.03 Cr	2.06 Cr	4.01 Cr	38.36 Cr

STANDALONE CASH FLOW FOR INSILCO LTD

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-57.64 Cr	-10.78 Cr	-7.59 Cr	34.38 Cr
Adjustment	15.44 Cr	-62.75 Lk	-1.46 Cr	-41.01 Cr
Changes In working Capital	8.11 Cr	-4.97 Cr	19.03 Cr	-36.54 Cr
Cash Flow after changes in Working Capital	-34.1 Cr	-16.38 Cr	9.98 Cr	-43.16 Cr
Cash Flow from Operating Activities	-34.22 Cr	-15.43 Cr	9.55 Cr	-44.72 Cr
Cash Flow from Investing Activities	35.98 Cr	15.5 Cr	-7.6 Cr	79.07 Cr
Cash Flow from Financing Activitie	-66.23 Lk	-4.23 Lk	-52,000	-2,000
Net Cash Inflow / Outflow	1.1 Cr	3.11 Lk	1.95 Cr	34.35 Cr
Opening Cash & Cash Equivalents	92.59 Lk	2.03 Cr	2.06 Cr	4.01 Cr
Closing Cash & Cash Equivalent	2.03 Cr	2.06 Cr	4.01 Cr	38.36 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR INSILCO LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	62.72 Cr	62.72 Cr	62.72 Cr	62.72 Cr
Equity - Authorised	65.72 Cr	65.72 Cr	62.72 Cr	65.72 Cr
Equity - Issued	62.72 Cr	62.72 Cr	62.72 Cr	62.72 Cr
Equity Paid Up	62.72 Cr	62.72 Cr	62.72 Cr	62.72 Cr
Face Value	10	10	10	10
Total Reserves	-35.69 Cr	-46.34 Cr	-54.44 Cr	-23.07 Cr
Profit & Loss Account Balance	-35.69 Cr	-46.34 Cr	-54.44 Cr	-23.07 Cr
Reserve excluding Revaluation Reserve	-35.69 Cr	-46.34 Cr	-54.44 Cr	-23.07 Cr
Shareholder's Funds	27.02 Cr	16.37 Cr	8.28 Cr	39.64 Cr
Other Long Term Liabilities	94,000	0	0	0
Long Term Provisions	1.2 Cr	0	0	0
Total Non-Current Liabilities	1.21 Cr	0	0	0
Trade Payables	88.59 Lk	87.86 Lk	2.89 Cr	30.28 Lk
Sundry Creditors	88.59 Lk	87.86 Lk	2.89 Cr	30.28 Lk
Other Current Liabilities	4.99 Cr	21.61 Cr	40.23 Cr	2.16 Cr
Advances received from customers	37,000	0	0	0
Short Term Provisions	4.07 Cr	4.97 Cr	3.21 Cr	1.47 Cr
Provision for Tax	1.57 Lk	44.6 Lk	0	1.46 Cr
Provision for post retirement benefits	0	1.07 Cr	56,000	0
Preference Dividend	0	0	3.2 Cr	0
Total Current Liabilities	9.95 Cr	27.46 Cr	46.32 Cr	3.94 Cr
Total Liabilities	38.18 Cr	43.83 Cr	54.6 Cr	43.58 Cr
Gross Block	30.24 Cr	77.02 Lk	47.07 Lk	0
Less: Accumulated Depreciation	10.12 Cr	73.99 Lk	45.19 Lk	0
Less: Impairment of Assets	14.24 Cr	0	0	0
Net Block	5.87 Cr	3.03 Lk	1.88 Lk	0
Non Current Investments	1.04 Lk	0	0	0
Long Term Investment	1.04 Lk	0	0	0
Unquoted	1.04 Lk	0	0	0
Long Term Loans & Advances	3.78 Cr	0	0	0
Other Non Current Assets	53,000	0	0	0
Total Non-Current Assets	9.67 Cr	3.03 Lk	1.88 Lk	0
Unquoted	1.04 Lk	0	0	0
Inventories	49.63 Lk	26.36 Lk	23.74 Lk	0
Stores and Spare	49.63 Lk	26.36 Lk	23.74 Lk	0
Debtors Others	16.98 Lk	0	0	0
Cash and Bank	27.05 Cr	34.51 Cr	46.91 Cr	38.36 Cr
Cash in hand	31,000	5,000	0	0
Balances at Bank	27.05 Cr	34.51 Cr	46.91 Cr	38.36 Cr
Other Current Assets	93.76 Lk	7.15 Cr	7.44 Cr	0
Interest accrued on Investments	58.1 Lk	38.85 Lk	0	0
Prepaid Expenses	35.66 Lk	4.16 Lk	1.11 Cr	0
Short Term Loans and Advances	2.93 Lk	1.87 Cr	33,000	5.22 Cr
Advances recoverable in cash or in kind	16.15 Lk	22.25 Lk	0	0
Advance income tax and TDS	0	51.97 Lk	33,000	0
Total Current Assets	28.51 Cr	43.8 Cr	54.59 Cr	43.58 Cr
Net Current Assets (Including Current Investments)	18.57 Cr	16.34 Cr	8.26 Cr	39.64 Cr
Total Assets	38.18 Cr	43.83 Cr	54.6 Cr	43.58 Cr
Contingent Liabilities	2.59 Cr	2.45 Cr	2.19 Cr	45.37 Lk
Book Value	4.31	2.61	1.32	6.32
Adjusted Book Value	4.31	2.61	1.32	6.32

STANDALONE BALANCE SHEET FOR INSILCO LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	62.72 Cr	62.72 Cr	62.72 Cr	62.72 Cr
Equity - Authorised	65.72 Cr	65.72 Cr	62.72 Cr	65.72 Cr
Equity - Issued	62.72 Cr	62.72 Cr	62.72 Cr	62.72 Cr
Equity Paid Up	62.72 Cr	62.72 Cr	62.72 Cr	62.72 Cr
Face Value	10	10	10	10
Total Reserves	-35.69 Cr	-46.34 Cr	-54.44 Cr	-23.07 Cr
Profit & Loss Account Balance	-35.69 Cr	-46.34 Cr	-54.44 Cr	-23.07 Cr
Reserve excluding Revaluation Reserve	-35.69 Cr	-46.34 Cr	-54.44 Cr	-23.07 Cr
Shareholder's Funds	27.02 Cr	16.37 Cr	8.28 Cr	39.64 Cr
Other Long Term Liabilities	94,000	0	0	0
Long Term Provisions	1.2 Cr	0	0	0
Total Non-Current Liabilities	1.21 Cr	0	0	0
Trade Payables	88.59 Lk	87.86 Lk	2.89 Cr	30.28 Lk
Sundry Creditors	88.59 Lk	87.86 Lk	2.89 Cr	30.28 Lk
Other Current Liabilities	4.99 Cr	21.61 Cr	40.23 Cr	2.16 Cr
Advances received from customers	37,000	0	0	0
Short Term Provisions	4.07 Cr	4.97 Cr	3.21 Cr	1.47 Cr
Provision for Tax	1.57 Lk	44.6 Lk	0	1.46 Cr
Provision for post retirement benefits	0	1.07 Cr	56,000	0
Preference Dividend	0	0	3.2 Cr	0
Total Current Liabilities	9.95 Cr	27.46 Cr	46.32 Cr	3.94 Cr
Total Liabilities	38.18 Cr	43.83 Cr	54.6 Cr	43.58 Cr
Gross Block	30.24 Cr	77.02 Lk	47.07 Lk	0
Less: Accumulated Depreciation	10.12 Cr	73.99 Lk	45.19 Lk	0
Less: Impairment of Assets	14.24 Cr	0	0	0
Net Block	5.87 Cr	3.03 Lk	1.88 Lk	0
Non Current Investments	1.04 Lk	0	0	0
Long Term Investment	1.04 Lk	0	0	0
Unquoted	1.04 Lk	0	0	0
Long Term Loans & Advances	3.78 Cr	0	0	0
Other Non Current Assets	53,000	0	0	0
Total Non-Current Assets	9.67 Cr	3.03 Lk	1.88 Lk	0
Unquoted	1.04 Lk	0	0	0
Inventories	49.63 Lk	26.36 Lk	23.74 Lk	0
Stores and Spare	49.63 Lk	26.36 Lk	23.74 Lk	0
Debtors Others	16.98 Lk	0	0	0
Cash and Bank	27.05 Cr	34.51 Cr	46.91 Cr	38.36 Cr
Cash in hand	31,000	5,000	0	0
Balances at Bank	27.05 Cr	34.51 Cr	46.91 Cr	38.36 Cr
Other Current Assets	93.76 Lk	7.15 Cr	7.44 Cr	0
Interest accrued on Investments	58.1 Lk	38.85 Lk	0	0
Prepaid Expenses	35.66 Lk	4.16 Lk	1.11 Cr	0
Short Term Loans and Advances	2.93 Lk	1.87 Cr	33,000	5.22 Cr
Advances recoverable in cash or in kind	16.15 Lk	22.25 Lk	0	0
Advance income tax and TDS	0	51.97 Lk	33,000	0
Total Current Assets	28.51 Cr	43.8 Cr	54.59 Cr	43.58 Cr
Net Current Assets (Including Current Investments)	18.57 Cr	16.34 Cr	8.26 Cr	39.64 Cr
Total Assets	38.18 Cr	43.83 Cr	54.6 Cr	43.58 Cr
Contingent Liabilities	2.59 Cr	2.45 Cr	2.19 Cr	45.37 Lk
Book Value	4.31	2.61	1.32	6.32
Adjusted Book Value	4.31	2.61	1.32	6.32

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR INSILCO LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-9.2	-1.7	-1.29	5
CEPS(Rs)	-8.88	-1.7	-1.29	5
Book NAV/Share(Rs)	4.31	2.61	1.32	6.32
Tax Rate(%)	-0.13	1.2	-6.57	8.79
Margin Ratios
Performance Ratios
ROA(%)	-90.06	-25.97	-16.44	63.89
ROE(%)	-103.81	-49.09	-65.66	130.89
ROCE(%)	-102.52	-49.49	-61.57	143.5
Efficiency Ratios
Payable days	16.49	0	0	0
Valuation Parameters
PCE(x)	-0.74	-4.06	0	0
Price/Book(x)	1.52	2.64	0	0
EV/Core EBITDA(x)	-0.26	-0.81	-2.09	0.71
EV/EBIT(x)	-0.25	-0.8	-2.08	0.71
EV/CE(x)	0.37	0.2	0.29	0.61
Growth Ratio
Net Sales Growth(%)	-100	0	0	0
Core EBITDA Growth(%)	-639.47	80.51	29.38	554.3
EBIT Growth(%)	-455.29	81.16	29.33	553.09
PAT Growth(%)	-451.12	81.55	24.02	487.54
EPS Growth(%)	-451.12	81.55	24.02	487.55
Financial Stability Ratios
Current Ratio(x)	2.87	1.6	1.18	11.06
Quick Ratio(x)	2.82	1.59	1.17	11.06
Interest Cover(x)	-88.94	-253.86	-1459.4	0

FINANCIAL RATIOS (STANDALONE) FOR INSILCO LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-9.2	-1.7	-1.29	5
CEPS(Rs)	-8.88	-1.7	-1.29	5
Book NAV/Share(Rs)	4.31	2.61	1.32	6.32
Tax Rate(%)	-0.13	1.2	-6.57	8.79
Margin Ratios
Performance Ratios
ROA(%)	-90.06	-25.97	-16.44	63.89
ROE(%)	-103.81	-49.09	-65.66	130.89
ROCE(%)	-102.52	-49.49	-61.57	143.5
Efficiency Ratios
Payable days	16.49	0	0	0
Valuation Parameters
PCE(x)	-0.74	-4.06	0	0
Price/Book(x)	1.52	2.64	0	0
EV/Core EBITDA(x)	-0.26	-0.81	-2.09	0.71
EV/EBIT(x)	-0.25	-0.8	-2.08	0.71
EV/CE(x)	0.37	0.2	0.29	0.61
Growth Ratio
Net Sales Growth(%)	-100	0	0	0
Core EBITDA Growth(%)	-639.47	80.51	29.38	554.3
EBIT Growth(%)	-455.29	81.16	29.33	553.09
PAT Growth(%)	-451.12	81.55	24.02	487.54
EPS Growth(%)	-451.12	81.55	24.02	487.55
Financial Stability Ratios
Current Ratio(x)	2.87	1.6	1.18	11.06
Quick Ratio(x)	2.82	1.59	1.17	11.06
Interest Cover(x)	-88.94	-253.86	-1459.4	0

SHARE HOLDING PATTERN FOR INSILCO LTD

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	73.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
FII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	26.83	26.83	26.83	26.83	26.83	26.83	26.83	26.83	26.83	26.83

PEER COMPARISON FOR INSILCO LTD

No.	Name
1	ANDHRA PETROCHEMICALS LTD
2	Atul Limited
3	Bhansali Engineering Polymers Limited
4	Oriental Aromatics Limited
5	DIC India Limited
6	DCW Limited
7	ELANTAS BECK INDIA LTD
8	Foseco India Limited
9	Ganesh Benzoplast Limited
10	FUTURISTIC OFFSHORE SERVICES & CHEMICAL LTD
11	Godrej Industries Limited
12	GHCL Limited
13	GFL Limited
14	Himadri Speciality Chemical Limited
15	IG Petrochemicals Limited
16	India Glycols Limited
17	INSILCO LTD
18	Manali Petrochemicals Limited
19	Lords Chloro Alkali Limited
20	NATIONAL PEROXIDE LTD
21	Pidilite Industries Limited
22	Supreme Petrochem Limited
23	Thirumalai Chemicals Limited
24	HINDUSTAN ORGANIC CHEMICALS LTD
25	NOCIL Limited
26	Tata Chemicals Limited
27	INDOKEM LTD
28	Grauer & Weil (India) Limited
29	Styrenix Performance Materials Limited
30	Chemplast Sanmar Limited
31	CITURGIA BIOCHEMICALS LTD
32	Heubach Colorants India Limited
33	Deepak Nitrite Limited
34	DMCC SPECIALITY CHEMICALS LIMITED
35	GOCL Corporation Limited
36	Kanoria Chemicals & Industries Limited
37	NITTA GELATIN INDIA LTD
38	Oriental Carbon & Chemicals Limited
39	POLYCHEM LTD
40	TECIL CHEMICALS & HYDRO POWER LTD
41	ULTRAMARINE & PIGMENTS LTD
42	MYSORE PETRO CHEMICALS LTD
43	TUTICORIN ALKALI CHEMICALS & FERTILISERS LTD
44	PUNJAB ALKALIES & CHEMICALS LTD
45	TANFAC INDUSTRIES LTD
46	IVP Limited
47	TGV Sraac Ltd
48	Vishnu Chemicals Limited
49	Vikas WSP Limited
50	MEDI-CAPS LTD

CORPORATE ACTIONS FOR INSILCO LTD

Exchange Date	Purpose	Book Closure Dates
BSE 14-Aug-2024	Book Closure - A.G.M.	05-Sep-2024 11-Sep-2024
BSE 14-Aug-2024	AGM - A.G.M.	11-Sep-2024 11-Sep-2024
BSE 05-Aug-2024	Board Meeting - Quarterly Results	12-Aug-2024
BSE 22-May-2024	Board Meeting - Audited Results	29-May-2024
BSE 06-Feb-2024	Board Meeting - Quarterly Results	12-Feb-2024
BSE 02-Nov-2023	Board Meeting - Quarterly Results	10-Nov-2023
BSE 31-Aug-2023	Board Meeting - Quarterly Results	07-Sep-2023
BSE 23-Aug-2023	Book Closure - A.G.M.	14-Sep-2023 20-Sep-2023
BSE 23-Aug-2023	AGM - A.G.M.	20-Sep-2023 20-Sep-2023
BSE 14-Aug-2023	Board Meeting - Quarterly Results	21-Aug-2023
BSE 08-Aug-2023	Board Meeting - Quarterly Results	14-Aug-2023
BSE 21-Jun-2023	Board Meeting - Inter alia, to consider and approve To consider and approve the appointment of a chief financial officer of the Company	27-Jun-2023
BSE 23-May-2023	Board Meeting - Audited Results	30-May-2023
BSE 17-Apr-2023	Board Meeting - Inter alia, to consider and approve Re-appointment of Mr. Vinod Paremal as Managing Director of the Company	24-Apr-2023
BSE 06-Feb-2023	Board Meeting - Quarterly Results	13-Feb-2023
BSE 04-Nov-2022	Board Meeting - Quarterly Results	14-Nov-2022
BSE 17-Aug-2022	Book Closure - A.G.M.	15-Sep-2022 21-Sep-2022
BSE 17-Aug-2022	AGM - A.G.M.	21-Sep-2022 21-Sep-2022
BSE 04-Aug-2022	Board Meeting - Quarterly Results	12-Aug-2022
BSE 23-May-2022	Board Meeting - Audited Results	30-May-2022
BSE 03-Feb-2022	Board Meeting - Quarterly Results	10-Feb-2022
BSE 03-Nov-2021	Board Meeting - Quarterly Results	11-Nov-2021

CORPORATE ANNOUNCEMENTS FOR INSILCO LTD

Exchange Date	Category File	Description
BSE 07-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under regulation 74(5) of SEBI(Depositories and Participants) Regulations 2018 for the quarter ended 30th September 2024.
BSE 27-Sep-2024	Intimation FILE	Closure of Trading Window Notice of Closure of Trading Window under SEBI(Prohibition of insider trading) regulations 2015
BSE 19-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Details of voting results and scrutinizer report of adjourned annual general meeting held on 18th of September 2024 at 02.00 p.m.(IST)
BSE 18-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings/outcome of the 36th Adjourned Annual General Meeting of the company held on 18th September 2024 at 02.00 p.m (IST)
BSE 14-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement for Intimation of the adjourned 36th Annual General Meeting(AGM) dated 18th September 2024
BSE 13-Sep-2024	Intimation FILE	Intimation Of Notice Of Adjournment Of 36Th Annual General Meeting (AGM) Of Insilco Limited To Be Held On 18Th September 2024 At 2.00 P.M. (IST) Intimation of Noice of Adjournment of 36th Annual General Meeting (AGM) of Insilco Limited to be held on 18th September 2024 at 2:00 p.m (IST)
BSE 11-Sep-2024	Intimation FILE	Adjournment Of The 36Th Annual General Meeting Of Insilco Limited ('Company') Held On 11Th September 2024 At 02.00 P.M. (IST) The 36th Annual General Meeting of Insilco Limited stands adjourned to 18th September 2024 at 02.00 PM (IST) through Video Conferencing/ Other Audio Visual Means.
BSE 17-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement notice of the 36th Annual General Meeting (AGM) dt. 11th of September 2024
BSE 16-Aug-2024	General Announcements FILE	Reg. 34 (1) Annual Report. 36th Annual Report for the Financial Year 2023-24
BSE 16-Aug-2024	General Announcements FILE	Notice Of 36Th Annual General Meeting Notice of 36th Annual General Meeting and Annual Report for FY 2023-24
BSE 15-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement- Notice of the 36th Annual General Meeting dated 11th September 2024
BSE 13-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement of unaudited financial results for the quarter/ three months ended June 2024
BSE 12-Aug-2024	Intimation FILE	Intimation Of 36Th AGM Of The Company Intimation of 36th AGM of the Company
BSE 12-Aug-2024	Intimation FILE	Book Closure For 36Th AGM Book Closure for 36th AGM of the Company
BSE 12-Aug-2024	General Announcements FILE	Intimation In Pursuant To Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulation 2015 Regarding Appointment Of Secretarial Auditor. Appointment of Secretarial Auditor
BSE 12-Aug-2024	Outcome FILE	Submission Of Un-Audited Financial Results For The Quarter/Three Months Ended On 30Th June 2024 And Limited Review Report Thereon Submission of Un-audited Financial Results for the Quarter/Three months ended on 30th June 2024 and Limited Review report thereon
BSE 12-Aug-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Dt. 12Th August 2024 Outcome of Board Meeting dt 12th August 2024
BSE 05-Aug-2024	Intimation FILE	Board Meeting Intimation for Notice Of Audit Committee Meeting And Board Meeting To Be Held On 12Th August 2024 INSILCO LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2024 inter alia to consider and approve Unaudited financial results of the Company for the quarter/three months ended 30th June 2024.
BSE 26-Jul-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Postal Ballot Scrutinizer Report
BSE 26-Jul-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Outcome of Postal Ballot
BSE 17-Jul-2024	Outcome FILE	Re-Submission Of Auditor'S Report And Audited Financial Results For The Quarter/Financial Year Ended On 31St March 2024 Re-submission of Auditors Report and Audited Financial Results for the Quarter/Financial year ended on 31st March 2024
BSE 09-Jul-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under regulation 74(5) of SEBI (Depository and participants) Regulations 2018 for quarter ended June 2024.
BSE 05-Jul-2024	General Announcements FILE	Contributories Meeting Of Insilco Limited ('Company') [Under Voluntary Liquidation Pursuant To Regulation 37(2)(A) Of The Insolvency And Bankruptcy Board Of India (Voluntary Liquidation Process) Regulations 2017)] Held On 05Th July 2024 Outcome of Contributory meeting dt. 05th July 2024.
BSE 28-Jun-2024	Intimation FILE	Closure of Trading Window Notice of closure of Trading Window
BSE 26-Jun-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement for Notice of Postal Ballot
BSE 25-Jun-2024	Intimation FILE	Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Intimation for Notice of Postal Ballot
BSE 21-Jun-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement regarding Notice of 3rd Contributory meeting to be held on 05th of July 2024 at 01.00 p.m.
BSE 20-Jun-2024	General Announcements FILE	Notice Of 3Rd Contributories Meeting To Be Held On 5Th July 2024 At 01:00 P.M. Through Video Conferencing (VC)/Other Video Visual Means (OAVM) Notice of 3rd Contributories Meeting to be held on 05th July 2024 at 01:00 p.m
BSE 30-May-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Audited Financial Results for the quarter/year ended 31st March 2024
BSE 30-May-2024	Compliance FILE	Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance report for the FY ended on 31st March 2024

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR INSILCO LTD

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY INSILCO LTD

No dividend details found

SPLIT / BONUS BY INSILCO LTD

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

INSILCO LTD

INSILCO LTD share price

CONSOLIDATED QUARTERLY RESULT FOR INSILCO LTD

STANDALONE QUARTERLY RESULT FOR INSILCO LTD

CONSOLIDATED ANNUAL RESULT FOR INSILCO LTD

STANDALONE ANNUAL RESULT FOR INSILCO LTD

CONSOLIDATED PROFIT / LOSS FOR INSILCO LTD

STANDALONE PROFIT / LOSS FOR INSILCO LTD

CONSOLIDATED CASH FLOW FOR INSILCO LTD

STANDALONE CASH FLOW FOR INSILCO LTD

CONSOLIDATED BALANCE SHEET FOR INSILCO LTD

STANDALONE BALANCE SHEET FOR INSILCO LTD

FINANCIAL RATIOS (CONSOLIDATED) FOR INSILCO LTD

FINANCIAL RATIOS (STANDALONE) FOR INSILCO LTD

SHARE HOLDING PATTERN FOR INSILCO LTD

PEER COMPARISON FOR INSILCO LTD

CORPORATE ACTIONS FOR INSILCO LTD

CORPORATE ANNOUNCEMENTS FOR INSILCO LTD

INSIDER TRADING FOR INSILCO LTD

BULK BLOCK DEALS FOR INSILCO LTD

DIVIDEND BY INSILCO LTD

SPLIT / BONUS BY INSILCO LTD