♥
ISIN : INE204A01010
NSE : IGPL
BSE : 500199
Face Value : 10
Industry : Chemicals
EPS : 12.83
EPS (TTM) : 12.62
Price to Earning (P/E) : 33.14
Book Value : 404.91
Price to Bookvalue (P/B) : 1.05
Dividend Yield : 2 %
Return on Equity (ROE) : 3.18 %
Return on Capital Employed (ROCE) : 5.42 %
IG Petrochemicals Limited
ISIN : INE204A01010
NSE : IGPL
BSE : 500199
Face Value : 10
Industry : Chemicals
EPS : 12.83
EPS (TTM) : 12.62
Price to Earning (P/E) : 33.14
Book Value : 404.91
Price to Bookvalue (P/B) : 1.05
Dividend Yield : 2 %
Return on Equity (ROE) : 3.18 %
Return on Capital Employed (ROCE) : 5.42 %
IG Petrochemicals share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 359 - 349.55 -2.6 % |
| Low / High | 347.25 - 361.3 4 % |
| Trade Volume | 1,553 |
| 52 Week Low / High | 317.8 - 519 63.3 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR IG PETROCHEMICALS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5172.06 | 6599.29 | 5691.16 | 5183.12 | 6049.78 | 5552.86 | 5017.5 | 4880.46 | 5539.84 | 5851.41 |
| Total Income | 5191.26 | 6641.02 | 5747.98 | 5245.26 | 6108.5 | 5626.55 | 5090.77 | 4946.55 | 5632.38 | 5943.74 |
| Total Expenditure | 4040.41 | 5401.69 | 4837.42 | 4693.25 | 5414.04 | 4961.15 | 4758.24 | 4939.3 | 5278.26 | 5233.66 |
| Other Income | 19.2 | 41.73 | 56.82 | 62.14 | 58.72 | 73.69 | 73.27 | 66.09 | 92.54 | 92.33 |
| Operating Profit | 1150.85 | 1239.33 | 910.56 | 552.01 | 694.46 | 665.4 | 332.53 | 7.25 | 354.12 | 710.08 |
| Interest | 35.36 | 36.31 | 46.66 | 91.08 | 65.09 | 61.22 | 66.18 | 81.89 | 94.79 | 94.46 |
| PBDT | 1115.49 | 1203.02 | 863.9 | 460.93 | 629.37 | 604.18 | 266.35 | -74.64 | 259.33 | 615.62 |
| Depreciation | 115.08 | 119.07 | 116.02 | 116.67 | 122.37 | 122.44 | 126.79 | 125.02 | 146.88 | 162.24 |
| Profit Before Tax | 1000.41 | 1083.95 | 747.88 | 344.26 | 507 | 481.74 | 139.56 | -199.66 | 112.45 | 453.38 |
| Tax | 264.18 | 273.81 | 194.23 | 89.35 | 125.53 | 125.33 | 38.79 | -47.26 | 22.1 | 103.14 |
| Profit After Tax | 736.23 | 810.14 | 553.65 | 254.91 | 381.47 | 356.41 | 100.77 | -152.4 | 90.35 | 350.24 |
| Net Profit | 736.23 | 810.14 | 553.65 | 254.91 | 381.47 | 356.41 | 100.77 | -152.4 | 90.35 | 350.24 |
| Equity Capital | 307.98 | 307.98 | 307.98 | 307.98 | 307.98 | 307.98 | 307.98 | 307.98 | 307.98 | 307.98 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 23.91 | 26.31 | 17.98 | 8.28 | 12.39 | 11.57 | 3.27 | -4.95 | 2.93 | 11.37 |
| Diluted Eps After Extraordinary Items | 23.91 | 26.3 | 17.98 | 8.28 | 12.39 | 11.57 | 3.27 | -4.95 | 2.93 | 11.37 |
| Diluted Eps Before Extraordinary Items | 23.91 | 26.3 | 17.98 | 8.28 | 12.39 | 11.57 | 3.27 | -4.95 | 2.93 | 11.37 |
STANDALONE QUARTERLY RESULT FOR IG PETROCHEMICALS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5172.06 | 6599.29 | 5691.16 | 5183.12 | 6049.78 | 5552.86 | 5017.5 | 4880.46 | 5539.84 | 5851.41 |
| Total Income | 5190.94 | 6643.76 | 5747.77 | 5244.6 | 6109.45 | 5626.55 | 5090.77 | 4946.55 | 5634.57 | 5947.64 |
| Total Expenditure | 4039.92 | 5401.48 | 4837.08 | 4693.26 | 5414.3 | 4960.92 | 4758.16 | 4939.3 | 5278.75 | 5233.47 |
| Other Income | 18.88 | 44.46 | 56.61 | 61.48 | 59.67 | 73.69 | 73.27 | 66.09 | 94.72 | 96.23 |
| Operating Profit | 1151.02 | 1242.28 | 910.69 | 551.34 | 695.15 | 665.63 | 332.61 | 7.25 | 355.82 | 714.17 |
| Interest | 35.36 | 36.31 | 46.66 | 91.08 | 65.09 | 61.22 | 66.18 | 81.89 | 94.79 | 94.46 |
| PBDT | 1115.66 | 1205.97 | 864.03 | 460.26 | 630.06 | 604.41 | 266.43 | -74.64 | 261.03 | 619.71 |
| Depreciation | 115.09 | 119.07 | 116.02 | 116.67 | 122.37 | 122.44 | 126.79 | 125.02 | 146.88 | 162.24 |
| Profit Before Tax | 1000.57 | 1086.9 | 748.01 | 343.59 | 507.69 | 481.97 | 139.64 | -199.66 | 114.15 | 457.47 |
| Tax | 264.19 | 273.81 | 194.23 | 89.35 | 125.53 | 125.33 | 38.79 | -47.26 | 22.1 | 103.14 |
| Profit After Tax | 736.38 | 813.09 | 553.78 | 254.24 | 382.16 | 356.64 | 100.85 | -152.4 | 92.05 | 354.33 |
| Net Profit | 736.38 | 813.09 | 553.78 | 254.24 | 382.16 | 356.64 | 100.85 | -152.4 | 92.05 | 354.33 |
| Equity Capital | 307.98 | 307.98 | 307.98 | 307.98 | 307.98 | 307.98 | 307.98 | 307.98 | 307.98 | 307.98 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 23.91 | 26.4 | 17.98 | 8.26 | 12.41 | 11.58 | 3.27 | -4.95 | 2.99 | 11.51 |
| Diluted Eps After Extraordinary Items | 23.91 | 26.4 | 17.98 | 8.26 | 12.41 | 11.58 | 3.27 | -4.95 | 2.99 | 11.5 |
| Diluted Eps Before Extraordinary Items | 23.91 | 26.4 | 17.98 | 8.26 | 12.41 | 11.58 | 3.27 | -4.95 | 2.99 | 11.5 |
CONSOLIDATED ANNUAL RESULT FOR IG PETROCHEMICALS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 18827.7 | 23523.3 | 20990.7 |
| Total Income | 18897.4 | 23742.8 | 21296.2 |
| Total Expenditure | 14762.1 | 20346.4 | 19936.9 |
| Other Income | 69.74 | 219.41 | 305.58 |
| Operating Profit | 4135.29 | 3396.37 | 1359.3 |
| Interest | 128.81 | 239.14 | 304.08 |
| PBDT | 4006.48 | 3157.23 | 1055.22 |
| Depreciation | 443.49 | 474.12 | 521.13 |
| Profit Before Tax | 3562.99 | 2683.11 | 534.09 |
| Tax | 917.97 | 682.92 | 138.96 |
| Profit After Tax | 2645.02 | 2000.19 | 395.13 |
| Net Profit | 2645.02 | 2000.19 | 395.13 |
| Equity Capital | 307.98 | 307.98 | 307.98 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 10313.2 | 12041 | 12161.2 |
| Calculated EPS | 85.88 | 64.95 | 12.83 |
| Diluted Eps After Extraordinary Items | 85.88 | 64.94 | 12.83 |
| Diluted Eps Before Extraordinary Items | 85.88 | 64.94 | 12.83 |
STANDALONE ANNUAL RESULT FOR IG PETROCHEMICALS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 18827.7 | 23523.3 | 20990.7 |
| Total Income | 18919.1 | 23745.6 | 21298.4 |
| Total Expenditure | 14761.6 | 20346.1 | 19937.1 |
| Other Income | 91.42 | 222.23 | 307.77 |
| Operating Profit | 4157.45 | 3399.46 | 1361.31 |
| Interest | 128.81 | 239.14 | 304.08 |
| PBDT | 4028.64 | 3160.32 | 1057.23 |
| Depreciation | 443.49 | 474.12 | 521.13 |
| Profit Before Tax | 3585.15 | 2686.2 | 536.1 |
| Tax | 917.97 | 682.93 | 138.96 |
| Profit After Tax | 2667.18 | 2003.27 | 397.14 |
| Net Profit | 2667.18 | 2003.27 | 397.14 |
| Equity Capital | 307.98 | 307.98 | 307.98 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 10302.9 | 11998.4 | 12086.1 |
| Calculated EPS | 86.6 | 65.05 | 12.9 |
| Diluted Eps After Extraordinary Items | 86.6 | 65.05 | 12.89 |
| Diluted Eps Before Extraordinary Items | 86.6 | 65.05 | 12.89 |
CONSOLIDATED PROFIT / LOSS FOR IG PETROCHEMICALS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1123.62 Cr | 1882.76 Cr | 2352.33 Cr | 2099.07 Cr |
| Sales | 1121.13 Cr | 1880.32 Cr | 2349.38 Cr | 2094.33 Cr |
| Net Sales | 1123.62 Cr | 1882.76 Cr | 2352.33 Cr | 2099.07 Cr |
| Increase/Decrease in Stock | -10.81 Cr | 6.37 Cr | -5.6 Cr | -14.96 Cr |
| Raw Material Consumed | 662.25 Cr | 1233.33 Cr | 1787.34 Cr | 1748.74 Cr |
| Opening Raw Materials | 37.53 Cr | 33.99 Cr | 50.71 Cr | 50.57 Cr |
| Purchases Raw Materials | 658.7 Cr | 1250.06 Cr | 1787.19 Cr | 1758.25 Cr |
| Closing Raw Materials | 33.99 Cr | 50.71 Cr | 50.57 Cr | 60.09 Cr |
| Power & Fuel Cost | 24.96 Cr | 41.79 Cr | 42.25 Cr | 46.65 Cr |
| Electricity & Power | 24.96 Cr | 41.79 Cr | 42.25 Cr | 46.65 Cr |
| Employee Cost | 70.7 Cr | 75.14 Cr | 81.75 Cr | 81.18 Cr |
| Salaries, Wages & Bonus | 60.08 Cr | 64.28 Cr | 68.9 Cr | 68.42 Cr |
| Contributions to EPF & Pension Funds | 2.77 Cr | 3.39 Cr | 4.09 Cr | 3.78 Cr |
| Workmen and Staff Welfare Expenses | 7.04 Cr | 6.75 Cr | 7.92 Cr | 8.19 Cr |
| Other Manufacturing Expenses | 28.91 Cr | 47.85 Cr | 47.18 Cr | 48.82 Cr |
| Repairs and Maintenance | 18.19 Cr | 31.53 Cr | 27.98 Cr | 31 Cr |
| Packing Material Consumed | 6.95 Cr | 11.07 Cr | 13.22 Cr | 11.73 Cr |
| General and Administration Expenses | 15.56 Cr | 25.75 Cr | 27.08 Cr | 30.61 Cr |
| Rent , Rates & Taxes | 90.98 Lk | 1.3 Cr | 1.73 Cr | 2.23 Cr |
| Insurance | 5.31 Cr | 6.43 Cr | 7.51 Cr | 7.52 Cr |
| Professional and legal fees | 3.01 Cr | 4.61 Cr | 4.43 Cr | 9.86 Cr |
| Traveling and conveyance | 3.11 Cr | 7.11 Cr | 8.34 Cr | 9.34 Cr |
| Selling and Distribution Expenses | 29.66 Cr | 39.39 Cr | 40.34 Cr | 40.43 Cr |
| Freight and Forwarding | 26.46 Cr | 34.81 Cr | 38.53 Cr | 38.22 Cr |
| Miscellaneous Expenses | 5.98 Cr | 10.86 Cr | 14.32 Cr | 12.24 Cr |
| Provision for doubtful debts | 4.12 Lk | 5.93 Lk | 61,000 | 12.93 Lk |
| Loss on disposal of fixed assets(net) | 1.34 Lk | 49.92 Lk | 10.52 Lk | 10.69 Lk |
| Loss on foreign exchange fluctuations | 0 | 0 | 3.88 Cr | 71.09 Lk |
| Total Expenditure | 827.21 Cr | 1480.49 Cr | 2034.64 Cr | 1993.7 Cr |
| Other Income | 5.52 Cr | 11.25 Cr | 21.94 Cr | 30.56 Cr |
| Interest Received | 2.76 Cr | 4.95 Cr | 14.65 Cr | 21.68 Cr |
| Dividend Received | 49,000 | 1.62 Lk | 2.34 Lk | 6.43 Lk |
| Profits on sale of Investments | 24.86 Lk | 63.12 Lk | 3.75 Cr | 2.81 Cr |
| Foreign Exchange Gains | 2.19 Cr | 4.28 Cr | 0 | 0 |
| Operating Profit | 301.92 Cr | 413.53 Cr | 339.64 Cr | 135.93 Cr |
| Interest | 14.56 Cr | 12.88 Cr | 23.91 Cr | 30.41 Cr |
| Interest on Term Loan | 4.31 Cr | 2.62 Cr | 6.64 Cr | 5.02 Cr |
| Bank Charges etc | 3.89 Cr | 5.27 Cr | 0 | 0 |
| PBDT | 287.37 Cr | 400.65 Cr | 315.72 Cr | 105.52 Cr |
| Depreciation | 34.1 Cr | 44.35 Cr | 47.41 Cr | 52.11 Cr |
| Profit Before Taxation & Exceptional Items | 253.26 Cr | 356.3 Cr | 268.31 Cr | 53.41 Cr |
| Exceptional Income / Expenses | -61.64 Lk | 0 | 0 | 0 |
| Profit Before Tax | 252.65 Cr | 356.3 Cr | 268.31 Cr | 53.41 Cr |
| Provision for Tax | 64.54 Cr | 91.8 Cr | 68.29 Cr | 13.9 Cr |
| Current Income Tax | 57.8 Cr | 83.6 Cr | 60.82 Cr | 4.07 Cr |
| Deferred Tax | 6.73 Cr | 8.2 Cr | 7.49 Cr | 9.83 Cr |
| Profit After Tax | 188.11 Cr | 264.5 Cr | 200.02 Cr | 39.51 Cr |
| Consolidated Net Profit | 188.11 Cr | 264.5 Cr | 200.02 Cr | 39.51 Cr |
| Profit Balance B/F | 510.28 Cr | 692.23 Cr | 931.9 Cr | 1101.13 Cr |
| Appropriations | 698.39 Cr | 956.73 Cr | 1131.91 Cr | 1140.64 Cr |
| Other Appropriation | 6.16 Cr | 23.1 Cr | 30.78 Cr | 30.95 Cr |
| Equity Dividend % | 75 | 100 | 100 | 75 |
| Earnings Per Share | 61.08 | 85.89 | 64.95 | 12.83 |
| Adjusted EPS | 61.08 | 85.89 | 64.95 | 12.83 |
STANDALONE PROFIT / LOSS FOR IG PETROCHEMICALS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1123.62 Cr | 1882.76 Cr | 2352.33 Cr | 2099.07 Cr |
| Sales | 1121.13 Cr | 1880.32 Cr | 2349.38 Cr | 2094.33 Cr |
| Net Sales | 1123.62 Cr | 1882.76 Cr | 2352.33 Cr | 2099.07 Cr |
| Increase/Decrease in Stock | -10.81 Cr | 6.37 Cr | -5.6 Cr | -14.96 Cr |
| Raw Material Consumed | 662.25 Cr | 1233.33 Cr | 1787.34 Cr | 1748.74 Cr |
| Opening Raw Materials | 37.53 Cr | 33.99 Cr | 50.71 Cr | 50.57 Cr |
| Purchases Raw Materials | 658.7 Cr | 1250.06 Cr | 1787.19 Cr | 1758.25 Cr |
| Closing Raw Materials | 33.99 Cr | 50.71 Cr | 50.57 Cr | 60.09 Cr |
| Power & Fuel Cost | 24.96 Cr | 41.79 Cr | 42.25 Cr | 46.65 Cr |
| Electricity & Power | 24.96 Cr | 41.79 Cr | 42.25 Cr | 46.65 Cr |
| Employee Cost | 70.7 Cr | 75.14 Cr | 81.75 Cr | 81.18 Cr |
| Salaries, Wages & Bonus | 60.08 Cr | 64.28 Cr | 68.9 Cr | 68.42 Cr |
| Contributions to EPF & Pension Funds | 2.77 Cr | 3.39 Cr | 4.09 Cr | 3.78 Cr |
| Workmen and Staff Welfare Expenses | 7.04 Cr | 6.75 Cr | 7.92 Cr | 8.19 Cr |
| Other Manufacturing Expenses | 28.91 Cr | 47.85 Cr | 47.18 Cr | 48.82 Cr |
| Repairs and Maintenance | 18.19 Cr | 31.53 Cr | 27.98 Cr | 31 Cr |
| Packing Material Consumed | 6.95 Cr | 11.07 Cr | 13.22 Cr | 11.73 Cr |
| General and Administration Expenses | 15.56 Cr | 25.7 Cr | 27.05 Cr | 30.57 Cr |
| Rent , Rates & Taxes | 90.98 Lk | 1.3 Cr | 1.73 Cr | 2.23 Cr |
| Insurance | 5.31 Cr | 6.43 Cr | 7.51 Cr | 7.52 Cr |
| Professional and legal fees | 3.01 Cr | 4.56 Cr | 4.4 Cr | 9.83 Cr |
| Traveling and conveyance | 3.11 Cr | 7.11 Cr | 8.34 Cr | 9.34 Cr |
| Selling and Distribution Expenses | 29.66 Cr | 39.39 Cr | 40.34 Cr | 40.43 Cr |
| Freight and Forwarding | 26.46 Cr | 34.81 Cr | 38.53 Cr | 38.22 Cr |
| Miscellaneous Expenses | 5.98 Cr | 10.86 Cr | 14.32 Cr | 12.29 Cr |
| Provision for doubtful debts | 4.12 Lk | 5.93 Lk | 61,000 | 12.93 Lk |
| Loss on disposal of fixed assets(net) | 1.34 Lk | 49.92 Lk | 10.52 Lk | 10.69 Lk |
| Loss on foreign exchange fluctuations | 0 | 0 | 3.88 Cr | 76.47 Lk |
| Total Expenditure | 827.21 Cr | 1480.44 Cr | 2034.61 Cr | 1993.71 Cr |
| Other Income | 6.92 Cr | 13.42 Cr | 22.22 Cr | 30.78 Cr |
| Interest Received | 4.17 Cr | 7.12 Cr | 14.93 Cr | 21.9 Cr |
| Dividend Received | 49,000 | 1.62 Lk | 2.34 Lk | 6.43 Lk |
| Profits on sale of Investments | 24.86 Lk | 63.12 Lk | 3.75 Cr | 2.81 Cr |
| Foreign Exchange Gains | 2.19 Cr | 4.28 Cr | 0 | 0 |
| Operating Profit | 303.33 Cr | 415.74 Cr | 339.94 Cr | 136.13 Cr |
| Interest | 14.56 Cr | 12.88 Cr | 23.91 Cr | 30.41 Cr |
| Interest on Term Loan | 4.31 Cr | 2.62 Cr | 6.64 Cr | 5.02 Cr |
| Bank Charges etc | 3.89 Cr | 5.27 Cr | 0 | 0 |
| PBDT | 288.77 Cr | 402.86 Cr | 316.03 Cr | 105.72 Cr |
| Depreciation | 34.1 Cr | 44.35 Cr | 47.41 Cr | 52.11 Cr |
| Profit Before Taxation & Exceptional Items | 254.67 Cr | 358.52 Cr | 268.62 Cr | 53.61 Cr |
| Exceptional Income / Expenses | -61.64 Lk | 0 | 0 | 0 |
| Profit Before Tax | 254.05 Cr | 358.52 Cr | 268.62 Cr | 53.61 Cr |
| Provision for Tax | 64.54 Cr | 91.8 Cr | 68.29 Cr | 13.9 Cr |
| Current Income Tax | 57.8 Cr | 83.6 Cr | 60.82 Cr | 4.07 Cr |
| Deferred Tax | 6.73 Cr | 8.2 Cr | 7.49 Cr | 9.83 Cr |
| Profit After Tax | 189.52 Cr | 266.72 Cr | 200.33 Cr | 39.71 Cr |
| Consolidated Net Profit | 189.52 Cr | 266.72 Cr | 200.33 Cr | 39.71 Cr |
| Profit Balance B/F | 511.14 Cr | 694.5 Cr | 936.38 Cr | 1105.92 Cr |
| Appropriations | 700.66 Cr | 961.22 Cr | 1136.71 Cr | 1145.64 Cr |
| Other Appropriation | 6.16 Cr | 23.1 Cr | 30.78 Cr | 30.95 Cr |
| Equity Dividend % | 75 | 100 | 100 | 75 |
| Earnings Per Share | 61.54 | 86.61 | 65.05 | 12.9 |
| Adjusted EPS | 61.54 | 86.61 | 65.05 | 12.9 |
CONSOLIDATED CASH FLOW FOR IG PETROCHEMICALS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 252.65 Cr | 356.3 Cr | 268.31 Cr | 53.41 Cr |
| Adjustment | 46.23 Cr | 42.65 Cr | 53.69 Cr | 54.61 Cr |
| Changes In working Capital | -52.86 Cr | -163.39 Cr | -28.23 Cr | -62.42 Cr |
| Cash Flow after changes in Working Capital | 246.01 Cr | 235.56 Cr | 293.77 Cr | 45.6 Cr |
| Cash Flow from Operating Activities | 183.26 Cr | 156.8 Cr | 232.52 Cr | 37.19 Cr |
| Cash Flow from Investing Activities | -72.49 Cr | -158.42 Cr | -255.44 Cr | -114.6 Cr |
| Cash Flow from Financing Activitie | -80.35 Cr | -13.53 Cr | 20.61 Cr | 47.93 Cr |
| Net Cash Inflow / Outflow | 30.42 Cr | -15.15 Cr | -2.31 Cr | -29.48 Cr |
| Opening Cash & Cash Equivalents | 1.17 Cr | 31.59 Cr | 16.44 Cr | 14.12 Cr |
| Effect of Foreign Exchange Fluctuations | 0 | 0 | -56,000 | 4,000 |
| Closing Cash & Cash Equivalent | 31.59 Cr | 16.44 Cr | 14.12 Cr | -15.36 Cr |
STANDALONE CASH FLOW FOR IG PETROCHEMICALS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 254.05 Cr | 358.52 Cr | 268.62 Cr | 53.61 Cr |
| Adjustment | 38.75 Cr | 41.12 Cr | 53.41 Cr | 54.45 Cr |
| Changes In working Capital | -85.39 Cr | -165.5 Cr | -27.14 Cr | -62.42 Cr |
| Cash Flow after changes in Working Capital | 207.42 Cr | 234.14 Cr | 294.89 Cr | 45.64 Cr |
| Cash Flow from Operating Activities | 144.67 Cr | 155.37 Cr | 233.63 Cr | 37.23 Cr |
| Cash Flow from Investing Activities | -52.18 Cr | -149.79 Cr | -249.35 Cr | -115.49 Cr |
| Cash Flow from Financing Activitie | -80.35 Cr | -13.53 Cr | 20.61 Cr | 47.93 Cr |
| Net Cash Inflow / Outflow | 12.15 Cr | -7.94 Cr | 4.9 Cr | -30.33 Cr |
| Opening Cash & Cash Equivalents | -4.67 Cr | 7.47 Cr | -46.79 Lk | 4.43 Cr |
| Effect of Foreign Exchange Fluctuations | 0 | 0 | -56,000 | 4,000 |
| Closing Cash & Cash Equivalent | 7.47 Cr | -46.79 Lk | 4.43 Cr | -25.91 Cr |
CONSOLIDATED BALANCE SHEET FOR IG PETROCHEMICALS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 30.8 Cr | 30.8 Cr | 30.8 Cr | 30.8 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 30.8 Cr | 30.8 Cr | 30.8 Cr | 30.8 Cr |
| Equity Paid Up | 30.79 Cr | 30.79 Cr | 30.79 Cr | 30.79 Cr |
| Equity Shares Forfeited | 32,000 | 32,000 | 32,000 | 32,000 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 791.2 Cr | 1031.32 Cr | 1204.1 Cr | 1216.12 Cr |
| Securities Premium | 22.75 Cr | 22.75 Cr | 22.75 Cr | 22.75 Cr |
| Capital Reserves | 1.16 Cr | 1.16 Cr | 1.16 Cr | 1.16 Cr |
| Profit & Loss Account Balance | 692.23 Cr | 933.64 Cr | 1101.13 Cr | 1109.7 Cr |
| General Reserves | 70 Cr | 70 Cr | 70 Cr | 70 Cr |
| Reserve excluding Revaluation Reserve | 791.2 Cr | 1031.32 Cr | 1204.1 Cr | 1216.12 Cr |
| Shareholder's Funds | 822 Cr | 1062.11 Cr | 1234.9 Cr | 1246.91 Cr |
| Secured Loans | 89.82 Cr | 114.34 Cr | 169.19 Cr | 226.06 Cr |
| Term Loans - Banks | 0 | 40.18 Cr | 42.53 Cr | 131.15 Cr |
| Deferred Tax Assets / Liabilities | 69.64 Cr | 77.84 Cr | 85.33 Cr | 95.16 Cr |
| Deferred Tax Assets | 0 | 37.17 Lk | 0 | 1.49 Cr |
| Deferred Tax Liability | 69.64 Cr | 78.21 Cr | 85.33 Cr | 96.65 Cr |
| Other Long Term Liabilities | 9.53 Cr | 21.23 Lk | 3.89 Cr | 2.19 Cr |
| Long Term Provisions | 3.87 Cr | 4.26 Cr | 4.64 Cr | 5.26 Cr |
| Total Non-Current Liabilities | 172.85 Cr | 196.65 Cr | 263.05 Cr | 328.68 Cr |
| Trade Payables | 239.7 Cr | 294.99 Cr | 370.88 Cr | 377.17 Cr |
| Sundry Creditors | 239.7 Cr | 294.99 Cr | 370.88 Cr | 377.17 Cr |
| Other Current Liabilities | 52.16 Cr | 53.05 Cr | 67.71 Cr | 93.87 Cr |
| Bank Overdraft / Short term credit | 57.5 Lk | 0 | 0 | 0 |
| Advances received from customers | 1.17 Lk | 31.9 Lk | 5.68 Cr | 49.5 Lk |
| Interest Accrued But Not Due | 53.84 Lk | 33.9 Lk | 52.18 Lk | 2.05 Cr |
| Short Term Borrowings | 36.12 Cr | 42.31 Cr | 54.48 Cr | 87.46 Cr |
| Secured ST Loans repayable on Demands | 36.12 Cr | 42.31 Cr | 54.48 Cr | 87.46 Cr |
| Working Capital Loans- Sec | 0 | 6.68 Cr | 11.72 Cr | 29.89 Cr |
| Short Term Provisions | 98.5 Lk | 2.07 Cr | 90.54 Lk | 91.19 Lk |
| Total Current Liabilities | 328.96 Cr | 392.41 Cr | 493.97 Cr | 559.42 Cr |
| Total Liabilities | 1323.8 Cr | 1651.18 Cr | 1991.92 Cr | 2135.01 Cr |
| Gross Block | 1209.28 Cr | 1264.05 Cr | 1280.84 Cr | 1625.09 Cr |
| Less: Accumulated Depreciation | 507.71 Cr | 527.87 Cr | 564.04 Cr | 595.33 Cr |
| Net Block | 701.58 Cr | 736.19 Cr | 716.8 Cr | 1029.76 Cr |
| Capital Work in Progress | 131.86 Cr | 118 Cr | 348.52 Cr | 157.61 Cr |
| Non Current Investments | 5.83 Cr | 8.55 Cr | 75.04 Cr | 55.51 Cr |
| Long Term Investment | 5.83 Cr | 8.55 Cr | 75.04 Cr | 55.51 Cr |
| Quoted | 0 | 0 | 9.16 Cr | 8.11 Cr |
| Unquoted | 5.83 Cr | 8.55 Cr | 65.88 Cr | 47.4 Cr |
| Long Term Loans & Advances | 27.12 Cr | 39.11 Cr | 39.41 Cr | 47.23 Cr |
| Other Non Current Assets | 20.39 Cr | 37.64 Cr | 60 Lk | 11.38 Lk |
| Total Non-Current Assets | 886.77 Cr | 939.48 Cr | 1180.86 Cr | 1290.7 Cr |
| Currents Investments | 10 Cr | 72.54 Cr | 106.52 Cr | 88.64 Cr |
| Quoted | 0 | 0 | 11.41 Cr | 5.57 Cr |
| Unquoted | 5.83 Cr | 8.55 Cr | 65.88 Cr | 47.4 Cr |
| Inventories | 143.84 Cr | 152.1 Cr | 164.95 Cr | 199.63 Cr |
| Raw Materials | 33.99 Cr | 50.71 Cr | 50.57 Cr | 60.09 Cr |
| Work-in Progress | 5.92 Cr | 12.53 Cr | 15.83 Cr | 22.22 Cr |
| Finished Goods | 28.67 Cr | 16.81 Cr | 19.11 Cr | 27.7 Cr |
| Stores and Spare | 51.14 Cr | 43.23 Cr | 44.85 Cr | 66.82 Cr |
| Sundry Debtors | 198.75 Cr | 346.77 Cr | 324.55 Cr | 336.66 Cr |
| Debtors more than Six months | 0 | 0 | 5.62 Lk | 39.66 Lk |
| Debtors Others | 198.83 Cr | 346.91 Cr | 324.64 Cr | 336.82 Cr |
| Cash and Bank | 73.55 Cr | 127.54 Cr | 191.62 Cr | 183.56 Cr |
| Cash in hand | 9.85 Lk | 16.96 Lk | 1.12 Lk | 1.31 Lk |
| Balances at Bank | 73.45 Cr | 127.38 Cr | 191.6 Cr | 183.54 Cr |
| Other Current Assets | 6.32 Cr | 6.88 Cr | 12.34 Cr | 13.63 Cr |
| Interest accrued on Investments | 0 | 0 | 4.3 Cr | 5.87 Cr |
| Prepaid Expenses | 4.02 Cr | 5.44 Cr | 6.77 Cr | 6.51 Cr |
| Short Term Loans and Advances | 4.56 Cr | 5.86 Cr | 11.09 Cr | 22.18 Cr |
| Advances recoverable in cash or in kind | 3.86 Cr | 5.24 Cr | 2.75 Cr | 4.14 Cr |
| Total Current Assets | 437.03 Cr | 711.7 Cr | 811.05 Cr | 844.31 Cr |
| Net Current Assets (Including Current Investments) | 108.08 Cr | 319.28 Cr | 317.08 Cr | 284.89 Cr |
| Total Assets | 1323.8 Cr | 1651.18 Cr | 1991.92 Cr | 2135.01 Cr |
| Contingent Liabilities | 99.43 Cr | 102.13 Cr | 93.24 Cr | 59.47 Cr |
| Total Debt | 163.91 Cr | 172.29 Cr | 248.67 Cr | 364.53 Cr |
| Book Value | 266.93 | 0 | 401.01 | 404.91 |
| Adjusted Book Value | 266.93 | 344.9 | 401.01 | 404.91 |
STANDALONE BALANCE SHEET FOR IG PETROCHEMICALS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 30.8 Cr | 30.8 Cr | 30.8 Cr | 30.8 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 30.8 Cr | 30.8 Cr | 30.8 Cr | 30.8 Cr |
| Equity Paid Up | 30.79 Cr | 30.79 Cr | 30.79 Cr | 30.79 Cr |
| Equity Shares Forfeited | 32,000 | 32,000 | 32,000 | 32,000 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 787.32 Cr | 1030.29 Cr | 1199.84 Cr | 1208.61 Cr |
| Securities Premium | 22.75 Cr | 22.75 Cr | 22.75 Cr | 22.75 Cr |
| Capital Reserves | 1.16 Cr | 1.16 Cr | 1.16 Cr | 1.16 Cr |
| Profit & Loss Account Balance | 694.5 Cr | 938.12 Cr | 1105.92 Cr | 1114.69 Cr |
| General Reserves | 70 Cr | 70 Cr | 70 Cr | 70 Cr |
| Reserve excluding Revaluation Reserve | 787.32 Cr | 1030.29 Cr | 1199.84 Cr | 1208.61 Cr |
| Shareholder's Funds | 818.12 Cr | 1061.09 Cr | 1230.64 Cr | 1239.4 Cr |
| Secured Loans | 89.82 Cr | 114.34 Cr | 169.19 Cr | 226.06 Cr |
| Term Loans - Banks | 0 | 40.18 Cr | 42.53 Cr | 131.15 Cr |
| Deferred Tax Assets / Liabilities | 69.64 Cr | 77.84 Cr | 85.33 Cr | 95.16 Cr |
| Deferred Tax Assets | 0 | 37.17 Lk | 0 | 1.49 Cr |
| Deferred Tax Liability | 69.64 Cr | 78.21 Cr | 85.33 Cr | 96.65 Cr |
| Other Long Term Liabilities | 9.53 Cr | 21.23 Lk | 3.89 Cr | 2.19 Cr |
| Long Term Provisions | 3.87 Cr | 4.26 Cr | 4.64 Cr | 5.26 Cr |
| Total Non-Current Liabilities | 172.85 Cr | 196.65 Cr | 263.05 Cr | 328.68 Cr |
| Trade Payables | 239.7 Cr | 294.99 Cr | 370.88 Cr | 377.17 Cr |
| Sundry Creditors | 239.7 Cr | 294.99 Cr | 370.88 Cr | 377.17 Cr |
| Other Current Liabilities | 52.16 Cr | 52.95 Cr | 65.91 Cr | 90.6 Cr |
| Bank Overdraft / Short term credit | 57.5 Lk | 0 | 0 | 0 |
| Advances received from customers | 1.17 Lk | 31.9 Lk | 5.68 Cr | 49.5 Lk |
| Interest Accrued But Not Due | 53.84 Lk | 33.9 Lk | 52.18 Lk | 2.05 Cr |
| Short Term Borrowings | 1.57 Lk | 6.71 Cr | 18.05 Cr | 57.08 Cr |
| Secured ST Loans repayable on Demands | 1.57 Lk | 6.71 Cr | 18.05 Cr | 57.08 Cr |
| Working Capital Loans- Sec | 0 | 6.68 Cr | 11.72 Cr | 29.89 Cr |
| Short Term Provisions | 98.5 Lk | 2.07 Cr | 90.54 Lk | 91.19 Lk |
| Total Current Liabilities | 292.85 Cr | 356.72 Cr | 455.74 Cr | 525.77 Cr |
| Total Liabilities | 1283.82 Cr | 1614.45 Cr | 1949.43 Cr | 2093.85 Cr |
| Gross Block | 1209.28 Cr | 1264.05 Cr | 1280.84 Cr | 1625.09 Cr |
| Less: Accumulated Depreciation | 507.71 Cr | 527.87 Cr | 564.04 Cr | 595.33 Cr |
| Net Block | 701.58 Cr | 736.19 Cr | 716.8 Cr | 1029.76 Cr |
| Capital Work in Progress | 40.58 Cr | 18.11 Cr | 232.33 Cr | 3.04 Cr |
| Non Current Investments | 48.2 Cr | 50.92 Cr | 162.21 Cr | 163.38 Cr |
| Long Term Investment | 48.2 Cr | 50.92 Cr | 162.21 Cr | 163.38 Cr |
| Quoted | 0 | 0 | 9.16 Cr | 8.11 Cr |
| Unquoted | 58.61 Cr | 50.92 Cr | 153.04 Cr | 155.27 Cr |
| Long Term Loans & Advances | 66.12 Cr | 79.74 Cr | 39.41 Cr | 60.81 Cr |
| Other Non Current Assets | 20.39 Cr | 37.64 Cr | 60 Lk | 11.38 Lk |
| Total Non-Current Assets | 876.87 Cr | 922.6 Cr | 1151.84 Cr | 1257.59 Cr |
| Currents Investments | 10 Cr | 72.54 Cr | 106.52 Cr | 88.64 Cr |
| Quoted | 0 | 0 | 11.41 Cr | 5.57 Cr |
| Unquoted | 58.61 Cr | 50.92 Cr | 153.04 Cr | 155.27 Cr |
| Inventories | 143.84 Cr | 152.1 Cr | 164.95 Cr | 199.63 Cr |
| Raw Materials | 33.99 Cr | 50.71 Cr | 50.57 Cr | 60.09 Cr |
| Work-in Progress | 5.92 Cr | 12.53 Cr | 15.83 Cr | 22.22 Cr |
| Finished Goods | 28.67 Cr | 16.81 Cr | 19.11 Cr | 27.7 Cr |
| Stores and Spare | 51.14 Cr | 43.23 Cr | 44.85 Cr | 66.82 Cr |
| Sundry Debtors | 198.75 Cr | 346.77 Cr | 324.55 Cr | 336.66 Cr |
| Debtors more than Six months | 0 | 0 | 5.62 Lk | 39.66 Lk |
| Debtors Others | 198.83 Cr | 346.91 Cr | 324.64 Cr | 336.82 Cr |
| Cash and Bank | 43.48 Cr | 107.7 Cr | 178.15 Cr | 175.3 Cr |
| Cash in hand | 2.99 Lk | 2.03 Lk | 1.12 Lk | 1.31 Lk |
| Balances at Bank | 43.45 Cr | 107.68 Cr | 178.14 Cr | 175.28 Cr |
| Other Current Assets | 6.32 Cr | 6.88 Cr | 12.34 Cr | 13.85 Cr |
| Interest accrued on Investments | 0 | 0 | 4.3 Cr | 6.09 Cr |
| Prepaid Expenses | 4.02 Cr | 5.44 Cr | 6.77 Cr | 6.51 Cr |
| Short Term Loans and Advances | 4.56 Cr | 5.86 Cr | 11.09 Cr | 22.18 Cr |
| Advances recoverable in cash or in kind | 3.86 Cr | 5.24 Cr | 2.75 Cr | 4.14 Cr |
| Total Current Assets | 406.96 Cr | 691.85 Cr | 797.59 Cr | 836.26 Cr |
| Net Current Assets (Including Current Investments) | 114.1 Cr | 335.14 Cr | 341.85 Cr | 310.49 Cr |
| Total Assets | 1283.82 Cr | 1614.45 Cr | 1949.43 Cr | 2093.85 Cr |
| Contingent Liabilities | 99.43 Cr | 102.13 Cr | 93.24 Cr | 59.47 Cr |
| Total Debt | 127.81 Cr | 136.69 Cr | 212.24 Cr | 334.15 Cr |
| Book Value | 265.67 | 0 | 399.62 | 402.47 |
| Adjusted Book Value | 265.67 | 344.57 | 399.62 | 402.47 |
FINANCIAL RATIOS (CONSOLIDATED) FOR IG PETROCHEMICALS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 61.08 | 85.89 | 64.95 | 12.83 |
| CEPS(Rs) | 72.16 | 100.29 | 80.35 | 29.75 |
| DPS(Rs) | 7.5 | 10 | 10 | 7.5 |
| Book NAV/Share(Rs) | 266.93 | 344.9 | 401.01 | 404.91 |
| Tax Rate(%) | 25.54 | 25.76 | 25.45 | 26.02 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 26.38 | 21.37 | 13.51 | 5.02 |
| EBIT Margin(%) | 23.78 | 19.61 | 12.42 | 3.99 |
| Pre Tax Margin(%) | 22.49 | 18.92 | 11.41 | 2.54 |
| PAT Margin (%) | 16.74 | 14.05 | 8.5 | 1.88 |
| Cash Profit Margin (%) | 19.78 | 16.4 | 10.52 | 4.37 |
| Performance Ratios | ||||
| ROA(%) | 15.14 | 17.78 | 10.98 | 1.91 |
| ROE(%) | 25.86 | 28.08 | 17.42 | 3.18 |
| ROCE(%) | 28.91 | 33.25 | 21.5 | 5.42 |
| Asset Turnover(x) | 0.9 | 1.27 | 1.29 | 1.02 |
| Sales/Fixed Asset(x) | 1.04 | 1.52 | 1.85 | 1.44 |
| Working Capital/Sales(x) | 10.4 | 5.9 | 7.42 | 7.37 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.96 | 0.66 | 0.54 | 0.69 |
| Receivable days | 55.56 | 52.88 | 52.08 | 57.49 |
| Inventory Days | 38.81 | 28.69 | 24.6 | 31.7 |
| Payable days | 92.92 | 75.95 | 68.2 | 78.74 |
| Valuation Parameters | ||||
| PER(x) | 6.78 | 8.16 | 6.33 | 33.52 |
| PCE(x) | 5.74 | 6.99 | 5.12 | 14.46 |
| Price/Book(x) | 1.55 | 2.03 | 1.03 | 1.06 |
| Yield(%) | 1.81 | 1.43 | 2.43 | 1.74 |
| EV/Net Sales(x) | 1.22 | 1.17 | 0.56 | 0.72 |
| EV/Core EBITDA(x) | 4.52 | 5.33 | 3.89 | 11.08 |
| EV/EBIT(x) | 5.11 | 5.97 | 4.53 | 17.96 |
| EV/CE(x) | 1.03 | 1.33 | 0.66 | 0.93 |
| M Cap / Sales | 1.14 | 1.15 | 0.54 | 0.63 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 6.14 | 67.56 | 24.94 | -10.77 |
| Core EBITDA Growth(%) | 286.78 | 36.97 | -17.87 | -59.98 |
| EBIT Growth(%) | 458.07 | 38.17 | -20.85 | -71.32 |
| PAT Growth(%) | 800.99 | 40.61 | -24.38 | -80.25 |
| EPS Growth(%) | 800.99 | 40.61 | -24.38 | -80.25 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.2 | 0.16 | 0.2 | 0.29 |
| Current Ratio(x) | 1.33 | 1.81 | 1.64 | 1.51 |
| Quick Ratio(x) | 0.89 | 1.43 | 1.31 | 1.15 |
| Interest Cover(x) | 18.36 | 28.66 | 12.22 | 2.76 |
| Total Debt/Mcap(x) | 0.13 | 0.08 | 0.2 | 0.28 |
FINANCIAL RATIOS (STANDALONE) FOR IG PETROCHEMICALS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 61.54 | 86.61 | 65.05 | 12.9 |
| CEPS(Rs) | 72.62 | 101.01 | 80.45 | 29.82 |
| DPS(Rs) | 7.5 | 10 | 10 | 7.5 |
| Book NAV/Share(Rs) | 265.67 | 344.57 | 399.62 | 402.47 |
| Tax Rate(%) | 25.4 | 25.6 | 25.42 | 25.92 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 26.38 | 21.37 | 13.51 | 5.02 |
| EBIT Margin(%) | 23.91 | 19.73 | 12.44 | 4 |
| Pre Tax Margin(%) | 22.61 | 19.04 | 11.42 | 2.55 |
| PAT Margin (%) | 16.87 | 14.17 | 8.52 | 1.89 |
| Cash Profit Margin (%) | 19.9 | 16.52 | 10.53 | 4.37 |
| Performance Ratios | ||||
| ROA(%) | 15.71 | 18.41 | 11.24 | 1.96 |
| ROE(%) | 26.1 | 28.39 | 17.48 | 3.22 |
| ROCE(%) | 30.24 | 34.65 | 22.16 | 5.57 |
| Asset Turnover(x) | 0.93 | 1.3 | 1.32 | 1.04 |
| Sales/Fixed Asset(x) | 1.04 | 1.52 | 1.85 | 1.44 |
| Working Capital/Sales(x) | 9.85 | 5.62 | 6.88 | 6.76 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.96 | 0.66 | 0.54 | 0.69 |
| Receivable days | 55.56 | 52.88 | 52.08 | 57.49 |
| Inventory Days | 38.81 | 28.69 | 24.6 | 31.7 |
| Payable days | 92.91 | 75.95 | 68.2 | 78.74 |
| Valuation Parameters | ||||
| PER(x) | 6.73 | 8.09 | 6.32 | 33.35 |
| PCE(x) | 5.7 | 6.94 | 5.11 | 14.42 |
| Price/Book(x) | 1.56 | 2.03 | 1.03 | 1.07 |
| Yield(%) | 1.81 | 1.43 | 2.43 | 1.74 |
| EV/Net Sales(x) | 1.21 | 1.16 | 0.55 | 0.71 |
| EV/Core EBITDA(x) | 4.48 | 5.26 | 3.82 | 10.9 |
| EV/EBIT(x) | 5.06 | 5.89 | 4.44 | 17.66 |
| EV/CE(x) | 1.06 | 1.35 | 0.67 | 0.94 |
| M Cap / Sales | 1.14 | 1.15 | 0.54 | 0.63 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 6.14 | 67.56 | 24.94 | -10.77 |
| Core EBITDA Growth(%) | 287.77 | 37.06 | -18.23 | -59.96 |
| EBIT Growth(%) | 459.25 | 38.27 | -21.23 | -71.28 |
| PAT Growth(%) | 800.57 | 40.74 | -24.89 | -80.18 |
| EPS Growth(%) | 800.57 | 40.74 | -24.89 | -80.18 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.16 | 0.13 | 0.17 | 0.27 |
| Current Ratio(x) | 1.39 | 1.94 | 1.75 | 1.59 |
| Quick Ratio(x) | 0.9 | 1.51 | 1.39 | 1.21 |
| Interest Cover(x) | 18.45 | 28.83 | 12.23 | 2.76 |
| Total Debt/Mcap(x) | 0.1 | 0.06 | 0.17 | 0.25 |
SHARE HOLDING PATTERN FOR IG PETROCHEMICALS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 68.74 | 68.74 | 68.74 | 68.74 | 68.74 | 68.74 | 68.74 | 68.74 | 68.74 | 68.74 |
| FII % | 3.44 | 3.45 | 3.56 | 3.71 | 3.81 | 3.74 | 3.42 | 3.00 | 2.50 | 2.73 |
| DII % | 0.01 | 0.05 | 0.05 | 0.05 | 0.00 | 0.11 | 0.10 | 0.10 | 0.47 | 1.16 |
| Public % | 25.86 | 25.76 | 25.68 | 25.61 | 25.78 | 25.74 | 26.06 | 26.47 | 26.61 | 25.84 |
PEER COMPARISON FOR IG PETROCHEMICALS LIMITED
CORPORATE ACTIONS FOR IG PETROCHEMICALS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 29-Aug-2024 | Dividend - Rs.7.5000 per share(75%)Final Dividend | |
| BSE 05-Aug-2024 | Book Closure - Rs.7.5000 per share(75%)Final Dividend & A.G.M. | 30-Aug-2024 03-Sep-2024 |
| BSE 05-Aug-2024 | AGM - Rs.7.5000 per share(75%)Final Dividend & A.G.M. | 03-Sep-2024 03-Sep-2024 |
| BSE 18-Jul-2024 | Board Meeting - Quarterly Results | 25-Jul-2024 |
| BSE 14-May-2024 | Board Meeting - Final Dividend & Audited Results | 22-May-2024 |
| BSE 06-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 27-Oct-2023 | Board Meeting - Quarterly Results | 03-Nov-2023 |
| BSE 17-Aug-2023 | Dividend - Rs.10.0000 per share(100%)Final Dividend | |
| BSE 27-Jul-2023 | Board Meeting - Quarterly Results & Audited Results(Cancelled) | 04-Aug-2023 |
| BSE 27-Jul-2023 | Book Closure - Rs.10.0000 per share(100%)Final Dividend & A.G.M. | 18-Aug-2023 21-Aug-2023 |
| BSE 27-Jul-2023 | AGM - Rs.10.0000 per share(100%)Final Dividend & A.G.M. | 24-Aug-2023 21-Aug-2023 |
| BSE 10-May-2023 | Board Meeting - Final Dividend & Audited Results | 18-May-2023 |
| BSE 25-Jan-2023 | Board Meeting - Quarterly Results | 02-Feb-2023 |
| BSE 03-Nov-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 29-Jul-2022 | Board Meeting - Quarterly Results | 05-Aug-2022 |
| BSE 07-Jul-2022 | Book Closure - Rs.10.0000 per share(100%)Dividend & A.G.M. | 04-Aug-2022 06-Aug-2022 |
| BSE 07-Jul-2022 | AGM - Rs.10.0000 per share(100%)Dividend & A.G.M. | 06-Aug-2022 06-Aug-2022 |
| BSE 20-May-2022 | Dividend - Rs.10.0000 per share(100%)Dividend | |
| BSE 13-May-2022 | Board Meeting - Audited Results & Dividend | 20-May-2022 |
| BSE 27-Jan-2022 | Board Meeting - Quarterly Results | 03-Feb-2022 |
| BSE 22-Oct-2021 | Board Meeting - Quarterly Results | 01-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR IG PETROCHEMICALS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 25-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate intimation of Issue of duplicate share certifcates |
| BSE 11-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of share certificate |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg. 74(5) for the quarter ended 30-09-2024 |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of share certificate |
| BSE 30-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Announcement under Regulation 30 -Credit Rating |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading WIndow |
| BSE 25-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Issue of Duplicate Share certificates. |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst / Institutional Investor meetings |
| BSE 12-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of Share certificate |
| BSE 05-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results for the 35th AGM held on 5th September 2024 |
| BSE 05-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 35th AGM held on 5th September 2024 |
| BSE 03-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of Share Certificate |
| BSE 29-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of share certificates. |
| BSE 26-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Issue of Duplicate Share certificates |
| BSE 23-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of share certificates |
| BSE 22-Aug-2024 | General Announcements FILE | Announcement Under Regulation 30 Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 - Credit Rating |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement Under Regulation 30 Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication We enclosed herewith copies of the newspaper advertisement published in Times of India (English) and Navprabha ( Marathi) - Goa edition about the 35th Annual General Meeting of the Company to be held on Thursday 5th September 2024 at 3.00 p.m. through Video Conference/Audio-Visual Means. |
| BSE 10-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the year 2023-24 |
| BSE 10-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. We wish to inform you that the 35th Annual General Meeting of the members of the Company will be held on 5th September 2024 at 3.00 p.m. through Video Conference/ Other Audio-Visual Means. The annual report of the Company for the year 2023-24 is enclosed. |
| BSE 10-Aug-2024 | Intimation FILE | Annual General Meeting On 5Th September 2024 The 35th AGM of the Company will be held on Thursday 5th September 2024 at 3:00 p.m. through Video Conference/Other Audio Visual Means. We enclose herewith Notice of AGM for the year 2023-24. |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of copies of the newspaper advertisement informing the Members of the Company about the 35th Annual General Meeting of the Company scheduled to be held on Thursday 5th September 2024 at 3.00 p.m. through Video Conference/Other Audio Visual Means. |
| BSE 03-Aug-2024 | Intimation FILE | Corporate Action-Fixes Book Closure For Dividend And AGM Intimation of Book closure for Dividend and AGM for FY 2023-24 |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of the Earnings call in respect of the financial results for the quarter ended 30-06-2024 |
| BSE 30-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of share certificate |
| BSE 29-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio link for the Investors meet for the quarter ended 30th June 2024 |
| BSE 29-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation - For the quarter ended 30th June 2024 |
| BSE 25-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Intimation under Regulation 30 of SEBI LODR - Appointment of Directors |
INSIDER TRADING FOR IG PETROCHEMICALS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 14-Aug-2024 14-Aug-2024 | Buy Market | 3,798 @ 0.00 (0.01 %) | SHEKHAVATI INVESTMENT CORPORATION LTD |
| BSE 14-Aug-2024 14-Aug-2024 | Sell Market | 3,798 @ 0.00 (0.00 %) | UMANG DHANUKA MAYANK DHANUKA |
| BSE 28-Jun-2023 28-Jun-2023 | Sell Market | 146,377 @ 0.00 (0.48 %) | VINCENT INDIA Ltd |
| BSE 28-Jun-2023 28-Jun-2023 | Buy Market | 100,000 @ 0.00 (0.32 %) | SAVITA INVESTMENT COMPANY LTD |
| BSE 28-Jun-2023 28-Jun-2023 | Buy Market | 470,903 @ 0.00 (1.53 %) | SHEKHAVATI INVESTMENT CORPORATION LTD |
| BSE 28-Jun-2023 28-Jun-2023 | Sell Market | 374,526 @ 0.00 (1.22 %) | KAMRUP ENTERPRISES LTD |
| BSE 28-Jun-2023 28-Jun-2023 | Sell Market | 50,000 @ 0.00 (0.16 %) | GEMBEL TRADE ENTERPRISES PVT LTD |
| BSE 17-Jun-2022 17-Jun-2022 | Buy Gift | 100,000 @ 0.00 (0.33 %) | RAJKUMARI DHANUKA |
| BSE 17-Jun-2022 17-Jun-2022 | Sell Gift | 100,000 @ 0.00 (0.33 %) | UMANG DHANUKA |
BULK BLOCK DEALS FOR IG PETROCHEMICALS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 28-Jun-2023 | Sell BULK | 374,526 @ 487.50 | KAMRUP ENTERPRISES LTD |
| BSE 28-Jun-2023 | Buy BULK | 470,903 @ 487.50 | SHEKHAVATI INVESTMENT CORPORATION LIMITED |
| BSE 28-Jun-2023 | Sell BLOCK | 374,526 @ 487.50 | KAMRUP ENTERPRISES LTD |
| BSE 28-Jun-2023 | Buy BLOCK | 374,526 @ 487.50 | SHEKHAVATI INVESTMENT CORPORATION LIMITED |
DIVIDEND BY IG PETROCHEMICALS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 29-Aug-2024 | DIVIDEND | 7.5 |
| 17-Aug-2023 | DIVIDEND | 10 |
| 02-Aug-2022 | DIVIDEND | 10 |
| 15-Jul-2021 | DIVIDEND | 7.5 |
SPLIT / BONUS BY IG PETROCHEMICALS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed