♥
ISIN : INE318A01026
NSE : PIDILITIND
BSE : 500331
Face Value : 1
Industry : Chemicals
EPS : 33.98
EPS (TTM) : 37.57
Price to Earning (P/E) : 83.85
Book Value : 165.11
Price to Bookvalue (P/B) : 17.26
Dividend Yield : 1 %
Return on Equity (ROE) : 22.45 %
Return on Capital Employed (ROCE) : 30.55 %
Pidilite Industries Limited
ISIN : INE318A01026
NSE : PIDILITIND
BSE : 500331
Face Value : 1
Industry : Chemicals
EPS : 33.98
EPS (TTM) : 37.57
Price to Earning (P/E) : 83.85
Book Value : 165.11
Price to Bookvalue (P/B) : 17.26
Dividend Yield : 1 %
Return on Equity (ROE) : 22.45 %
Return on Capital Employed (ROCE) : 30.55 %
Pidilite Industries share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1298 - 1272.5 -2 % |
| Low / High | 1268.35 - 1298 2.3 % |
| Trade Volume | 74,014 |
| 52 Week Low / High | 1268.35 - 3150 148.4 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR PIDILITE INDUSTRIES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 31011.1 | 30111.5 | 29975.9 | 26892.5 | 32751.1 | 30760.4 | 31299.9 | 29018.5 | 33953.5 | 32349.1 |
| Total Income | 31117.9 | 30221.3 | 30027.2 | 27120.7 | 32985.4 | 31076.3 | 31669.7 | 29507.3 | 34492.9 | 32920.3 |
| Total Expenditure | 25716.3 | 25112.8 | 25017.3 | 22300.9 | 25681.6 | 23963.3 | 23875.4 | 23249.2 | 25826.1 | 24661 |
| Other Income | 106.8 | 109.8 | 51.3 | 228.2 | 234.3 | 315.9 | 369.8 | 488.8 | 539.4 | 571.2 |
| Operating Profit | 5401.6 | 5108.5 | 5009.9 | 4819.8 | 7303.8 | 7113 | 7794.3 | 6258.1 | 8666.8 | 8259.3 |
| Interest | 90.3 | 116.8 | 150.9 | 118.4 | 118.8 | 131.3 | 127.6 | 134.2 | 118.2 | 117.3 |
| Exceptional Items | -716.7 | |||||||||
| PBDT | 5311.3 | 4991.7 | 4859 | 4701.4 | 7185 | 6981.7 | 7666.7 | 5407.2 | 8548.6 | 8142 |
| Depreciation | 613.2 | 636.4 | 686.2 | 761.6 | 734.3 | 752.1 | 794.9 | 1125.3 | 844.2 | 878.8 |
| Profit Before Tax | 4698.1 | 4355.3 | 4172.8 | 3939.8 | 6450.7 | 6229.6 | 6871.8 | 4281.9 | 7704.4 | 7263.2 |
| Tax | 1157.1 | 1008.6 | 1111.4 | 1066.6 | 1704.3 | 1630.8 | 1765 | 1219.2 | 1983.6 | 1848 |
| Profit After Tax | 3541 | 3346.7 | 3061.4 | 2873.2 | 4746.4 | 4598.8 | 5106.8 | 3062.7 | 5720.8 | 5415.2 |
| Net Profit | 3541 | 3346.7 | 3061.4 | 2873.2 | 4746.4 | 4598.8 | 5106.8 | 3062.7 | 5720.8 | 5415.2 |
| Equity Capital | 508.3 | 508.3 | 508.3 | 508.3 | 508.3 | 508.5 | 508.6 | 508.6 | 508.6 | 508.6 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 6.96 | 6.54 | 5.98 | 5.57 | 9.21 | 8.85 | 10.04 | 5.91 | 11.15 | 10.51 |
| Diluted Eps After Extraordinary Items | 6.95 | 6.54 | 5.98 | 5.56 | 9.2 | 8.85 | 10.04 | 5.9 | 11.14 | 10.49 |
| Diluted Eps Before Extraordinary Items | 6.95 | 6.54 | 5.98 | 5.56 | 9.2 | 8.85 | 10.04 | 5.9 | 11.14 | 10.49 |
STANDALONE QUARTERLY RESULT FOR PIDILITE INDUSTRIES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 27897.4 | 27152 | 27097 | 23824.3 | 29635.3 | 27800.9 | 28344.7 | 25888.8 | 31458.4 | 29769.2 |
| Total Income | 28004.5 | 27435.2 | 27129.1 | 24032.3 | 29905.9 | 28165.7 | 28945.1 | 26308.5 | 31974.7 | 30491.1 |
| Total Expenditure | 23025.2 | 22511.2 | 22419.2 | 19463.3 | 22922 | 21375.7 | 21261.7 | 20613.5 | 23745.8 | 22461.6 |
| Other Income | 107.1 | 283.2 | 32.1 | 208 | 270.6 | 364.8 | 600.4 | 419.7 | 516.3 | 721.9 |
| Operating Profit | 4979.3 | 4924 | 4709.9 | 4569 | 6983.9 | 6790 | 7683.4 | 5695 | 8228.9 | 8029.5 |
| Interest | 44.3 | 70.9 | 100.9 | 69.2 | 67.3 | 74.9 | 74.9 | 77.5 | 81.4 | 79.3 |
| Exceptional Items | 71.5 | |||||||||
| PBDT | 4935 | 4853.1 | 4609 | 4499.8 | 6916.6 | 6715.1 | 7608.5 | 5689 | 8147.5 | 7950.2 |
| Depreciation | 504.2 | 526.8 | 574.9 | 613.8 | 615 | 624.6 | 665.2 | 986.3 | 723.9 | 754.3 |
| Profit Before Tax | 4430.8 | 4326.3 | 4034.1 | 3886 | 6301.6 | 6090.5 | 6943.3 | 4702.7 | 7423.6 | 7195.9 |
| Tax | 1097.3 | 957.5 | 1071.5 | 979.1 | 1626.5 | 1542.6 | 1714.8 | 1159.5 | 1907.9 | 1775.9 |
| Profit After Tax | 3333.5 | 3368.8 | 2962.6 | 2906.9 | 4675.1 | 4547.9 | 5228.5 | 3543.2 | 5515.7 | 5420 |
| Net Profit | 3333.5 | 3368.8 | 2962.6 | 2906.9 | 4675.1 | 4547.9 | 5228.5 | 3543.2 | 5515.7 | 5420 |
| Equity Capital | 508.3 | 508.3 | 508.3 | 508.3 | 508.3 | 508.5 | 508.6 | 508.6 | 508.6 | 508.6 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 6.56 | 6.63 | 5.83 | 5.72 | 9.2 | 8.94 | 10.28 | 6.97 | 10.84 | 10.66 |
| Diluted Eps After Extraordinary Items | 6.55 | 6.62 | 5.82 | 5.71 | 9.19 | 8.94 | 10.28 | 6.96 | 10.83 | 10.63 |
| Diluted Eps Before Extraordinary Items | 6.55 | 6.62 | 5.82 | 5.71 | 9.19 | 8.94 | 10.28 | 6.96 | 10.83 | 10.63 |
CONSOLIDATED ANNUAL RESULT FOR PIDILITE INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 99209.6 | 117991 | 123830 |
| Total Income | 99572.6 | 118487 | 125226 |
| Total Expenditure | 80736.7 | 98147.3 | 96757.2 |
| Other Income | 363 | 496.1 | 1396.5 |
| Operating Profit | 18835.9 | 20339.8 | 28469.2 |
| Interest | 420.8 | 476.4 | 511.9 |
| Exceptional Items | -716.7 | ||
| PBDT | 18415.1 | 19863.4 | 27240.6 |
| Depreciation | 2396.1 | 2697.4 | 3406.6 |
| Profit Before Tax | 16019 | 17166 | 23834 |
| Tax | 4070.2 | 4343.7 | 6319.3 |
| Profit After Tax | 11948.8 | 12822.3 | 17514.7 |
| Net Profit | 11948.8 | 12822.3 | 17514.7 |
| Equity Capital | 508.3 | 508.3 | 508.6 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 63528.8 | 71614.5 | 83563 |
| Calculated EPS | 23.76 | 25.05 | 34 |
| Diluted Eps After Extraordinary Items | 23.75 | 25.03 | 33.98 |
| Diluted Eps Before Extraordinary Items | 23.75 | 25.03 | 33.98 |
STANDALONE ANNUAL RESULT FOR PIDILITE INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 83401.7 | 105971 | 111670 |
| Total Income | 85705.4 | 106601 | 113325 |
| Total Expenditure | 67415.1 | 87418.9 | 86172.9 |
| Other Income | 2303.7 | 630.4 | 1655.5 |
| Operating Profit | 18290.3 | 19182.2 | 27152.3 |
| Interest | 264.2 | 285.3 | 294.6 |
| Exceptional Items | 71.5 | ||
| PBDT | 18026.1 | 18896.9 | 26929.2 |
| Depreciation | 1751.2 | 2219.7 | 2891.1 |
| Profit Before Tax | 16274.9 | 16677.2 | 24038.1 |
| Tax | 3588.7 | 4105.4 | 6043.4 |
| Profit After Tax | 12686.2 | 12571.8 | 17994.7 |
| Net Profit | 12686.2 | 12571.8 | 17994.7 |
| Equity Capital | 508.3 | 508.3 | 508.6 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 63661.2 | 70573.3 | 82865.3 |
| Calculated EPS | 24.96 | 24.73 | 35.38 |
| Diluted Eps After Extraordinary Items | 24.96 | 24.72 | 35.35 |
| Diluted Eps Before Extraordinary Items | 24.96 | 24.72 | 35.35 |
CONSOLIDATED PROFIT / LOSS FOR PIDILITE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 7292.71 Cr | 9920.96 Cr | 11799.1 Cr | 12383 Cr |
| Sales | 7073.23 Cr | 9620.11 Cr | 11469.3 Cr | 12024 Cr |
| Processing Charges / Service Income | 177.69 Cr | 259.86 Cr | 282.36 Cr | 313.09 Cr |
| Net Sales | 7292.71 Cr | 9920.96 Cr | 11799.1 Cr | 12383 Cr |
| Increase/Decrease in Stock | -118.32 Cr | -244.96 Cr | -61.72 Cr | 126.12 Cr |
| Raw Material Consumed | 3494.99 Cr | 5689.14 Cr | 6821.12 Cr | 5867.9 Cr |
| Opening Raw Materials | 420.44 Cr | 600.19 Cr | 812.71 Cr | 871.16 Cr |
| Purchases Raw Materials | 3197.57 Cr | 5253.26 Cr | 6017.12 Cr | 4830.34 Cr |
| Closing Raw Materials | 600.19 Cr | 812.71 Cr | 871.16 Cr | 598.94 Cr |
| Other Direct Purchases / Brought in cost | 477.17 Cr | 648.4 Cr | 862.45 Cr | 765.34 Cr |
| Power & Fuel Cost | 68.66 Cr | 87.89 Cr | 97.04 Cr | 106.92 Cr |
| Electricity & Power | 55.51 Cr | 83.07 Cr | 91.35 Cr | 101.33 Cr |
| Employee Cost | 980.86 Cr | 1112.36 Cr | 1245.63 Cr | 1465.07 Cr |
| Salaries, Wages & Bonus | 884.38 Cr | 987.38 Cr | 1116.6 Cr | 1311.26 Cr |
| Contributions to EPF & Pension Funds | 55.28 Cr | 64.38 Cr | 74.74 Cr | 88.61 Cr |
| Workmen and Staff Welfare Expenses | 23.96 Cr | 32.51 Cr | 40.16 Cr | 56.13 Cr |
| Other Manufacturing Expenses | 577.65 Cr | 744.37 Cr | 814.97 Cr | 928.22 Cr |
| Processing Charges | 178 Cr | 242.51 Cr | 266.01 Cr | 322.6 Cr |
| Repairs and Maintenance | 34.71 Cr | 64.36 Cr | 63.71 Cr | 68.72 Cr |
| General and Administration Expenses | 172.12 Cr | 258.12 Cr | 364.26 Cr | 470.81 Cr |
| Rent , Rates & Taxes | 26.43 Cr | 33.88 Cr | 53.29 Cr | 65.12 Cr |
| Insurance | 12.91 Cr | 20.62 Cr | 28.13 Cr | 33.25 Cr |
| Printing and stationery | 4.3 Cr | 51.15 Cr | 64.97 Cr | 95.91 Cr |
| Professional and legal fees | 53.56 Cr | 59.42 Cr | 71.45 Cr | 103.93 Cr |
| Traveling and conveyance | 62.43 Cr | 76.62 Cr | 130.31 Cr | 153.35 Cr |
| Selling and Distribution Expenses | 172.75 Cr | 206.27 Cr | 293.52 Cr | 475.12 Cr |
| Advertisement & Sales Promotion | 159.76 Cr | 195.75 Cr | 280.28 Cr | 460.46 Cr |
| Sales Commissions & Incentives | 12.99 Cr | 10.52 Cr | 13.24 Cr | 14.66 Cr |
| Miscellaneous Expenses | 263.38 Cr | 220.48 Cr | 239.91 Cr | 235.56 Cr |
| Bad debts /advances written off | 7.08 Cr | 6.87 Cr | 1.43 Cr | 4.01 Cr |
| Provision for doubtful debts | 11.01 Cr | 16.73 Cr | 6.91 Cr | 2.95 Cr |
| Loss on disposal of fixed assets(net) | 5.73 Cr | 9.12 Cr | 1.72 Cr | 5.23 Cr |
| Loss on foreign exchange fluctuations | 2.37 Cr | 21.74 Cr | 34.23 Cr | 6.51 Cr |
| Total Expenditure | 5612.09 Cr | 8073.67 Cr | 9814.73 Cr | 9675.72 Cr |
| Other Income | 79.4 Cr | 36.3 Cr | 49.61 Cr | 139.65 Cr |
| Interest Received | 16.84 Cr | 4.58 Cr | 7.63 Cr | 12.1 Cr |
| Dividend Received | 1.13 Cr | 1.22 Cr | 1.21 Cr | 33 Lk |
| Profits on sale of Investments | 0 | 0 | 0 | 4.21 Cr |
| Provision Written Back | 32 Lk | 9.29 Cr | 39 Lk | 5.19 Cr |
| Operating Profit | 1760.02 Cr | 1883.59 Cr | 2033.98 Cr | 2846.92 Cr |
| Interest | 37.23 Cr | 42.08 Cr | 47.64 Cr | 51.19 Cr |
| Interest on Term Loan | 15.53 Cr | 25.28 Cr | 24.2 Cr | 17.93 Cr |
| Intereston Fixed deposits | 7.5 Cr | 7.88 Cr | 10.34 Cr | 15.72 Cr |
| PBDT | 1722.79 Cr | 1841.51 Cr | 1986.34 Cr | 2795.73 Cr |
| Depreciation | 200.66 Cr | 239.61 Cr | 269.74 Cr | 340.66 Cr |
| Profit Before Taxation & Exceptional Items | 1522.13 Cr | 1601.9 Cr | 1716.6 Cr | 2455.07 Cr |
| Exceptional Income / Expenses | -3.62 Cr | 0 | 0 | -71.67 Cr |
| Profit Before Tax | 1518.51 Cr | 1601.9 Cr | 1723.24 Cr | 2379.35 Cr |
| Provision for Tax | 396.36 Cr | 407.02 Cr | 434.37 Cr | 631.93 Cr |
| Current Income Tax | 399.88 Cr | 407.94 Cr | 438.17 Cr | 638.08 Cr |
| Deferred Tax | -3.52 Cr | -92 Lk | -3.8 Cr | -6.7 Cr |
| Profit After Tax | 1122.15 Cr | 1194.88 Cr | 1288.87 Cr | 1747.42 Cr |
| Minority Interest | 5.08 Cr | 80 Lk | -15.62 Cr | -18.04 Cr |
| Share of Associate | 3.98 Cr | 11.88 Cr | 0 | 0 |
| Consolidated Net Profit | 1131.21 Cr | 1207.56 Cr | 1273.25 Cr | 1729.38 Cr |
| Profit Balance B/F | 3004.3 Cr | 4134.78 Cr | 4928.62 Cr | 5695.12 Cr |
| Appropriations | 4135.51 Cr | 5342.34 Cr | 6201.87 Cr | 7424.5 Cr |
| Other Appropriation | 73 Lk | 413.72 Cr | 506.75 Cr | 596.84 Cr |
| Equity Dividend % | 850 | 1000 | 1100 | 1600 |
| Earnings Per Share | 22.26 | 23.76 | 25.05 | 34 |
| Adjusted EPS | 22.26 | 23.76 | 25.05 | 34 |
STANDALONE PROFIT / LOSS FOR PIDILITE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 6216.33 Cr | 8340.17 Cr | 10597.1 Cr | 11167 Cr |
| Sales | 6186.67 Cr | 8298.49 Cr | 10543.1 Cr | 11117.5 Cr |
| Processing Charges / Service Income | 0 | 0 | 2.06 Cr | 31 Lk |
| Net Sales | 6216.33 Cr | 8340.17 Cr | 10597.1 Cr | 11167 Cr |
| Increase/Decrease in Stock | -89.77 Cr | -214.02 Cr | -61.02 Cr | 57.65 Cr |
| Raw Material Consumed | 2923.52 Cr | 4811.36 Cr | 6204.93 Cr | 5357.87 Cr |
| Opening Raw Materials | 315.89 Cr | 469.05 Cr | 691.04 Cr | 746.81 Cr |
| Purchases Raw Materials | 2622.69 Cr | 4356.11 Cr | 5401.74 Cr | 4273.49 Cr |
| Closing Raw Materials | 469.05 Cr | 650.96 Cr | 746.81 Cr | 500.1 Cr |
| Other Direct Purchases / Brought in cost | 453.99 Cr | 637.16 Cr | 858.96 Cr | 837.67 Cr |
| Power & Fuel Cost | 63.63 Cr | 82.89 Cr | 92.14 Cr | 101.34 Cr |
| Electricity & Power | 50.7 Cr | 78.31 Cr | 86.66 Cr | 96.06 Cr |
| Employee Cost | 787.75 Cr | 905.19 Cr | 1044.83 Cr | 1254.32 Cr |
| Salaries, Wages & Bonus | 714.4 Cr | 805.66 Cr | 941.79 Cr | 1130.24 Cr |
| Contributions to EPF & Pension Funds | 41.26 Cr | 49.36 Cr | 60.07 Cr | 69.54 Cr |
| Workmen and Staff Welfare Expenses | 14.81 Cr | 22.08 Cr | 28.84 Cr | 45.47 Cr |
| Other Manufacturing Expenses | 526.98 Cr | 665.11 Cr | 766.88 Cr | 877.76 Cr |
| Processing Charges | 161.99 Cr | 208.5 Cr | 254.02 Cr | 306.9 Cr |
| Repairs and Maintenance | 30.28 Cr | 58.24 Cr | 58.84 Cr | 63.17 Cr |
| General and Administration Expenses | 129.02 Cr | 204.01 Cr | 308.99 Cr | 409.08 Cr |
| Rent , Rates & Taxes | 16.66 Cr | 24.36 Cr | 40.69 Cr | 52.92 Cr |
| Insurance | 9.3 Cr | 15.54 Cr | 22.89 Cr | 26.73 Cr |
| Printing and stationery | 2.49 Cr | 48.68 Cr | 61.94 Cr | 93.23 Cr |
| Professional and legal fees | 41.15 Cr | 43.68 Cr | 60.46 Cr | 88.75 Cr |
| Traveling and conveyance | 51.81 Cr | 60.81 Cr | 111.33 Cr | 133.01 Cr |
| Selling and Distribution Expenses | 145.15 Cr | 173.72 Cr | 246.57 Cr | 420.77 Cr |
| Advertisement & Sales Promotion | 140.78 Cr | 169.39 Cr | 241.47 Cr | 414.07 Cr |
| Sales Commissions & Incentives | 4.37 Cr | 4.33 Cr | 5.1 Cr | 6.7 Cr |
| Miscellaneous Expenses | 182.37 Cr | 113.25 Cr | 138.57 Cr | 138.5 Cr |
| Bad debts /advances written off | 27 Lk | 1.52 Cr | 1.03 Cr | 4.65 Cr |
| Provision for doubtful debts | 3.73 Cr | 40 Lk | 4.64 Cr | 4 Cr |
| Loss on disposal of fixed assets(net) | 5.85 Cr | 8.19 Cr | 0 | 8.88 Cr |
| Loss on foreign exchange fluctuations | 2.13 Cr | 13.35 Cr | 20.88 Cr | 1.47 Cr |
| Total Expenditure | 4668.65 Cr | 6741.51 Cr | 8741.89 Cr | 8617.29 Cr |
| Other Income | 73.49 Cr | 230.37 Cr | 63.04 Cr | 165.55 Cr |
| Interest Received | 12.78 Cr | 58 Lk | 4.9 Cr | 7.59 Cr |
| Dividend Received | 2.78 Cr | 196.41 Cr | 17.46 Cr | 39.97 Cr |
| Profit on sale of Fixed Assets | 0 | 3.81 Cr | 1.96 Cr | 0 |
| Provision Written Back | 28 Lk | 7.83 Cr | 28 Lk | 4.8 Cr |
| Operating Profit | 1621.17 Cr | 1829.03 Cr | 1918.22 Cr | 2715.23 Cr |
| Interest | 16.99 Cr | 26.42 Cr | 28.53 Cr | 29.46 Cr |
| Interest on Term Loan | 4.41 Cr | 12.71 Cr | 7.71 Cr | 0 |
| Intereston Fixed deposits | 7.12 Cr | 6.96 Cr | 9.88 Cr | 14.55 Cr |
| PBDT | 1604.18 Cr | 1802.61 Cr | 1889.69 Cr | 2685.77 Cr |
| Depreciation | 147.1 Cr | 175.12 Cr | 221.97 Cr | 289.11 Cr |
| Profit Before Taxation & Exceptional Items | 1457.08 Cr | 1627.49 Cr | 1667.72 Cr | 2396.66 Cr |
| Exceptional Income / Expenses | -45 Lk | 0 | 0 | 7.15 Cr |
| Profit Before Tax | 1456.63 Cr | 1627.49 Cr | 1667.72 Cr | 2403.81 Cr |
| Provision for Tax | 375.17 Cr | 358.87 Cr | 410.54 Cr | 604.34 Cr |
| Current Income Tax | 375.05 Cr | 360.95 Cr | 423.05 Cr | 604.19 Cr |
| Deferred Tax | 12 Lk | -2.08 Cr | -12.51 Cr | -40 Lk |
| Profit After Tax | 1081.46 Cr | 1268.62 Cr | 1257.18 Cr | 1799.47 Cr |
| Consolidated Net Profit | 1081.46 Cr | 1268.62 Cr | 1257.18 Cr | 1799.47 Cr |
| Profit Balance B/F | 3042.74 Cr | 4123.49 Cr | 4877.86 Cr | 5628.19 Cr |
| Appropriations | 4124.2 Cr | 5392.11 Cr | 6135.04 Cr | 7427.66 Cr |
| Other Appropriation | 71 Lk | 441 Cr | 506.85 Cr | 579.34 Cr |
| Equity Dividend % | 850 | 1000 | 1100 | 1600 |
| Earnings Per Share | 21.28 | 24.96 | 24.73 | 35.38 |
| Adjusted EPS | 21.28 | 24.96 | 24.73 | 35.38 |
CONSOLIDATED CASH FLOW FOR PIDILITE INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1522.49 Cr | 1613.78 Cr | 1723.24 Cr | 2379.35 Cr |
| Adjustment | 213.8 Cr | 313.96 Cr | 324.51 Cr | 418.5 Cr |
| Changes In working Capital | 26.75 Cr | -510.37 Cr | -78.55 Cr | 574.26 Cr |
| Cash Flow after changes in Working Capital | 1763.04 Cr | 1417.37 Cr | 1969.2 Cr | 3372.11 Cr |
| Cash Flow from Operating Activities | 1392.13 Cr | 955.37 Cr | 1557.57 Cr | 2724.03 Cr |
| Cash Flow from Investing Activities | -1687.89 Cr | -558.14 Cr | -898.95 Cr | -1769.29 Cr |
| Cash Flow from Financing Activitie | -76.24 Cr | -467.96 Cr | -656.43 Cr | -742.45 Cr |
| Net Cash Inflow / Outflow | -372 Cr | -70.73 Cr | 2.19 Cr | 212.29 Cr |
| Opening Cash & Cash Equivalents | 606.37 Cr | 327.2 Cr | 0 | 258.11 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 92.6 Cr | 0 | 256.47 Cr | 0 |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 | -11.99 Cr |
| Effect of Foreign Exchange Fluctuations | 23 Lk | 0 | -55 Lk | 48 Lk |
| Closing Cash & Cash Equivalent | 327.2 Cr | 256.47 Cr | 258.11 Cr | 458.89 Cr |
STANDALONE CASH FLOW FOR PIDILITE INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1456.63 Cr | 1627.49 Cr | 1667.72 Cr | 2403.81 Cr |
| Adjustment | 141.86 Cr | 47.79 Cr | 238.54 Cr | 252.96 Cr |
| Changes In working Capital | -55.95 Cr | -496.47 Cr | -75.33 Cr | 534.64 Cr |
| Cash Flow after changes in Working Capital | 1542.54 Cr | 1178.81 Cr | 1830.93 Cr | 3191.41 Cr |
| Cash Flow from Operating Activities | 1200.52 Cr | 765.63 Cr | 1432.36 Cr | 2585.9 Cr |
| Cash Flow from Investing Activities | -1678.69 Cr | -326.18 Cr | -753.52 Cr | -1736.9 Cr |
| Cash Flow from Financing Activitie | 18.71 Cr | -432.77 Cr | -672.69 Cr | -622.91 Cr |
| Net Cash Inflow / Outflow | -459.46 Cr | 6.68 Cr | 6.15 Cr | 226.09 Cr |
| Opening Cash & Cash Equivalents | 564.17 Cr | 109.81 Cr | 147.7 Cr | 153.3 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 4.87 Cr | 0 | 0 | 0 |
| Effect of Foreign Exchange Fluctuations | 23 Lk | 0 | -55 Lk | 48 Lk |
| Closing Cash & Cash Equivalent | 109.81 Cr | 116.49 Cr | 153.3 Cr | 379.87 Cr |
CONSOLIDATED BALANCE SHEET FOR PIDILITE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 50.82 Cr | 50.83 Cr | 50.83 Cr | 50.86 Cr |
| Equity - Authorised | 70 Cr | 70 Cr | 70 Cr | 99 Cr |
| Equity - Issued | 50.82 Cr | 50.83 Cr | 50.83 Cr | 50.86 Cr |
| Equity Paid Up | 50.82 Cr | 50.83 Cr | 50.83 Cr | 50.86 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 5516.72 Cr | 6319.83 Cr | 7117.81 Cr | 8346.45 Cr |
| Securities Premium | 26.04 Cr | 46.51 Cr | 50.05 Cr | 92.91 Cr |
| Capital Reserves | 34 Lk | 34 Lk | 34 Lk | 34 Lk |
| Profit & Loss Account Balance | 4134.78 Cr | 4928.62 Cr | 5695.12 Cr | 6827.66 Cr |
| General Reserves | 1335.38 Cr | 1335.38 Cr | 1335.38 Cr | 1335.38 Cr |
| Reserve excluding Revaluation Reserve | 5516.72 Cr | 6319.83 Cr | 7117.81 Cr | 8346.45 Cr |
| Shareholder's Funds | 5592.96 Cr | 6403.71 Cr | 7212.28 Cr | 8407.16 Cr |
| Minority Interest | 240.04 Cr | 198.9 Cr | 233.64 Cr | 209.85 Cr |
| Secured Loans | 7.85 Cr | 0 | 0 | 0 |
| Term Loans - Banks | 7.85 Cr | 0 | 0 | 0 |
| Unsecured Loans | 4.54 Cr | 1.72 Cr | 0 | 0 |
| Loans - Banks | 4.54 Cr | 1.72 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | 381.44 Cr | 377.17 Cr | 378 Cr | 364.04 Cr |
| Deferred Tax Assets | 71.42 Cr | 77.95 Cr | 75.12 Cr | 86.13 Cr |
| Deferred Tax Liability | 452.86 Cr | 455.12 Cr | 453.12 Cr | 450.17 Cr |
| Other Long Term Liabilities | 94.31 Cr | 115.98 Cr | 190.08 Cr | 198.25 Cr |
| Long Term Provisions | 57.98 Cr | 71.83 Cr | 80.25 Cr | 98.73 Cr |
| Total Non-Current Liabilities | 546.12 Cr | 566.7 Cr | 648.33 Cr | 661.02 Cr |
| Trade Payables | 1006.74 Cr | 1049.29 Cr | 1063.59 Cr | 1147.6 Cr |
| Sundry Creditors | 1006.74 Cr | 1049.29 Cr | 1063.59 Cr | 1147.6 Cr |
| Other Current Liabilities | 1176.48 Cr | 934.94 Cr | 1104.97 Cr | 1294.4 Cr |
| Advances received from customers | 28.29 Cr | 25.74 Cr | 28.49 Cr | 27.86 Cr |
| Short Term Borrowings | 201.51 Cr | 284.37 Cr | 163.26 Cr | 131.15 Cr |
| Secured ST Loans repayable on Demands | 108.31 Cr | 135.28 Cr | 114.83 Cr | 106.39 Cr |
| Working Capital Loans- Sec | 106.66 Cr | 128.74 Cr | 110.32 Cr | 103.12 Cr |
| Buyers Credits - Unsec | 0 | 0 | 11.47 Cr | 16.13 Cr |
| Short Term Provisions | 49.98 Cr | 56.43 Cr | 78.8 Cr | 224.43 Cr |
| Provision for Tax | 25.02 Cr | 13.74 Cr | 43.82 Cr | 28.27 Cr |
| Provision for post retirement benefits | 3.02 Cr | 2.94 Cr | 9 Lk | 2.96 Cr |
| Total Current Liabilities | 2434.71 Cr | 2325.03 Cr | 2410.62 Cr | 2797.58 Cr |
| Total Liabilities | 8813.83 Cr | 9494.34 Cr | 10504.9 Cr | 12075.6 Cr |
| Gross Block | 5833.57 Cr | 6300.67 Cr | 6738.41 Cr | 7427.22 Cr |
| Less: Accumulated Depreciation | 1415.65 Cr | 1597.41 Cr | 1824.33 Cr | 1976.59 Cr |
| Net Block | 4417.92 Cr | 4703.26 Cr | 4914.08 Cr | 5450.63 Cr |
| Capital Work in Progress | 293.87 Cr | 225.42 Cr | 405.94 Cr | 148.09 Cr |
| Non Current Investments | 339.51 Cr | 285.09 Cr | 349.65 Cr | 364.88 Cr |
| Long Term Investment | 339.51 Cr | 285.09 Cr | 349.65 Cr | 364.88 Cr |
| Quoted | 71.16 Cr | 83.75 Cr | 92.02 Cr | 80.62 Cr |
| Unquoted | 275.2 Cr | 208.07 Cr | 257.63 Cr | 284.26 Cr |
| Long Term Loans & Advances | 237.45 Cr | 251.69 Cr | 266.91 Cr | 269.75 Cr |
| Other Non Current Assets | 9.71 Cr | 13.27 Cr | 6.77 Cr | 5.85 Cr |
| Total Non-Current Assets | 5298.46 Cr | 5478.73 Cr | 5943.35 Cr | 6239.2 Cr |
| Currents Investments | 176.46 Cr | 173.52 Cr | 531.2 Cr | 1870.16 Cr |
| Quoted | 0 | 0 | 0 | 1869.74 Cr |
| Unquoted | 275.2 Cr | 208.07 Cr | 257.63 Cr | 284.26 Cr |
| Inventories | 1234.15 Cr | 1695.09 Cr | 1817.08 Cr | 1414.9 Cr |
| Raw Materials | 598.38 Cr | 812.71 Cr | 871.16 Cr | 598.94 Cr |
| Work-in Progress | 91.48 Cr | 127.75 Cr | 120.7 Cr | 116.96 Cr |
| Finished Goods | 326.28 Cr | 476.27 Cr | 485.62 Cr | 498.33 Cr |
| Stores and Spare | 8.8 Cr | 10.45 Cr | 12.24 Cr | 8.43 Cr |
| Sundry Debtors | 1321.02 Cr | 1430.54 Cr | 1535.27 Cr | 1674.69 Cr |
| Debtors more than Six months | 88.53 Cr | 115.11 Cr | 94.43 Cr | 123.82 Cr |
| Debtors Others | 1321.02 Cr | 1415.2 Cr | 1541.5 Cr | 1652.6 Cr |
| Cash and Bank | 451.46 Cr | 355.17 Cr | 326.65 Cr | 533.29 Cr |
| Cash in hand | 2.25 Cr | 4.01 Cr | 8.04 Cr | 18 Lk |
| Balances at Bank | 393.71 Cr | 294.4 Cr | 246.78 Cr | 279.28 Cr |
| Other Current Assets | 82.88 Cr | 94.27 Cr | 84.93 Cr | 92.39 Cr |
| Prepaid Expenses | 14.13 Cr | 25.57 Cr | 25.43 Cr | 24.73 Cr |
| Short Term Loans and Advances | 249.4 Cr | 267.02 Cr | 266.39 Cr | 247.57 Cr |
| Advances recoverable in cash or in kind | 62.74 Cr | 44.72 Cr | 47.43 Cr | 53.39 Cr |
| Advance income tax and TDS | 3.13 Cr | 2.95 Cr | 76 Lk | 15 Lk |
| Total Current Assets | 3515.37 Cr | 4015.61 Cr | 4561.52 Cr | 5833 Cr |
| Net Current Assets (Including Current Investments) | 1080.66 Cr | 1690.58 Cr | 2150.9 Cr | 3035.42 Cr |
| Total Assets | 8813.83 Cr | 9494.34 Cr | 10504.9 Cr | 12075.6 Cr |
| Contingent Liabilities | 340.86 Cr | 377.16 Cr | 427.63 Cr | 441.29 Cr |
| Total Debt | 222.61 Cr | 287.34 Cr | 163.26 Cr | 131.15 Cr |
| Book Value | 109.55 | 125.33 | 0 | 165.11 |
| Adjusted Book Value | 109.55 | 125.33 | 141.03 | 165.11 |
STANDALONE BALANCE SHEET FOR PIDILITE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 50.82 Cr | 50.83 Cr | 50.83 Cr | 50.86 Cr |
| Equity - Authorised | 70 Cr | 70 Cr | 70 Cr | 99 Cr |
| Equity - Issued | 50.82 Cr | 50.83 Cr | 50.83 Cr | 50.86 Cr |
| Equity Paid Up | 50.82 Cr | 50.83 Cr | 50.83 Cr | 50.86 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 5484.98 Cr | 6333.07 Cr | 7013.69 Cr | 8276.68 Cr |
| Securities Premium | 26.04 Cr | 46.51 Cr | 50.05 Cr | 92.91 Cr |
| Capital Reserves | -1.38 Cr | -1.38 Cr | -1.38 Cr | -1.38 Cr |
| Profit & Loss Account Balance | 4123.49 Cr | 4951.11 Cr | 5628.19 Cr | 6848.32 Cr |
| General Reserves | 1335.38 Cr | 1335.38 Cr | 1335.38 Cr | 1335.38 Cr |
| Reserve excluding Revaluation Reserve | 5484.98 Cr | 6333.07 Cr | 7013.69 Cr | 8276.68 Cr |
| Shareholder's Funds | 5561.22 Cr | 6416.95 Cr | 7108.16 Cr | 8337.39 Cr |
| Deferred Tax Assets / Liabilities | 75.86 Cr | 70.73 Cr | 376.51 Cr | 376.11 Cr |
| Deferred Tax Assets | 27.2 Cr | 30.68 Cr | 40.96 Cr | 59.45 Cr |
| Deferred Tax Liability | 103.06 Cr | 101.41 Cr | 417.47 Cr | 435.56 Cr |
| Other Long Term Liabilities | 62.42 Cr | 83.66 Cr | 157.6 Cr | 166.74 Cr |
| Long Term Provisions | 1892.3 Cr | 1115.7 Cr | 1972.43 Cr | 2245.99 Cr |
| Total Non-Current Liabilities | 2030.58 Cr | 1270.09 Cr | 2506.54 Cr | 2788.84 Cr |
| Trade Payables | 793.82 Cr | 850.76 Cr | 938.96 Cr | 1041.71 Cr |
| Sundry Creditors | 793.82 Cr | 850.76 Cr | 938.96 Cr | 1041.71 Cr |
| Other Current Liabilities | 991.64 Cr | 800.31 Cr | 965.79 Cr | 1155.84 Cr |
| Advances received from customers | 12.44 Cr | 11.31 Cr | 11.44 Cr | 12.16 Cr |
| Short Term Borrowings | 55 Cr | 105 Cr | 0 | 0 |
| Short Term Provisions | 1077.44 Cr | 1094.9 Cr | 1876.51 Cr | 2549.3 Cr |
| Provision for Tax | 1060.96 Cr | 1061.01 Cr | 1846.27 Cr | 2358.98 Cr |
| Provision for post retirement benefits | 7 Lk | 8 Lk | 9 Lk | 2.96 Cr |
| Total Current Liabilities | 2917.9 Cr | 2850.97 Cr | 3781.26 Cr | 4746.85 Cr |
| Total Liabilities | 10509.7 Cr | 10538 Cr | 13396 Cr | 15873.1 Cr |
| Gross Block | 2580.98 Cr | 3018.32 Cr | 5938.72 Cr | 6593.3 Cr |
| Less: Accumulated Depreciation | 1158.42 Cr | 1286.02 Cr | 1501.31 Cr | 1658.67 Cr |
| Net Block | 1422.56 Cr | 1732.3 Cr | 4437.41 Cr | 4934.63 Cr |
| Capital Work in Progress | 281.5 Cr | 207.34 Cr | 351 Cr | 135.46 Cr |
| Non Current Investments | 3312.26 Cr | 3298.7 Cr | 1003.91 Cr | 1053.85 Cr |
| Long Term Investment | 3312.26 Cr | 3298.7 Cr | 1003.91 Cr | 1053.85 Cr |
| Quoted | 44.23 Cr | 45.46 Cr | 46.91 Cr | 34.08 Cr |
| Unquoted | 3449.64 Cr | 3434.73 Cr | 1138.49 Cr | 1091.06 Cr |
| Long Term Loans & Advances | 2031.4 Cr | 1248.35 Cr | 2128.23 Cr | 2390.6 Cr |
| Other Non Current Assets | 2.2 Cr | 3.25 Cr | 5.7 Cr | 5.01 Cr |
| Total Non-Current Assets | 7049.92 Cr | 6489.94 Cr | 7926.25 Cr | 8519.55 Cr |
| Currents Investments | 169.35 Cr | 147.31 Cr | 442.71 Cr | 1759.39 Cr |
| Quoted | 0 | 0 | 0 | 1759.39 Cr |
| Unquoted | 3449.64 Cr | 3434.73 Cr | 1138.49 Cr | 1091.06 Cr |
| Inventories | 975.94 Cr | 1372.7 Cr | 1561.24 Cr | 1257.22 Cr |
| Raw Materials | 469.05 Cr | 650.96 Cr | 746.81 Cr | 500.1 Cr |
| Work-in Progress | 85.26 Cr | 123.11 Cr | 114.16 Cr | 114.65 Cr |
| Finished Goods | 274.95 Cr | 408.6 Cr | 419.44 Cr | 479.88 Cr |
| Stores and Spare | 8.64 Cr | 9.47 Cr | 11.99 Cr | 12.33 Cr |
| Sundry Debtors | 999.09 Cr | 1157.61 Cr | 1305.12 Cr | 1405.53 Cr |
| Debtors more than Six months | 34.75 Cr | 46.09 Cr | 71.37 Cr | 62.97 Cr |
| Debtors Others | 999.09 Cr | 1147.91 Cr | 1287.38 Cr | 1400.4 Cr |
| Cash and Bank | 112.37 Cr | 119.31 Cr | 156.05 Cr | 382.17 Cr |
| Cash in hand | 13 Lk | 6 Lk | 9 Lk | 4 Lk |
| Balances at Bank | 56.74 Cr | 62.49 Cr | 84.13 Cr | 128.31 Cr |
| Other Current Assets | 17.9 Cr | 29.41 Cr | 24.04 Cr | 22.08 Cr |
| Prepaid Expenses | 7.93 Cr | 19.13 Cr | 19.38 Cr | 18.09 Cr |
| Short Term Loans and Advances | 1185.13 Cr | 1221.73 Cr | 1980.55 Cr | 2523.73 Cr |
| Advances recoverable in cash or in kind | 33.07 Cr | 35.11 Cr | 32.44 Cr | 58.28 Cr |
| Advance income tax and TDS | 1039.01 Cr | 1053.09 Cr | 1808.02 Cr | 2335.87 Cr |
| Total Current Assets | 3459.78 Cr | 4048.07 Cr | 5469.71 Cr | 7350.12 Cr |
| Net Current Assets (Including Current Investments) | 541.88 Cr | 1197.1 Cr | 1688.45 Cr | 2603.27 Cr |
| Total Assets | 10509.7 Cr | 10538 Cr | 13396 Cr | 15873.1 Cr |
| Contingent Liabilities | 375.38 Cr | 438.39 Cr | 520.65 Cr | 569.49 Cr |
| Total Debt | 55 Cr | 105 Cr | 0 | 0 |
| Book Value | 108.93 | 0 | 138.98 | 163.74 |
| Adjusted Book Value | 108.93 | 125.59 | 138.98 | 163.74 |
FINANCIAL RATIOS (CONSOLIDATED) FOR PIDILITE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 22.26 | 23.76 | 25.05 | 34 |
| CEPS(Rs) | 26.03 | 28.22 | 30.66 | 41.06 |
| DPS(Rs) | 8.5 | 10 | 11 | 16 |
| Book NAV/Share(Rs) | 109.55 | 125.33 | 141.03 | 165.11 |
| Tax Rate(%) | 26.1 | 25.41 | 25.21 | 26.56 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 23.05 | 18.62 | 16.82 | 21.86 |
| EBIT Margin(%) | 21.33 | 16.57 | 15.01 | 19.63 |
| Pre Tax Margin(%) | 20.82 | 16.15 | 14.6 | 19.21 |
| PAT Margin (%) | 15.39 | 12.04 | 10.92 | 14.11 |
| Cash Profit Margin (%) | 18.14 | 14.46 | 13.21 | 16.86 |
| Performance Ratios | ||||
| ROA(%) | 14.63 | 13.05 | 12.89 | 15.48 |
| ROE(%) | 22.42 | 20.02 | 19.04 | 22.45 |
| ROCE(%) | 29.78 | 26.29 | 25.18 | 30.55 |
| Asset Turnover(x) | 0.95 | 1.08 | 1.18 | 1.1 |
| Sales/Fixed Asset(x) | 1.64 | 1.64 | 1.81 | 1.75 |
| Working Capital/Sales(x) | 6.75 | 5.87 | 5.49 | 4.08 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.61 | 0.61 | 0.55 | 0.57 |
| Receivable days | 60.3 | 50.62 | 45.87 | 47.31 |
| Inventory Days | 54.14 | 53.88 | 54.32 | 47.63 |
| Payable days | 54.06 | 68.92 | 57.05 | 67.32 |
| Valuation Parameters | ||||
| PER(x) | 81.31 | 103.35 | 93.97 | 88.66 |
| PCE(x) | 69.54 | 87 | 76.76 | 73.43 |
| Price/Book(x) | 16.52 | 19.59 | 16.69 | 18.26 |
| Yield(%) | 0.47 | 0.41 | 0.47 | 0.53 |
| EV/Net Sales(x) | 12.58 | 12.57 | 10.13 | 12.35 |
| EV/Core EBITDA(x) | 52.13 | 66.22 | 58.74 | 53.72 |
| EV/EBIT(x) | 58.98 | 75.88 | 67.47 | 62.92 |
| EV/CE(x) | 10.41 | 13.14 | 11.37 | 17.91 |
| M Cap / Sales | 12.61 | 12.58 | 10.14 | 12.38 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -0.02 | 36.04 | 18.93 | 4.95 |
| Core EBITDA Growth(%) | 2 | 7.02 | 7.98 | 39.97 |
| EBIT Growth(%) | 3.69 | 5.67 | 6.95 | 37.25 |
| PAT Growth(%) | 0.28 | 6.48 | 6.8 | 35.58 |
| EPS Growth(%) | 1.3 | 6.73 | 5.44 | 35.74 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.04 | 0.05 | 0.02 | 0.02 |
| Current Ratio(x) | 1.44 | 1.73 | 1.89 | 2.09 |
| Quick Ratio(x) | 0.94 | 1 | 1.14 | 1.58 |
| Interest Cover(x) | 41.79 | 39.07 | 37.17 | 47.48 |
FINANCIAL RATIOS (STANDALONE) FOR PIDILITE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 21.28 | 24.96 | 24.73 | 35.38 |
| CEPS(Rs) | 24.17 | 28.4 | 29.1 | 41.07 |
| DPS(Rs) | 8.5 | 10 | 11 | 16 |
| Book NAV/Share(Rs) | 108.93 | 125.59 | 138.98 | 163.74 |
| Tax Rate(%) | 25.76 | 22.05 | 24.62 | 25.14 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 24.9 | 19.17 | 17.51 | 22.83 |
| EBIT Margin(%) | 23.71 | 19.83 | 16.01 | 21.79 |
| Pre Tax Margin(%) | 23.43 | 19.51 | 15.74 | 21.53 |
| PAT Margin (%) | 17.4 | 15.21 | 11.86 | 16.11 |
| Cash Profit Margin (%) | 19.76 | 17.31 | 13.96 | 18.7 |
| Performance Ratios | ||||
| ROA(%) | 11.45 | 12.05 | 10.02 | 12.3 |
| ROE(%) | 21.65 | 21.29 | 18.8 | 23.38 |
| ROCE(%) | 29.24 | 27.25 | 25.02 | 31.51 |
| Asset Turnover(x) | 0.66 | 0.79 | 0.84 | 0.76 |
| Sales/Fixed Asset(x) | 2.55 | 2.98 | 1.84 | 1.78 |
| Working Capital/Sales(x) | 11.47 | 6.97 | 6.28 | 4.29 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.39 | 0.34 | 0.54 | 0.56 |
| Receivable days | 53.01 | 47.19 | 43.35 | 44.3 |
| Inventory Days | 50.1 | 51.39 | 51.72 | 46.06 |
| Payable days | 51.25 | 65.28 | 55.99 | 66.75 |
| Valuation Parameters | ||||
| PER(x) | 85.05 | 98.38 | 95.17 | 85.21 |
| PCE(x) | 74.87 | 86.45 | 80.89 | 73.41 |
| Price/Book(x) | 16.62 | 19.55 | 16.94 | 18.41 |
| Yield(%) | 0.47 | 0.41 | 0.47 | 0.53 |
| EV/Net Sales(x) | 14.79 | 14.96 | 11.28 | 13.7 |
| EV/Core EBITDA(x) | 56.7 | 68.23 | 62.29 | 56.33 |
| EV/EBIT(x) | 62.38 | 75.45 | 70.44 | 62.86 |
| EV/CE(x) | 8.75 | 11.84 | 8.92 | 18.34 |
| M Cap / Sales | 14.8 | 14.96 | 11.29 | 13.73 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -1.84 | 34.17 | 19.13 | 5.38 |
| Core EBITDA Growth(%) | -0.87 | 12.82 | 5.84 | 41.55 |
| EBIT Growth(%) | 1.6 | 12.23 | 4.84 | 43.45 |
| PAT Growth(%) | -1.83 | 17.31 | 5.52 | 43.14 |
| EPS Growth(%) | -1.85 | 17.28 | 5.52 | 43.05 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.01 | 0.02 | 0 | 0 |
| Current Ratio(x) | 1.19 | 1.42 | 1.45 | 1.55 |
| Quick Ratio(x) | 0.85 | 0.94 | 1.03 | 1.28 |
| Interest Cover(x) | 86.73 | 62.6 | 59.46 | 82.6 |
SHARE HOLDING PATTERN FOR PIDILITE INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 68.69 | 69.40 | 69.40 | 69.40 | 69.38 | 68.61 | 68.59 | 68.58 | 68.58 | 68.43 |
| FII % | 11.13 | 11.34 | 11.08 | 10.61 | 11.34 | 11.44 | 11.49 | 11.31 | 11.59 | 11.96 |
| DII % | 0.16 | 0.14 | 0.12 | 0.12 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.05 |
| Public % | 11.45 | 10.98 | 10.86 | 10.99 | 10.83 | 10.69 | 10.35 | 10.00 | 9.70 | 9.54 |
PEER COMPARISON FOR PIDILITE INDUSTRIES LIMITED
CORPORATE ACTIONS FOR PIDILITE INDUSTRIES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 23-Sep-2024 | Board Meeting - Quarterly Results | 23-Oct-2024 |
| BSE 15-Jul-2024 | Board Meeting - Quarterly Results | 07-Aug-2024 |
| BSE 03-Jul-2024 | Book Closure - Rs.16.0000 per share(1600%)Final Dividend & A.G.M. | 25-Jul-2024 07-Aug-2024 |
| BSE 03-Jul-2024 | AGM - Rs.16.0000 per share(1600%)Final Dividend & A.G.M. | 07-Aug-2024 07-Aug-2024 |
| BSE 07-May-2024 | Dividend - Rs.16.0000 per share(1600%)Final Dividend | |
| BSE 03-Apr-2024 | Board Meeting - Audited Results | 07-May-2024 |
| BSE 29-Dec-2023 | Board Meeting - Quarterly Results | 23-Jan-2024 |
| BSE 12-Oct-2023 | Board Meeting - Quarterly Results | 08-Nov-2023 |
| BSE 11-Jul-2023 | Board Meeting - Quarterly Results | 10-Aug-2023 |
| BSE 04-Jul-2023 | Book Closure - A.G.M. | 28-Jul-2023 10-Aug-2023 |
| BSE 04-Jul-2023 | AGM - A.G.M. | 10-Aug-2023 10-Aug-2023 |
| BSE 08-May-2023 | Dividend - Rs.11.0000 per share(1100%)Final Dividend | |
| BSE 10-Apr-2023 | Board Meeting - Audited Results | 08-May-2023 |
| BSE 05-Jan-2023 | Board Meeting - Quarterly Results | 24-Jan-2023 |
| BSE 07-Oct-2022 | Board Meeting - Quarterly Results | 09-Nov-2022 |
| BSE 11-Jul-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 05-Jul-2022 | Book Closure - A.G.M. | 28-Jul-2022 10-Aug-2022 |
| BSE 05-Jul-2022 | AGM - A.G.M. | 10-Aug-2022 10-Aug-2022 |
| BSE 18-May-2022 | Dividend - Rs.10.0000 per share(1000%)Dividend | |
| BSE 25-Apr-2022 | Board Meeting - Dividend & Audited Results | 18-May-2022 |
| BSE 12-Jan-2022 | Board Meeting - Quarterly Results | 25-Jan-2022 |
| BSE 11-Oct-2021 | Board Meeting - Quarterly Results | 10-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR PIDILITE INDUSTRIES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Earnings Call |
| BSE 28-Oct-2024 | General Announcements FILE | Intimation Under Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015 Intimation under Regulation 30 |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication - Financial Results |
| BSE 25-Oct-2024 | General Announcements FILE | Audio Recording Audio Recording |
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Earnings Presentation |
| BSE 23-Oct-2024 | General Announcements FILE | Intimation Under Reg. 30 Intimation under Reg. 30 |
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release |
| BSE 23-Oct-2024 | Outcome FILE | Outcome Of Board Meeting Outcome of Board Meeting |
| BSE 23-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Outcome of Board Meeting |
| BSE 22-Oct-2024 | General Announcements FILE | Intimation Regarding Grant Of Stock Options Grant of Stock options |
| BSE 18-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation as per Regulation 39(3) of the SEBI (LODR) Regulations 2015 |
| BSE 11-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the quarter ended 30.09.2024 |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation as per Regulation 39(3) of the SEBI (LODR) Regulations 2015 |
| BSE 30-Sep-2024 | General Announcements FILE | Earnings Call Invite Intimation of Q2FY25 Earnings Call |
| BSE 27-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release |
| BSE 23-Sep-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Date Of Board Meeting For Consideration OfUnaudited Financial Results For The Second Quarter Ended 30.09.2024 PIDILITE INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 23/10/2024 inter alia to consider and approve Intimation of date of Board meeting for consideration ofunaudited financial results for the second quarter ended 30.09.2024 |
| BSE 23-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of trading window |
| BSE 19-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation as per Regulation 39(3) of the SEBI (LODR) Regulations 2015 |
| BSE 17-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 16-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation as per Regulation 39(3) of SEBI (LODR) Regulations 2015 |
| BSE 11-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 10-Sep-2024 | General Announcements FILE | Intimation Under Regulation 30 Intimation under Regulation 30 |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Communication/Media Release |
| BSE 05-Sep-2024 | General Announcements FILE | Intimation Under Regulation 30 Read With Schedule III Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 ('SEBI Listing Regulations') Intimation under Regulation 30 read with Schedule III of the SEBI (LODR) Regulations 2015 (SEBI Listing Regulations) |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 04-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst/Institutional Investor Meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
INSIDER TRADING FOR PIDILITE INDUSTRIES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 27-Sep-2024 27-Sep-2024 | Sell Market | 3,000 @ 0.00 (0.01 %) | Bharat Odhavji Mehta |
| BSE 26-Sep-2024 26-Sep-2024 | Sell Market | 2,000 @ 0.00 (0.00 %) | Bharat Odhavji Mehta |
| BSE 26-Sep-2024 26-Sep-2024 | Sell Market | 11,161 @ 0.00 (0.01 %) | Neerav Parekh |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Market | 119,009 @ 0.00 (0.02 %) | Neerav Parekh |
| BSE 24-Sep-2024 24-Sep-2024 | Sell Inter-Se Transfer | 50,000 @ 0.00 (0.01 %) | Mrudula Sushilkumar Parekh |
| BSE 25-Sep-2024 25-Sep-2024 | Sell Inter-Se Transfer | 900,000 @ 0.00 (0.18 %) | A B Parekh |
| BSE 24-Sep-2024 24-Sep-2024 | Buy Inter-Se Transfer | 50,000 @ 0.00 (0.01 %) | Pidichem Pvt Ltd |
| BSE 24-Sep-2024 24-Sep-2024 | Sell Market | 995 @ 0.00 (0.00 %) | Neerav Parekh |
| BSE 25-Sep-2024 25-Sep-2024 | Buy Inter-Se Transfer | 900,000 @ 0.00 (0.18 %) | The Vacuum Forming Company Pvt Ltd |
| BSE 23-Sep-2024 23-Sep-2024 | Sell Market | 19,980 @ 0.00 (0.00 %) | Neerav Parekh |
| BSE 20-Sep-2024 20-Sep-2024 | Sell Market | 55,000 @ 0.00 (0.01 %) | Neerav Parekh |
| BSE 12-Sep-2024 12-Sep-2024 | Sell Market | 53,497 @ 0.00 (0.01 %) | Neerav Parekh |
| BSE 13-Sep-2024 13-Sep-2024 | Sell Market | 94,374 @ 0.00 (0.02 %) | Neerav Parekh |
| BSE 10-Sep-2024 10-Sep-2024 | Sell Market | 6,779 @ 0.00 (0.00 %) | Neerav Parekh |
| BSE 11-Sep-2024 11-Sep-2024 | Sell Market | 40,968 @ 0.00 (0.01 %) | Neerav Parekh |
| BSE 10-Sep-2024 10-Sep-2024 | Buy Inter-Se Transfer | 400,000 @ 0.00 (0.08 %) | Ishijas Chemicals Pvt Ltd |
| BSE 10-Sep-2024 10-Sep-2024 | Sell Inter-Se Transfer | 300,000 @ 0.00 (0.06 %) | Kalpana Parekh |
| BSE 10-Sep-2024 10-Sep-2024 | Sell Inter-Se Transfer | 100,000 @ 0.00 (0.02 %) | Neerav Parekh |
| BSE 04-Sep-2024 04-Sep-2024 | Sell Market | 15,438 @ 0.00 (0.00 %) | Kamalini Rashmikant Parekh |
| BSE 03-Sep-2024 03-Sep-2024 | Sell Market | 11,516 @ 0.00 (0.00 %) | Rashmikant Himatlal Parekh |
| BSE 04-Sep-2024 04-Sep-2024 | Sell Market | 150,000 @ 0.00 (0.03 %) | Harish Himatlal Parekh |
| BSE 03-Sep-2024 03-Sep-2024 | Sell Market | 6,212 @ 0.00 (0.00 %) | Kamalini Rashmikant Parekh |
| BSE 03-Sep-2024 03-Sep-2024 | Sell Market | 4,400 @ 0.00 (0.00 %) | Malay Rashmikant Parekh |
| BSE 04-Sep-2024 04-Sep-2024 | Sell Market | 1,744 @ 0.00 (0.00 %) | Malay Rashmikant Parekh |
| BSE 02-Sep-2024 02-Sep-2024 | Sell Market | 50,000 @ 0.00 (0.01 %) | Harish Himatlal Parekh |
| BSE 03-Sep-2024 03-Sep-2024 | Sell Market | 100,000 @ 0.00 (0.02 %) | Harish Himatlal Parekh |
| BSE 02-Sep-2024 02-Sep-2024 | Sell Market | 15,778 @ 0.00 (0.00 %) | Neerav Parekh |
| BSE 03-Sep-2024 03-Sep-2024 | Sell Market | 1,278 @ 0.00 (0.00 %) | Neerav Parekh |
| BSE 30-Aug-2024 30-Aug-2024 | Sell Market | 550 @ 0.00 (0.00 %) | Manab Ghosh |
| BSE 30-Aug-2024 30-Aug-2024 | Buy ESOP | 4,000 @ 0.00 (0.00 %) | Anil Bendale |
BULK BLOCK DEALS FOR PIDILITE INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 29-Oct-2024 | Buy BLOCK | 150,000 @ 3170.00 | PARKEM DYES & CHEMICALS PVT LTD |
| BSE 29-Oct-2024 | Sell BLOCK | 150,000 @ 3170.00 | APURVA NARENDRAKUMAR PAREKH |
| BSE 29-Oct-2024 | Sell BLOCK | 50,000 @ 3170.00 | PURVEE APURVA PAREKH |
| BSE 29-Oct-2024 | Buy BLOCK | 50,000 @ 3170.00 | PARKEM DYES & CHEMICALS PVT LTD |
| BSE 25-Sep-2024 | Buy BLOCK | 900,000 @ 3262.00 | THE VACUUM FORMING COMPANY PRIVATE LIMITED |
| BSE 25-Sep-2024 | Sell BLOCK | 900,000 @ 3262.00 | AJAY BALVANTRAY PAREKH |
| BSE 24-Sep-2024 | Buy BLOCK | 50,000 @ 3285.00 | PIDICHEM PVT LTD |
| BSE 24-Sep-2024 | Sell BLOCK | 50,000 @ 3285.00 | MRUDULA SUSHILKUMAR PAREKH |
| BSE 10-Sep-2024 | Buy BLOCK | 300,000 @ 3303.00 | ISHIJAS CHEMICALS PVT LTD |
| BSE 10-Sep-2024 | Sell BLOCK | 300,000 @ 3303.00 | KALPANA APURVA PAREKH |
| BSE 10-Sep-2024 | Buy BLOCK | 100,000 @ 3303.00 | ISHIJAS CHEMICALS PVT LTD |
| BSE 10-Sep-2024 | Sell BLOCK | 100,000 @ 3303.00 | NEERAV APURVA PAREKH |
| BSE 25-Jan-2024 | Sell BLOCK | 125,447 @ 2592.05 | BNP PARIBAS ARBITRAGE |
| BSE 25-Jan-2024 | Buy BLOCK | 125,447 @ 2592.05 | SOCIETE GENERALE |
| BSE 25-Oct-2022 | Sell BLOCK | 136,926 @ 2644.45 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 136,926 @ 2644.45 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 215,177 @ 2619.75 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 215,177 @ 2619.75 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 210,411 @ 2645.45 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 210,411 @ 2645.45 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 143,118 @ 2799.05 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 143,118 @ 2799.05 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 01-Aug-2022 | Sell BLOCK | 180,067 @ 2451.25 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 01-Aug-2022 | Buy BLOCK | 180,067 @ 2451.25 | ISHARES MSCI INDIA ETF |
| BSE 18-Jul-2022 | Sell BLOCK | 181,147 @ 2307.65 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 18-Jul-2022 | Buy BLOCK | 181,147 @ 2307.65 | ISHARES MSCI INDIA ETF |
| BSE 04-May-2022 | Buy BLOCK | 179,832 @ 2424.10 | ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF |
| BSE 04-May-2022 | Sell BLOCK | 179,832 @ 2424.10 | ISHARES CORE TOTAL INTERNATIONAL STOCK MAURITIUS CO |
| BSE 20-Oct-2021 | Sell BLOCK | 141,639 @ 2470.85 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 20-Oct-2021 | Buy BLOCK | 141,639 @ 2470.85 | ISHARES MSCI EMERGING MARKETS ETF |
DIVIDEND BY PIDILITE INDUSTRIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 24-Jul-2024 | DIVIDEND | 16 |
| 27-Jul-2023 | DIVIDEND | 11 |
| 26-Jul-2022 | DIVIDEND | 10 |
| 27-Jul-2021 | DIVIDEND | 8.5 |
SPLIT / BONUS BY PIDILITE INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed