♥
ISIN : INE265B01019
BSE : 506532
Face Value : 10
Industry : Chemicals
EPS : 91.02
EPS (TTM) : 82.36
Price to Earning (P/E) : 8.73
Book Value : 378.26
Price to Bookvalue (P/B) : 2.10
Dividend Yield : 1 %
Return on Equity (ROE) : 27.53 %
Return on Capital Employed (ROCE) : 35.93 %
NITTA GELATIN INDIA LTD
ISIN : INE265B01019
BSE : 506532
Face Value : 10
Industry : Chemicals
EPS : 91.02
EPS (TTM) : 82.36
Price to Earning (P/E) : 8.73
Book Value : 378.26
Price to Bookvalue (P/B) : 2.10
Dividend Yield : 1 %
Return on Equity (ROE) : 27.53 %
Return on Capital Employed (ROCE) : 35.93 %
NITTA GELATIN share price(02-Apr-2026) | |
|---|---|
| Open / Close | 805 - 794.9 -1.3 % |
| Low / High | 791 - 805.05 1.8 % |
| Trade Volume | 4,787 |
| 52 Week Low / High | 735 - 1005 36.7 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR NITTA GELATIN INDIA LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1416 | 1344.13 | 1457.84 | 1395.52 | 1456.16 | 1282.92 | 1397.7 | 1342.72 | 1303.99 | 1346.12 |
| Total Income | 1423.17 | 1355.64 | 1459.47 | 1397.29 | 1459.69 | 1312.84 | 1425.43 | 1345.35 | 1355.63 | 1367.92 |
| Total Expenditure | 1192.03 | 1130.04 | 1187.79 | 1018.51 | 1190.67 | 895.2 | 1084.09 | 1017.87 | 1102.84 | 1065.33 |
| Other Income | 7.17 | 11.51 | 1.63 | 1.77 | 3.52 | 29.92 | 27.72 | 2.63 | 51.64 | 21.8 |
| Operating Profit | 231.14 | 225.6 | 271.68 | 378.78 | 269.02 | 417.64 | 341.34 | 327.48 | 252.79 | 302.59 |
| Interest | 11.56 | 11.93 | 19.32 | 8.92 | 2.68 | 3.51 | 2.63 | 2.38 | 15.47 | 2.01 |
| Exceptional Items | 29.69 | |||||||||
| PBDT | 219.58 | 213.67 | 252.36 | 399.55 | 266.34 | 414.13 | 338.71 | 325.1 | 237.32 | 300.58 |
| Depreciation | 35.57 | 34.35 | 35.33 | 36.37 | 35.19 | 36.63 | 38.13 | 38.46 | 38.24 | 35.18 |
| Profit Before Tax | 184.01 | 179.32 | 217.03 | 363.18 | 231.15 | 377.5 | 300.58 | 286.64 | 199.08 | 265.4 |
| Tax | 52.97 | 49.7 | 63.35 | 75.22 | 63.4 | 96 | 80.43 | 81.44 | 64.84 | 69.05 |
| Profit After Tax | 131.04 | 129.62 | 153.68 | 287.96 | 167.75 | 281.5 | 220.15 | 205.2 | 134.24 | 196.35 |
| Net Profit | 131.04 | 129.62 | 153.68 | 287.96 | 167.75 | 281.5 | 220.15 | 205.2 | 134.24 | 196.35 |
| Equity Capital | 90.79 | 90.79 | 90.79 | 90.79 | 90.79 | 90.79 | 90.79 | 90.79 | 90.79 | 90.79 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 13.44 | 13.48 | 16.12 | 30.02 | 17.83 | 30.32 | 23.45 | 21.89 | 15.36 | 21.66 |
| Diluted Eps After Extraordinary Items | 13.43 | 13.48 | 16.12 | 30.02 | 17.83 | 30.32 | 23.45 | 21.89 | 15.36 | 21.66 |
| Diluted Eps Before Extraordinary Items | 13.43 | 13.48 | 16.12 | 30.02 | 17.83 | 30.32 | 23.45 | 21.89 | 15.36 | 21.66 |
STANDALONE QUARTERLY RESULT FOR NITTA GELATIN INDIA LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1183.49 | 1132.38 | 1245.27 | 1194.72 | 1295.16 | 1161.98 | 1232.75 | 1183.71 | 1151.28 | 1313.3 |
| Total Income | 1188.45 | 1141.65 | 1294.05 | 1196.13 | 1296.88 | 1186.51 | 1323.85 | 1186.25 | 1199.78 | 1334.49 |
| Total Expenditure | 1019.39 | 978.53 | 1036.8 | 888.56 | 1069.99 | 821 | 967.28 | 914.74 | 930.38 | 1038.32 |
| Other Income | 4.96 | 9.27 | 48.78 | 1.41 | 1.72 | 24.52 | 91.1 | 2.53 | 48.5 | 21.19 |
| Operating Profit | 169.06 | 163.12 | 257.25 | 307.57 | 226.89 | 365.51 | 356.57 | 271.51 | 269.4 | 296.17 |
| Interest | 11.28 | 11.63 | 19.11 | 8.69 | 2.59 | 3.39 | 2.43 | 2.12 | 15.41 | 4.59 |
| PBDT | 157.78 | 151.49 | 238.14 | 298.88 | 224.3 | 362.12 | 354.14 | 269.39 | 253.99 | 291.58 |
| Depreciation | 33.59 | 32.44 | 33.26 | 33.6 | 32.66 | 34.16 | 35.7 | 35.79 | 35.19 | 32.09 |
| Profit Before Tax | 124.19 | 119.05 | 204.88 | 265.28 | 191.64 | 327.96 | 318.44 | 233.6 | 218.8 | 259.49 |
| Tax | 37.32 | 34.58 | 47.51 | 57.79 | 53.3 | 83.1 | 67.52 | 67.45 | 55.87 | 67.15 |
| Profit After Tax | 86.87 | 84.47 | 157.37 | 207.49 | 138.34 | 244.86 | 250.92 | 166.15 | 162.93 | 192.34 |
| Net Profit | 86.87 | 84.47 | 157.37 | 207.49 | 138.34 | 244.86 | 250.92 | 166.15 | 162.93 | 192.34 |
| Equity Capital | 90.79 | 90.79 | 90.79 | 90.79 | 90.79 | 90.79 | 90.79 | 90.79 | 90.79 | 90.79 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 9.57 | 9.3 | 17.33 | 22.85 | 15.24 | 26.97 | 27.64 | 18.3 | 17.95 | 21.19 |
| Diluted Eps After Extraordinary Items | 9.57 | 9.3 | 17.33 | 22.85 | 15.24 | 26.97 | 27.64 | 18.3 | 17.95 | 21.19 |
| Diluted Eps Before Extraordinary Items | 9.57 | 9.3 | 17.33 | 22.85 | 15.24 | 26.97 | 27.64 | 18.3 | 17.95 | 21.19 |
CONSOLIDATED ANNUAL RESULT FOR NITTA GELATIN INDIA LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5059.77 | 5653.66 | 5327.33 |
| Total Income | 5105.54 | 5661.84 | 5439.24 |
| Total Expenditure | 4422.4 | 4525.27 | 4099.99 |
| Other Income | 45.77 | 8.18 | 111.91 |
| Operating Profit | 683.14 | 1136.57 | 1339.25 |
| Interest | 47.89 | 34.36 | 24 |
| Exceptional Items | 29.69 | ||
| PBDT | 635.25 | 1131.9 | 1315.25 |
| Depreciation | 143.67 | 141.24 | 151.46 |
| Profit Before Tax | 491.58 | 990.66 | 1163.79 |
| Tax | 143.11 | 251.68 | 322.69 |
| Profit After Tax | 348.47 | 738.98 | 841.1 |
| Net Profit | 348.47 | 738.98 | 841.1 |
| Equity Capital | 90.79 | 90.79 | 90.79 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 1917.95 | 2585.27 | 3343.54 |
| Calculated EPS | 36.26 | 77.44 | 91.03 |
| Diluted Eps After Extraordinary Items | 35.26 | 77.44 | 91.02 |
| Diluted Eps Before Extraordinary Items | 35.26 | 77.44 | 91.02 |
STANDALONE ANNUAL RESULT FOR NITTA GELATIN INDIA LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 4285.18 | 4867.53 | 4729.72 |
| Total Income | 4343.19 | 4920.64 | 4896.38 |
| Total Expenditure | 3784.59 | 3974.35 | 3633.4 |
| Other Income | 58.01 | 53.11 | 166.66 |
| Operating Profit | 558.6 | 946.29 | 1262.98 |
| Interest | 46.54 | 33.53 | 23.35 |
| PBDT | 512.06 | 912.76 | 1239.63 |
| Depreciation | 135.95 | 131.94 | 140.84 |
| Profit Before Tax | 376.11 | 780.82 | 1098.79 |
| Tax | 110.14 | 193.19 | 273.95 |
| Profit After Tax | 265.97 | 587.63 | 824.84 |
| Net Profit | 265.97 | 587.63 | 824.84 |
| Equity Capital | 90.79 | 90.79 | 90.79 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 1756.38 | 2308.64 | 3065.33 |
| Calculated EPS | 29.3 | 64.72 | 90.85 |
| Diluted Eps After Extraordinary Items | 29.29 | 64.72 | 90.85 |
| Diluted Eps Before Extraordinary Items | 29.29 | 64.72 | 90.85 |
CONSOLIDATED PROFIT / LOSS FOR NITTA GELATIN INDIA LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 397.2 Cr | 507.05 Cr | 566.69 Cr | 534.03 Cr |
| Sales | 391.9 Cr | 491.17 Cr | 557.22 Cr | 524.65 Cr |
| Net Sales | 396.26 Cr | 505.98 Cr | 565.37 Cr | 532.73 Cr |
| Increase/Decrease in Stock | 1.41 Cr | -10.5 Lk | 53.14 Lk | -7.26 Cr |
| Raw Material Consumed | 209.19 Cr | 275.67 Cr | 269.1 Cr | 233.44 Cr |
| Opening Raw Materials | 21.01 Cr | 24.72 Cr | 32.18 Cr | 23.62 Cr |
| Purchases Raw Materials | 212.91 Cr | 283.13 Cr | 260.54 Cr | 229.3 Cr |
| Closing Raw Materials | 24.72 Cr | 32.18 Cr | 23.62 Cr | 19.48 Cr |
| Power & Fuel Cost | 44.16 Cr | 51.87 Cr | 57.88 Cr | 57.97 Cr |
| Electricity & Power | 44.16 Cr | 51.87 Cr | 57.88 Cr | 57.97 Cr |
| Employee Cost | 41.29 Cr | 47.46 Cr | 50.8 Cr | 56.79 Cr |
| Salaries, Wages & Bonus | 34.6 Cr | 39.72 Cr | 42.63 Cr | 47.49 Cr |
| Contributions to EPF & Pension Funds | 3.58 Cr | 4.24 Cr | 4.46 Cr | 4.92 Cr |
| Workmen and Staff Welfare Expenses | 4.32 Cr | 4.89 Cr | 5.38 Cr | 6.16 Cr |
| Other Manufacturing Expenses | 36.29 Cr | 44.09 Cr | 44.11 Cr | 43.51 Cr |
| Processing Charges | 1.46 Cr | 1.61 Cr | 1.63 Cr | 1.73 Cr |
| Repairs and Maintenance | 13.86 Cr | 16.76 Cr | 17.87 Cr | 18.7 Cr |
| Packing Material Consumed | 3.27 Cr | 4.18 Cr | 4.26 Cr | 4.03 Cr |
| General and Administration Expenses | 10.49 Cr | 10 Cr | 14.33 Cr | 14.76 Cr |
| Rent , Rates & Taxes | 2.46 Cr | 1.99 Cr | 4.99 Cr | 3.12 Cr |
| Insurance | 1.05 Cr | 1.1 Cr | 1.13 Cr | 1.33 Cr |
| Printing and stationery | 18.02 Lk | 22.64 Lk | 16.18 Lk | 20.95 Lk |
| Professional and legal fees | 2.34 Cr | 2.09 Cr | 2.19 Cr | 3.42 Cr |
| Traveling and conveyance | 1.2 Cr | 1.34 Cr | 2.48 Cr | 3.44 Cr |
| Selling and Distribution Expenses | 2.9 Cr | 8.79 Cr | 7.19 Cr | 4.12 Cr |
| Advertisement & Sales Promotion | 6.14 Lk | 15.84 Lk | 86.97 Lk | 1.74 Cr |
| Freight and Forwarding | 2.84 Cr | 8.63 Cr | 6.32 Cr | 2.37 Cr |
| Miscellaneous Expenses | 5.52 Cr | 3.89 Cr | 7.86 Cr | 6.12 Cr |
| Loss on disposal of fixed assets(net) | 46.66 Lk | 96,000 | 3.54 Cr | 0 |
| Total Expenditure | 351.26 Cr | 441.67 Cr | 451.8 Cr | 409.44 Cr |
| Other Income | 1.44 Cr | 4.58 Cr | 81.8 Lk | 11.19 Cr |
| Interest Received | 48.42 Lk | 17.79 Lk | 40.86 Lk | 2.76 Cr |
| Dividend Received | 30,000 | 17,000 | 0 | 0 |
| Foreign Exchange Gains | 56.42 Lk | 3.45 Cr | 0 | 4.49 Cr |
| Operating Profit | 46.43 Cr | 68.89 Cr | 114.38 Cr | 134.48 Cr |
| Interest | 5.58 Cr | 5.36 Cr | 4.16 Cr | 2.96 Cr |
| Interest on Term Loan | 0 | 0 | 0 | 63.25 Lk |
| Bank Charges etc | 3.53 Cr | 57.38 Lk | 72.69 Lk | 55.97 Lk |
| PBDT | 40.84 Cr | 63.53 Cr | 110.22 Cr | 131.52 Cr |
| Depreciation | 15.52 Cr | 14.37 Cr | 14.12 Cr | 15.15 Cr |
| Profit Before Taxation & Exceptional Items | 25.32 Cr | 49.16 Cr | 96.1 Cr | 116.38 Cr |
| Exceptional Income / Expenses | 0 | 0 | 2.97 Cr | 0 |
| Profit Before Tax | 25.32 Cr | 49.16 Cr | 99.07 Cr | 116.38 Cr |
| Provision for Tax | 7.39 Cr | 14.31 Cr | 25.17 Cr | 32.27 Cr |
| Current Income Tax | 5.52 Cr | 14.91 Cr | 28.76 Cr | 28.59 Cr |
| Deferred Tax | 4.04 Cr | -59.49 Lk | -3.68 Cr | 3.19 Cr |
| Profit After Tax | 17.93 Cr | 34.85 Cr | 73.9 Cr | 84.11 Cr |
| Minority Interest | -54.27 Lk | -1.93 Cr | -3.59 Cr | -1.47 Cr |
| Consolidated Net Profit | 17.39 Cr | 32.92 Cr | 70.31 Cr | 82.64 Cr |
| Profit Balance B/F | 3.48 Cr | 18.31 Cr | 48.5 Cr | 99.38 Cr |
| Appropriations | 20.87 Cr | 51.23 Cr | 118.81 Cr | 182.02 Cr |
| Other Appropriation | 2.56 Cr | 2.72 Cr | 19.43 Cr | 7.35 Cr |
| Equity Dividend % | 30 | 40 | 75 | 60 |
| Earnings Per Share | 19.15 | 36.26 | 77.44 | 91.02 |
| Adjusted EPS | 19.15 | 36.26 | 77.44 | 91.02 |
STANDALONE PROFIT / LOSS FOR NITTA GELATIN INDIA LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 355.25 Cr | 429.59 Cr | 488.07 Cr | 474.27 Cr |
| Sales | 349.1 Cr | 413.62 Cr | 478.09 Cr | 464.26 Cr |
| Net Sales | 354.3 Cr | 428.52 Cr | 486.75 Cr | 472.97 Cr |
| Increase/Decrease in Stock | 1.18 Cr | -58.68 Lk | -36.52 Lk | -7.62 Cr |
| Raw Material Consumed | 186.96 Cr | 227.97 Cr | 232.81 Cr | 210.54 Cr |
| Opening Raw Materials | 18.34 Cr | 19.92 Cr | 28.12 Cr | 20.93 Cr |
| Purchases Raw Materials | 188.54 Cr | 236.16 Cr | 225.62 Cr | 208.3 Cr |
| Closing Raw Materials | 19.92 Cr | 28.12 Cr | 20.93 Cr | 18.69 Cr |
| Power & Fuel Cost | 39.42 Cr | 46.83 Cr | 52.23 Cr | 52.12 Cr |
| Electricity & Power | 39.42 Cr | 46.83 Cr | 52.23 Cr | 52.12 Cr |
| Employee Cost | 35.81 Cr | 41.84 Cr | 44.59 Cr | 46.54 Cr |
| Salaries, Wages & Bonus | 29.68 Cr | 34.65 Cr | 37.05 Cr | 38.28 Cr |
| Contributions to EPF & Pension Funds | 3.12 Cr | 3.74 Cr | 3.93 Cr | 3.98 Cr |
| Workmen and Staff Welfare Expenses | 4.22 Cr | 4.84 Cr | 5.28 Cr | 6.05 Cr |
| Other Manufacturing Expenses | 34.39 Cr | 41.79 Cr | 41.3 Cr | 40.77 Cr |
| Processing Charges | 1.35 Cr | 1.45 Cr | 1.48 Cr | 1.55 Cr |
| Repairs and Maintenance | 13.27 Cr | 16.05 Cr | 16.93 Cr | 17.78 Cr |
| Packing Material Consumed | 2.83 Cr | 3.58 Cr | 3.71 Cr | 3.6 Cr |
| General and Administration Expenses | 9.22 Cr | 8.78 Cr | 12.82 Cr | 12.25 Cr |
| Rent , Rates & Taxes | 2.08 Cr | 1.64 Cr | 4.39 Cr | 1.74 Cr |
| Insurance | 99.3 Lk | 1.02 Cr | 1.07 Cr | 1.22 Cr |
| Printing and stationery | 18.02 Lk | 22.64 Lk | 16.18 Lk | 20.95 Lk |
| Professional and legal fees | 2.09 Cr | 1.88 Cr | 2.03 Cr | 3.12 Cr |
| Traveling and conveyance | 87.53 Lk | 1.01 Cr | 2.1 Cr | 3.02 Cr |
| Selling and Distribution Expenses | 2.41 Cr | 7.87 Cr | 6.25 Cr | 2.99 Cr |
| Advertisement & Sales Promotion | 6.14 Lk | 15.84 Lk | 86.97 Lk | 1.74 Cr |
| Freight and Forwarding | 2.35 Cr | 7.71 Cr | 5.38 Cr | 1.25 Cr |
| Miscellaneous Expenses | 4.88 Cr | 3.39 Cr | 7.07 Cr | 5.19 Cr |
| Loss on disposal of fixed assets(net) | 45.2 Lk | 0 | 3.31 Cr | 0 |
| Total Expenditure | 314.28 Cr | 377.89 Cr | 396.71 Cr | 362.78 Cr |
| Other Income | 4.62 Cr | 5.8 Cr | 5.31 Cr | 16.67 Cr |
| Interest Received | 34.44 Lk | 15.63 Lk | 17.63 Lk | 1.83 Cr |
| Dividend Received | 3.33 Cr | 1.75 Cr | 4.72 Cr | 7 Cr |
| Profit on sale of Fixed Assets | 0 | 45,000 | 0 | 0 |
| Foreign Exchange Gains | 56.42 Lk | 3.45 Cr | 0 | 3.9 Cr |
| Operating Profit | 44.64 Cr | 56.43 Cr | 95.36 Cr | 126.86 Cr |
| Interest | 5.49 Cr | 5.23 Cr | 4.08 Cr | 2.89 Cr |
| Interest on Term Loan | 0 | 0 | 0 | 56.74 Lk |
| Bank Charges etc | 3.53 Cr | 57.38 Lk | 72.69 Lk | 55.97 Lk |
| PBDT | 39.15 Cr | 51.21 Cr | 91.28 Cr | 123.96 Cr |
| Depreciation | 14.81 Cr | 13.59 Cr | 13.19 Cr | 14.08 Cr |
| Profit Before Taxation & Exceptional Items | 24.34 Cr | 37.61 Cr | 78.08 Cr | 109.88 Cr |
| Profit Before Tax | 24.34 Cr | 37.61 Cr | 78.08 Cr | 109.88 Cr |
| Provision for Tax | 6.43 Cr | 11.01 Cr | 19.32 Cr | 27.39 Cr |
| Current Income Tax | 4.53 Cr | 11.24 Cr | 22.76 Cr | 24.25 Cr |
| Deferred Tax | 3.93 Cr | -22.64 Lk | -3.44 Cr | 2.7 Cr |
| Profit After Tax | 17.9 Cr | 26.6 Cr | 58.76 Cr | 82.48 Cr |
| Consolidated Net Profit | 17.9 Cr | 26.6 Cr | 58.76 Cr | 82.48 Cr |
| Profit Balance B/F | -6.55 Cr | 9.09 Cr | 32.96 Cr | 72.29 Cr |
| Appropriations | 11.36 Cr | 35.68 Cr | 91.72 Cr | 154.78 Cr |
| Other Appropriation | 2.27 Cr | 2.72 Cr | 19.43 Cr | 6.81 Cr |
| Equity Dividend % | 30 | 40 | 75 | 60 |
| Earnings Per Share | 19.72 | 29.29 | 64.72 | 90.85 |
| Adjusted EPS | 19.72 | 29.29 | 64.72 | 90.85 |
CONSOLIDATED CASH FLOW FOR NITTA GELATIN INDIA LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 25.32 Cr | 49.16 Cr | 99.07 Cr | 116.38 Cr |
| Adjustment | 22.43 Cr | 19.11 Cr | 15.81 Cr | 15.41 Cr |
| Changes In working Capital | -23.41 Cr | -47.35 Cr | 12.11 Cr | -5.51 Cr |
| Cash Flow after changes in Working Capital | 24.34 Cr | 20.92 Cr | 126.99 Cr | 126.28 Cr |
| Cash Flow from Operating Activities | 18.91 Cr | 17.1 Cr | 101.04 Cr | 94.05 Cr |
| Cash Flow from Investing Activities | -7.42 Cr | -14.16 Cr | -18.29 Cr | -53.9 Cr |
| Cash Flow from Financing Activitie | -11.93 Cr | -1.77 Cr | -54.63 Cr | -35.91 Cr |
| Net Cash Inflow / Outflow | -44.07 Lk | 1.17 Cr | 28.13 Cr | 4.24 Cr |
| Opening Cash & Cash Equivalents | 1.36 Cr | 92.43 Lk | 2.09 Cr | 30.22 Cr |
| Closing Cash & Cash Equivalent | 92.43 Lk | 2.09 Cr | 30.22 Cr | 34.47 Cr |
STANDALONE CASH FLOW FOR NITTA GELATIN INDIA LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 24.34 Cr | 37.61 Cr | 78.08 Cr | 109.88 Cr |
| Adjustment | 18.36 Cr | 16.48 Cr | 13.49 Cr | 7.98 Cr |
| Changes In working Capital | -23.01 Cr | -41 Cr | 6.95 Cr | -10.85 Cr |
| Cash Flow after changes in Working Capital | 19.68 Cr | 13.09 Cr | 98.52 Cr | 107.01 Cr |
| Cash Flow from Operating Activities | 15.13 Cr | 13.32 Cr | 78.3 Cr | 79.46 Cr |
| Cash Flow from Investing Activities | -3.44 Cr | -11.49 Cr | -15.13 Cr | -44.12 Cr |
| Cash Flow from Financing Activitie | -11.97 Cr | -2.38 Cr | -53.32 Cr | -15.18 Cr |
| Net Cash Inflow / Outflow | -27.97 Lk | -55.29 Lk | 9.86 Cr | 20.16 Cr |
| Opening Cash & Cash Equivalents | 97.96 Lk | 69.99 Lk | 14.7 Lk | 10 Cr |
| Closing Cash & Cash Equivalent | 69.99 Lk | 14.7 Lk | 10 Cr | 30.16 Cr |
CONSOLIDATED BALANCE SHEET FOR NITTA GELATIN INDIA LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 9.08 Cr | 9.08 Cr | 9.08 Cr | 9.08 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 9.08 Cr | 9.08 Cr | 9.08 Cr | 9.08 Cr |
| Equity Paid Up | 9.08 Cr | 9.08 Cr | 9.08 Cr | 9.08 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 163.95 Cr | 191.8 Cr | 258.53 Cr | 334.35 Cr |
| Securities Premium | 28.96 Cr | 28.96 Cr | 28.96 Cr | 28.96 Cr |
| Capital Reserves | 27.51 Cr | 27.51 Cr | 27.51 Cr | 27.51 Cr |
| Profit & Loss Account Balance | 18.31 Cr | 48.5 Cr | 99.38 Cr | 174.68 Cr |
| General Reserves | 79.48 Cr | 79.48 Cr | 79.48 Cr | 79.48 Cr |
| Reserve excluding Revaluation Reserve | 163.95 Cr | 191.8 Cr | 258.53 Cr | 334.35 Cr |
| Shareholder's Funds | 173.03 Cr | 200.87 Cr | 267.61 Cr | 343.43 Cr |
| Minority Interest | 2.9 Cr | 4.43 Cr | 7 Cr | 6.97 Cr |
| Secured Loans | -3.29 Cr | -1.79 Cr | 2.87 Cr | 0 |
| Term Loans - Banks | 0 | 3.41 Cr | 4.37 Cr | 0 |
| Unsecured Loans | 26.38 Cr | 8.55 Cr | 3.98 Cr | 4.09 Cr |
| Long Term Loan in Foreign Currency | 7.9 Cr | 4.62 Cr | 0 | 0 |
| Loans - Others | 0 | 0 | 0 | 4.09 Cr |
| Deferred Tax Assets / Liabilities | 1.33 Cr | 4.66 Cr | 99.81 Lk | 4.18 Cr |
| Deferred Tax Assets | 8.99 Cr | 5.21 Cr | 6.03 Cr | 3.07 Cr |
| Deferred Tax Liability | 10.32 Cr | 9.88 Cr | 7.03 Cr | 7.25 Cr |
| Long Term Provisions | 3.35 Cr | 3.84 Cr | 1.96 Cr | 77.02 Lk |
| Total Non-Current Liabilities | 27.77 Cr | 15.26 Cr | 9.81 Cr | 9.04 Cr |
| Trade Payables | 24.59 Cr | 20.84 Cr | 28.73 Cr | 27.18 Cr |
| Sundry Creditors | 24.59 Cr | 20.84 Cr | 28.73 Cr | 27.18 Cr |
| Other Current Liabilities | 18.14 Cr | 32.82 Cr | 14.4 Cr | 13.16 Cr |
| Advances received from customers | 5.54 Cr | 2.69 Cr | 81.86 Lk | 1.19 Cr |
| Interest Accrued But Not Due | 2.24 Lk | 3.04 Lk | 0 | 0 |
| Short Term Borrowings | 51.13 Cr | 58.64 Cr | 30.76 Cr | 9.96 Cr |
| Secured ST Loans repayable on Demands | 51.13 Cr | 58.64 Cr | 30.76 Cr | 9.96 Cr |
| Working Capital Loans- Sec | 46.69 Cr | 58.64 Cr | 30.76 Cr | 9.96 Cr |
| Short Term Provisions | 8.9 Cr | 12.35 Cr | 8.77 Cr | 12.99 Cr |
| Provision for Tax | 5.02 Cr | 7.98 Cr | 6.07 Cr | 7.95 Cr |
| Total Current Liabilities | 102.76 Cr | 124.64 Cr | 82.66 Cr | 63.29 Cr |
| Total Liabilities | 306.47 Cr | 345.21 Cr | 367.08 Cr | 422.73 Cr |
| Gross Block | 182.52 Cr | 190.52 Cr | 207.51 Cr | 218.95 Cr |
| Less: Accumulated Depreciation | 69.76 Cr | 83.06 Cr | 93.66 Cr | 105.09 Cr |
| Less: Impairment of Assets | 0 | 22 Lk | 0 | 0 |
| Net Block | 112.76 Cr | 107.24 Cr | 113.85 Cr | 113.86 Cr |
| Capital Work in Progress | 1.85 Cr | 7.11 Cr | 6.63 Cr | 7.88 Cr |
| Non Current Investments | 94.2 Lk | 99.68 Lk | 1.01 Cr | 1.1 Cr |
| Long Term Investment | 94.2 Lk | 99.68 Lk | 1.01 Cr | 1.1 Cr |
| Quoted | 15.3 Lk | 20.78 Lk | 21.94 Lk | 31.57 Lk |
| Unquoted | 83.9 Lk | 83.9 Lk | 83.9 Lk | 83.9 Lk |
| Long Term Loans & Advances | 20.57 Cr | 17.96 Cr | 14.06 Cr | 18.31 Cr |
| Other Non Current Assets | 5.51 Cr | 7.53 Cr | 10.39 Cr | 11.13 Cr |
| Total Non-Current Assets | 141.64 Cr | 140.84 Cr | 145.93 Cr | 152.28 Cr |
| Unquoted | 83.9 Lk | 83.9 Lk | 83.9 Lk | 83.9 Lk |
| Inventories | 92.89 Cr | 102.62 Cr | 93.06 Cr | 96.43 Cr |
| Raw Materials | 24.72 Cr | 32.18 Cr | 23.62 Cr | 19.48 Cr |
| Work-in Progress | 41.44 Cr | 39.61 Cr | 38.23 Cr | 42.45 Cr |
| Finished Goods | 19.72 Cr | 23.51 Cr | 24.36 Cr | 27.4 Cr |
| Packing Materials | 0 | 0 | 0 | 89.67 Lk |
| Stores and Spare | 6.34 Cr | 6.47 Cr | 5.81 Cr | 6.2 Cr |
| Sundry Debtors | 62.52 Cr | 88.83 Cr | 87.75 Cr | 85.31 Cr |
| Debtors more than Six months | 0 | 4.9 Lk | 4.63 Lk | 86.6 Lk |
| Debtors Others | 62.85 Cr | 89.11 Cr | 88.04 Cr | 84.78 Cr |
| Cash and Bank | 2.67 Cr | 3.04 Cr | 30.82 Cr | 75.69 Cr |
| Cash in hand | 2.41 Lk | 2.45 Lk | 2.25 Lk | 4.36 Lk |
| Balances at Bank | 2.65 Cr | 3.02 Cr | 30.8 Cr | 75.65 Cr |
| Other Current Assets | 4.2 Cr | 5.78 Cr | 5.15 Cr | 4.85 Cr |
| Interest accrued and or due on loans | 10.49 Lk | 11.2 Lk | 0 | 0 |
| Prepaid Expenses | 1.46 Cr | 1.53 Cr | 2.23 Cr | 2.36 Cr |
| Short Term Loans and Advances | 2.55 Cr | 4.09 Cr | 4.36 Cr | 8.16 Cr |
| Advances recoverable in cash or in kind | 2.05 Cr | 2.42 Cr | 3.96 Cr | 7.75 Cr |
| Total Current Assets | 164.83 Cr | 204.37 Cr | 221.14 Cr | 270.45 Cr |
| Net Current Assets (Including Current Investments) | 62.07 Cr | 79.73 Cr | 138.49 Cr | 207.15 Cr |
| Total Assets | 306.47 Cr | 345.21 Cr | 367.08 Cr | 422.73 Cr |
| Contingent Liabilities | 49.62 Cr | 32.68 Cr | 27.66 Cr | 26.75 Cr |
| Total Debt | 80.08 Cr | 86.15 Cr | 39.23 Cr | 14.05 Cr |
| Book Value | 190.58 | 221.25 | 0 | 378.26 |
| Adjusted Book Value | 190.58 | 221.25 | 294.75 | 378.26 |
STANDALONE BALANCE SHEET FOR NITTA GELATIN INDIA LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 9.08 Cr | 9.08 Cr | 9.08 Cr | 9.08 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 9.08 Cr | 9.08 Cr | 9.08 Cr | 9.08 Cr |
| Equity Paid Up | 9.08 Cr | 9.08 Cr | 9.08 Cr | 9.08 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 154.02 Cr | 175.64 Cr | 230.86 Cr | 306.53 Cr |
| Securities Premium | 28.96 Cr | 28.96 Cr | 28.96 Cr | 28.96 Cr |
| Capital Reserves | 27.51 Cr | 27.51 Cr | 27.51 Cr | 27.51 Cr |
| Profit & Loss Account Balance | 9.09 Cr | 32.96 Cr | 72.29 Cr | 147.97 Cr |
| General Reserves | 78.37 Cr | 78.37 Cr | 78.37 Cr | 78.37 Cr |
| Reserve excluding Revaluation Reserve | 154.02 Cr | 175.64 Cr | 230.86 Cr | 306.53 Cr |
| Shareholder's Funds | 163.1 Cr | 184.72 Cr | 239.94 Cr | 315.61 Cr |
| Secured Loans | -3.29 Cr | -1.79 Cr | 2.87 Cr | 0 |
| Term Loans - Banks | 0 | 3.41 Cr | 4.37 Cr | 0 |
| Unsecured Loans | 26.38 Cr | 8.55 Cr | 3.98 Cr | 4.09 Cr |
| Long Term Loan in Foreign Currency | 7.9 Cr | 4.62 Cr | 0 | 0 |
| Loans - Others | 0 | 0 | 0 | 4.09 Cr |
| Deferred Tax Assets / Liabilities | 1.55 Cr | 5.29 Cr | 1.87 Cr | 4.57 Cr |
| Deferred Tax Assets | 8.76 Cr | 4.82 Cr | 5.63 Cr | 2.84 Cr |
| Deferred Tax Liability | 10.32 Cr | 10.11 Cr | 7.51 Cr | 7.4 Cr |
| Long Term Provisions | 2.61 Cr | 3.29 Cr | 1.34 Cr | 77.02 Lk |
| Total Non-Current Liabilities | 27.26 Cr | 15.34 Cr | 10.07 Cr | 9.43 Cr |
| Trade Payables | 23.9 Cr | 18.88 Cr | 28.52 Cr | 29.73 Cr |
| Sundry Creditors | 23.9 Cr | 18.88 Cr | 28.52 Cr | 29.73 Cr |
| Other Current Liabilities | 17.99 Cr | 32.71 Cr | 14.25 Cr | 13.08 Cr |
| Advances received from customers | 5.53 Cr | 2.68 Cr | 81.86 Lk | 1.19 Cr |
| Interest Accrued But Not Due | 2.24 Lk | 3.04 Lk | 0 | 0 |
| Short Term Borrowings | 45.77 Cr | 52.14 Cr | 24.7 Cr | 23.09 Cr |
| Secured ST Loans repayable on Demands | 45.77 Cr | 52.14 Cr | 24.7 Cr | 23.09 Cr |
| Working Capital Loans- Sec | 41.34 Cr | 52.14 Cr | 24.7 Cr | 8.54 Cr |
| Short Term Provisions | 8.54 Cr | 11.95 Cr | 8.43 Cr | 9 Cr |
| Provision for Tax | 4.88 Cr | 7.81 Cr | 5.95 Cr | 7.82 Cr |
| Total Current Liabilities | 96.2 Cr | 115.68 Cr | 75.9 Cr | 74.9 Cr |
| Total Liabilities | 286.57 Cr | 315.73 Cr | 325.91 Cr | 399.94 Cr |
| Gross Block | 175.71 Cr | 182.95 Cr | 199.36 Cr | 207.82 Cr |
| Less: Accumulated Depreciation | 67.7 Cr | 80.63 Cr | 90.67 Cr | 101.76 Cr |
| Net Block | 108.01 Cr | 102.33 Cr | 108.69 Cr | 106.06 Cr |
| Capital Work in Progress | 1.8 Cr | 7.11 Cr | 6.55 Cr | 7.88 Cr |
| Non Current Investments | 4.44 Cr | 4.5 Cr | 4.51 Cr | 4.6 Cr |
| Long Term Investment | 4.44 Cr | 4.5 Cr | 4.51 Cr | 4.6 Cr |
| Quoted | 15.3 Lk | 20.78 Lk | 21.94 Lk | 31.57 Lk |
| Unquoted | 4.34 Cr | 4.34 Cr | 4.34 Cr | 4.34 Cr |
| Long Term Loans & Advances | 20.02 Cr | 17.08 Cr | 13.31 Cr | 17.67 Cr |
| Other Non Current Assets | 5.4 Cr | 7.42 Cr | 10.12 Cr | 10.61 Cr |
| Total Non-Current Assets | 139.67 Cr | 138.43 Cr | 143.17 Cr | 146.82 Cr |
| Unquoted | 4.34 Cr | 4.34 Cr | 4.34 Cr | 4.34 Cr |
| Inventories | 82.95 Cr | 92.02 Cr | 85.01 Cr | 90.95 Cr |
| Raw Materials | 19.92 Cr | 28.12 Cr | 20.93 Cr | 18.69 Cr |
| Work-in Progress | 41.49 Cr | 38.41 Cr | 37.14 Cr | 43.27 Cr |
| Finished Goods | 15.16 Cr | 18.83 Cr | 20.46 Cr | 21.96 Cr |
| Packing Materials | 0 | 0 | 0 | 85.48 Lk |
| Stores and Spare | 5.81 Cr | 5.9 Cr | 5.48 Cr | 6.18 Cr |
| Sundry Debtors | 55.27 Cr | 75.8 Cr | 78.54 Cr | 78.25 Cr |
| Debtors more than Six months | 0 | 4.9 Lk | 4.63 Lk | 61.05 Lk |
| Debtors Others | 55.6 Cr | 76.08 Cr | 78.82 Cr | 77.97 Cr |
| Cash and Bank | 2.36 Cr | 95.11 Lk | 10.6 Cr | 71.39 Cr |
| Cash in hand | 2.11 Lk | 2.2 Lk | 1.75 Lk | 2.2 Lk |
| Balances at Bank | 2.34 Cr | 92.91 Lk | 10.58 Cr | 71.36 Cr |
| Other Current Assets | 4.02 Cr | 5.7 Cr | 5.07 Cr | 4.77 Cr |
| Interest accrued and or due on loans | 8.86 Lk | 9.97 Lk | 0 | 0 |
| Prepaid Expenses | 1.46 Cr | 1.53 Cr | 2.23 Cr | 2.36 Cr |
| Short Term Loans and Advances | 2.28 Cr | 2.84 Cr | 3.52 Cr | 7.76 Cr |
| Advances recoverable in cash or in kind | 1.96 Cr | 2.28 Cr | 3.47 Cr | 7.7 Cr |
| Total Current Assets | 146.89 Cr | 177.3 Cr | 182.74 Cr | 253.12 Cr |
| Net Current Assets (Including Current Investments) | 50.69 Cr | 61.62 Cr | 106.84 Cr | 178.22 Cr |
| Total Assets | 286.57 Cr | 315.73 Cr | 325.91 Cr | 399.94 Cr |
| Contingent Liabilities | 49.62 Cr | 32.43 Cr | 27.61 Cr | 26.68 Cr |
| Total Debt | 74.73 Cr | 79.65 Cr | 33.16 Cr | 27.18 Cr |
| Book Value | 179.65 | 0 | 0 | 347.62 |
| Adjusted Book Value | 179.65 | 0 | 264.28 | 347.62 |
FINANCIAL RATIOS (CONSOLIDATED) FOR NITTA GELATIN INDIA LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 19.15 | 36.26 | 77.44 | 91.02 |
| CEPS(Rs) | 36.85 | 54.21 | 96.95 | 109.32 |
| DPS(Rs) | 3 | 4 | 7.5 | 6 |
| Book NAV/Share(Rs) | 190.58 | 221.25 | 294.75 | 378.26 |
| Tax Rate(%) | 29.19 | 29.11 | 25.4 | 27.73 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.33 | 12.68 | 20.04 | 23.09 |
| EBIT Margin(%) | 7.78 | 10.75 | 18.22 | 22.35 |
| Pre Tax Margin(%) | 6.37 | 9.69 | 17.48 | 21.79 |
| PAT Margin (%) | 4.51 | 6.87 | 13.04 | 15.75 |
| Cash Profit Margin (%) | 8.42 | 9.71 | 15.53 | 18.59 |
| Performance Ratios | ||||
| ROA(%) | 5.99 | 10.69 | 20.75 | 21.3 |
| ROE(%) | 10.99 | 18.64 | 31.55 | 27.53 |
| ROCE(%) | 12.61 | 20.19 | 34.77 | 35.93 |
| Asset Turnover(x) | 1.33 | 1.56 | 1.59 | 1.35 |
| Sales/Fixed Asset(x) | 2.22 | 2.72 | 2.85 | 2.5 |
| Working Capital/Sales(x) | 6.4 | 6.36 | 4.09 | 2.58 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.45 | 0.37 | 0.35 | 0.4 |
| Receivable days | 44.48 | 54.48 | 56.87 | 59.14 |
| Inventory Days | 84.61 | 70.37 | 63.02 | 64.76 |
| Payable days | 24.39 | 30.09 | 33.55 | 45.11 |
| Valuation Parameters | ||||
| PER(x) | 8.71 | 7.8 | 11.48 | 9.17 |
| PCE(x) | 4.53 | 5.22 | 9.17 | 7.63 |
| Price/Book(x) | 0.88 | 1.28 | 3.02 | 2.21 |
| Yield(%) | 1.8 | 1.41 | 0.84 | 0.72 |
| EV/Net Sales(x) | 0.58 | 0.67 | 1.44 | 1.31 |
| EV/Core EBITDA(x) | 4.93 | 4.93 | 7.13 | 5.17 |
| EV/EBIT(x) | 7.41 | 6.24 | 7.9 | 5.83 |
| EV/CE(x) | 0.75 | 0.98 | 2.22 | 1.95 |
| M Cap / Sales | 0.38 | 0.51 | 1.43 | 1.42 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 15.81 | 27.69 | 11.74 | -5.77 |
| Core EBITDA Growth(%) | 23.99 | 48.38 | 66.05 | 17.57 |
| EBIT Growth(%) | 41.66 | 76.42 | 89.34 | 15.6 |
| PAT Growth(%) | 45.17 | 94.37 | 112.07 | 13.81 |
| EPS Growth(%) | 54.65 | 89.36 | 113.58 | 17.54 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.46 | 0.43 | 0.15 | 0.04 |
| Current Ratio(x) | 1.6 | 1.64 | 2.68 | 4.27 |
| Quick Ratio(x) | 0.7 | 0.82 | 1.55 | 2.75 |
| Interest Cover(x) | 5.53 | 10.17 | 24.8 | 40.32 |
| Total Debt/Mcap(x) | 0.53 | 0.34 | 0.05 | 0.02 |
FINANCIAL RATIOS (STANDALONE) FOR NITTA GELATIN INDIA LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 19.72 | 29.29 | 64.72 | 90.85 |
| CEPS(Rs) | 36.03 | 44.27 | 79.26 | 106.36 |
| DPS(Rs) | 3 | 4 | 7.5 | 6 |
| Book NAV/Share(Rs) | 179.64 | 203.45 | 264.28 | 347.62 |
| Tax Rate(%) | 26.43 | 29.28 | 24.74 | 24.93 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.27 | 11.79 | 18.45 | 23.23 |
| EBIT Margin(%) | 8.4 | 9.97 | 16.83 | 23.78 |
| Pre Tax Margin(%) | 6.85 | 8.75 | 16 | 23.17 |
| PAT Margin (%) | 5.04 | 6.19 | 12.04 | 17.39 |
| Cash Profit Margin (%) | 9.21 | 9.36 | 14.74 | 20.36 |
| Performance Ratios | ||||
| ROA(%) | 6.39 | 8.83 | 18.32 | 22.73 |
| ROE(%) | 11.69 | 15.29 | 27.68 | 29.69 |
| ROCE(%) | 12.97 | 17.06 | 30.57 | 36.62 |
| Asset Turnover(x) | 1.27 | 1.43 | 1.52 | 1.31 |
| Sales/Fixed Asset(x) | 2.06 | 2.4 | 2.55 | 2.33 |
| Working Capital/Sales(x) | 7.01 | 6.97 | 4.57 | 2.66 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.48 | 0.42 | 0.39 | 0.43 |
| Receivable days | 42.3 | 55.68 | 57.71 | 60.33 |
| Inventory Days | 85.4 | 74.33 | 66.19 | 67.71 |
| Payable days | 26.96 | 34.33 | 37.21 | 52.39 |
| Valuation Parameters | ||||
| PER(x) | 8.46 | 9.66 | 13.74 | 9.18 |
| PCE(x) | 4.63 | 6.39 | 11.22 | 7.84 |
| Price/Book(x) | 0.93 | 1.39 | 3.37 | 2.4 |
| Yield(%) | 1.8 | 1.41 | 0.84 | 0.72 |
| EV/Net Sales(x) | 0.63 | 0.78 | 1.71 | 1.51 |
| EV/Core EBITDA(x) | 5.01 | 5.95 | 8.7 | 5.62 |
| EV/EBIT(x) | 7.5 | 7.83 | 10.1 | 6.33 |
| EV/CE(x) | 0.78 | 1.06 | 2.55 | 2.08 |
| M Cap / Sales | 0.43 | 0.6 | 1.66 | 1.6 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 20.31 | 20.95 | 13.59 | -2.83 |
| Core EBITDA Growth(%) | 48.8 | 26.42 | 68.97 | 33.03 |
| EBIT Growth(%) | 98.32 | 43.61 | 91.8 | 37.26 |
| PAT Growth(%) | 126.77 | 48.55 | 120.94 | 40.37 |
| EPS Growth(%) | 126.77 | 48.55 | 120.94 | 40.37 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.46 | 0.43 | 0.14 | 0.09 |
| Current Ratio(x) | 1.53 | 1.53 | 2.41 | 3.38 |
| Quick Ratio(x) | 0.66 | 0.74 | 1.29 | 2.17 |
| Interest Cover(x) | 5.43 | 8.19 | 20.14 | 38.96 |
| Total Debt/Mcap(x) | 0.49 | 0.31 | 0.04 | 0.04 |
SHARE HOLDING PATTERN FOR NITTA GELATIN INDIA LTD
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 31.53 | 31.53 | 31.53 | 31.53 | 31.53 | 31.53 | 31.53 | 31.53 | 31.53 | 31.53 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.14 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 25.40 | 25.40 | 25.40 | 25.26 | 25.26 | 25.40 | 25.40 | 25.40 | 25.39 | 25.40 |
PEER COMPARISON FOR NITTA GELATIN INDIA LTD
CORPORATE ACTIONS FOR NITTA GELATIN
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 25-Oct-2024 | Board Meeting - Quarterly Results | 08-Nov-2024 |
| BSE 26-Jul-2024 | Dividend - Rs.6.0000 per share(60%)Dividend | |
| BSE 24-Jul-2024 | Board Meeting - Quarterly Results | 04-Aug-2024 |
| BSE 29-Apr-2024 | Board Meeting - Dividend & Audited Results | 10-May-2024 |
| BSE 29-Jan-2024 | Board Meeting - Quarterly Results | 08-Feb-2024 |
| BSE 26-Oct-2023 | Board Meeting - Quarterly Results | 10-Nov-2023 |
| BSE 27-Jul-2023 | Book Closure - A.G.M. | 29-Jul-2023 04-Aug-2023 |
| BSE 21-Jul-2023 | Board Meeting - Quarterly Results | 04-Aug-2023 |
| BSE 11-May-2023 | Dividend - Rs.7.5000 per share(75%)Dividend | |
| BSE 24-Apr-2023 | Board Meeting - Audited Results | 08-May-2023 |
| BSE 25-Jan-2023 | Board Meeting - Quarterly Results | 08-Feb-2023 |
| BSE 02-Jan-2023 | Rights issue - inter alia, approved:- The issuance of equity shares of the Company having face value of Rs. 10/- each, on a Rights basis to eligible equity shareholders of the Company as on the Record Date (to be determined and notified later) for an amount of upto Rs. 40.77 Crores (the Rights Issue), in accordance with the relevant SEBI Regulations, the Companies Act, 2013 and other applicable subject laws/regu... | 02-Jan-2023 |
| BSE 27-Dec-2022 | Board Meeting - Right Issue of Equity Shares | 02-Jan-2023 |
| BSE 27-Dec-2022 | Rights issue - Right Issue of Equity Shares | 02-Jan-2023 |
| BSE 27-Oct-2022 | Board Meeting - Quarterly Results | 09-Nov-2022 |
| BSE 20-Jul-2022 | Board Meeting - Quarterly Results | 05-Aug-2022 |
| BSE 06-May-2022 | Dividend - Rs.4.0000 per share(40%)Dividend | |
| BSE 29-Apr-2022 | Board Meeting - Audited Results & Dividend | 06-May-2022 |
| BSE 27-Jan-2022 | Board Meeting - Quarterly Results | 07-Feb-2022 |
| BSE 26-Oct-2021 | Board Meeting - Quarterly Results | 09-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR NITTA GELATIN
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of share certificate |
| BSE 25-Oct-2024 | Intimation FILE | Board Meeting Intimation for Considering And Approving Inter Alia The Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half Year Ended 30Th September 2024 NITTA GELATIN INDIA LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/11/2024 inter alia to consider and approve inter-alia the un-audited financial results (Standalone & Consolidated) of the Company for the quarter and half year ended 30th September 2024. |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Confirmation Certificate received from our Registrar and Share Transfer Agent M/s. CAMEO Corporate Services Limited Chennai under Regulation 74(5) of the SEBI (DP) Regulations 2018 for the quarter ended 30th September 2024. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window As per the Companys Code of Conduct for Insider Trading pursuant to the SEBI(Prohibition of Insider Trading) Regulations 2015 as amended the Trading Window for dealing in securities of the Company will be closed for all designated persons and their immediate relatives from Tuesday 01st October 2024 till 48 hours after the announcement of the Un-audited financial results of the Company for the quarter and half year ending on 30th September 2024 to the Stock Exchange. |
| BSE 19-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of Share Certificate |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement Under Regulation 30 (LODR)- Levy Of 14B-7Q Damages- Rs. 2549/- The company has been levied 14B-7Q damages of Rs. 2549/- by EPFO for delay in remittance of provident fund by 1 day. |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Details of Re-affirmation in Credit Ratings of the Company as on 21.08.2024 |
| BSE 07-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of share certificate |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication The copies of Newspaper advertisement published in English and Malayalam Newspapers pertaining to the Un-Audited Financial Results of the Company for the Quarter ended 30th June 2024. |
| BSE 05-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report The details of Consolidated voting results on the businesses transacted at the 48th Annual General Meeting of the Company held on Sunday 04th August 2024 at 10.30 AM. through video conferencing along with the Scrutinizers Report on remote e-voting and voting through the electronic voting system. |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015 In compliance with the requirements of SEBI (PIT) Regulations 2015 as amended from time to time this is to inform you that the Company has amended "Code of Practices and Procedures for Fair Disclosure of Unpublished Price Sensitive Information" and "Code of Conduct to regulate monitor and report trading by Designated Persons and Immediate relatives of Designated Persons" as approved by the Board of Directors at their meeting dated 04th August 2024 and the same is made available in the website of the Company - https://www.gelatin.in/. |
| BSE 04-Aug-2024 | General Announcements FILE | Announcement Under Regulation 30 Of SEBI LODR Regulations- Change In Materiality Officer With effect from the conclusion of the Annual General Meeting held today 04th August 2024 Mr. Praveen Venkataramanan (DIN: 10607119) has been authorised alongwith Mr. Vinod Mohan Company Secretary & Compliance Officer to determine the materiality of an event or information and making disclosures to Stock Exchange. |
| BSE 04-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting- Unaudited Financial Results For The Quarter Ended 30.06.2024 The Board of Directors of the Company today (04.08.2024) met and approved among other things the Un- Audited Standalone and Consolidated financial results of the Company for the quarter ended 30th June 2024 which along with the Limited Review Report from the Statutory Auditors thereon are filed for the information of Shareholders/ investing public. The meeting commenced at 11.45 A.M and concluded at 6.00 P.M. |
| BSE 04-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of share certificate. |
| BSE 04-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM The proceedings of the 48th Annual General Meeting of the Company held on Sunday the 04th day of August 2024 at 10.30 AM through VC/ OAVM. |
| BSE 24-Jul-2024 | Intimation FILE | Board Meeting Intimation for Considering And Approving Inter Alia The Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended 30Th June 2024 NITTA GELATIN INDIA LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/08/2024 inter alia to consider and approve the un-audited Standalone and Consolidated financial results of the Company for the Quarter ended 30th June 2024. |
| BSE 16-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of Newspaper Advertisements published in English and Malayalam Newspapers intimating dispatch of the Notice of the 48th Annual General Meeting of the Company along with the Annual Report for the Financial Year 2023- 24 to the Shareholders and remote e-voting information for the 48th Annual General Meeting of the Company as required under Section 108 of the Companies Act 2013 read with Rule 20 of the Companies (Management and Administration) Rules 2014 and Regulation 30 of the SEBI (LODR) Regulations 2015. |
| BSE 12-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. The Annual Report for the FY 2023- 24 including the Notice of the 48th Annual General Meeting scheduled to be held on 04th August 2024 at 10.30 AM through Video Conferencing (VC)/ Other Audio Visual Means (OAVM) |
| BSE 08-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Confirmation Certificate received from the Companys RTA M/s. CAMEO Corporate Services Limited Chennai under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the quarter ended 30th June 2024. |
| BSE 08-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of share certificate. |
| BSE 05-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication The Annual Report for the FY 2023- 24 comprising the Notice of the 48th Annual General Meeting (AGM) and the Standalone and Consolidated Audited financial statements for the FY 2023- 24 alongwith Boards Report Auditors Report and other documents is being sent in electronic mode to all the members of the Company whose email address is registered with the Company/ Companys Registrar and Share Transfer Agent CAMEO Corporate Services Limited ("CAMEO")/ Depository Participant(s). The said Annual Report will also be made available in the website of the Company i.e. https://www.gelatin.in. The details such as manner of (i) registering/ updating email address/bank account details (ii) casting vote through e-voting and (iii) attending the AGM through VC has been set out in the Notice of the AGM. The matter in this regard has been duly published in English and Malayalam Newspapers dated 05.07.2024. |
| BSE 03-Jul-2024 | Intimation FILE | 48Th Annual General Meeting On 04Th August 2024 The Forty Eighth Annual General Meeting ("48th AGM") of the Members of the Company will be held on 04th August 2024 at 10.30 AM IST through Video Conferencing (VC) in accordance with the applicable Circulars issued by the Ministry of Corporate Affairs (MCA) and the Securities and Exchange Board of India (SEBI). The Company has fixed 26th July 2024 as the Record Date for the purpose of determining the Members eligible to receive dividend. |
| BSE 26-Jun-2024 | Intimation FILE | Closure of Trading Window As per the Companys Code of Conduct for Prohibition of Insider Trading pursuant to the SEBI(Prohibition of Insider Trading)Regulations 2015 as amended the Trading Window for dealing in securities of the Company will be closed for all designated persons and their immediate relatives from Monday 01st July 2024 till 48 hours after the announcement of the Un-Audited financial results of the Company for the quarter ending on 30th June 2024 to the Stock Exchange. |
| BSE 21-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate The Board of Directors at its meeting held on 21.06.2024 has inter alia approved the following:1. Appointment of Mr. Praveen Venkataramanan (DIN: 10607119) as the Additional Director w.e.f 4.8.24 and as Managing Director w.e.f the conclusion of the Annual General Meeting (AGM) to be held in 2024 till the conclusion of AGM to be held in 2027 subject to Members approval.2. Continuation of Mr. Sajiv K. Menon (DIN: 00168228) as Non- Executive Non- Independent Director w.e.f the conclusion of the AGM to be held in the year 2024 post the completion of his tenure as Managing Director.3. Appointment of Mr. Hidenori Takemiya (DIN: 08249254) as Nominee Director in place of Mr. Koichi Ogata w.e.f 27.6.24.4. Appointment of Mr. Hidehito Jay Araki (DIN: 02517509) as Additional Director till the ensuing AGM and as Non- Executive Independent Director w.e.f the ensuing AGM to be held in the year 2024 till the conclusion of the AGM to be held in the year 2028 subject to shareholders approval. |
| BSE 05-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement published in English and Malayalam Newspapers on 05th June 2024 on transfer of Equity Shares of the Company to the Investor Education and Protection Fund (IEPF) |
| BSE 29-May-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of share certificate. |
| BSE 24-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Details of re-affirmation in credit ratings of the Company as on 23.05.2024. |
| BSE 16-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance The Annual Secretarial Compliance Report certified by the Practicing Company Secretary Mr. Abhilash Nediyalil Abraham(CP No. 14524) for the Financial Year ended 31st March 2024. |
| BSE 13-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copies of the Newspaper advertisements published in both English and Malayalam newspapers pertaining to the Audited Financial Results of the Company for the Quarter and year ended 31st March 2024. |
| BSE 10-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Appointment of Mr. Kazuya Hayashi (DIN: 10620706) as Non Executive Non Independent Director. |
INSIDER TRADING FOR NITTA GELATIN
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR NITTA GELATIN INDIA LTD
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 09-May-2022 | Buy BULK | 89,274 @ 360.19 | KRISHNAMURTHY NARAYANAN IYER |
DIVIDEND BY NITTA GELATIN INDIA LTD
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 26-Jul-2024 | DIVIDEND | 6 |
| 28-Jul-2023 | DIVIDEND | 7.5 |
| 27-Jul-2022 | DIVIDEND | 4 |
| 26-Jul-2021 | DIVIDEND | 3 |
SPLIT / BONUS BY NITTA GELATIN INDIA LTD
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed