♥
ISIN : INE233A01035
NSE : GODREJIND
BSE : 500164
Face Value : 1
Industry : Chemicals
EPS : 1.78
EPS (TTM) : 6.06
Price to Earning (P/E) : 637.16
Book Value : 237.28
Price to Bookvalue (P/B) : 4.78
Dividend Yield : 0 %
Return on Equity (ROE) : 7.46 %
Return on Capital Employed (ROCE) : 7.21 %
Godrej Industries Limited
ISIN : INE233A01035
NSE : GODREJIND
BSE : 500164
Face Value : 1
Industry : Chemicals
EPS : 1.78
EPS (TTM) : 6.06
Price to Earning (P/E) : 637.16
Book Value : 237.28
Price to Bookvalue (P/B) : 4.78
Dividend Yield : 0 %
Return on Equity (ROE) : 7.46 %
Return on Capital Employed (ROCE) : 7.21 %
Godrej Industries share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 815.25 - 838.95 2.9 % |
| Low / High | 789.4 - 850 7.7 % |
| Trade Volume | 16,905 |
| 52 Week Low / High | 744 - 1391.5 87 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR GODREJ INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 44448.7 | 40245.5 | 40210.4 | 38425.5 | 48521.1 | 45056.6 | 39376.1 | 35900.8 | 45672.7 | 42479.3 |
| Total Income | 47273.8 | 42424.6 | 42759.2 | 41587.4 | 50852.4 | 48934 | 42568.7 | 38437.5 | 51029.6 | 52594.1 |
| Total Expenditure | 39546.3 | 37078.1 | 38006.1 | 34693.8 | 42522.3 | 42640.1 | 36721 | 33107.7 | 41092.2 | 39139.6 |
| Other Income | 2825.1 | 2179.1 | 2548.8 | 3161.9 | 2331.3 | 3877.4 | 3192.6 | 2536.7 | 5356.9 | 10114.8 |
| Operating Profit | 7727.5 | 5346.5 | 4753.1 | 6893.6 | 8330.1 | 6293.9 | 5847.7 | 5329.8 | 9937.4 | 13454.5 |
| Interest | 1753.8 | 1881.6 | 2232.4 | 2477.9 | 2835.1 | 3027.1 | 3331.1 | 3476 | 3690 | 4326.8 |
| Exceptional Items | -175.3 | |||||||||
| PBDT | 5798.4 | 3464.9 | 2520.7 | 4415.7 | 5495 | 3266.8 | 2516.6 | 1853.8 | 6247.4 | 9127.7 |
| Depreciation | 722.2 | 715.7 | 756.3 | 779.3 | 793.8 | 855.7 | 893 | 956.1 | 1002.7 | 1008.7 |
| Profit Before Tax | 5076.2 | 2749.2 | 1764.4 | 3636.4 | 4701.2 | 2411.1 | 1623.6 | 897.7 | 5244.7 | 8119 |
| Tax | 1315.6 | 603.4 | 43.7 | 786.7 | 1165.6 | 944.5 | 759 | 512.5 | 1476.8 | 2317.5 |
| Profit After Tax | 3760.6 | 2145.8 | 1720.7 | 2849.7 | 3535.6 | 1466.6 | 864.6 | 385.2 | 3767.9 | 5801.5 |
| Net Profit | 3760.6 | 2145.8 | 1720.7 | 2849.7 | 3535.6 | 1466.6 | 864.6 | 385.2 | 3767.9 | 5801.5 |
| Equity Capital | 336.6 | 336.6 | 336.6 | 336.6 | 336.6 | 336.6 | 336.7 | 336.7 | 336.7 | 336.7 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 6.75 | 6.06 | 4.64 | 9.35 | 8.92 | 5.29 | 2.59 | 3.16 | -9.26 | 9.58 |
| Diluted Eps After Extraordinary Items | 6.75 | 6.06 | 4.63 | 9.35 | 8.91 | 5.29 | 2.59 | 3.16 | -9.26 | 9.57 |
| Diluted Eps Before Extraordinary Items | 6.75 | 6.06 | 4.63 | 9.35 | 8.91 | 5.29 | 2.59 | 3.16 | -9.26 | 9.57 |
STANDALONE QUARTERLY RESULT FOR GODREJ INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 8491.1 | 10487.7 | 13875 | 11511.5 | 9005.4 | 7676.4 | 8188.7 | 7469.9 | 6842.2 | 9864.5 |
| Total Income | 8698.2 | 10621.5 | 14125.2 | 11640.6 | 9182.3 | 7957.3 | 8481.8 | 7607.3 | 7078.9 | 10178.1 |
| Total Expenditure | 7763.5 | 8804.9 | 11516.9 | 9398.8 | 7957.4 | 6619.9 | 6915.3 | 6078.7 | 6843.9 | 7134.1 |
| Other Income | 207.1 | 133.8 | 250.2 | 129.1 | 176.9 | 280.9 | 293.1 | 137.4 | 236.7 | 313.6 |
| Operating Profit | 934.7 | 1816.6 | 2608.3 | 2241.8 | 1224.9 | 1337.4 | 1566.5 | 1528.6 | 235 | 3044 |
| Interest | 987.6 | 1051.9 | 1191 | 1254.7 | 1278.7 | 1409.8 | 1398.9 | 1455 | 1560.2 | 1769.3 |
| Exceptional Items | -175.3 | |||||||||
| PBDT | -228.2 | 764.7 | 1417.3 | 987.1 | -53.8 | -72.4 | 167.6 | 73.6 | -1325.2 | 1274.7 |
| Depreciation | 185.4 | 181.9 | 200.6 | 203.4 | 203.7 | 206.4 | 228.7 | 217.9 | 215.8 | 222.1 |
| Profit Before Tax | -413.6 | 582.8 | 1216.7 | 783.7 | -257.5 | -278.8 | -61.1 | -144.3 | -1541 | 1052.6 |
| Profit After Tax | -413.6 | 582.8 | 1216.7 | 783.7 | -257.5 | -278.8 | -61.1 | -144.3 | -1541 | 1052.6 |
| Net Profit | -413.6 | 582.8 | 1216.7 | 783.7 | -257.5 | -278.8 | -61.1 | -144.3 | -1541 | 1052.6 |
| Equity Capital | 336.6 | 336.6 | 336.6 | 336.6 | 336.6 | 336.6 | 336.7 | 336.7 | 336.7 | 336.7 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | -1.23 | 1.73 | 3.61 | 2.33 | -0.77 | -0.83 | -0.18 | -0.43 | -4.58 | 3.13 |
| Diluted Eps After Extraordinary Items | -1.23 | 1.73 | 3.61 | 2.33 | -0.76 | -0.83 | -0.18 | -0.43 | -4.58 | 3.13 |
| Diluted Eps Before Extraordinary Items | -1.23 | 1.73 | 3.61 | 2.33 | -0.76 | -0.83 | -0.18 | -0.43 | -4.58 | 3.13 |
CONSOLIDATED ANNUAL RESULT FOR GODREJ INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 141302 | 167402 | 166006 |
| Total Income | 150647 | 177624 | 180970 |
| Total Expenditure | 130867 | 152300 | 153561 |
| Other Income | 9345.2 | 10221.1 | 14963.6 |
| Operating Profit | 19779.8 | 25323.3 | 27408.9 |
| Interest | 6231.4 | 9427 | 13524.2 |
| Exceptional Items | -838.5 | ||
| PBDT | 12709.9 | 15896.3 | 13884.7 |
| Depreciation | 2735.8 | 3045.2 | 3707.5 |
| Profit Before Tax | 9974.1 | 12851.1 | 10177.2 |
| Tax | 2899.3 | 2599.4 | 3692.8 |
| Profit After Tax | 7074.8 | 10251.7 | 6484.4 |
| Net Profit | 7074.8 | 10251.7 | 6484.4 |
| Equity Capital | 336.6 | 336.6 | 336.7 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 70929 | 79506.2 | 79676.4 |
| Calculated EPS | 19.42 | 28.96 | 1.78 |
| Diluted Eps After Extraordinary Items | 19.42 | 28.95 | 1.78 |
| Diluted Eps Before Extraordinary Items | 19.42 | 28.95 | 1.78 |
STANDALONE ANNUAL RESULT FOR GODREJ INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 33396 | 44879.6 | 30177.2 |
| Total Income | 34142.1 | 45569.6 | 31125.3 |
| Total Expenditure | 29556.9 | 37678 | 26457.8 |
| Other Income | 746.1 | 690 | 948.1 |
| Operating Profit | 4585.2 | 7891.6 | 4667.5 |
| Interest | 3639 | 4776.3 | 5823.9 |
| Exceptional Items | -640.1 | ||
| PBDT | 306.1 | 3115.3 | -1156.4 |
| Depreciation | 748 | 789.6 | 868.8 |
| Profit Before Tax | -441.9 | 2325.7 | -2025.2 |
| Profit After Tax | -441.9 | 2325.7 | -2025.2 |
| Net Profit | -441.9 | 2325.7 | -2025.2 |
| Equity Capital | 336.6 | 336.6 | 336.7 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 14495.6 | 16827.3 | 14824.4 |
| Calculated EPS | -1.31 | 6.91 | -6.01 |
| Diluted Eps After Extraordinary Items | -1.31 | 6.91 | -6.01 |
| Diluted Eps Before Extraordinary Items | -1.31 | 6.91 | -6.01 |
CONSOLIDATED PROFIT / LOSS FOR GODREJ INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 9529.82 Cr | 14397.4 Cr | 17058.3 Cr | 17019.4 Cr |
| Sales | 9256.77 Cr | 13962 Cr | 16313.8 Cr | 15705.4 Cr |
| Processing Charges / Service Income | 141.32 Cr | 214.9 Cr | 276.33 Cr | 265.83 Cr |
| Net Sales | 9333.51 Cr | 14130.2 Cr | 16740.2 Cr | 16600.6 Cr |
| Increase/Decrease in Stock | -2822.3 Cr | -1083.93 Cr | -6427.18 Cr | -10538.9 Cr |
| Raw Material Consumed | 6417.38 Cr | 9515.25 Cr | 10848 Cr | 9736.56 Cr |
| Opening Raw Materials | 669.81 Cr | 840.16 Cr | 1293.67 Cr | 1123.44 Cr |
| Purchases Raw Materials | 5841.37 Cr | 8953.95 Cr | 9934.93 Cr | 8905.96 Cr |
| Closing Raw Materials | 846.29 Cr | 1293.67 Cr | 1123.44 Cr | 1085.19 Cr |
| Other Direct Purchases / Brought in cost | 752.49 Cr | 1014.81 Cr | 742.86 Cr | 792.35 Cr |
| Power & Fuel Cost | 209.35 Cr | 262.96 Cr | 321.92 Cr | 330.23 Cr |
| Electricity & Power | 209.35 Cr | 262.96 Cr | 321.92 Cr | 330.23 Cr |
| Employee Cost | 806.96 Cr | 768.79 Cr | 943.04 Cr | 1210.9 Cr |
| Salaries, Wages & Bonus | 733.35 Cr | 679.59 Cr | 837.87 Cr | 1070.34 Cr |
| Contributions to EPF & Pension Funds | 36.98 Cr | 41.59 Cr | 44.62 Cr | 56 Cr |
| Workmen and Staff Welfare Expenses | 29.1 Cr | 38.64 Cr | 50.9 Cr | 73.6 Cr |
| Other Manufacturing Expenses | 3606.39 Cr | 2564.83 Cr | 8238.6 Cr | 12823 Cr |
| Sub-contracted / Out sourced services | 0 | 0 | 9.98 Cr | 30.91 Cr |
| Processing Charges | 163.19 Cr | 226.43 Cr | 278.7 Cr | 290.31 Cr |
| Repairs and Maintenance | 124.34 Cr | 152.92 Cr | 168.15 Cr | 208.96 Cr |
| Packing Material Consumed | 48.27 Cr | 62.06 Cr | 69.72 Cr | 62.32 Cr |
| General and Administration Expenses | 104.14 Cr | 128.03 Cr | 144.25 Cr | 202.82 Cr |
| Rent , Rates & Taxes | 34.72 Cr | 43.65 Cr | 48.61 Cr | 66.12 Cr |
| Insurance | 13.17 Cr | 16.89 Cr | 21.22 Cr | 18.95 Cr |
| Professional and legal fees | 55.36 Cr | 66.7 Cr | 73.25 Cr | 116.55 Cr |
| Selling and Distribution Expenses | 286.19 Cr | 431.83 Cr | 595.34 Cr | 708.19 Cr |
| Advertisement & Sales Promotion | 144.25 Cr | 202.67 Cr | 360.16 Cr | 542.98 Cr |
| Sales Commissions & Incentives | 4.92 Cr | 7.25 Cr | 11.94 Cr | 6.67 Cr |
| Freight and Forwarding | 125.16 Cr | 205.24 Cr | 205.08 Cr | 140.68 Cr |
| Miscellaneous Expenses | 411.92 Cr | 498.92 Cr | 566.04 Cr | 883.36 Cr |
| Bad debts /advances written off | 33.18 Cr | 47.65 Cr | 34.91 Cr | 27.87 Cr |
| Provision for doubtful debts | 61.72 Cr | 35.81 Cr | 25.93 Cr | 32.77 Cr |
| Loss on disposal of fixed assets(net) | 36 Lk | 3.64 Cr | 0 | 3.78 Cr |
| Loss on foreign exchange fluctuations | 0 | 11.3 Cr | 4.45 Cr | 1.13 Cr |
| Total Expenditure | 9020.03 Cr | 13086.7 Cr | 15230 Cr | 15356.1 Cr |
| Other Income | 661.26 Cr | 934.52 Cr | 1022.11 Cr | 1496.35 Cr |
| Interest Received | 510.77 Cr | 622.02 Cr | 635.48 Cr | 620.85 Cr |
| Profit on sale of Fixed Assets | 29 Lk | 1.47 Cr | 70.11 Cr | 1.62 Cr |
| Profits on sale of Investments | 37.06 Cr | 62.42 Cr | 151.89 Cr | 138.01 Cr |
| Provision Written Back | 4.41 Cr | 6.57 Cr | 3.46 Cr | 42.45 Cr |
| Foreign Exchange Gains | 4.07 Cr | 7.25 Cr | 4.8 Cr | 4.05 Cr |
| Operating Profit | 974.74 Cr | 1977.99 Cr | 2532.33 Cr | 2740.89 Cr |
| Interest | 468.93 Cr | 623.14 Cr | 942.7 Cr | 1352.42 Cr |
| Bank Charges etc | 105.8 Cr | 100.23 Cr | 129.78 Cr | 301.47 Cr |
| PBDT | 505.81 Cr | 1354.85 Cr | 1589.63 Cr | 1388.47 Cr |
| Depreciation | 242.34 Cr | 273.59 Cr | 304.52 Cr | 370.75 Cr |
| Profit Before Taxation & Exceptional Items | 263.47 Cr | 1081.26 Cr | 1285.11 Cr | 1017.72 Cr |
| Exceptional Income / Expenses | 1.27 Cr | -83.85 Cr | 0 | 0 |
| Profit Before Tax | 264.74 Cr | 997.41 Cr | 1680.58 Cr | 964.44 Cr |
| Provision for Tax | 226.28 Cr | 289.93 Cr | 259.94 Cr | 369.28 Cr |
| Current Income Tax | 148.39 Cr | 335.38 Cr | 277 Cr | 313.24 Cr |
| Deferred Tax | 73.83 Cr | -40.57 Cr | -21.62 Cr | 58.63 Cr |
| Profit After Tax | 38.46 Cr | 707.48 Cr | 1420.64 Cr | 595.16 Cr |
| Minority Interest | -56.35 Cr | -338.7 Cr | -445.86 Cr | -535.19 Cr |
| Share of Associate | 352.46 Cr | 284.95 Cr | 0 | 0 |
| Consolidated Net Profit | 334.57 Cr | 653.73 Cr | 974.78 Cr | 59.97 Cr |
| Profit Balance B/F | 2289.66 Cr | 2719.54 Cr | 3379.83 Cr | 4295.33 Cr |
| Appropriations | 2624.23 Cr | 3373.27 Cr | 4354.61 Cr | 4355.3 Cr |
| Other Appropriation | -95.25 Cr | -6.56 Cr | 59.28 Cr | 18.51 Cr |
| Earnings Per Share | 9.94 | 19.42 | 28.96 | 1.78 |
| Adjusted EPS | 9.94 | 19.42 | 28.96 | 1.78 |
STANDALONE PROFIT / LOSS FOR GODREJ INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1860.53 Cr | 3345.42 Cr | 4493.62 Cr | 3023.36 Cr |
| Sales | 1758.46 Cr | 3184.63 Cr | 4306.03 Cr | 2713.34 Cr |
| Net Sales | 1855.53 Cr | 3339.6 Cr | 4487.96 Cr | 3017.72 Cr |
| Increase/Decrease in Stock | -77.24 Cr | -74.27 Cr | -3.99 Cr | 26.48 Cr |
| Raw Material Consumed | 1314.98 Cr | 2359.57 Cr | 2981.28 Cr | 1904 Cr |
| Opening Raw Materials | 94.47 Cr | 175.29 Cr | 316.87 Cr | 245.16 Cr |
| Purchases Raw Materials | 1395.23 Cr | 2437.28 Cr | 2802.04 Cr | 1813.15 Cr |
| Closing Raw Materials | 175.29 Cr | 316.87 Cr | 245.16 Cr | 204.55 Cr |
| Other Direct Purchases / Brought in cost | 57 Lk | 63.87 Cr | 107.53 Cr | 50.24 Cr |
| Power & Fuel Cost | 89.38 Cr | 112.69 Cr | 144.61 Cr | 147.76 Cr |
| Electricity & Power | 89.38 Cr | 112.69 Cr | 144.61 Cr | 147.76 Cr |
| Employee Cost | 136 Cr | 168.64 Cr | 181.06 Cr | 178.19 Cr |
| Salaries, Wages & Bonus | 116.21 Cr | 148.17 Cr | 158.18 Cr | 151.98 Cr |
| Contributions to EPF & Pension Funds | 9.09 Cr | 10.15 Cr | 11.83 Cr | 13 Cr |
| Workmen and Staff Welfare Expenses | 8.27 Cr | 7.64 Cr | 8.83 Cr | 10.48 Cr |
| Other Manufacturing Expenses | 92.52 Cr | 129.22 Cr | 160.59 Cr | 121.88 Cr |
| Processing Charges | 7.72 Cr | 8.1 Cr | 12.92 Cr | 16.79 Cr |
| Repairs and Maintenance | 21.36 Cr | 37.53 Cr | 44.25 Cr | 27.09 Cr |
| Packing Material Consumed | 48.27 Cr | 62.06 Cr | 69.72 Cr | 62.32 Cr |
| General and Administration Expenses | 33.73 Cr | 41.24 Cr | 46.34 Cr | 49.87 Cr |
| Rent , Rates & Taxes | 6.34 Cr | 8.65 Cr | 9.08 Cr | 10.29 Cr |
| Insurance | 3.64 Cr | 3.67 Cr | 5.84 Cr | 5.5 Cr |
| Professional and legal fees | 22.86 Cr | 28.13 Cr | 30.25 Cr | 32.88 Cr |
| Selling and Distribution Expenses | 70.51 Cr | 137.3 Cr | 142.71 Cr | 86.78 Cr |
| Advertisement & Sales Promotion | 1.13 Cr | 2.29 Cr | 4.29 Cr | 4.21 Cr |
| Sales Commissions & Incentives | 4.92 Cr | 7.16 Cr | 9.97 Cr | 6.15 Cr |
| Freight and Forwarding | 52.6 Cr | 111.18 Cr | 110.29 Cr | 58.56 Cr |
| Miscellaneous Expenses | 58.88 Cr | 81.3 Cr | 115.2 Cr | 130.82 Cr |
| Bad debts /advances written off | 0 | 0 | 0 | 66 Lk |
| Provision for doubtful debts | 69 Lk | 0 | 29 Lk | 9 Lk |
| Loss on disposal of fixed assets(net) | 24 Lk | 35 Lk | 0 | 63 Lk |
| Loss on foreign exchange fluctuations | 0 | 10.38 Cr | 4.45 Cr | 1.13 Cr |
| Total Expenditure | 1718.76 Cr | 2955.69 Cr | 3767.8 Cr | 2645.78 Cr |
| Other Income | 64.05 Cr | 74.61 Cr | 69 Cr | 94.81 Cr |
| Interest Received | 2.8 Cr | 4.08 Cr | 1.53 Cr | 2.11 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 2 Lk | 0 |
| Profits on sale of Investments | 4.77 Cr | 26.84 Cr | 24.41 Cr | 39.63 Cr |
| Provision Written Back | 0 | 1.15 Cr | 0 | 0 |
| Foreign Exchange Gains | 1.25 Cr | 0 | 0 | 0 |
| Operating Profit | 200.82 Cr | 458.52 Cr | 789.16 Cr | 466.75 Cr |
| Interest | 237.51 Cr | 363.9 Cr | 477.63 Cr | 582.39 Cr |
| Bank Charges etc | 13.84 Cr | 20.59 Cr | 26.83 Cr | 30.24 Cr |
| PBDT | -36.69 Cr | 94.62 Cr | 311.53 Cr | -115.64 Cr |
| Depreciation | 72.18 Cr | 74.8 Cr | 78.96 Cr | 86.88 Cr |
| Profit Before Taxation & Exceptional Items | -108.87 Cr | 19.82 Cr | 232.57 Cr | -202.52 Cr |
| Exceptional Income / Expenses | 1.27 Cr | -64.01 Cr | 0 | 0 |
| Profit Before Tax | -107.6 Cr | -44.19 Cr | 232.57 Cr | -202.52 Cr |
| Provision for Tax | -6 Lk | 0 | 0 | 0 |
| Deferred Tax | -6 Lk | 0 | 0 | 0 |
| Profit After Tax | -107.54 Cr | -44.19 Cr | 232.57 Cr | -202.52 Cr |
| Consolidated Net Profit | -107.54 Cr | -44.19 Cr | 232.57 Cr | -202.52 Cr |
| Profit Balance B/F | 545.64 Cr | 438.86 Cr | 400.28 Cr | 632.85 Cr |
| Appropriations | 438.1 Cr | 394.67 Cr | 632.85 Cr | 430.33 Cr |
| Other Appropriation | -76 Lk | 1.63 Cr | 0 | 0 |
| Earnings Per Share | -3.19 | -1.31 | 6.91 | -6.01 |
| Adjusted EPS | -3.19 | -1.31 | 6.91 | -6.01 |
CONSOLIDATED CASH FLOW FOR GODREJ INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 617.2 Cr | 1282.36 Cr | 1680.58 Cr | 964.44 Cr |
| Adjustment | -209.85 Cr | 55.29 Cr | 96.21 Cr | 505.92 Cr |
| Changes In working Capital | -961.91 Cr | -2723.37 Cr | -5893.92 Cr | -5305.18 Cr |
| Cash Flow after changes in Working Capital | -554.56 Cr | -1385.72 Cr | -4117.13 Cr | -3834.82 Cr |
| Cash Flow from Operating Activities | -663.58 Cr | -1756.19 Cr | -4409.38 Cr | -4284.12 Cr |
| Cash Flow from Investing Activities | -5160.63 Cr | 42.76 Cr | 1775.26 Cr | -2752.01 Cr |
| Cash Flow from Financing Activitie | 5772.23 Cr | 1915.93 Cr | 3534.62 Cr | 7218.63 Cr |
| Net Cash Inflow / Outflow | -51.98 Cr | 202.5 Cr | 900.5 Cr | 182.5 Cr |
| Opening Cash & Cash Equivalents | 441.57 Cr | 394.36 Cr | 600.37 Cr | 1576.96 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 4.84 Cr | 3.43 Cr | 75.86 Cr | 105.4 Cr |
| Effect of Foreign Exchange Fluctuations | -7 Lk | 8 Lk | 23 Lk | 14 Lk |
| Closing Cash & Cash Equivalent | 394.36 Cr | 600.37 Cr | 1576.96 Cr | 1865 Cr |
STANDALONE CASH FLOW FOR GODREJ INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -107.6 Cr | -44.19 Cr | 232.57 Cr | -202.52 Cr |
| Adjustment | 270.13 Cr | 471.16 Cr | 546.38 Cr | 630.72 Cr |
| Changes In working Capital | -12.91 Cr | -247.03 Cr | 82.73 Cr | -71.2 Cr |
| Cash Flow after changes in Working Capital | 149.62 Cr | 179.94 Cr | 861.68 Cr | 357 Cr |
| Cash Flow from Operating Activities | 138.5 Cr | 158.63 Cr | 837.2 Cr | 317.82 Cr |
| Cash Flow from Investing Activities | -1712.53 Cr | -1587.45 Cr | -1118.42 Cr | -1352.58 Cr |
| Cash Flow from Financing Activitie | 1323.48 Cr | 1454.71 Cr | 232.32 Cr | 1031.19 Cr |
| Net Cash Inflow / Outflow | -250.55 Cr | 25.89 Cr | -48.9 Cr | -3.57 Cr |
| Opening Cash & Cash Equivalents | 317.71 Cr | 67.16 Cr | 93.05 Cr | 44.15 Cr |
| Closing Cash & Cash Equivalent | 67.16 Cr | 93.05 Cr | 44.15 Cr | 40.58 Cr |
CONSOLIDATED BALANCE SHEET FOR GODREJ INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 33.66 Cr | 33.66 Cr | 33.66 Cr | 33.67 Cr |
| Equity - Authorised | 80 Cr | 80 Cr | 80 Cr | 80 Cr |
| Equity - Issued | 33.66 Cr | 33.66 Cr | 33.66 Cr | 33.67 Cr |
| Equity Paid Up | 33.66 Cr | 33.66 Cr | 33.66 Cr | 33.67 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 7511.36 Cr | 7084.39 Cr | 7940.47 Cr | 7955.4 Cr |
| Securities Premium | 919.81 Cr | 922.6 Cr | 925.14 Cr | 927.51 Cr |
| Capital Reserves | 46.29 Cr | 40.73 Cr | 46.45 Cr | 46.45 Cr |
| Profit & Loss Account Balance | 2719.48 Cr | 3379.83 Cr | 4295.33 Cr | 4336.79 Cr |
| General Reserves | 107.05 Cr | 107.05 Cr | 106.09 Cr | 106.09 Cr |
| Reserve excluding Revaluation Reserve | 7511.36 Cr | 7084.39 Cr | 7940.47 Cr | 7955.4 Cr |
| Shareholder's Funds | 7553.24 Cr | 7126.56 Cr | 7984.28 Cr | 8001.31 Cr |
| Minority Interest | 5817.04 Cr | 5954.47 Cr | 6316.56 Cr | 7117.75 Cr |
| Secured Loans | 1006.28 Cr | 1104.36 Cr | 4103.76 Cr | 5205.89 Cr |
| Non Convertible Debentures | 1000 Cr | 0 | 399.19 Cr | 595.43 Cr |
| Term Loans - Banks | 6.28 Cr | 1104.36 Cr | 3704.57 Cr | 4610.46 Cr |
| Unsecured Loans | 2104.32 Cr | 4349.04 Cr | 2980.16 Cr | 6387.6 Cr |
| Loans - Banks | 742.37 Cr | 354.95 Cr | 187.41 Cr | 134.73 Cr |
| Loans - Others | 12.81 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | -179.04 Cr | -218.97 Cr | -238.44 Cr | -218.37 Cr |
| Deferred Tax Assets | 600.25 Cr | 645.84 Cr | 708.25 Cr | 837.54 Cr |
| Deferred Tax Liability | 421.21 Cr | 426.87 Cr | 469.81 Cr | 619.17 Cr |
| Other Long Term Liabilities | 217.89 Cr | 188.89 Cr | 181.38 Cr | 177.42 Cr |
| Long Term Provisions | 39.08 Cr | 42.05 Cr | 43.01 Cr | 53.04 Cr |
| Total Non-Current Liabilities | 3188.53 Cr | 5465.37 Cr | 7069.87 Cr | 11605.6 Cr |
| Trade Payables | 3320.74 Cr | 3729.02 Cr | 4868.81 Cr | 4988.99 Cr |
| Sundry Creditors | 2884.28 Cr | 3178.14 Cr | 4280.51 Cr | 4614.15 Cr |
| Acceptances | 436.46 Cr | 550.88 Cr | 588.3 Cr | 374.84 Cr |
| Other Current Liabilities | 1945.16 Cr | 2563.14 Cr | 7092.89 Cr | 13740.7 Cr |
| Advances received from customers | 60.03 Cr | 66.74 Cr | 79.65 Cr | 143.71 Cr |
| Interest Accrued But Not Due | 107.74 Cr | 129.46 Cr | 205.13 Cr | 310.59 Cr |
| Short Term Borrowings | 6647.61 Cr | 8582.81 Cr | 9986.44 Cr | 15424 Cr |
| Secured ST Loans repayable on Demands | 1082.46 Cr | 1368.97 Cr | 1313.26 Cr | 4101.9 Cr |
| Working Capital Loans- Sec | 1067.46 Cr | 1198.95 Cr | 1220.47 Cr | 3219.18 Cr |
| Buyers Credits - Unsec | 0 | 0 | 21.96 Cr | 0 |
| Short Term Provisions | 131.32 Cr | 200.42 Cr | 186.85 Cr | 231.96 Cr |
| Provision for Tax | 57.33 Cr | 51.42 Cr | 87.11 Cr | 146.6 Cr |
| Provision for post retirement benefits | 13.91 Cr | 25.34 Cr | 0 | 0 |
| Total Current Liabilities | 12044.8 Cr | 15075.4 Cr | 22135 Cr | 34385.6 Cr |
| Total Liabilities | 28603.6 Cr | 33621.8 Cr | 43505.7 Cr | 61110.3 Cr |
| Gross Block | 5618.06 Cr | 6305.48 Cr | 6579.19 Cr | 8043.92 Cr |
| Less: Accumulated Depreciation | 1080.42 Cr | 1334.86 Cr | 1629.67 Cr | 1993.81 Cr |
| Net Block | 4537.64 Cr | 4970.62 Cr | 4949.52 Cr | 6050.11 Cr |
| Capital Work in Progress | 438.85 Cr | 458.54 Cr | 925.9 Cr | 441.63 Cr |
| Non Current Investments | 4913.38 Cr | 5448.15 Cr | 5910.21 Cr | 5534 Cr |
| Long Term Investment | 4913.38 Cr | 5448.15 Cr | 5910.21 Cr | 5534 Cr |
| Quoted | 3265.21 Cr | 3779.7 Cr | 4306.06 Cr | 4016.92 Cr |
| Unquoted | 1672.77 Cr | 1693.05 Cr | 1628.75 Cr | 1541.68 Cr |
| Long Term Loans & Advances | 329.08 Cr | 2223.29 Cr | 5220.12 Cr | 9197.24 Cr |
| Other Non Current Assets | 762.76 Cr | 24.71 Cr | 64.87 Cr | 167.01 Cr |
| Total Non-Current Assets | 10986.5 Cr | 13149.8 Cr | 17405.8 Cr | 21725.7 Cr |
| Currents Investments | 5038.6 Cr | 4161.07 Cr | 2098.75 Cr | 3135.17 Cr |
| Quoted | 1319.21 Cr | 801.99 Cr | 1018.28 Cr | 1346.91 Cr |
| Unquoted | 1672.77 Cr | 1693.05 Cr | 1628.75 Cr | 1541.68 Cr |
| Inventories | 6187.42 Cr | 7718.66 Cr | 13976.9 Cr | 24442.8 Cr |
| Raw Materials | 846.29 Cr | 1299.12 Cr | 1152.37 Cr | 1106.77 Cr |
| Work-in Progress | 4358.79 Cr | 5505.09 Cr | 11911.3 Cr | 22102.1 Cr |
| Finished Goods | 649.62 Cr | 760.28 Cr | 790.07 Cr | 936.12 Cr |
| Packing Materials | 4.24 Cr | 4.65 Cr | 4.5 Cr | 3.25 Cr |
| Stores and Spare | 47.46 Cr | 59.64 Cr | 69.24 Cr | 80.18 Cr |
| Sundry Debtors | 1510.67 Cr | 1676.04 Cr | 1500.21 Cr | 1275.14 Cr |
| Debtors more than Six months | 120.1 Cr | 415.43 Cr | 401.72 Cr | 436.53 Cr |
| Debtors Others | 1510.67 Cr | 1364.22 Cr | 1212.08 Cr | 935.93 Cr |
| Cash and Bank | 852.15 Cr | 1823.94 Cr | 2954.99 Cr | 3509.66 Cr |
| Cash in hand | 3.14 Cr | 2.14 Cr | 3.21 Cr | 2.79 Cr |
| Balances at Bank | 836.83 Cr | 1811.88 Cr | 2924.69 Cr | 3481.88 Cr |
| Other Current Assets | 1020.98 Cr | 1436.62 Cr | 1521.69 Cr | 1784.75 Cr |
| Interest accrued on Investments | 642.69 Cr | 740.41 Cr | 725.18 Cr | 634.17 Cr |
| Prepaid Expenses | 29.74 Cr | 24.4 Cr | 17.94 Cr | 66.94 Cr |
| Short Term Loans and Advances | 3007.35 Cr | 3655.62 Cr | 4047.34 Cr | 5237.07 Cr |
| Advances recoverable in cash or in kind | 292.71 Cr | 585.19 Cr | 664.11 Cr | 1157.53 Cr |
| Advance income tax and TDS | 4 Lk | 0 | 0 | 0 |
| Inter corporate deposits | 5.9 Cr | 5.9 Cr | 13 Lk | 0 |
| Total Current Assets | 17617.2 Cr | 20471.9 Cr | 26099.9 Cr | 39384.6 Cr |
| Net Current Assets (Including Current Investments) | 5572.34 Cr | 5396.56 Cr | 3964.9 Cr | 4998.93 Cr |
| Total Assets | 28603.6 Cr | 33621.8 Cr | 43505.7 Cr | 61110.3 Cr |
| Contingent Liabilities | 1454.12 Cr | 1438.49 Cr | 1704.9 Cr | 2108.31 Cr |
| Total Debt | 9904.52 Cr | 14448.7 Cr | 19448.6 Cr | 28807.5 Cr |
| Book Value | 224.15 | 211.47 | 236.9 | 0 |
| Adjusted Book Value | 224.15 | 211.47 | 236.9 | 237.28 |
STANDALONE BALANCE SHEET FOR GODREJ INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 33.66 Cr | 33.66 Cr | 33.66 Cr | 33.67 Cr |
| Equity - Authorised | 80 Cr | 80 Cr | 80 Cr | 80 Cr |
| Equity - Issued | 33.66 Cr | 33.66 Cr | 33.66 Cr | 33.67 Cr |
| Equity Paid Up | 33.66 Cr | 33.66 Cr | 33.66 Cr | 33.67 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1489.08 Cr | 1446.05 Cr | 1679.54 Cr | 1478.89 Cr |
| Securities Premium | 919.81 Cr | 922.6 Cr | 925.14 Cr | 927.51 Cr |
| Capital Reserves | 46.25 Cr | 46.25 Cr | 46.25 Cr | 46.25 Cr |
| Profit & Loss Account Balance | 438.86 Cr | 393.04 Cr | 632.85 Cr | 430.33 Cr |
| General Reserves | 52.7 Cr | 52.7 Cr | 52.7 Cr | 52.7 Cr |
| Reserve excluding Revaluation Reserve | 1489.08 Cr | 1446.05 Cr | 1679.54 Cr | 1478.89 Cr |
| Shareholder's Funds | 1526.3 Cr | 1483.22 Cr | 1716.39 Cr | 1516.11 Cr |
| Unsecured Loans | 1955.58 Cr | 3301.78 Cr | 2946.6 Cr | 3444.87 Cr |
| Loans - Banks | 562.5 Cr | 461.54 Cr | 307.7 Cr | 153.85 Cr |
| Deferred Tax Assets / Liabilities | -50 Lk | -50 Lk | -50 Lk | -50 Lk |
| Deferred Tax Assets | 178.84 Cr | 171.61 Cr | 198.63 Cr | 213.1 Cr |
| Deferred Tax Liability | 178.34 Cr | 171.11 Cr | 198.13 Cr | 212.6 Cr |
| Other Long Term Liabilities | 37.32 Cr | 28.74 Cr | 23.59 Cr | 7.3 Cr |
| Long Term Provisions | 14.82 Cr | 16.41 Cr | 19.48 Cr | 23.06 Cr |
| Total Non-Current Liabilities | 2007.22 Cr | 3346.43 Cr | 2989.17 Cr | 3474.73 Cr |
| Trade Payables | 600.28 Cr | 745.23 Cr | 775.71 Cr | 549.08 Cr |
| Sundry Creditors | 431.35 Cr | 214.84 Cr | 188.48 Cr | 174.24 Cr |
| Acceptances | 168.93 Cr | 530.39 Cr | 587.23 Cr | 374.84 Cr |
| Other Current Liabilities | 267.1 Cr | 395.86 Cr | 1191.18 Cr | 1130.92 Cr |
| Advances received from customers | 9.59 Cr | 12.57 Cr | 9.55 Cr | 9.15 Cr |
| Interest Accrued But Not Due | 57.59 Cr | 129.46 Cr | 130.81 Cr | 109.99 Cr |
| Current maturity of Debentures & Bonds | 0 | 0 | 750 Cr | 750 Cr |
| Current maturity - Others | 13.59 Cr | 11.73 Cr | 0 | 0 |
| Short Term Borrowings | 2339.89 Cr | 2704.47 Cr | 3026.53 Cr | 4178.73 Cr |
| Secured ST Loans repayable on Demands | 15.34 Cr | 15.03 Cr | 29 Lk | 0 |
| Working Capital Loans- Sec | 34 Lk | 3 Lk | 29 Lk | 0 |
| Short Term Provisions | 11.96 Cr | 13.58 Cr | 12.21 Cr | 11.82 Cr |
| Provision for Tax | 7.13 Cr | 7.13 Cr | 7.12 Cr | 7.12 Cr |
| Provision for post retirement benefits | 17 Lk | 20 Lk | 0 | 0 |
| Total Current Liabilities | 3219.23 Cr | 3859.14 Cr | 5005.63 Cr | 5870.55 Cr |
| Total Liabilities | 6752.75 Cr | 8688.79 Cr | 9711.19 Cr | 10861.4 Cr |
| Gross Block | 2162.39 Cr | 2203.43 Cr | 1896.5 Cr | 2018.88 Cr |
| Less: Accumulated Depreciation | 392.7 Cr | 457.12 Cr | 524.24 Cr | 597.03 Cr |
| Net Block | 1769.69 Cr | 1746.31 Cr | 1372.26 Cr | 1421.85 Cr |
| Capital Work in Progress | 72.83 Cr | 38.13 Cr | 83.55 Cr | 19.51 Cr |
| Non Current Investments | 2682.47 Cr | 4786.11 Cr | 5724.7 Cr | 6622.38 Cr |
| Long Term Investment | 2682.47 Cr | 4786.11 Cr | 5724.7 Cr | 6622.38 Cr |
| Quoted | 2658.42 Cr | 3953.61 Cr | 4202.63 Cr | 4203.45 Cr |
| Unquoted | 48.65 Cr | 857.1 Cr | 1546.67 Cr | 2443.53 Cr |
| Long Term Loans & Advances | 55.63 Cr | 79.93 Cr | 99.48 Cr | 142.74 Cr |
| Other Non Current Assets | 1.88 Cr | 1.76 Cr | 1.7 Cr | 1.57 Cr |
| Total Non-Current Assets | 4582.5 Cr | 6652.24 Cr | 7720.05 Cr | 8638.32 Cr |
| Currents Investments | 1315.73 Cr | 760.69 Cr | 823.04 Cr | 1245.25 Cr |
| Quoted | 1315.21 Cr | 760.69 Cr | 823.04 Cr | 1245.25 Cr |
| Unquoted | 48.65 Cr | 857.1 Cr | 1546.67 Cr | 2443.53 Cr |
| Inventories | 410.54 Cr | 632.05 Cr | 566.03 Cr | 501.72 Cr |
| Raw Materials | 175.29 Cr | 316.87 Cr | 245.16 Cr | 204.55 Cr |
| Work-in Progress | 129.07 Cr | 152.25 Cr | 179.33 Cr | 164.25 Cr |
| Finished Goods | 66.64 Cr | 115.35 Cr | 99.62 Cr | 87.05 Cr |
| Packing Materials | 4.24 Cr | 4.65 Cr | 4.5 Cr | 3.25 Cr |
| Stores and Spare | 6.28 Cr | 11.53 Cr | 13.38 Cr | 17.41 Cr |
| Sundry Debtors | 249.72 Cr | 400.28 Cr | 440.98 Cr | 351.36 Cr |
| Debtors more than Six months | 3.86 Cr | 2.68 Cr | 3.03 Cr | 3.8 Cr |
| Debtors Others | 249.72 Cr | 400.16 Cr | 440.86 Cr | 350.51 Cr |
| Cash and Bank | 118.09 Cr | 153.9 Cr | 44.93 Cr | 41.26 Cr |
| Cash in hand | 45 Lk | 53 Lk | 54 Lk | 49 Lk |
| Balances at Bank | 117.64 Cr | 153.37 Cr | 44.39 Cr | 40.77 Cr |
| Other Current Assets | 54.82 Cr | 58.13 Cr | 31.36 Cr | 33.1 Cr |
| Deposits with Government | 11.2 Cr | 15.45 Cr | 0 | 0 |
| Interest accrued and or due on loans | 87 Lk | 90 Lk | 7 Lk | 9 Lk |
| Prepaid Expenses | 23.38 Cr | 18.35 Cr | 11.81 Cr | 12.17 Cr |
| Short Term Loans and Advances | 21.35 Cr | 31.5 Cr | 84.8 Cr | 50.38 Cr |
| Advances recoverable in cash or in kind | 19 Cr | 29.18 Cr | 43.97 Cr | 25.87 Cr |
| Inter corporate deposits | 5.77 Cr | 0 | 0 | 0 |
| Total Current Assets | 2170.25 Cr | 2036.55 Cr | 1991.14 Cr | 2223.07 Cr |
| Net Current Assets (Including Current Investments) | -1048.98 Cr | -1822.59 Cr | -3014.49 Cr | -3647.48 Cr |
| Total Assets | 6752.75 Cr | 8688.79 Cr | 9711.19 Cr | 10861.4 Cr |
| Contingent Liabilities | 185.53 Cr | 179.8 Cr | 351.51 Cr | 416.46 Cr |
| Total Debt | 4410.02 Cr | 6171.83 Cr | 6876.98 Cr | 8527.45 Cr |
| Book Value | 45.24 | 43.96 | 50.9 | 44.92 |
| Adjusted Book Value | 45.24 | 43.96 | 50.9 | 44.92 |
FINANCIAL RATIOS (CONSOLIDATED) FOR GODREJ INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 9.94 | 19.42 | 28.96 | 1.78 |
| CEPS(Rs) | 8.34 | 29.15 | 51.25 | 28.69 |
| Book NAV/Share(Rs) | 224.15 | 211.47 | 236.9 | 237.28 |
| Tax Rate(%) | 85.47 | 29.07 | 15.47 | 38.29 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 3.29 | 7.25 | 8.85 | 7.31 |
| EBIT Margin(%) | 7.7 | 11.26 | 15.38 | 13.61 |
| Pre Tax Margin(%) | 2.78 | 6.93 | 9.85 | 5.67 |
| PAT Margin (%) | 0.4 | 4.91 | 8.33 | 3.5 |
| Cash Profit Margin (%) | 2.95 | 6.81 | 10.11 | 5.68 |
| Performance Ratios | ||||
| ROA(%) | 0.16 | 2.27 | 3.68 | 1.14 |
| ROE(%) | 0.58 | 9.65 | 18.83 | 7.46 |
| ROCE(%) | 4.82 | 8.29 | 10.72 | 7.21 |
| Asset Turnover(x) | 0.39 | 0.46 | 0.44 | 0.33 |
| Sales/Fixed Asset(x) | 1.81 | 2.41 | 2.71 | 2.33 |
| Working Capital/Sales(x) | 1.71 | 2.67 | 4.3 | 3.4 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.55 | 0.41 | 0.37 | 0.43 |
| Receivable days | 58.65 | 40.55 | 33.98 | 29.76 |
| Inventory Days | 179.54 | 176.27 | 232.11 | 411.98 |
| Payable days | 83.24 | 127.52 | 307.91 | -2023.1 |
| Valuation Parameters | ||||
| PER(x) | 54.58 | 23.84 | 13.95 | 438.16 |
| PCE(x) | 65.03 | 15.89 | 7.88 | 27.2 |
| Price/Book(x) | 2.42 | 2.19 | 1.71 | 3.29 |
| EV/Net Sales(x) | 2.93 | 2 | 1.8 | 3.11 |
| EV/Core EBITDA(x) | 28.02 | 14.26 | 11.88 | 18.82 |
| EV/EBIT(x) | 37.23 | 17.41 | 11.47 | 22.26 |
| EV/CE(x) | 0.95 | 0.84 | 0.69 | 1.4 |
| M Cap / Sales | 1.96 | 1.1 | 0.81 | 1.58 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -17.97 | 51.39 | 18.47 | -0.83 |
| Core EBITDA Growth(%) | -28.65 | 102.93 | 28.03 | 8.24 |
| EBIT Growth(%) | -44.22 | 120.88 | 37.67 | -11.68 |
| PAT Growth(%) | -93.01 | 1733.32 | 43.15 | -58.11 |
| EPS Growth(%) | -39.61 | 95.36 | 49.11 | -93.85 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.31 | 2.03 | 2.44 | 3.61 |
| Current Ratio(x) | 1.46 | 1.36 | 1.18 | 1.15 |
| Quick Ratio(x) | 0.95 | 0.85 | 0.55 | 0.43 |
| Interest Cover(x) | 1.56 | 2.6 | 2.78 | 1.71 |
| Total Debt/Mcap(x) | 0.54 | 0.93 | 1.43 | 1.1 |
FINANCIAL RATIOS (STANDALONE) FOR GODREJ INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -3.19 | -1.31 | 6.91 | -6.01 |
| CEPS(Rs) | -1.05 | 0.91 | 9.26 | -3.43 |
| Book NAV/Share(Rs) | 45.24 | 43.96 | 50.9 | 44.92 |
| Tax Rate(%) | 0.06 | 0 | 0 | 0 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 7.35 | 11.48 | 16.03 | 12.3 |
| EBIT Margin(%) | 6.98 | 9.56 | 15.8 | 12.56 |
| Pre Tax Margin(%) | -5.78 | -1.32 | 5.18 | -6.7 |
| PAT Margin (%) | -5.78 | -1.32 | 5.18 | -6.7 |
| Cash Profit Margin (%) | -1.9 | 0.91 | 6.93 | -3.82 |
| Performance Ratios | ||||
| ROA(%) | -1.83 | -0.57 | 2.53 | -1.97 |
| ROE(%) | -6.83 | -2.94 | 14.57 | -12.56 |
| ROCE(%) | 2.49 | 4.7 | 8.75 | 4.08 |
| Asset Turnover(x) | 0.32 | 0.43 | 0.49 | 0.29 |
| Sales/Fixed Asset(x) | 0.94 | 1.53 | 2.46 | 1.54 |
| Working Capital/Sales(x) | -1.77 | -1.84 | -1.49 | -0.83 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.07 | 0.65 | 0.41 | 0.65 |
| Receivable days | 44.1 | 35.46 | 34.17 | 47.83 |
| Inventory Days | 65.17 | 56.88 | 48.66 | 64.45 |
| Payable days | 73.5 | 34.23 | 24.72 | 34.29 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 58.47 | 0 |
| PCE(x) | -516.42 | 509.19 | 43.65 | -227.22 |
| Price/Book(x) | 11.99 | 10.53 | 7.94 | 17.37 |
| EV/Net Sales(x) | 12.15 | 6.47 | 4.55 | 11.52 |
| EV/Core EBITDA(x) | 112.3 | 47.12 | 25.89 | 74.48 |
| EV/EBIT(x) | 173.6 | 67.57 | 28.77 | 91.51 |
| EV/CE(x) | 3.34 | 2.49 | 2.1 | 3.46 |
| M Cap / Sales | 9.84 | 4.67 | 3.03 | 8.71 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -5.75 | 79.98 | 34.39 | -32.76 |
| Core EBITDA Growth(%) | -43.26 | 128.32 | 72.11 | -40.85 |
| EBIT Growth(%) | -49.97 | 146.1 | 122.14 | -46.51 |
| PAT Growth(%) | -449.04 | 58.91 | 626.3 | -187.08 |
| EPS Growth(%) | -448.94 | 58.91 | 626.31 | -187.05 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 2.9 | 4.17 | 4.01 | 5.64 |
| Current Ratio(x) | 0.67 | 0.53 | 0.4 | 0.38 |
| Quick Ratio(x) | 0.55 | 0.36 | 0.28 | 0.29 |
| Interest Cover(x) | 0.55 | 0.88 | 1.49 | 0.65 |
| Total Debt/Mcap(x) | 0.24 | 0.4 | 0.51 | 0.32 |
SHARE HOLDING PATTERN FOR GODREJ INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 67.18 | 67.17 | 67.17 | 67.17 | 67.17 | 67.16 | 67.16 | 67.16 | 67.16 | 67.69 |
| FII % | 8.89 | 0.00 | 0.00 | 0.00 | 0.00 | 10.39 | 10.17 | 7.92 | 8.02 | 8.38 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.07 | 0.12 | 0.13 |
| Public % | 20.74 | 20.86 | 20.21 | 20.28 | 20.23 | 20.10 | 19.76 | 20.05 | 19.80 | 19.17 |
PEER COMPARISON FOR GODREJ INDUSTRIES LIMITED
CORPORATE ACTIONS FOR GODREJ INDUSTRIES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 31-Jul-2024 | Board Meeting - Quarterly Results | 13-Aug-2024 |
| BSE 31-Jul-2024 | Board Meeting - Inter alia, to consider and approve issue of Debt Securities, subject to approval of the Shareholders by way of Postal Ballot. | 07-Aug-2024 |
| BSE 21-May-2024 | Book Closure - A.G.M. | 06-Aug-2024 13-Aug-2024 |
| BSE 21-May-2024 | AGM - A.G.M. | 13-Aug-2024 13-Aug-2024 |
| BSE 09-May-2024 | Board Meeting - Audited Results | 17-May-2024 |
| BSE 23-Jan-2024 | Board Meeting - Quarterly Results | 09-Feb-2024 |
| BSE 30-Oct-2023 | Board Meeting - Quarterly Results | 08-Nov-2023 |
| BSE 04-Oct-2023 | Board Meeting - Inter alia, approved the amendments to the terms / conditions of the Unsecured Non-convertible Debentures of the Company issued under the ISIN INE233A08030 and ISIN INE233A08048, which shall be subject to approval of the respective Debenture holders of the Company. | 25-Oct-2023 |
| BSE 01-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 19-May-2023 | Book Closure - A.G.M. | 04-Aug-2023 11-Aug-2023 |
| BSE 19-May-2023 | AGM - A.G.M. | 11-Aug-2023 11-Aug-2023 |
| BSE 10-May-2023 | Board Meeting - Audited Results | 19-May-2023 |
| BSE 02-Feb-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 01-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 05-Aug-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 27-May-2022 | Book Closure - A.G.M. | 05-Aug-2022 12-Aug-2022 |
| BSE 27-May-2022 | AGM - A.G.M. | 12-Aug-2022 12-Aug-2022 |
| BSE 19-May-2022 | Board Meeting - Audited Results | 27-May-2022 |
| BSE 16-Mar-2022 | SAST - Please find attached update on further acquisition of shares of Godrej Capital Limited (''GCL''). Kindly take the same on your record. | |
| BSE 02-Feb-2022 | Board Meeting - Quarterly Results | 11-Feb-2022 |
| BSE 01-Nov-2021 | Board Meeting - Quarterly Results | 13-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR GODREJ INDUSTRIES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Please find enclosed intimation regarding credit rating letters received from ICRA Limited which is self-explanatory in nature. |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Pursuant to Regulation 74(5) of the Securities and Exchange Board of India (Depositories and Participants) Regulation 2018 please find enclosed the certificate for the Quarter ended September 30 2024 as received from M/s Computech Sharecap Limited Registrar and Share Transfer Agent of the Company. |
| BSE 11-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Please find enclosed herewith intimation of Upgrade in Credit Rating for the Non-Convertible Debentures of Godrej Industries Limited which is self-explanatory. |
| BSE 03-Oct-2024 | General Announcements FILE | Intimation Pursuant To Disclosure Requirement Under Regulation 31A(8)(C) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Please find enclosed herewith intimation pursuant to disclosure requirement under Regulation 31A(8)(c) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 informing that Company has made an application to National Stock Exchange of India Limited and BSE Limited on October 3 2024 for Reclassification Applicants from Promoter/Promoter Group to Public Category in accordance with Regulation 31A. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Please find attached the intimation of Closure of Trading Window commencing from October 1 2024 till 48 hours after declaration of Unaudited Financial Results of the Company for the Quarter and Half Year ending September 30 2024. |
| BSE 23-Sep-2024 | General Announcements FILE | Intimation To The Shareholders Holding Shares In Physical Form. Please find attached a copy of intimation sent to shareholders holding shares in physical form. |
| BSE 13-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Please find enclosed Outcome of the Postal Ballot along with Scrutinizers Report. |
| BSE 13-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Please find enclosed Outcome of the Postal Ballot along with Scrutinizers Report. |
| BSE 03-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Please find enclosed intimation for allotment of Equity Shares of Godrej Industries Limited which is self-explanatory. |
| BSE 30-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform you that the Company has received intimation about loss / misplacement / theft of Share Certificate from Shareholder. |
| BSE 13-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Further to our letter dated August 13 2024 in respect of the Outcome of 36th (Thirty Sixth) Annual General Meeting of Godrej Industries Limited held on Tuesday August 13 2024 please find attached the Scrutinizers Report and Voting Results of the Annual General Meeting. |
| BSE 13-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Please find attached the Outcome of the 36th Annual General Meeting held on August 13 2024. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find attached copies of Newspaper Advertisement published today in connection with completion of dispatch of Postal Ballot Notice dated August 7 2024. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Please find enclosed herewith Performance Update for the Quarter ended June 30 2024 |
| BSE 13-Aug-2024 | Outcome FILE | Unaudited Financial Results (Standalone And Consolidated) For The Quarter Ended June 30 2024. Please find attached Outcome of the Board Meeting held on August 13 2024. |
| BSE 13-Aug-2024 | Outcome FILE | Board Meeting Outcome for Please Find Attached Outcome Of The Board Meeting Held On August 13 2024. Please find attached the Outcome of Board Meeting held on August 13 2024 |
| BSE 12-Aug-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Pursuant to provisions of Regulations 30 and 51 of the Securities Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 and in continuation to the Outcome of the Board Meeting filed on August 7 2024 we are enclosing herewith the Postal Ballot Notice together with Explanatory Statement seeking approval of the Members on the Resolutions as mentioned in the Postal Ballot Notice dated August 7 2024. |
| BSE 07-Aug-2024 | General Announcements FILE | Appointment of Company Secretary and Compliance Officer The Board of Directors of the Company at its Meeting held today i.e. August 7 2024 have approved the appointment of Ms. Anupama Kamble as the "Company Secretary & Compliance Officer" of Godrej Industries Limited with effect from August 14 2024. |
| BSE 07-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer The Board of Directors of the Company at its Meeting held today i.e. August 7 2024 have taken on record the resignation of Ms. Tejal Jariwala as the "Company Secretary & Compliance Officer" with effect from close of business hours on August 13 2024. |
| BSE 07-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Please find attached the intimation regarding appointment of Ms. Nisaba Godrej as an Additional Director (Non-Executive Non-Independent) with effect from August 7 2024. |
| BSE 07-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Held On August 7 2024. Please find attached the Outcome of the Board Meeting held on August 7 2024. |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform you that the Nomination and Remuneration Committee of the Board of Directors of the Company has inter alia approved the allotment of 59 722 Equity Shares of Face Value of Re. 1/- each under the Godrej Industries Limited - Employee Stock Grant Scheme 2011. The above 59 722 Equity Shares shall rank pari passu with the existing Equity Shares of the Company in all respects including dividend entitlement. |
| BSE 31-Jul-2024 | Intimation FILE | Board Meeting Intimation for Meeting Of Board Of Directors To Be Held On Wednesday August 07 2024. GODREJ INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/08/2024 inter alia to consider and approve issue of Debt Securities subject to approval of the Shareholders by way of Postal Ballot. |
| BSE 31-Jul-2024 | Intimation FILE | Board Meeting Intimation for Meeting Of Board Of Directors To Be Held On Tuesday August 13 2024. GODREJ INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2024 inter alia to consider and approve the Unaudited Financial Results (Standalone and Consolidated) of the Company for the quarter ended June 30 2024 after these results are reviewed by the Audit Committee. |
| BSE 25-Jul-2024 | General Announcements FILE | Intimation Of Receipt Of Requests For Reclassification From Promoter And Promoter Group Category To Public Shareholders In Accordance With Regulation 30 And Regulation 31A Of The SEBI (LODR) Regulations 2015 Please find attached intimation in relation to requests received for reclassification from Promoter and Promoter group category to Public shareholders in accordance with Regulation 30 and Regulation 31A of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 22-Jul-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Jamshyd Naoroji Godrej & Others |
| BSE 20-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find attached copies of Newspaper Advertisement published today informing the Members about dispatch (in electronic mode only) of the Notice of the 36th Annual General Meeting and Annual Report for the Financial Year ended March 31 2024. |
| BSE 19-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Please find enclosed herewith the Business Responsibility and Sustainability Report for the Financial Year ended March 31 2024. |
| BSE 19-Jul-2024 | Intimation FILE | Notice Of 36Th Annual General Meeting Of Godrej Industries Limited Please find enclosed herewith the Notice of 36th Annual General Meeting of Godrej Industries Limited scheduled on Tuesday August 13 2024. |
| BSE 19-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Please find enclosed herewith the Notice of 36th Annual General Meeting along with Annual Report of Godrej Industries Limited for the Financial Year 2023-24. |
INSIDER TRADING FOR GODREJ INDUSTRIES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR GODREJ INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 08-Jul-2024 | Buy BULK | 25,498,940 @ 893.05 | NADIR BURJOR GODREJ |
| BSE 08-Jul-2024 | Buy BULK | 5,694,778 @ 893.05 | NISABA GODREJ |
| BSE 08-Jul-2024 | Buy BULK | 5,694,777 @ 893.05 | PIROJSHA ADI GODREJ |
| BSE 08-Jul-2024 | Sell BULK | 42,583,272 @ 893.05 | RKN ENTERPRISES |
| BSE 08-Jul-2024 | Buy BULK | 5,694,777 @ 893.05 | TANYA DUBASH |
| BSE 08-Jul-2024 | Sell BLOCK | 11,474,523 @ 893.05 | RKN ENTERPRISES |
| BSE 08-Jul-2024 | Buy BLOCK | 2,562,666 @ 893.05 | PIROJSHA ADI GODREJ |
| BSE 08-Jul-2024 | Buy BLOCK | 3,132,111 @ 893.05 | PIROJSHA ADI GODREJ |
| BSE 08-Jul-2024 | Buy BLOCK | 2,562,659 @ 893.05 | NISABA GODREJ |
| BSE 08-Jul-2024 | Sell BLOCK | 14,024,417 @ 893.05 | RKN ENTERPRISES |
| BSE 08-Jul-2024 | Buy BLOCK | 3,132,126 @ 893.05 | TANYA DUBASH |
| BSE 08-Jul-2024 | Sell BLOCK | 3,132,126 @ 893.05 | RKN ENTERPRISES |
| BSE 08-Jul-2024 | Sell BLOCK | 3,132,111 @ 893.05 | RKN ENTERPRISES |
| BSE 08-Jul-2024 | Sell BLOCK | 2,562,666 @ 893.05 | RKN ENTERPRISES |
| BSE 08-Jul-2024 | Sell BLOCK | 3,132,119 @ 893.05 | RKN ENTERPRISES |
| BSE 08-Jul-2024 | Buy BLOCK | 2,562,651 @ 893.05 | TANYA DUBASH |
| BSE 08-Jul-2024 | Sell BLOCK | 2,562,651 @ 893.05 | RKN ENTERPRISES |
| BSE 08-Jul-2024 | Sell BLOCK | 2,562,659 @ 893.05 | RKN ENTERPRISES |
| BSE 08-Jul-2024 | Buy BLOCK | 11,474,523 @ 893.05 | NADIR BURJOR GODREJ |
| BSE 08-Jul-2024 | Buy BLOCK | 14,024,417 @ 893.05 | NADIR BURJOR GODREJ |
| BSE 08-Jul-2024 | Buy BLOCK | 3,132,119 @ 893.05 | NISABA GODREJ |
| BSE 11-Oct-2022 | Sell BLOCK | 473,014 @ 430.05 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 473,014 @ 430.05 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 34,444 @ 430.05 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 34,444 @ 430.05 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 215,541 @ 459.25 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 215,541 @ 459.25 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 15,548 @ 459.25 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 15,548 @ 459.25 | ISHARES MSCI INDIA SMALL-CAP ETF |
DIVIDEND BY GODREJ INDUSTRIES LIMITED
No dividend details found
SPLIT / BONUS BY GODREJ INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
