♥

KEY CORP LTD

ISIN : INE130F01016
BSE : 507948
Face Value : 10
Industry : Finance - NBFC

EPS : 52.62
EPS (TTM) : 76.28
Price to Earning (P/E) : 1.15
Book Value : 105.43
Price to Bookvalue (P/B) : 0.57
Dividend Yield : 0 %
Return on Equity (ROE) : 57.25 %
Return on Capital Employed (ROCE) : 57.24 %

KEY CORP share price (02-Apr-2026)
Bombay Stock Exchange BSE
Open / Close	63.74 - 60.46 -5.1 %
Low / High	58.51 - 63.74 8.9 %
Trade Volume	750
52 Week Low / High	56.3 - 183.95 226.7 %

YOU MAY ALSO LIKE

Share Market basics for beginners
Share Market jargons in simple terms
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Stock market course tutorial
Stock Market Investment Course explained in simple words.
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR KEY CORP LTD

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	0.8	1.1	0.45	159.47	0.8	2.16	2.17	317.94	85.66	60.68
Total Income	0.8	1.1	0.45	159.47	0.8	2.16	2.17	318.59	85.69	60.68
Total Expenditure	2.17	2.63	1.56	1.82	1.83	1.9	3.36	1.84	1.78	1.92
Other Income								0.65	0.02
Operating Profit	-1.37	-1.53	-1.11	157.65	-1.03	0.26	-1.19	316.75	83.91	58.76
Exceptional Items				0.1
PBDT	-1.37	-1.53	-1.11	157.75	-1.03	0.26	-1.19	316.75	83.91	58.76
Depreciation								0.13	0.14	0.14
Profit Before Tax	-1.37	-1.53	-1.11	157.75	-1.03	0.26	-1.19	316.62	83.77	58.62
Tax				0.08
Profit After Tax	-1.37	-1.53	-1.11	157.67	-1.03	0.26	-1.19	316.62	83.77	58.62
Net Profit	-1.37	-1.53	-1.11	157.67	-1.03	0.26	-1.19	316.62	83.77	58.62
Equity Capital	60	60	60	60	60	60	60	60	60	60
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	-0.23	-0.26	-0.19	26.28	-0.17	0.04	-0.2	52.77	13.96	9.77
Diluted Eps After Extraordinary Items								52.77	13.72	9.79
Diluted Eps Before Extraordinary Items								52.77	13.72	9.79

STANDALONE QUARTERLY RESULT FOR KEY CORP LTD

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	0.8	1.1	0.45	159.47	0.8	2.16	2.17	317.94	85.66	60.68
Total Income	0.8	1.1	0.45	159.47	0.8	2.16	2.17	318.59	85.69	60.68
Total Expenditure	2.17	2.63	1.56	1.82	1.83	1.9	3.36	1.84	1.78	1.92
Other Income								0.65	0.02
Operating Profit	-1.37	-1.53	-1.11	157.65	-1.03	0.26	-1.19	316.75	83.91	58.76
Exceptional Items				0.1
PBDT	-1.37	-1.53	-1.11	157.75	-1.03	0.26	-1.19	316.75	83.91	58.76
Depreciation								0.13	0.14	0.14
Profit Before Tax	-1.37	-1.53	-1.11	157.75	-1.03	0.26	-1.19	316.62	83.77	58.62
Tax				0.08
Profit After Tax	-1.37	-1.53	-1.11	157.67	-1.03	0.26	-1.19	316.62	83.77	58.62
Net Profit	-1.37	-1.53	-1.11	157.67	-1.03	0.26	-1.19	316.62	83.77	58.62
Equity Capital	60	60	60	60	60	60	60	60	60	60
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	-0.23	-0.26	-0.19	26.28	-0.17	0.04	-0.2	52.77	13.96	9.77
Diluted Eps After Extraordinary Items								52.77	13.72	9.79
Diluted Eps Before Extraordinary Items								52.77	13.72	9.79

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR KEY CORP LTD

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	178.82	161.8	320.05
Total Income	178.82	161.8	322.92
Total Expenditure	6.74	8.18	6.73
Other Income			2.87
Operating Profit	172.08	153.62	316.19
Exceptional Items	0.01	0.1
PBDT	172.09	153.72	316.19
Depreciation			0.51
Profit Before Tax	172.09	153.72	315.68
Tax	0.25	0.08	-0.03
Profit After Tax	171.84	153.64	315.71
Net Profit	171.84	153.64	315.71
Equity Capital	60	60	60
Face Value (IN RS)	10	10	10
Reserves	427.32	410.34
Calculated EPS	28.64	25.61	52.62
Diluted Eps After Extraordinary Items			52.62
Diluted Eps Before Extraordinary Items			52.62

STANDALONE ANNUAL RESULT FOR KEY CORP LTD

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	178.82	161.8	320.05
Total Income	178.82	161.8	322.92
Total Expenditure	6.74	8.18	6.73
Other Income			2.87
Operating Profit	172.08	153.62	316.19
Exceptional Items	0.01	0.1
PBDT	172.09	153.72	316.19
Depreciation			0.51
Profit Before Tax	172.09	153.72	315.68
Tax	0.25	0.08	-0.03
Profit After Tax	171.84	153.64	315.71
Net Profit	171.84	153.64	315.71
Equity Capital	60	60	60
Face Value (IN RS)	10	10	10
Reserves	427.32	410.34
Calculated EPS	28.64	25.61	52.62
Diluted Eps After Extraordinary Items			52.62
Diluted Eps Before Extraordinary Items			52.62

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR KEY CORP LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	21.68 Lk	17.34 Cr	15.66 Cr	32 Cr
Interest income	20.06 Lk	22.51 Lk	26.36 Lk	26.56 Lk
Dividend income	0	4.07 Lk	4.07 Lk	4.07 Lk
Processing fees and other charges	1.62 Lk	1.26 Lk	1.47 Lk	1.84 Lk
Operating Income (Net)	21.68 Lk	17.34 Cr	15.66 Cr	32 Cr
Employee Cost	33.59 Lk	28.56 Lk	34.61 Lk	33.59 Lk
Salaries, Wages & Bonus	27.75 Lk	24.04 Lk	27 Lk	25.55 Lk
Contributions to EPF & Pension Funds	2.1 Lk	2.01 Lk	2.27 Lk	2.1 Lk
Workmen and Staff Welfare Expenses	51,482	63,551	59,000	1.68 Lk
Operating & Establishment Expenses	4.94 Lk	6.64 Lk	13.88 Lk	7.17 Lk
Rent , Rates & Taxes	68,636	3.09 Lk	10.4 Lk	4.15 Lk
Repairs and Maintenance	34,547	10,370	33,000	10,000
Insurance	32,861	40,276	46,000	43,000
Electricity & Power	3.58 Lk	3.04 Lk	2.69 Lk	2.49 Lk
Administrations & Other Expenses	10.42 Lk	11.75 Lk	13.71 Lk	11.76 Lk
Professional and legal fees	1.53 Lk	2.75 Lk	4.03 Lk	2.95 Lk
Provisions and Contingencies	14.8 Lk	15.67 Lk	14.94 Lk	14.78 Lk
Total Expenditure	63.75 Lk	62.62 Lk	77.14 Lk	67.3 Lk
Other Income	13.84 Cr	54.21 Lk	51.63 Lk	28.69 Lk
Other Interest Income	9,100	0	0	0
Profit on sale of Fixed Assets	0	0	0	4,000
Income from investments	13.84 Cr	54.16 Lk	51.58 Lk	28.61 Lk
Provision Written Back	0	4,959	4,000	0
Operating Profit	13.42 Cr	17.26 Cr	15.41 Cr	31.62 Cr
Depreciation	3.57 Lk	4.7 Lk	4.72 Lk	5.09 Lk
Profit Before Taxation & Exceptional Items	13.38 Cr	17.21 Cr	15.36 Cr	31.57 Cr
Profit Before Tax	13.38 Cr	17.21 Cr	15.36 Cr	31.57 Cr
Provision for Tax	69.84 Lk	2.33 Lk	-20,000	-34,000
Current Income Tax	69.33 Lk	2.48 Lk	84,000	0
Deferred Tax	50,865	-14,834	-1.04 Lk	-34,000
Profit After Tax	12.68 Cr	17.19 Cr	15.36 Cr	31.57 Cr
Consolidated Net Profit	12.68 Cr	17.19 Cr	15.36 Cr	31.57 Cr
Profit Balance B/F	44.01 Lk	10.43 Cr	27.59 Cr	42.95 Cr
Appropriations	13.12 Cr	27.61 Cr	42.95 Cr	74.52 Cr
General Reserve	2 Cr	0	0	0
Earnings Per Share	21.14	28.64	25.61	52.62
Adjusted EPS	21.14	28.64	25.61	52.62

STANDALONE PROFIT / LOSS FOR KEY CORP LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	21.68 Lk	17.34 Cr	15.66 Cr	32 Cr
Interest income	20.06 Lk	22.51 Lk	26.36 Lk	26.56 Lk
Dividend income	0	4.07 Lk	4.07 Lk	4.07 Lk
Processing fees and other charges	1.62 Lk	1.26 Lk	1.47 Lk	1.84 Lk
Operating Income (Net)	21.68 Lk	17.34 Cr	15.66 Cr	32 Cr
Employee Cost	33.59 Lk	28.56 Lk	34.61 Lk	33.59 Lk
Salaries, Wages & Bonus	27.75 Lk	24.04 Lk	27 Lk	25.55 Lk
Contributions to EPF & Pension Funds	2.1 Lk	2.01 Lk	2.27 Lk	2.1 Lk
Workmen and Staff Welfare Expenses	51,482	63,551	59,000	1.68 Lk
Operating & Establishment Expenses	4.94 Lk	6.64 Lk	13.88 Lk	7.17 Lk
Rent , Rates & Taxes	68,636	3.09 Lk	10.4 Lk	4.15 Lk
Repairs and Maintenance	34,547	10,370	33,000	10,000
Insurance	32,861	40,276	46,000	43,000
Electricity & Power	3.58 Lk	3.04 Lk	2.69 Lk	2.49 Lk
Administrations & Other Expenses	10.42 Lk	11.75 Lk	13.71 Lk	11.76 Lk
Professional and legal fees	1.53 Lk	2.75 Lk	4.03 Lk	2.95 Lk
Provisions and Contingencies	14.8 Lk	15.67 Lk	14.94 Lk	14.78 Lk
Total Expenditure	63.75 Lk	62.62 Lk	77.14 Lk	67.3 Lk
Other Income	13.84 Cr	54.21 Lk	51.63 Lk	28.69 Lk
Other Interest Income	9,100	0	0	0
Profit on sale of Fixed Assets	0	0	0	4,000
Income from investments	13.84 Cr	54.16 Lk	51.58 Lk	28.61 Lk
Provision Written Back	0	4,959	4,000	0
Operating Profit	13.42 Cr	17.26 Cr	15.41 Cr	31.62 Cr
Depreciation	3.57 Lk	4.7 Lk	4.72 Lk	5.09 Lk
Profit Before Taxation & Exceptional Items	13.38 Cr	17.21 Cr	15.36 Cr	31.57 Cr
Profit Before Tax	13.38 Cr	17.21 Cr	15.36 Cr	31.57 Cr
Provision for Tax	69.84 Lk	2.33 Lk	-20,000	-34,000
Current Income Tax	69.33 Lk	2.48 Lk	84,000	0
Deferred Tax	50,865	-14,834	-1.04 Lk	-34,000
Profit After Tax	12.68 Cr	17.19 Cr	15.36 Cr	31.57 Cr
Consolidated Net Profit	12.68 Cr	17.19 Cr	15.36 Cr	31.57 Cr
Profit Balance B/F	44.01 Lk	10.43 Cr	27.59 Cr	42.95 Cr
Appropriations	13.12 Cr	27.61 Cr	42.95 Cr	74.52 Cr
General Reserve	2 Cr	0	0	0
Earnings Per Share	21.14	28.64	25.61	52.62
Adjusted EPS	21.14	28.64	25.61	52.62

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR KEY CORP LTD

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	13.38 Cr	17.21 Cr	15.36 Cr	31.57 Cr
Adjustment	-13.8 Cr	-17.6 Cr	-15.84 Cr	-31.96 Cr
Changes In working Capital	-28.01 Lk	14.53 Lk	14.25 Lk	-26.07 Lk
Cash Flow after changes in Working Capital	-69.87 Lk	-24.3 Lk	-33.83 Lk	-64.82 Lk
Cash Flow from Operating Activities	-1.37 Cr	-28.81 Lk	-34.64 Lk	-65.28 Lk
Cash Flow from Investing Activities	84.9 Lk	28.7 Lk	29.66 Lk	72.45 Lk
Net Cash Inflow / Outflow	-51.97 Lk	-11,000	-4.98 Lk	7.17 Lk
Opening Cash & Cash Equivalents	70.4 Lk	18.43 Lk	18.32 Lk	13.33 Lk
Closing Cash & Cash Equivalent	18.43 Lk	18.32 Lk	13.34 Lk	20.5 Lk

STANDALONE CASH FLOW FOR KEY CORP LTD

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	13.38 Cr	17.21 Cr	15.36 Cr	31.57 Cr
Adjustment	-13.8 Cr	-17.6 Cr	-15.84 Cr	-31.96 Cr
Changes In working Capital	-28.01 Lk	14.53 Lk	14.25 Lk	-26.07 Lk
Cash Flow after changes in Working Capital	-69.87 Lk	-24.3 Lk	-33.83 Lk	-64.82 Lk
Cash Flow from Operating Activities	-1.37 Cr	-28.81 Lk	-34.64 Lk	-65.28 Lk
Cash Flow from Investing Activities	84.9 Lk	28.7 Lk	29.66 Lk	72.45 Lk
Net Cash Inflow / Outflow	-51.97 Lk	-11,000	-4.98 Lk	7.17 Lk
Opening Cash & Cash Equivalents	70.4 Lk	18.43 Lk	18.32 Lk	13.33 Lk
Closing Cash & Cash Equivalent	18.43 Lk	18.32 Lk	13.34 Lk	20.5 Lk

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR KEY CORP LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	6 Cr	6 Cr	6 Cr	6 Cr
Equity - Authorised	10 Cr	10 Cr	10 Cr	10 Cr
Equity - Issued	6 Cr	6 Cr	6 Cr	6 Cr
Equity Paid Up	6 Cr	6 Cr	6 Cr	6 Cr
Face Value	10	10	10	10
Total Reserves	34.74 Cr	42.73 Cr	41.03 Cr	57.26 Cr
Capital Reserves	2.52 Lk	2.52 Lk	2.52 Lk	2.52 Lk
Profit & Loss Account Balance	10.43 Cr	27.59 Cr	42.95 Cr	74.52 Cr
General Reserves	21.5 Cr	21.5 Cr	21.5 Cr	21.5 Cr
Reserve excluding Revaluation Reserve	34.74 Cr	42.73 Cr	41.03 Cr	57.26 Cr
Shareholder's Funds	40.74 Cr	48.73 Cr	47.03 Cr	63.26 Cr
Deferred Tax Assets / Liabilities	-5.11 Lk	-5.2 Lk	-6.24 Lk	-6.58 Lk
Deferred Tax Assets	5.33 Lk	5.2 Lk	6.24 Lk	6.58 Lk
Deferred Tax Liability	21,536	0	0	0
Long Term Provisions	19.62 Lk	20.28 Lk	23.59 Lk	24.61 Lk
Total Non-Current Liabilities	14.51 Lk	15.08 Lk	17.35 Lk	18.03 Lk
Trade Payables	4.24 Lk	4.82 Lk	5.66 Lk	1.37 Lk
Sundry Creditors	4.24 Lk	4.82 Lk	5.66 Lk	1.37 Lk
Other Current Liabilities	3 Lk	3.48 Lk	4.05 Lk	3.47 Lk
Advances received from customers	2.27 Lk	2.9 Lk	3.32 Lk	2.39 Lk
Short Term Provisions	79.85 Lk	82.32 Lk	85,000	0
Provision for Tax	79.85 Lk	82.32 Lk	85,000	0
Total Current Liabilities	87.09 Lk	90.62 Lk	10.56 Lk	4.84 Lk
Total Liabilities	41.76 Cr	49.79 Cr	47.31 Cr	63.49 Cr
Gross Block	86.01 Lk	86.25 Lk	86.65 Lk	87.25 Lk
Less: Accumulated Depreciation	41.54 Lk	46.24 Lk	50.47 Lk	54.05 Lk
Net Block	44.47 Lk	40.01 Lk	36.18 Lk	33.2 Lk
Non Current Investments	39.09 Cr	47.25 Cr	45.78 Cr	61.7 Cr
Long Term Investment	39.09 Cr	47.25 Cr	45.78 Cr	61.7 Cr
Quoted	39.09 Cr	47.25 Cr	45.78 Cr	61.7 Cr
Long Term Loans & Advances	59,763	59,763	60,000	60,000
Total Non-Current Assets	39.54 Cr	47.65 Cr	46.15 Cr	62.04 Cr
Sundry Debtors	95,646	1.5 Lk	1.05 Lk	1.03 Lk
Debtors Others	95,646	1.5 Lk	1.05 Lk	1.03 Lk
Cash and Bank	18.43 Lk	18.32 Lk	13.33 Lk	20.5 Lk
Cash in hand	88,180	52,035	53,000	49,000
Balances at Bank	17.55 Lk	17.8 Lk	12.8 Lk	20.01 Lk
Other Current Assets	3.83 Lk	37,225	31,000	47,000
Prepaid Expenses	18,473	37,225	31,000	47,000
Short Term Loans and Advances	1.99 Cr	1.93 Cr	1.02 Cr	1.23 Cr
Advances recoverable in cash or in kind	25,000	25,000	25,000	25,000
Advance income tax and TDS	81.05 Lk	85.56 Lk	2.81 Lk	2.41 Lk
Total Current Assets	2.22 Cr	2.14 Cr	1.16 Cr	1.45 Cr
Net Current Assets (Including Current Investments)	1.35 Cr	1.23 Cr	1.06 Cr	1.4 Cr
Total Assets	41.76 Cr	49.79 Cr	47.31 Cr	63.49 Cr
Book Value	67.91	0	78.39	105.43
Adjusted Book Value	67.91	0	78.39	105.43

STANDALONE BALANCE SHEET FOR KEY CORP LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	6 Cr	6 Cr	6 Cr	6 Cr
Equity - Authorised	10 Cr	10 Cr	10 Cr	10 Cr
Equity - Issued	6 Cr	6 Cr	6 Cr	6 Cr
Equity Paid Up	6 Cr	6 Cr	6 Cr	6 Cr
Face Value	10	10	10	10
Total Reserves	34.74 Cr	42.73 Cr	41.03 Cr	57.26 Cr
Capital Reserves	2.52 Lk	2.52 Lk	2.52 Lk	2.52 Lk
Profit & Loss Account Balance	10.43 Cr	27.59 Cr	42.95 Cr	74.52 Cr
General Reserves	21.5 Cr	21.5 Cr	21.5 Cr	21.5 Cr
Reserve excluding Revaluation Reserve	34.74 Cr	42.73 Cr	41.03 Cr	57.26 Cr
Shareholder's Funds	40.74 Cr	48.73 Cr	47.03 Cr	63.26 Cr
Deferred Tax Assets / Liabilities	-5.11 Lk	-5.2 Lk	-6.24 Lk	-6.58 Lk
Deferred Tax Assets	5.33 Lk	5.2 Lk	6.24 Lk	6.58 Lk
Deferred Tax Liability	21,536	0	0	0
Long Term Provisions	19.62 Lk	20.28 Lk	23.59 Lk	24.61 Lk
Total Non-Current Liabilities	14.51 Lk	15.08 Lk	17.35 Lk	18.03 Lk
Trade Payables	4.24 Lk	4.82 Lk	5.66 Lk	1.37 Lk
Sundry Creditors	4.24 Lk	4.82 Lk	5.66 Lk	1.37 Lk
Other Current Liabilities	3 Lk	3.48 Lk	4.05 Lk	3.47 Lk
Advances received from customers	2.27 Lk	2.9 Lk	3.32 Lk	2.39 Lk
Short Term Provisions	79.85 Lk	82.32 Lk	85,000	0
Provision for Tax	79.85 Lk	82.32 Lk	85,000	0
Total Current Liabilities	87.09 Lk	90.62 Lk	10.56 Lk	4.84 Lk
Total Liabilities	41.76 Cr	49.79 Cr	47.31 Cr	63.49 Cr
Gross Block	86.01 Lk	86.25 Lk	86.65 Lk	87.25 Lk
Less: Accumulated Depreciation	41.54 Lk	46.24 Lk	50.47 Lk	54.05 Lk
Net Block	44.47 Lk	40.01 Lk	36.18 Lk	33.2 Lk
Non Current Investments	39.09 Cr	47.25 Cr	45.78 Cr	61.7 Cr
Long Term Investment	39.09 Cr	47.25 Cr	45.78 Cr	61.7 Cr
Quoted	39.09 Cr	47.25 Cr	45.78 Cr	61.7 Cr
Long Term Loans & Advances	59,763	59,763	60,000	60,000
Total Non-Current Assets	39.54 Cr	47.65 Cr	46.15 Cr	62.04 Cr
Sundry Debtors	95,646	1.5 Lk	1.05 Lk	1.03 Lk
Debtors Others	95,646	1.5 Lk	1.05 Lk	1.03 Lk
Cash and Bank	18.43 Lk	18.32 Lk	13.33 Lk	20.5 Lk
Cash in hand	88,180	52,035	53,000	49,000
Balances at Bank	17.55 Lk	17.8 Lk	12.8 Lk	20.01 Lk
Other Current Assets	3.83 Lk	37,225	31,000	47,000
Prepaid Expenses	18,473	37,225	31,000	47,000
Short Term Loans and Advances	1.99 Cr	1.93 Cr	1.02 Cr	1.23 Cr
Advances recoverable in cash or in kind	25,000	25,000	25,000	25,000
Advance income tax and TDS	81.05 Lk	85.56 Lk	2.81 Lk	2.41 Lk
Total Current Assets	2.22 Cr	2.14 Cr	1.16 Cr	1.45 Cr
Net Current Assets (Including Current Investments)	1.35 Cr	1.23 Cr	1.06 Cr	1.4 Cr
Total Assets	41.76 Cr	49.79 Cr	47.31 Cr	63.49 Cr
Book Value	67.91	0	78.39	105.43
Adjusted Book Value	67.91	0	78.39	105.43

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR KEY CORP LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	21.14	28.64	25.61	52.62
CEPS(Rs)	21.2	28.72	25.68	52.7
Book NAV/Share(Rs)	67.91	81.22	78.39	105.43
Tax Rate(%)	5.22	0.14	-0.01	-0.01
Margin Ratios
Core EBITDA Margin(%)	-194.01	96.39	95.08	97.9
EBIT Margin(%)	6171.65	99.24	98.07	98.63
Pre Tax Margin(%)	6171.65	99.24	98.07	98.63
PAT Margin (%)	5849.57	99.11	98.08	98.65
Cash Profit Margin (%)	5866.05	99.38	98.38	98.8
Performance Ratios
ROA(%)	36.62	37.54	31.64	56.99
ROE(%)	37.36	38.41	32.09	57.25
ROCE(%)	39.42	38.47	32.08	57.24
Asset Turnover(x)	0.01	0.38	0.32	0.58
Sales/Fixed Asset(x)	0.27	20.13	18.12	36.81
Working Capital/Sales(x)	0.16	14.1	14.8	22.79
Efficiency Ratios
Fixed Capital/Sales(x)	3.68	0.05	0.06	0.03
Receivable days	40.57	0.26	0.3	0.12
Valuation Parameters
PER(x)	0.66	1.71	1.88	1.75
PCE(x)	0.66	1.71	1.87	1.75
Price/Book(x)	0.21	0.6	0.61	0.87
EV/Net Sales(x)	37.83	1.68	1.83	1.72
EV/Core EBITDA(x)	0.61	1.69	1.86	1.74
EV/EBIT(x)	0.61	1.7	1.87	1.75
EV/CE(x)	0.2	0.59	0.61	0.87
M Cap / Sales	38.68	1.7	1.84	1.73
Growth Ratio
Net Sales Growth(%)	-25.31	80.54	-9.67	104.32
Core EBITDA Growth(%)	6288.47	28.6	-10.7	105.2
EBIT Growth(%)	7421.55	28.59	-10.73	105.5
PAT Growth(%)	6617.18	35.49	-10.6	105.49
EPS Growth(%)	6617.18	35.49	-10.6	105.49
Financial Stability Ratios
Current Ratio(x)	2.55	2.36	11.02	30.02
Quick Ratio(x)	2.55	2.36	11.02	30.02

FINANCIAL RATIOS (STANDALONE) FOR KEY CORP LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	21.14	28.64	25.61	52.62
CEPS(Rs)	21.2	28.72	25.68	52.7
Book NAV/Share(Rs)	67.91	81.22	78.39	105.43
Tax Rate(%)	5.22	0.14	-0.01	-0.01
Margin Ratios
Core EBITDA Margin(%)	-194.01	96.39	95.08	97.9
EBIT Margin(%)	6171.65	99.24	98.07	98.63
Pre Tax Margin(%)	6171.65	99.24	98.07	98.63
PAT Margin (%)	5849.57	99.11	98.08	98.65
Cash Profit Margin (%)	5866.05	99.38	98.38	98.8
Performance Ratios
ROA(%)	36.62	37.54	31.64	56.99
ROE(%)	37.36	38.41	32.09	57.25
ROCE(%)	39.42	38.47	32.08	57.24
Asset Turnover(x)	0.01	0.38	0.32	0.58
Sales/Fixed Asset(x)	0.27	20.13	18.12	36.81
Working Capital/Sales(x)	0.16	14.1	14.8	22.79
Efficiency Ratios
Fixed Capital/Sales(x)	3.68	0.05	0.06	0.03
Receivable days	40.57	0.26	0.3	0.12
Valuation Parameters
PER(x)	0.66	1.71	1.88	1.75
PCE(x)	0.66	1.71	1.87	1.75
Price/Book(x)	0.21	0.6	0.61	0.87
EV/Net Sales(x)	37.83	1.68	1.83	1.72
EV/Core EBITDA(x)	0.61	1.69	1.86	1.74
EV/EBIT(x)	0.61	1.7	1.87	1.75
EV/CE(x)	0.2	0.59	0.61	0.87
M Cap / Sales	38.68	1.7	1.84	1.73
Growth Ratio
Net Sales Growth(%)	-25.31	80.54	-9.67	104.32
Core EBITDA Growth(%)	6288.47	28.6	-10.7	105.2
EBIT Growth(%)	7421.55	28.59	-10.73	105.5
PAT Growth(%)	6617.18	35.49	-10.6	105.49
EPS Growth(%)	6617.18	35.49	-10.6	105.49
Financial Stability Ratios
Current Ratio(x)	2.55	2.36	11.02	30.02
Quick Ratio(x)	2.55	2.36	11.02	30.02

SHARE HOLDING PATTERN FOR KEY CORP LTD

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	69.08	69.08	69.08	69.08	69.08	69.08	69.08	69.08	69.08	69.08
FII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	30.90	30.90	30.90	30.90	30.90	30.90	30.90	30.90	30.90	30.90

PEER COMPARISON FOR KEY CORP LTD

No.	Name
1	SBI Cards and Payment Services Limited
2	Spandana Sphoorty Financial Limited
3	CREDITACCESS GRAMEEN LIMITED
4	HB Stockholdings Limited
5	IndoStar Capital Finance Limited
6	Aditya Birla Capital Limited
7	The Investment Trust Of India Limited
8	Central Depository Services (India) Limited
9	Capital Trust Limited
10	N. B. I. Industrial Finance Company Limited
11	Viji Finance Limited
12	Arman Financial Services Limited
13	Equitas Holdings Limited
14	Muthoot Capital Services Limited
15	Lakshmi Finance & Industrial Corporation Limited
16	Manappuram Finance Limited
17	Paisalo Digital Limited
18	L&T Finance Limited
19	Muthoot Finance Limited
20	PTC India Financial Services Limited
21	Summit Securities Limited
22	Sastasundar Ventures Limited
23	Industrial Investment Trust Limited
24	Nahar Capital and Financial Services Limited
25	Edelweiss Financial Services Limited
26	Nagreeka Capital & Infrastructure Limited
27	McDowell Holdings Limited
28	Transwarranty Finance Limited
29	Crest Ventures Limited
30	Mahindra & Mahindra Financial Services Limited
31	IDFC Limited
32	Vardhman Holdings Limited
33	Shriram City Union Finance Limited
34	Consolidated Finvest & Holdings Limited
35	Poonawalla Fincorp Limited
36	Bajaj Finance Limited
37	PNB Gilts Limited
38	Tata Investment Corporation Limited
39	Sundaram Finance Limited
40	TCI Finance Limited
41	DCM Financial Services Limited
42	Shriram Finance Limited
43	International Constructions Limited
44	SIL Investments Limited
45	Cholamandalam Investment and Finance Company Limited
46	Coral India Finance & Housing Limited
47	SREI Infrastructure Finance Limited
48	Reliance Capital Limited
49	Bajaj Holdings & Investment Limited
50	Williamson Magor & Company Limited

CORPORATE ACTIONS FOR KEY CORP

Exchange Date	Purpose	Book Closure Dates
BSE 15-Oct-2024	Board Meeting - Quarterly Results	22-Oct-2024
BSE 01-Aug-2024	Board Meeting - Quarterly Results	10-Aug-2024
BSE 28-May-2024	Book Closure - A.G.M.	04-Aug-2024 10-Aug-2024
BSE 28-May-2024	AGM - A.G.M.	10-Aug-2024 10-Aug-2024
BSE 14-May-2024	Board Meeting - Audited Results	27-May-2024
BSE 07-Feb-2024	Board Meeting - Quarterly Results	12-Feb-2024
BSE 10-Jan-2024	Board Meeting - Quarterly Results	19-Jan-2024
BSE 18-Oct-2023	Board Meeting - Quarterly Results	26-Oct-2023
BSE 03-Aug-2023	Board Meeting - Quarterly Results	12-Aug-2023
BSE 17-May-2023	Book Closure - A.G.M.	06-Aug-2023 12-Aug-2023
BSE 17-May-2023	AGM - A.G.M.	12-Aug-2023 12-Aug-2023
BSE 08-May-2023	Board Meeting - Audited Results	16-May-2023
BSE 10-Jan-2023	Board Meeting - Quarterly Results	20-Jan-2023
BSE 28-Oct-2022	Board Meeting - Quarterly Results	09-Nov-2022
BSE 07-Jul-2022	Board Meeting - Quarterly Results	15-Jul-2022
BSE 27-May-2022	Book Closure - A.G.M.	31-Jul-2022 06-Aug-2022
BSE 27-May-2022	AGM - A.G.M.	06-Aug-2022 06-Aug-2022
BSE 20-May-2022	Board Meeting - Audited Results	27-May-2022
BSE 31-Jan-2022	Board Meeting - Quarterly Results	11-Feb-2022
BSE 18-Oct-2021	Board Meeting - Quarterly Results	28-Oct-2021

CORPORATE ANNOUNCEMENTS FOR KEY CORP

Exchange Date	Category File	Description
BSE 24-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Publications of the Financial Results for the half year ended 30.09.2024.
BSE 23-Oct-2024	Outcome FILE	Revised Financial Results For The Half Year Ended 30.09.2024 Revised financial Results for the half year ended 30.09.2024
BSE 22-Oct-2024	Outcome FILE	Unaudited Financial Results For The Half Year Ended 30Th September 2024 Unaudited Financial Results for the Half year ended 30th September 2024
BSE 15-Oct-2024	Intimation FILE	Board Meeting Intimation for MEETING OF THE BOARD OF DIRECTORS ON 22.10.2024. KEY CORP LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/10/2024 inter alia to consider and approve MEETING OF THE BOARD OF DIRECTORS ON 22.10.2024.
BSE 09-Oct-2024	Compliance FILE	CERTIFICATE UNDER REGULATION 40(10) OF SEBI REGULATION 2015 CERTIFICATE UNDER REGULATION 40(1)
BSE 08-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5)
BSE 04-Oct-2024	General Announcements FILE	Compliance-57 (5) : intimation after the end of quarter CERTIFICATE UNDER REGULATION 57 (5)
BSE 27-Sep-2024	General Announcements FILE	Appointment of Company Secretary and Compliance Officer Appointment of Company Secretary Script Code : 507948
BSE 27-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer Resignation of the Company Secretary Scrip Code :- 507948
BSE 12-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Publication of Results for the first quarter ended 30th june 2024
BSE 12-Aug-2024	General Announcements FILE	Shareholders Meeting/Postal Ballot Scrutinizer Report Shareholder meeting/postal ballot scrutinizer report
BSE 10-Aug-2024	General Announcements FILE	Appointment of Company Secretary and Compliance Officer Appointment of Company Secretary and Compliance Officer
BSE 10-Aug-2024	Outcome FILE	Financial Results For The Quarter Ended June-2024 Financial Results for the quarter ended June-2024
BSE 01-Aug-2024	Intimation FILE	Board Meeting Intimation for Board Meeting On 10.08.2024 KEY CORP LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/08/2024 inter alia to consider and approve Board Meeting on 10.08.2024
BSE 10-Jul-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report for the Year Ended 31st March 2024
BSE 08-Jul-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5)
BSE 03-Jul-2024	General Announcements FILE	Compliance-57 (5) : intimation after the end of quarter CERTIFICATE UNDER REGULATION 57(5)
BSE 28-May-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Publication of Financial Results for the quarter ended 31st March 2024
BSE 27-May-2024	Outcome FILE	Audited Financial Results For The Year Ended 31.03.2024 Audited Financial Results for the year ended 31.03.2024
BSE 17-May-2024	Compliance FILE	Compliances-Reg.24(A)-Annual Secretarial Compliance Submission of Annual Secretarial Compliance Report for the F.Y.2023-24.
BSE 14-May-2024	Intimation FILE	Board Meeting Intimation for Board Meeting To Be Held On 27.05.2024 KEY CORP LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/05/2024 inter alia to consider and approve Board Meeting to be held on 27.05.2024
BSE 13-Apr-2024	Compliance FILE	Certificate Under Regulation 7(3) Certificate under Regulation 7(3)
BSE 12-Apr-2024	Compliance FILE	Certificate Under Regulation 40(10) Certificate under Regulation 40(10)
BSE 10-Apr-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate Under Regulation 74(5)
BSE 06-Apr-2024	General Announcements FILE	Compliance-57 (5) : intimation after the end of quarter Certificate under Regulation 57(5)
BSE 29-Mar-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window
BSE 13-Feb-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication WE HAVE PUBLISHED REVISED UNAUDITED FINANCIAL RESULTS FOR THE 3RD QUARTER ENDED 31ST DECEMBER 2023.
BSE 12-Feb-2024	Outcome FILE	Revised Unaudited Financial Results Of The Company For The Quarter Ended 31St December-2023 Revised Unaudited Financial Results of the company quarter ended 31st December-2023
BSE 07-Feb-2024	Intimation FILE	Board Meeting Intimation for Board Meeting To Be Held On 12.02.2024 To Consider The Revised Unaudited Financial Results For The Quarter Ended 31.12.2023. KEY CORP LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/02/2024 inter alia to consider and approve Board Meeting to be held on 12.02.2024 to consider the Revised Unaudited financial Results for the quarter ended 31.12.2023.
BSE 20-Jan-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Publication of Financial Results of our Company for the quarter ended 31.12.2023 in one hindi and one english newspaper.

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR KEY CORP LTD

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 30-Nov-2023	Buy BULK	36,152 @ 59.82	ARUN S PAI

DIVIDEND BY KEY CORP LTD

No dividend details found

SPLIT / BONUS BY KEY CORP LTD

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

KEY CORP LTD

KEY CORP share price

CONSOLIDATED QUARTERLY RESULT FOR KEY CORP LTD

STANDALONE QUARTERLY RESULT FOR KEY CORP LTD

CONSOLIDATED ANNUAL RESULT FOR KEY CORP LTD

STANDALONE ANNUAL RESULT FOR KEY CORP LTD

CONSOLIDATED PROFIT / LOSS FOR KEY CORP LTD

STANDALONE PROFIT / LOSS FOR KEY CORP LTD

CONSOLIDATED CASH FLOW FOR KEY CORP LTD

STANDALONE CASH FLOW FOR KEY CORP LTD

CONSOLIDATED BALANCE SHEET FOR KEY CORP LTD

STANDALONE BALANCE SHEET FOR KEY CORP LTD

FINANCIAL RATIOS (CONSOLIDATED) FOR KEY CORP LTD

FINANCIAL RATIOS (STANDALONE) FOR KEY CORP LTD

SHARE HOLDING PATTERN FOR KEY CORP LTD

PEER COMPARISON FOR KEY CORP LTD

CORPORATE ACTIONS FOR KEY CORP

CORPORATE ANNOUNCEMENTS FOR KEY CORP

INSIDER TRADING FOR KEY CORP

BULK BLOCK DEALS FOR KEY CORP LTD

DIVIDEND BY KEY CORP LTD

SPLIT / BONUS BY KEY CORP LTD