♥

VICTORY PAPER & BOARDS (INDIA) LTD

ISIN : INE962E01015
BSE : 531234
Face Value : 10
Industry : Paper & Paper Products

EPS : 2.77
EPS (TTM) : 2.01
Price to Earning (P/E) : 24.30
Book Value : -0.39
Price to Bookvalue (P/B) : -172.56
Dividend Yield : 0 %
Return on Equity (ROE) : %
Return on Capital Employed (ROCE) : 18.20 %

VICTORY PAPER share price (01-Apr-2026)
Bombay Stock Exchange BSE
Open / Close	64.3 - 67.3 4.7 %
Low / High	63.3 - 67.3 6.3 %
Trade Volume	516
52 Week Low / High	61.95 - 123.95 100.1 %

YOU MAY ALSO LIKE

Share Market basics for beginners
Share Market jargons in simple terms
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR VICTORY PAPER & BOARDS (INDIA) LTD

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	145.29	136.61	136.24	96.47	139.82	113.34	96.63	116.7	75.44	70.93
Total Income	146.25	140.39	140.18	99.88	147.5	116.13	98.43	117.3	78.05	72.56
Total Expenditure	119.2	106.31	114.66	76.22	92.44	89.66	65.58	90.62	70.21	57.5
Other Income	0.96	3.77	3.94	3.41	7.68	2.79	1.8	0.59	2.61	1.63
Operating Profit	27.05	34.08	25.52	23.66	55.06	26.47	32.85	26.68	7.84	15.06
Interest	11.74	9.38	9.22	9.8	7.27	7.93	7.94	6.6	6.14	6.66
PBDT	15.31	24.7	16.3	13.86	47.79	18.54	24.91	20.08	1.7	8.4
Depreciation	6.3	5.96	6.14	6.17	6.02	6.13	6.23	6.26	6.09	6.18
Profit Before Tax	9.01	18.74	10.16	7.69	41.77	12.41	18.68	13.82	-4.39	2.22
Tax									3.08
Profit After Tax	9.01	18.74	10.16	7.69	41.77	12.41	18.68	13.82	-7.47	2.22
Net Profit	9.01	18.74	10.16	7.69	41.77	12.41	18.68	13.82	-7.47	2.22
Equity Capital	135	135	135	135	135	135	135	135	135	135
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	0.67	1.39	0.75	0.57	3.09	0.92	1.38	1.02	-0.55	0.16
Diluted Eps After Extraordinary Items	0.67	1.39	0.75	0.57	3.09	0.92	1.38	1.02	-0.55	0.16
Diluted Eps Before Extraordinary Items	0.67	1.39	0.75	0.57	3.09	0.92	1.38	1.02	-0.55	0.16

STANDALONE QUARTERLY RESULT FOR VICTORY PAPER & BOARDS (INDIA) LTD

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	145.29	136.61	136.24	96.47	139.82	113.34	96.63	116.7	75.44	70.93
Total Income	146.25	140.39	140.18	99.88	147.5	116.13	98.43	117.3	78.05	72.56
Total Expenditure	119.2	106.31	114.66	76.22	92.44	89.66	65.58	90.62	70.21	57.5
Other Income	0.96	3.77	3.94	3.41	7.68	2.79	1.8	0.59	2.61	1.63
Operating Profit	27.05	34.08	25.52	23.66	55.06	26.47	32.85	26.68	7.84	15.06
Interest	11.74	9.38	9.22	9.8	7.27	7.93	7.94	6.6	6.14	6.66
PBDT	15.31	24.7	16.3	13.86	47.79	18.54	24.91	20.08	1.7	8.4
Depreciation	6.3	5.96	6.14	6.17	6.02	6.13	6.23	6.26	6.09	6.18
Profit Before Tax	9.01	18.74	10.16	7.69	41.77	12.41	18.68	13.82	-4.39	2.22
Tax									3.08
Profit After Tax	9.01	18.74	10.16	7.69	41.77	12.41	18.68	13.82	-7.47	2.22
Net Profit	9.01	18.74	10.16	7.69	41.77	12.41	18.68	13.82	-7.47	2.22
Equity Capital	135	135	135	135	135	135	135	135	135	135
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	0.67	1.39	0.75	0.57	3.09	0.92	1.38	1.02	-0.55	0.16
Diluted Eps After Extraordinary Items	0.67	1.39	0.75	0.57	3.09	0.92	1.38	1.02	-0.55	0.16
Diluted Eps Before Extraordinary Items	0.67	1.39	0.75	0.57	3.09	0.92	1.38	1.02	-0.55	0.16

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR VICTORY PAPER & BOARDS (INDIA) LTD

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	425.07	509.14	402.12
Total Income	434.5	527.94	409.91
Total Expenditure	338.19	389.61	316.08
Other Income	9.43	18.8	7.79
Operating Profit	96.31	138.33	93.83
Interest	39.63	35.66	28.62
PBDT	56.68	102.67	65.21
Depreciation	21.4	24.29	24.7
Profit Before Tax	35.28	78.38	40.51
Tax			3.08
Profit After Tax	35.28	78.38	37.43
Net Profit	35.28	78.38	37.43
Equity Capital	135	135	135
Face Value (IN RS)	10	10	10
Calculated EPS	2.61	5.81	2.77
Diluted Eps After Extraordinary Items	2.61	5.81	2.77
Diluted Eps Before Extraordinary Items	2.61	5.81	2.77

STANDALONE ANNUAL RESULT FOR VICTORY PAPER & BOARDS (INDIA) LTD

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	425.07	509.14	402.12
Total Income	434.5	527.94	409.91
Total Expenditure	338.19	389.61	316.08
Other Income	9.43	18.8	7.79
Operating Profit	96.31	138.33	93.83
Interest	39.63	35.66	28.62
PBDT	56.68	102.67	65.21
Depreciation	21.4	24.29	24.7
Profit Before Tax	35.28	78.38	40.51
Tax			3.08
Profit After Tax	35.28	78.38	37.43
Net Profit	35.28	78.38	37.43
Equity Capital	135	135	135
Face Value (IN RS)	10	10	10
Calculated EPS	2.61	5.81	2.77
Diluted Eps After Extraordinary Items	2.61	5.81	2.77
Diluted Eps Before Extraordinary Items	2.61	5.81	2.77

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR VICTORY PAPER & BOARDS (INDIA) LTD

YEAR	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Gross Sales	26.08 Cr	42.51 Cr	50.91 Cr
Sales	23.94 Cr	42.51 Cr	50.91 Cr
Job Work/ Contract Receipts	2.14 Cr	0	0
Net Sales	26.08 Cr	42.51 Cr	50.91 Cr
Increase/Decrease in Stock	-1.63 Cr	-3.73 Cr	2.17 Cr
Raw Material Consumed	15.48 Cr	20.67 Cr	19.92 Cr
Opening Raw Materials	1.61 Cr	2.95 Cr	3.03 Cr
Purchases Raw Materials	16.81 Cr	20.76 Cr	19.79 Cr
Closing Raw Materials	2.95 Cr	3.03 Cr	2.9 Cr
Power & Fuel Cost	95.14 Lk	1.29 Cr	1.52 Cr
Electricity & Power	95.14 Lk	1.29 Cr	1.52 Cr
Employee Cost	7.33 Cr	10.15 Cr	10.99 Cr
Salaries, Wages & Bonus	5.62 Cr	7.82 Cr	8.62 Cr
Contributions to EPF & Pension Funds	45.34 Lk	48.48 Lk	72.04 Lk
Workmen and Staff Welfare Expenses	1.25 Cr	1.84 Cr	1.65 Cr
Other Manufacturing Expenses	2.05 Cr	3.69 Cr	2.68 Cr
Processing Charges	39.19 Lk	2.12 Cr	70.39 Lk
Repairs and Maintenance	45.46 Lk	49.19 Lk	67.89 Lk
Packing Material Consumed	73.9 Lk	77.56 Lk	1.17 Cr
General and Administration Expenses	93.87 Lk	1.18 Cr	1.32 Cr
Rent , Rates & Taxes	25.3 Lk	38.22 Lk	35.82 Lk
Insurance	8.38 Lk	9.85 Lk	22.66 Lk
Printing and stationery	13.42 Lk	15.5 Lk	13.46 Lk
Professional and legal fees	15.77 Lk	15.9 Lk	20.01 Lk
Traveling and conveyance	5.08 Lk	15.04 Lk	15.18 Lk
Selling and Distribution Expenses	13.55 Lk	39.01 Lk	31.27 Lk
Advertisement & Sales Promotion	6.22 Lk	6.16 Lk	2.68 Lk
Freight and Forwarding	7.33 Lk	32.85 Lk	28.58 Lk
Miscellaneous Expenses	6,913	3.99 Lk	1.54 Lk
Bad debts /advances written off	0	3.99 Lk	0
Total Expenditure	25.25 Cr	33.68 Cr	38.92 Cr
Other Income	18.03 Lk	94.32 Lk	1.88 Cr
Interest Received	12.59 Lk	13.36 Lk	5.42 Lk
Profit on sale of Fixed Assets	1.91 Lk	31.89 Lk	33.93 Lk
Foreign Exchange Gains	1.88 Lk	24.71 Lk	10.07 Lk
Operating Profit	1.01 Cr	9.77 Cr	13.87 Cr
Interest	3.86 Cr	4.1 Cr	3.6 Cr
Interest on Term Loan	2.72 Cr	2.6 Cr	2.16 Cr
Bank Charges etc	4.13 Lk	13.97 Lk	3.63 Lk
PBDT	-2.85 Cr	5.67 Cr	10.27 Cr
Depreciation	1.59 Cr	2.14 Cr	2.43 Cr
Profit Before Taxation & Exceptional Items	-4.45 Cr	3.53 Cr	7.84 Cr
Profit Before Tax	-4.45 Cr	3.53 Cr	7.84 Cr
Profit After Tax	-4.45 Cr	3.53 Cr	7.84 Cr
Consolidated Net Profit	-4.45 Cr	3.53 Cr	7.84 Cr
Profit Balance B/F	-20.94 Cr	-25.39 Cr	-21.86 Cr
Appropriations	-25.39 Cr	-21.86 Cr	-14.02 Cr
Earnings Per Share	-3.29	2.61	5.81
Adjusted EPS	-3.29	2.61	5.81

STANDALONE PROFIT / LOSS FOR VICTORY PAPER & BOARDS (INDIA) LTD

YEAR	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Gross Sales	26.08 Cr	42.51 Cr	50.91 Cr
Sales	23.94 Cr	42.51 Cr	50.91 Cr
Job Work/ Contract Receipts	2.14 Cr	0	0
Net Sales	26.08 Cr	42.51 Cr	50.91 Cr
Increase/Decrease in Stock	-1.63 Cr	-3.73 Cr	2.17 Cr
Raw Material Consumed	15.48 Cr	20.67 Cr	19.92 Cr
Opening Raw Materials	1.61 Cr	2.95 Cr	3.03 Cr
Purchases Raw Materials	16.81 Cr	20.76 Cr	19.79 Cr
Closing Raw Materials	2.95 Cr	3.03 Cr	2.9 Cr
Power & Fuel Cost	95.14 Lk	1.29 Cr	1.52 Cr
Electricity & Power	95.14 Lk	1.29 Cr	1.52 Cr
Employee Cost	7.33 Cr	10.15 Cr	10.99 Cr
Salaries, Wages & Bonus	5.62 Cr	7.82 Cr	8.62 Cr
Contributions to EPF & Pension Funds	45.34 Lk	48.48 Lk	72.04 Lk
Workmen and Staff Welfare Expenses	1.25 Cr	1.84 Cr	1.65 Cr
Other Manufacturing Expenses	2.05 Cr	3.69 Cr	2.68 Cr
Processing Charges	39.19 Lk	2.12 Cr	70.39 Lk
Repairs and Maintenance	45.46 Lk	49.19 Lk	67.89 Lk
Packing Material Consumed	73.9 Lk	77.56 Lk	1.17 Cr
General and Administration Expenses	93.87 Lk	1.18 Cr	1.32 Cr
Rent , Rates & Taxes	25.3 Lk	38.22 Lk	35.82 Lk
Insurance	8.38 Lk	9.85 Lk	22.66 Lk
Printing and stationery	13.42 Lk	15.5 Lk	13.46 Lk
Professional and legal fees	15.77 Lk	15.9 Lk	20.01 Lk
Traveling and conveyance	5.08 Lk	15.04 Lk	15.18 Lk
Selling and Distribution Expenses	13.55 Lk	39.01 Lk	31.27 Lk
Advertisement & Sales Promotion	6.22 Lk	6.16 Lk	2.68 Lk
Freight and Forwarding	7.33 Lk	32.85 Lk	28.58 Lk
Miscellaneous Expenses	6,913	3.99 Lk	1.54 Lk
Bad debts /advances written off	0	3.99 Lk	0
Total Expenditure	25.25 Cr	33.68 Cr	38.92 Cr
Other Income	18.03 Lk	94.32 Lk	1.88 Cr
Interest Received	12.59 Lk	13.36 Lk	5.42 Lk
Profit on sale of Fixed Assets	1.91 Lk	31.89 Lk	33.93 Lk
Foreign Exchange Gains	1.88 Lk	24.71 Lk	10.07 Lk
Operating Profit	1.01 Cr	9.77 Cr	13.87 Cr
Interest	3.86 Cr	4.1 Cr	3.6 Cr
Interest on Term Loan	2.72 Cr	2.6 Cr	2.16 Cr
Bank Charges etc	4.13 Lk	13.97 Lk	3.63 Lk
PBDT	-2.85 Cr	5.67 Cr	10.27 Cr
Depreciation	1.59 Cr	2.14 Cr	2.43 Cr
Profit Before Taxation & Exceptional Items	-4.45 Cr	3.53 Cr	7.84 Cr
Profit Before Tax	-4.45 Cr	3.53 Cr	7.84 Cr
Profit After Tax	-4.45 Cr	3.53 Cr	7.84 Cr
Consolidated Net Profit	-4.45 Cr	3.53 Cr	7.84 Cr
Profit Balance B/F	-20.94 Cr	-25.39 Cr	-21.86 Cr
Appropriations	-25.39 Cr	-21.86 Cr	-14.02 Cr
Earnings Per Share	-3.29	2.61	5.81
Adjusted EPS	-3.29	2.61	5.81

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR VICTORY PAPER & BOARDS (INDIA) LTD

Year End	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Profit Before Tax	-4.45 Cr	3.53 Cr	7.84 Cr
Adjustment	5.39 Cr	5.78 Cr	5.66 Cr
Changes In working Capital	-2.96 Cr	-6.78 Cr	4.09 Cr
Cash Flow after changes in Working Capital	-2.01 Cr	2.54 Cr	17.59 Cr
Cash Flow from Operating Activities	-2.07 Cr	2.56 Cr	17.68 Cr
Cash Flow from Investing Activities	-2.33 Cr	-5.94 Cr	-80.07 Lk
Cash Flow from Financing Activitie	4.41 Cr	3.9 Cr	-16.41 Cr
Net Cash Inflow / Outflow	52,372.6	51.7 Lk	46.91 Lk
Opening Cash & Cash Equivalents	9.32 Lk	9.84 Lk	61.55 Lk
Closing Cash & Cash Equivalent	9.84 Lk	61.55 Lk	1.08 Cr

STANDALONE CASH FLOW FOR VICTORY PAPER & BOARDS (INDIA) LTD

Year End	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Profit Before Tax	-4.45 Cr	3.53 Cr	7.84 Cr
Adjustment	5.39 Cr	5.78 Cr	5.66 Cr
Changes In working Capital	-2.96 Cr	-6.78 Cr	4.09 Cr
Cash Flow after changes in Working Capital	-2.01 Cr	2.54 Cr	17.59 Cr
Cash Flow from Operating Activities	-2.07 Cr	2.56 Cr	17.68 Cr
Cash Flow from Investing Activities	-2.33 Cr	-5.94 Cr	-80.07 Lk
Cash Flow from Financing Activitie	4.41 Cr	3.9 Cr	-16.41 Cr
Net Cash Inflow / Outflow	52,372.6	51.7 Lk	46.91 Lk
Opening Cash & Cash Equivalents	9.32 Lk	9.84 Lk	61.55 Lk
Closing Cash & Cash Equivalent	9.84 Lk	61.55 Lk	1.08 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR VICTORY PAPER & BOARDS (INDIA) LTD

YEAR	Mar 2021	Mar 2022	Mar 2023
Share Capital	13.5 Cr	13.5 Cr	13.5 Cr
Equity - Authorised	13.5 Cr	13.5 Cr	13.5 Cr
Equity - Issued	13.5 Cr	13.5 Cr	13.5 Cr
Equity Paid Up	13.5 Cr	13.5 Cr	13.5 Cr
Face Value	10	10	10
Total Reserves	-25.39 Cr	-21.86 Cr	-14.02 Cr
Profit & Loss Account Balance	-25.39 Cr	-21.86 Cr	-14.02 Cr
Reserve excluding Revaluation Reserve	-25.39 Cr	-21.86 Cr	-14.02 Cr
Shareholder's Funds	-11.89 Cr	-8.36 Cr	-52.19 Lk
Secured Loans	23.16 Cr	24.95 Cr	14.65 Cr
Term Loans - Banks	24.3 Cr	25.11 Cr	15.03 Cr
Other Long Term Liabilities	33.3 Lk	33.3 Lk	0
Total Non-Current Liabilities	23.49 Cr	25.28 Cr	14.65 Cr
Trade Payables	46.42 Lk	68.83 Lk	1.12 Cr
Sundry Creditors	46.42 Lk	68.83 Lk	1.12 Cr
Other Current Liabilities	7.59 Cr	5.15 Cr	5.04 Cr
Advances received from customers	75,257.1	72,750	5.49 Lk
Interest Accrued But Not Due	2.07 Lk	0	0
Short Term Borrowings	39.63 Cr	45.68 Cr	42.92 Cr
Secured ST Loans repayable on Demands	1.72 Cr	98.82 Lk	13.73 Lk
Working Capital Loans- Sec	1.72 Cr	86.97 Lk	0
Commercial Borrowings- Unsec	37.91 Cr	44.69 Cr	42.78 Cr
Total Current Liabilities	47.69 Cr	51.52 Cr	49.08 Cr
Total Liabilities	59.3 Cr	68.44 Cr	63.21 Cr
Gross Block	57.28 Cr	52.21 Cr	50.92 Cr
Less: Accumulated Depreciation	9.19 Cr	0	0
Net Block	48.09 Cr	52.21 Cr	50.92 Cr
Long Term Loans & Advances	38.12 Lk	33.2 Lk	28.82 Lk
Other Non Current Assets	28.64 Lk	30.13 Lk	38.09 Lk
Total Non-Current Assets	48.76 Cr	52.84 Cr	51.59 Cr
Inventories	5.06 Cr	9.34 Cr	7.43 Cr
Raw Materials	2.95 Cr	3.03 Cr	2.9 Cr
Work-in Progress	1.74 Cr	5.31 Cr	2.98 Cr
Finished Goods	28.15 Lk	44.03 Lk	59.81 Lk
Packing Materials	7.57 Lk	25.54 Lk	37.72 Lk
Stores and Spare	1.8 Lk	29.74 Lk	57.57 Lk
Sundry Debtors	88.2 Lk	2.05 Cr	1.27 Cr
Debtors more than Six months	1.03 Lk	1.7 Lk	2.1 Lk
Debtors Others	87.17 Lk	2.03 Cr	1.25 Cr
Cash and Bank	2.88 Cr	2.86 Cr	1.69 Cr
Cash in hand	46,983.8	2.08 Lk	2.55 Lk
Balances at Bank	2.88 Cr	2.84 Cr	1.67 Cr
Other Current Assets	7.23 Lk	20,960	20,960
Prepaid Expenses	7.23 Lk	20,960	20,960
Short Term Loans and Advances	1.64 Cr	1.34 Cr	1.22 Cr
Advances recoverable in cash or in kind	99.42 Lk	77.54 Lk	86.78 Lk
Total Current Assets	10.54 Cr	15.59 Cr	11.62 Cr
Net Current Assets (Including Current Investments)	-37.15 Cr	-35.92 Cr	-37.46 Cr
Total Assets	59.3 Cr	68.44 Cr	63.21 Cr
Contingent Liabilities	4.78 Cr	2.56 Cr	2.56 Cr
Total Debt	68.93 Cr	73.73 Cr	60.89 Cr
Book Value	-8.81	-6.19	-0.39
Adjusted Book Value	-8.81	-6.19	-0.39

STANDALONE BALANCE SHEET FOR VICTORY PAPER & BOARDS (INDIA) LTD

YEAR	Mar 2021	Mar 2022	Mar 2023
Share Capital	13.5 Cr	13.5 Cr	13.5 Cr
Equity - Authorised	13.5 Cr	13.5 Cr	13.5 Cr
Equity - Issued	13.5 Cr	13.5 Cr	13.5 Cr
Equity Paid Up	13.5 Cr	13.5 Cr	13.5 Cr
Face Value	10	10	10
Total Reserves	-25.39 Cr	-21.86 Cr	-14.02 Cr
Profit & Loss Account Balance	-25.39 Cr	-21.86 Cr	-14.02 Cr
Reserve excluding Revaluation Reserve	-25.39 Cr	-21.86 Cr	-14.02 Cr
Shareholder's Funds	-11.89 Cr	-8.36 Cr	-52.19 Lk
Secured Loans	23.16 Cr	24.95 Cr	14.65 Cr
Term Loans - Banks	24.3 Cr	25.11 Cr	15.03 Cr
Other Long Term Liabilities	33.3 Lk	33.3 Lk	0
Total Non-Current Liabilities	23.49 Cr	25.28 Cr	14.65 Cr
Trade Payables	46.42 Lk	68.83 Lk	1.12 Cr
Sundry Creditors	46.42 Lk	68.83 Lk	1.12 Cr
Other Current Liabilities	7.59 Cr	5.15 Cr	5.04 Cr
Advances received from customers	75,257.1	72,750	5.49 Lk
Interest Accrued But Not Due	2.07 Lk	0	0
Short Term Borrowings	39.63 Cr	45.68 Cr	42.92 Cr
Secured ST Loans repayable on Demands	1.72 Cr	98.82 Lk	13.73 Lk
Working Capital Loans- Sec	1.72 Cr	86.97 Lk	0
Commercial Borrowings- Unsec	37.91 Cr	44.69 Cr	42.78 Cr
Total Current Liabilities	47.69 Cr	51.52 Cr	49.08 Cr
Total Liabilities	59.3 Cr	68.44 Cr	63.21 Cr
Gross Block	57.28 Cr	52.21 Cr	50.92 Cr
Less: Accumulated Depreciation	9.19 Cr	0	0
Net Block	48.09 Cr	52.21 Cr	50.92 Cr
Long Term Loans & Advances	38.12 Lk	33.2 Lk	28.82 Lk
Other Non Current Assets	28.64 Lk	30.13 Lk	38.09 Lk
Total Non-Current Assets	48.76 Cr	52.84 Cr	51.59 Cr
Inventories	5.06 Cr	9.34 Cr	7.43 Cr
Raw Materials	2.95 Cr	3.03 Cr	2.9 Cr
Work-in Progress	1.74 Cr	5.31 Cr	2.98 Cr
Finished Goods	28.15 Lk	44.03 Lk	59.81 Lk
Packing Materials	7.57 Lk	25.54 Lk	37.72 Lk
Stores and Spare	1.8 Lk	29.74 Lk	57.57 Lk
Sundry Debtors	88.2 Lk	2.05 Cr	1.27 Cr
Debtors more than Six months	1.03 Lk	1.7 Lk	2.1 Lk
Debtors Others	87.17 Lk	2.03 Cr	1.25 Cr
Cash and Bank	2.88 Cr	2.86 Cr	1.69 Cr
Cash in hand	46,983.8	2.08 Lk	2.55 Lk
Balances at Bank	2.88 Cr	2.84 Cr	1.67 Cr
Other Current Assets	7.23 Lk	20,960	20,960
Prepaid Expenses	7.23 Lk	20,960	20,960
Short Term Loans and Advances	1.64 Cr	1.34 Cr	1.22 Cr
Advances recoverable in cash or in kind	99.42 Lk	77.54 Lk	86.78 Lk
Total Current Assets	10.54 Cr	15.59 Cr	11.62 Cr
Net Current Assets (Including Current Investments)	-37.15 Cr	-35.92 Cr	-37.46 Cr
Total Assets	59.3 Cr	68.44 Cr	63.21 Cr
Contingent Liabilities	4.78 Cr	2.56 Cr	2.56 Cr
Total Debt	68.93 Cr	73.73 Cr	60.89 Cr
Book Value	-8.81	-6.19	-0.39
Adjusted Book Value	-8.81	-6.19	-0.39

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR VICTORY PAPER & BOARDS (INDIA) LTD

YEAR	Mar 2021	Mar 2022	Mar 2023
Operational & Financial Ratios
Earnings Per Share (Rs)	-3.29	2.61	5.81
CEPS(Rs)	-2.11	4.2	7.61
Book NAV/Share(Rs)	-8.81	-6.19	-0.39
Margin Ratios
Core EBITDA Margin(%)	3.17	20.77	23.55
EBIT Margin(%)	-2.24	17.95	22.47
Pre Tax Margin(%)	-17.05	8.3	15.39
PAT Margin (%)	-17.05	8.3	15.39
Cash Profit Margin (%)	-10.95	13.33	20.17
Performance Ratios
ROA(%)	-7.71	5.52	11.91
ROCE(%)	-1.06	12.47	18.2
Asset Turnover(x)	0.45	0.67	0.77
Sales/Fixed Asset(x)	0.47	0.85	0.99
Working Capital/Sales(x)	-0.7	-1.18	-1.36
Efficiency Ratios
Fixed Capital/Sales(x)	2.15	1.18	1.01
Receivable days	31.54	12.59	11.92
Inventory Days	49.92	61.84	60.13
Payable days	16.22	12.42	14.94
Valuation Parameters
PER(x)	0	62.15	14.67
PCE(x)	-51.5	38.68	11.2
Price/Book(x)	-12.37	-26.23	-220.32
EV/Net Sales(x)	8.17	6.83	3.42
EV/Core EBITDA(x)	211.6	29.69	12.56
EV/EBIT(x)	-364.31	38.02	15.23
EV/CE(x)	3.59	4.24	2.76
M Cap / Sales	5.64	5.16	2.26
Growth Ratio
Net Sales Growth(%)	49.32	62.99	19.78
Core EBITDA Growth(%)	692.79	870.37	41.95
EBIT Growth(%)	65.87	1404.8	49.91
PAT Growth(%)	8.66	179.34	122.17
EPS Growth(%)	8.66	179.34	122.17
Financial Stability Ratios
Total Debt/Equity(x)	-5.8	-8.82	-116.66
Current Ratio(x)	0.22	0.3	0.24
Quick Ratio(x)	0.11	0.12	0.09
Interest Cover(x)	-0.15	1.86	3.18
Total Debt/Mcap(x)	0.47	0.34	0.53

FINANCIAL RATIOS (STANDALONE) FOR VICTORY PAPER & BOARDS (INDIA) LTD

YEAR	Mar 2021	Mar 2022	Mar 2023
Operational & Financial Ratios
Earnings Per Share (Rs)	-3.29	2.61	5.81
CEPS(Rs)	-2.11	4.2	7.61
Book NAV/Share(Rs)	-8.81	-6.19	-0.39
Margin Ratios
Core EBITDA Margin(%)	3.17	20.77	23.55
EBIT Margin(%)	-2.24	17.95	22.47
Pre Tax Margin(%)	-17.05	8.3	15.39
PAT Margin (%)	-17.05	8.3	15.39
Cash Profit Margin (%)	-10.95	13.33	20.17
Performance Ratios
ROA(%)	-7.71	5.52	11.91
ROCE(%)	-1.06	12.47	18.2
Asset Turnover(x)	0.45	0.67	0.77
Sales/Fixed Asset(x)	0.47	0.85	0.99
Working Capital/Sales(x)	-0.7	-1.18	-1.36
Efficiency Ratios
Fixed Capital/Sales(x)	2.15	1.18	1.01
Receivable days	31.54	12.59	11.92
Inventory Days	49.92	61.84	60.13
Payable days	16.22	12.42	14.94
Valuation Parameters
PER(x)	0	62.15	14.67
PCE(x)	-51.5	38.68	11.2
Price/Book(x)	-12.37	-26.23	-220.32
EV/Net Sales(x)	8.17	6.83	3.42
EV/Core EBITDA(x)	211.6	29.69	12.56
EV/EBIT(x)	-364.31	38.02	15.23
EV/CE(x)	3.59	4.24	2.76
M Cap / Sales	5.64	5.16	2.26
Growth Ratio
Net Sales Growth(%)	49.32	62.99	19.78
Core EBITDA Growth(%)	692.79	870.37	41.95
EBIT Growth(%)	65.87	1404.8	49.91
PAT Growth(%)	8.66	179.34	122.17
EPS Growth(%)	8.66	179.34	122.17
Financial Stability Ratios
Total Debt/Equity(x)	-5.8	-8.82	-116.66
Current Ratio(x)	0.22	0.3	0.24
Quick Ratio(x)	0.11	0.12	0.09
Interest Cover(x)	-0.15	1.86	3.18
Total Debt/Mcap(x)	0.47	0.34	0.53

SHARE HOLDING PATTERN FOR VICTORY PAPER & BOARDS (INDIA) LTD

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	74.99	74.99	74.99	74.99	74.99	74.99	74.99	74.99	74.99	74.99
FII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	23.53	23.53	23.53	23.53	23.53	23.53	23.53	23.53	23.53	23.53

PEER COMPARISON FOR VICTORY PAPER & BOARDS (INDIA) LTD

No.	Name
1	Shree Rama Newsprint Limited
2	West Coast Paper Mills Limited
3	ANDHRA PAPER LIMITED
4	Orient Paper & Industries Limited
5	Seshasayee Paper and Boards Limited
6	Shreyans Industries Limited
7	Star Paper Mills Limited
8	N R Agarwal Industries Limited
9	SOUTH INDIA PAPER MILLS LTD
10	Tamil Nadu Newsprint & Papers Limited
11	JK Paper Limited
12	Malu Paper Mills Limited
13	Ruchira Papers Limited
14	Magnum Ventures Limited
15	Sundaram Multi Pap Limited
16	Kuantum Papers Limited
17	Satia Industries Limited
18	Rushil Decor Limited
19	Emami Paper Mills Limited
20	Genus Paper & Boards Limited
21	Balkrishna Paper Mills Limited
22	Pudumjee Paper Products Limited
23	Astron Paper & Board Mill Limited
24	Worth Peripherals Limited

CORPORATE ACTIONS FOR VICTORY PAPER

Exchange Date	Purpose	Book Closure Dates
BSE 12-Aug-2024	Book Closure - A.G.M.	19-Sep-2024 26-Sep-2024
BSE 12-Aug-2024	AGM - A.G.M.	26-Sep-2024 26-Sep-2024
BSE 06-Aug-2024	Board Meeting - Quarterly Results	12-Aug-2024
BSE 22-May-2024	Board Meeting - Audited Results	29-May-2024
BSE 06-Feb-2024	Board Meeting - Quarterly Results	12-Feb-2024
BSE 06-Nov-2023	Board Meeting - Quarterly Results	13-Nov-2023
BSE 14-Aug-2023	Book Closure - A.G.M.	21-Sep-2023 28-Sep-2023
BSE 14-Aug-2023	AGM - A.G.M.	28-Sep-2023 28-Sep-2023
BSE 02-Aug-2023	Board Meeting - Quarterly Results	11-Aug-2023
BSE 19-May-2023	Board Meeting - Audited Results	30-May-2023
BSE 19-Apr-2023	Board Meeting - Inter alia, to consider and approve Appointment of Company Secretary and Compliance Officer	28-Apr-2023
BSE 07-Feb-2023	Board Meeting - Quarterly Results	14-Feb-2023
BSE 07-Nov-2022	Board Meeting - Quarterly Results	14-Nov-2022
BSE 12-Aug-2022	Book Closure - A.G.M.	22-Sep-2022 29-Sep-2022
BSE 12-Aug-2022	AGM - A.G.M.	29-Sep-2022 29-Sep-2022
BSE 04-Aug-2022	Board Meeting - Quarterly Results	12-Aug-2022
BSE 23-May-2022	Board Meeting - Quarterly Results & Audited Results	30-May-2022
BSE 12-Jan-2022	Board Meeting - Quarterly Results	20-Jan-2022
BSE 28-Oct-2021	Board Meeting - Quarterly Results	04-Nov-2021
BSE 30-Sep-2021	Name Change - SUB: Disclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 for change of name of the Company from 'Victory Paper and Boards (India) Limited' to 'SCOOBEE DAY GARMENTS (INDIA) LIMITED'. Dear Sir/ Madam, This is in furtherance to our earlier intimation dated September 07, 2021, post obtaining the approval of the shareholders, inter alia, for ch...

CORPORATE ANNOUNCEMENTS FOR VICTORY PAPER

Exchange Date	Category File	Description
BSE 11-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018.
BSE 01-Oct-2024	General Announcements FILE	Reply To The Clarification Sought On Price Movement Of The Shares Of The Company By The Exchange Dated 30.09.2024 Reply to the Clarification sought on price movement of the shares of the company by the Exchange dated 30.09.2024
BSE 30-Sep-2024	General -	Clarification sought from Scoobee Day Garments (India) Ltd The Exchange has sought clarification from Scoobee Day Garments (India) Ltd on September 30 2024 with reference to significant movement in price in order to ensure that investors have latest relevant information about the company and to inform the market so that the interest of the investors is safeguarded.The reply is awaited.
BSE 27-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizers Report
BSE 27-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizers Report
BSE 26-Sep-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window
BSE 26-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Change in Statutory Auditors of the Company
BSE 26-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Outcome of Annual General Meeting
BSE 05-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Announcement under Regulation 30(LODR)- Newspaper Publication
BSE 04-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. 30th Annual Report
BSE 04-Sep-2024	Intimation FILE	Notice Of 30Th Annual General Meeting Notice of 30th Annual General Meeting of Scoobee Day Garments (India) Limited
BSE 31-Aug-2024	Intimation FILE	Newspaper Announcement Under Regulation 30 SEBI(LODR) Newspaper Announcement under Regulation 30 SEBI (LODR)
BSE 26-Aug-2024	Intimation FILE	Book Closure For The Purpose Of 30Th Annual General Meeting Of The Company. Book Closure for the purpose of 30th Annual General Meeting of the company
BSE 26-Aug-2024	Intimation FILE	Intimation Of 30Th Annual General Meeting And Book Closure Intimation of 30th Annual General Meeting and Book Closure
BSE 14-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Details of Loss of Share Certificate
BSE 13-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication for the Unaudited Standalone Financial Results for the Quarter ended 30.06.2024
BSE 12-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Appointment of Statutory Auditor
BSE 12-Aug-2024	Outcome FILE	Results-Standalone Unaudited Financial Results For The Quarter Ended 30.06.2024. Standalone Unaudited Financial results for the Quarter ended 30.06.2024
BSE 12-Aug-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Dated 12.08.2024 Outcome of the Board Meeting dated 12.08.2024
BSE 07-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Compliance under Regulation 39(3)- Details of Loss of Certificate/Duplicate Certificate
BSE 06-Aug-2024	Intimation FILE	Board Meeting Intimation for Considering And Approving The Un-Audited Standalone Financial Results Of The Company For The Quarter Ended 30Th June 2024 Scoobee Day Garments (India) Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2024 inter alia to consider and approve Unaudited Standalone Financial Results for the Quarter ended 30th June 2024.
BSE 08-Jul-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg.74(5) of SEBI (DP) Regulations 2018.
BSE 01-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Credit Rating Announcement under Regulation 30 (LODR) - Credit Rating
BSE 26-Jun-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window
BSE 31-May-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of extract of Audited Standalone Financial Results for the quarter and year 31.03.2024
BSE 30-May-2024	Compliance FILE	Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance Report for the Financial Year ended 31.03.2024
BSE 29-May-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Change in Management
BSE 29-May-2024	General Announcements FILE	Ch Re-Appointment of Secretarial Auditor and Internal Auditor for the year 2024-25.
BSE 29-May-2024	Outcome FILE	Results For The Audited Standalone Financial Statements For The Year 31.03.2024 Audited Financial Results for the year ended 31.03.2024
BSE 29-May-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Dated 29.05.2024 Outcome of Board Meeting dated 29.05.2024

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR VICTORY PAPER & BOARDS (INDIA) LTD

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY VICTORY PAPER & BOARDS (INDIA) LTD

No dividend details found

SPLIT / BONUS BY VICTORY PAPER & BOARDS (INDIA) LTD

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

VICTORY PAPER & BOARDS (INDIA) LTD

VICTORY PAPER share price

CONSOLIDATED QUARTERLY RESULT FOR VICTORY PAPER & BOARDS (INDIA) LTD

STANDALONE QUARTERLY RESULT FOR VICTORY PAPER & BOARDS (INDIA) LTD

CONSOLIDATED ANNUAL RESULT FOR VICTORY PAPER & BOARDS (INDIA) LTD

STANDALONE ANNUAL RESULT FOR VICTORY PAPER & BOARDS (INDIA) LTD

CONSOLIDATED PROFIT / LOSS FOR VICTORY PAPER & BOARDS (INDIA) LTD

STANDALONE PROFIT / LOSS FOR VICTORY PAPER & BOARDS (INDIA) LTD

CONSOLIDATED CASH FLOW FOR VICTORY PAPER & BOARDS (INDIA) LTD

STANDALONE CASH FLOW FOR VICTORY PAPER & BOARDS (INDIA) LTD

CONSOLIDATED BALANCE SHEET FOR VICTORY PAPER & BOARDS (INDIA) LTD

STANDALONE BALANCE SHEET FOR VICTORY PAPER & BOARDS (INDIA) LTD

FINANCIAL RATIOS (CONSOLIDATED) FOR VICTORY PAPER & BOARDS (INDIA) LTD

FINANCIAL RATIOS (STANDALONE) FOR VICTORY PAPER & BOARDS (INDIA) LTD

SHARE HOLDING PATTERN FOR VICTORY PAPER & BOARDS (INDIA) LTD

PEER COMPARISON FOR VICTORY PAPER & BOARDS (INDIA) LTD

CORPORATE ACTIONS FOR VICTORY PAPER

CORPORATE ANNOUNCEMENTS FOR VICTORY PAPER

INSIDER TRADING FOR VICTORY PAPER

BULK BLOCK DEALS FOR VICTORY PAPER & BOARDS (INDIA) LTD

DIVIDEND BY VICTORY PAPER & BOARDS (INDIA) LTD

SPLIT / BONUS BY VICTORY PAPER & BOARDS (INDIA) LTD