♥
ISIN : INE258A01016
NSE : BEML
BSE : 500048
Face Value : 10
Industry : Engineering - Industrial Equipments
EPS : 67.66
EPS (TTM) : 68.74
Price to Earning (P/E) : 47.58
Book Value : 640.62
Price to Bookvalue (P/B) : 5.03
Dividend Yield : 0 %
Return on Equity (ROE) : 11.07 %
Return on Capital Employed (ROCE) : 15.65 %
BEML Limited
ISIN : INE258A01016
NSE : BEML
BSE : 500048
Face Value : 10
Industry : Engineering - Industrial Equipments
EPS : 67.66
EPS (TTM) : 68.74
Price to Earning (P/E) : 47.58
Book Value : 640.62
Price to Bookvalue (P/B) : 5.03
Dividend Yield : 0 %
Return on Equity (ROE) : 11.07 %
Return on Capital Employed (ROCE) : 15.65 %
BEML Limited share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1445 - 1482.45 2.6 % |
| Low / High | 1413.8 - 1490.5 5.4 % |
| Trade Volume | 16,779 |
| 52 Week Low / High | 1361.1 - 4874.85 258.2 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR BEML LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 16835.8 | 6691.8 | 8048.6 | 10369.7 | 13879.4 | 5769.1 | 9167.9 | 10469.7 | 15136.5 | 6340.8 |
| Total Income | 16849.4 | 6699.5 | 8061.1 | 10395.9 | 14069 | 5781.1 | 9240.1 | 10812.4 | 15182.5 | 6346.1 |
| Total Expenditure | 14538.7 | 7249.7 | 7630.6 | 9453.4 | 11011.4 | 6274.4 | 8553.3 | 9910.9 | 11432.6 | 6842.2 |
| Other Income | 13.6 | 7.7 | 12.5 | 26.2 | 189.6 | 12 | 72.2 | 342.7 | 46 | 5.3 |
| Operating Profit | 2310.7 | -550.2 | 430.5 | 942.5 | 3057.6 | -493.3 | 686.8 | 901.5 | 3749.9 | -496.1 |
| Interest | 102.7 | 112.3 | 107.7 | 120.4 | 122.1 | 100.3 | 107.5 | 75.2 | 107.3 | 89.2 |
| PBDT | 2208 | -662.5 | 322.8 | 822.1 | 2935.5 | -593.6 | 579.3 | 826.3 | 3642.6 | -585.3 |
| Depreciation | 162.3 | 161.1 | 160.2 | 159.1 | 160.4 | 156.5 | 157.5 | 157.8 | 166.6 | 168.5 |
| Profit Before Tax | 2045.7 | -823.6 | 162.6 | 663 | 2775.1 | -750.1 | 421.8 | 668.5 | 3476 | -753.8 |
| Tax | 711.5 | 1198.2 | -96 | 186.5 | 908 | -49.1 | ||||
| Profit After Tax | 1334.2 | -823.6 | 162.6 | 663 | 1576.9 | -750.1 | 517.8 | 482 | 2568 | -704.7 |
| Net Profit | 1334.2 | -823.6 | 162.6 | 663 | 1576.9 | -750.1 | 517.8 | 482 | 2568 | -704.7 |
| Equity Capital | 416.4 | 416.4 | 416.4 | 416.4 | 416.4 | 416.4 | 416.4 | 416.4 | 416.4 | 416.4 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 22087.4 | 21733.2 | 22162 | 23793.1 | 22974.9 | 23250.7 | 23681.7 | 26257.6 | 25531.5 | |
| Calculated EPS | 32.04 | -19.78 | 3.9 | 15.92 | 37.87 | -18.01 | 12.44 | 11.58 | 61.67 | -16.92 |
| Diluted Eps After Extraordinary Items | 32.04 | -19.78 | 3.9 | 15.92 | 37.87 | -18.01 | 12.43 | 11.57 | 61.66 | -16.92 |
| Diluted Eps Before Extraordinary Items | 32.04 | -19.78 | 3.9 | 15.92 | 37.87 | -18.01 | 12.43 | 11.57 | 61.66 | -16.92 |
STANDALONE QUARTERLY RESULT FOR BEML LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 16835.9 | 6691.8 | 8048.6 | 10369.7 | 13879.4 | 5769.1 | 9167.9 | 10469.7 | 15136.5 | 6340.8 |
| Total Income | 16852.3 | 6697.2 | 8061.1 | 10397.6 | 14071.5 | 5783.7 | 9242.7 | 10813.9 | 15185.2 | 6348.9 |
| Total Expenditure | 14531 | 7247.3 | 7629.9 | 9452.9 | 11008.8 | 6273.6 | 8552.9 | 9910.5 | 11432.3 | 6840.9 |
| Other Income | 16.4 | 5.4 | 12.5 | 27.9 | 192.1 | 14.6 | 74.8 | 344.2 | 48.7 | 8.1 |
| Operating Profit | 2321.3 | -550.1 | 431.2 | 944.7 | 3062.7 | -489.9 | 689.8 | 903.4 | 3752.9 | -492 |
| Interest | 102.7 | 112.3 | 107.7 | 120.4 | 122.1 | 100.3 | 107.5 | 75.2 | 107.3 | 89.2 |
| PBDT | 2218.6 | -662.4 | 323.5 | 824.3 | 2940.6 | -590.2 | 582.3 | 828.2 | 3645.6 | -581.2 |
| Depreciation | 162.1 | 160.9 | 160 | 158.9 | 160.2 | 156.2 | 157.3 | 157.5 | 166.3 | 168.2 |
| Profit Before Tax | 2056.5 | -823.3 | 163.5 | 665.4 | 2780.4 | -746.4 | 425 | 670.7 | 3479.3 | -749.4 |
| Tax | 711.5 | 1198.2 | -96.1 | 186.5 | 908 | -49.1 | ||||
| Profit After Tax | 1345 | -823.3 | 163.5 | 665.4 | 1582.2 | -746.4 | 521.1 | 484.2 | 2571.3 | -700.3 |
| Net Profit | 1345 | -823.3 | 163.5 | 665.4 | 1582.2 | -746.4 | 521.1 | 484.2 | 2571.3 | -700.3 |
| Equity Capital | 416.4 | 416.4 | 416.4 | 416.4 | 416.4 | 416.4 | 416.4 | 416.4 | 416.4 | 416.4 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 21591.7 | 21238.4 | 21668.7 | 23533.7 | 22719.1 | 22998.1 | 23431.2 | 26010.6 | 25288.8 | |
| Calculated EPS | 32.3 | -19.77 | 3.93 | 15.98 | 38 | -17.93 | 12.51 | 11.63 | 61.75 | -16.82 |
| Diluted Eps After Extraordinary Items | 32.3 | -19.77 | 3.93 | 15.98 | 37.99 | -17.92 | 12.51 | 11.63 | 61.75 | -16.82 |
| Diluted Eps Before Extraordinary Items | 32.3 | -19.77 | 3.93 | 15.98 | 37.99 | -17.92 | 12.51 | 11.63 | 61.75 | -16.82 |
CONSOLIDATED ANNUAL RESULT FOR BEML LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 43374.9 | 38989.5 | 40543.2 |
| Total Income | 43431.9 | 39225.3 | 40965.6 |
| Total Expenditure | 40276.7 | 35345 | 36120.9 |
| Other Income | 57 | 235.8 | 422.4 |
| Operating Profit | 3155.2 | 3880.3 | 4844.7 |
| Interest | 493.3 | 462.5 | 390.2 |
| PBDT | 2661.9 | 3417.8 | 4454.5 |
| Depreciation | 664.5 | 640.8 | 638.3 |
| Profit Before Tax | 1997.4 | 2777 | 3816.2 |
| Tax | 711.5 | 1198.1 | 998.5 |
| Profit After Tax | 1285.9 | 1578.9 | 2817.7 |
| Net Profit | 1285.9 | 1578.9 | 2817.7 |
| Equity Capital | 416.4 | 416.4 | 416.4 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 23793.1 | 26257.6 | |
| Calculated EPS | 30.88 | 37.92 | 67.67 |
| Diluted Eps After Extraordinary Items | 30.88 | 37.91 | 67.66 |
| Diluted Eps Before Extraordinary Items | 30.88 | 37.91 | 67.66 |
STANDALONE ANNUAL RESULT FOR BEML LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 43374.9 | 38989.5 | 40543.2 |
| Total Income | 43442.3 | 39227.3 | 40974.9 |
| Total Expenditure | 40230.9 | 35338.9 | 36118.6 |
| Other Income | 67.4 | 237.8 | 431.7 |
| Operating Profit | 3211.4 | 3888.4 | 4856.3 |
| Interest | 493.3 | 462.5 | 390.2 |
| PBDT | 2718.1 | 3425.9 | 4466.1 |
| Depreciation | 660.7 | 639.9 | 637.4 |
| Profit Before Tax | 2057.4 | 2786 | 3828.7 |
| Tax | 711.5 | 1198.2 | 998.5 |
| Profit After Tax | 1345.9 | 1587.8 | 2830.2 |
| Net Profit | 1345.9 | 1587.8 | 2830.2 |
| Equity Capital | 416.4 | 416.4 | 416.4 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 22650.2 | 23533.7 | 26010.6 |
| Calculated EPS | 32.32 | 38.13 | 67.97 |
| Diluted Eps After Extraordinary Items | 32.32 | 38.13 | 67.96 |
| Diluted Eps Before Extraordinary Items | 32.32 | 38.13 | 67.96 |
CONSOLIDATED PROFIT / LOSS FOR BEML LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 3556.64 Cr | 4337.49 Cr | 3898.95 Cr | 4054.32 Cr |
| Sales | 3371.11 Cr | 3942.05 Cr | 3663.85 Cr | 3687.05 Cr |
| Processing Charges / Service Income | 153.64 Cr | 155.73 Cr | 135.88 Cr | 278.33 Cr |
| Net Sales | 3556.64 Cr | 4337.49 Cr | 3898.95 Cr | 4054.32 Cr |
| Increase/Decrease in Stock | 87.61 Lk | 150.7 Cr | 37.68 Cr | -52.42 Cr |
| Raw Material Consumed | 2037.27 Cr | 2268.68 Cr | 2098.85 Cr | 2147.47 Cr |
| Opening Raw Materials | 530.75 Cr | 479.85 Cr | 755.82 Cr | 742.37 Cr |
| Purchases Raw Materials | 1986.38 Cr | 2544.64 Cr | 2085.41 Cr | 2254.42 Cr |
| Closing Raw Materials | 479.85 Cr | 755.82 Cr | 742.37 Cr | 849.32 Cr |
| Power & Fuel Cost | 35.57 Cr | 37.51 Cr | 36.29 Cr | 36.2 Cr |
| Electricity & Power | 35.57 Cr | 37.51 Cr | 36.29 Cr | 36.2 Cr |
| Employee Cost | 851.95 Cr | 861.47 Cr | 839.76 Cr | 822.23 Cr |
| Salaries, Wages & Bonus | 638.26 Cr | 610.92 Cr | 599.86 Cr | 593.26 Cr |
| Contributions to EPF & Pension Funds | 77.64 Cr | 76.84 Cr | 74.66 Cr | 76.66 Cr |
| Workmen and Staff Welfare Expenses | 61.72 Cr | 68.47 Cr | 71.35 Cr | 66.26 Cr |
| Other Manufacturing Expenses | 162.18 Cr | 214.59 Cr | 186.96 Cr | 343.48 Cr |
| Sub-contracted / Out sourced services | 101.1 Cr | 105.88 Cr | 112.34 Cr | 132.46 Cr |
| Repairs and Maintenance | 20.81 Cr | 21.19 Cr | 24.89 Cr | 33.41 Cr |
| General and Administration Expenses | 32.59 Cr | 42.45 Cr | 56.56 Cr | 60.13 Cr |
| Rent , Rates & Taxes | 3.72 Cr | 12.6 Cr | 21.73 Cr | 19.81 Cr |
| Insurance | 7.32 Cr | 8.05 Cr | 8.93 Cr | 10.4 Cr |
| Printing and stationery | 85.57 Lk | 97.16 Lk | 95.82 Lk | 1.05 Cr |
| Professional and legal fees | 2.52 Cr | 1.11 Cr | 39.75 Lk | 53.69 Lk |
| Traveling and conveyance | 5.82 Cr | 8.22 Cr | 11.36 Cr | 15.11 Cr |
| Selling and Distribution Expenses | 114.79 Cr | 73.88 Cr | 103.27 Cr | 62.36 Cr |
| Advertisement & Sales Promotion | 4.46 Cr | 3.13 Cr | 5.76 Cr | 4.78 Cr |
| Sales Commissions & Incentives | 67.43 Lk | 4.33 Cr | 11.39 Cr | 7.02 Cr |
| Freight and Forwarding | 37.1 Cr | 47.11 Cr | 70.83 Cr | 43.74 Cr |
| Miscellaneous Expenses | 204.52 Cr | 354.17 Cr | 164.47 Cr | 181.19 Cr |
| Provision for doubtful debts | 102.16 Cr | 96.32 Cr | 3.91 Cr | 23.38 Cr |
| Loss on disposal of fixed assets(net) | 3.2 Lk | 1.51 Lk | 1.5 Cr | 9.75 Lk |
| Loss on foreign exchange fluctuations | 3.26 Cr | 4.66 Cr | 0 | 0 |
| Total Expenditure | 3439.76 Cr | 4003.46 Cr | 3523.85 Cr | 3600.63 Cr |
| Other Income | 89.62 Cr | 5.7 Cr | 23.59 Cr | 42.24 Cr |
| Interest Received | 7.6 Cr | 1.04 Cr | 41.34 Lk | 2.54 Cr |
| Profit on sale of Fixed Assets | 25.89 Lk | 55.95 Lk | 14.62 Cr | 76.19 Lk |
| Provision Written Back | 30.59 Cr | 0 | 0 | 0 |
| Foreign Exchange Gains | 0 | 0 | 5.77 Cr | 6.84 Cr |
| Operating Profit | 206.51 Cr | 339.73 Cr | 398.69 Cr | 495.93 Cr |
| Interest | 48.02 Cr | 73.54 Cr | 56.9 Cr | 50.47 Cr |
| InterestonDebenture / Bonds | 19.68 Cr | 10.43 Cr | 1.19 Cr | 0 |
| Interest on Term Loan | 3.6 Cr | 9.34 Cr | 0 | 0 |
| Bank Charges etc | 8.61 Cr | 8.78 Cr | 7.65 Cr | 8.85 Cr |
| PBDT | 158.49 Cr | 266.19 Cr | 341.79 Cr | 445.46 Cr |
| Depreciation | 71.38 Cr | 66.45 Cr | 64.08 Cr | 63.83 Cr |
| Profit Before Taxation & Exceptional Items | 87.11 Cr | 199.74 Cr | 277.71 Cr | 381.62 Cr |
| Profit Before Tax | 87.11 Cr | 199.74 Cr | 277.71 Cr | 381.62 Cr |
| Provision for Tax | 18.41 Cr | 71.15 Cr | 119.82 Cr | 99.85 Cr |
| Current Income Tax | 32.63 Cr | 44.85 Cr | 69.97 Cr | 105.05 Cr |
| Deferred Tax | -14.22 Cr | 35.98 Cr | 49.84 Cr | -5.2 Cr |
| Profit After Tax | 68.7 Cr | 128.59 Cr | 157.89 Cr | 281.77 Cr |
| Minority Interest | 20.26 Lk | 20.62 Lk | 2.73 Lk | 3.93 Lk |
| Other Consolidated Items | 0 | 0 | 1 Lk | 0 |
| Consolidated Net Profit | 68.9 Cr | 128.8 Cr | 157.93 Cr | 281.81 Cr |
| Profit Balance B/F | 482.98 Cr | 544.96 Cr | 738.5 Cr | 847.42 Cr |
| Appropriations | 551.88 Cr | 673.76 Cr | 896.42 Cr | 1129.23 Cr |
| General Reserves | -25 Cr | -24.76 Cr | -25 Cr | 0 |
| Other Appropriation | 11.93 Cr | -60.8 Cr | 53.18 Cr | 20.81 Cr |
| Equity Dividend % | 60 | 100 | 100 | 205 |
| Earnings Per Share | 16.55 | 30.93 | 37.92 | 67.67 |
| Adjusted EPS | 16.55 | 30.93 | 37.92 | 67.67 |
STANDALONE PROFIT / LOSS FOR BEML LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 3557.21 Cr | 4337.49 Cr | 3898.95 Cr | 4054.32 Cr |
| Sales | 3371.11 Cr | 3942.05 Cr | 3663.85 Cr | 3687.05 Cr |
| Processing Charges / Service Income | 153.64 Cr | 155.73 Cr | 135.88 Cr | 278.33 Cr |
| Net Sales | 3557.21 Cr | 4337.49 Cr | 3898.95 Cr | 4054.32 Cr |
| Increase/Decrease in Stock | 86.3 Lk | 150.04 Cr | 37.68 Cr | -52.42 Cr |
| Raw Material Consumed | 2038.25 Cr | 2269.57 Cr | 2098.85 Cr | 2147.47 Cr |
| Opening Raw Materials | 528.93 Cr | 477.99 Cr | 755.82 Cr | 742.37 Cr |
| Purchases Raw Materials | 1987.31 Cr | 2547.4 Cr | 2085.41 Cr | 2254.42 Cr |
| Closing Raw Materials | 477.99 Cr | 755.82 Cr | 742.37 Cr | 849.32 Cr |
| Power & Fuel Cost | 34.67 Cr | 37.06 Cr | 36.29 Cr | 36.2 Cr |
| Electricity & Power | 34.67 Cr | 37.06 Cr | 36.29 Cr | 36.2 Cr |
| Employee Cost | 848.65 Cr | 857.64 Cr | 839.76 Cr | 822.23 Cr |
| Salaries, Wages & Bonus | 635.59 Cr | 608.5 Cr | 599.86 Cr | 593.26 Cr |
| Contributions to EPF & Pension Funds | 77.42 Cr | 76.05 Cr | 74.66 Cr | 76.66 Cr |
| Workmen and Staff Welfare Expenses | 55.26 Cr | 68.38 Cr | 71.35 Cr | 66.26 Cr |
| Other Manufacturing Expenses | 161.74 Cr | 214.55 Cr | 186.93 Cr | 343.48 Cr |
| Sub-contracted / Out sourced services | 100.67 Cr | 105.83 Cr | 112.31 Cr | 132.46 Cr |
| Repairs and Maintenance | 20.8 Cr | 21.18 Cr | 24.89 Cr | 33.41 Cr |
| General and Administration Expenses | 32.43 Cr | 42.22 Cr | 56.38 Cr | 60.06 Cr |
| Rent , Rates & Taxes | 3.67 Cr | 12.49 Cr | 21.58 Cr | 19.75 Cr |
| Insurance | 7.3 Cr | 8.04 Cr | 8.93 Cr | 10.4 Cr |
| Printing and stationery | 85.23 Lk | 96.95 Lk | 95.79 Lk | 1.05 Cr |
| Professional and legal fees | 2.47 Cr | 1.04 Cr | 36.16 Lk | 52.97 Lk |
| Traveling and conveyance | 5.81 Cr | 8.2 Cr | 11.36 Cr | 15.11 Cr |
| Selling and Distribution Expenses | 114.79 Cr | 73.84 Cr | 103.27 Cr | 62.36 Cr |
| Advertisement & Sales Promotion | 4.46 Cr | 3.09 Cr | 5.76 Cr | 4.78 Cr |
| Sales Commissions & Incentives | 67.43 Lk | 4.33 Cr | 11.39 Cr | 7.02 Cr |
| Freight and Forwarding | 37.1 Cr | 47.11 Cr | 70.83 Cr | 43.74 Cr |
| Miscellaneous Expenses | 204.23 Cr | 353.97 Cr | 164.08 Cr | 181.04 Cr |
| Provision for doubtful debts | 102.16 Cr | 96.32 Cr | 3.91 Cr | 23.38 Cr |
| Loss on disposal of fixed assets(net) | 3.2 Lk | 1.51 Lk | 1.5 Cr | 9.75 Lk |
| Loss on foreign exchange fluctuations | 3.26 Cr | 4.66 Cr | 0 | 0 |
| Total Expenditure | 3435.62 Cr | 3998.88 Cr | 3523.24 Cr | 3600.41 Cr |
| Other Income | 89.62 Cr | 6.74 Cr | 23.78 Cr | 43.17 Cr |
| Interest Received | 7.6 Cr | 2.09 Cr | 1.3 Cr | 3.6 Cr |
| Profit on sale of Fixed Assets | 25.89 Lk | 55.95 Lk | 14.62 Cr | 76.19 Lk |
| Provision Written Back | 30.59 Cr | 0 | 0 | 0 |
| Foreign Exchange Gains | 0 | 0 | 5.77 Cr | 6.84 Cr |
| Operating Profit | 211.21 Cr | 345.35 Cr | 399.49 Cr | 497.08 Cr |
| Interest | 47.72 Cr | 73.54 Cr | 56.9 Cr | 50.47 Cr |
| InterestonDebenture / Bonds | 19.68 Cr | 10.43 Cr | 1.19 Cr | 0 |
| Interest on Term Loan | 3.6 Cr | 9.34 Cr | 0 | 0 |
| Bank Charges etc | 8.59 Cr | 8.78 Cr | 7.65 Cr | 8.85 Cr |
| PBDT | 163.5 Cr | 271.81 Cr | 342.6 Cr | 446.61 Cr |
| Depreciation | 70.68 Cr | 66.07 Cr | 63.99 Cr | 63.74 Cr |
| Profit Before Taxation & Exceptional Items | 92.81 Cr | 205.74 Cr | 278.6 Cr | 382.87 Cr |
| Profit Before Tax | 92.81 Cr | 205.74 Cr | 278.6 Cr | 382.87 Cr |
| Provision for Tax | 18.01 Cr | 71.15 Cr | 119.82 Cr | 99.85 Cr |
| Current Income Tax | 32.63 Cr | 44.85 Cr | 69.97 Cr | 105.05 Cr |
| Deferred Tax | -14.62 Cr | 35.98 Cr | 49.84 Cr | -5.2 Cr |
| Profit After Tax | 74.8 Cr | 134.59 Cr | 158.78 Cr | 283.02 Cr |
| Consolidated Net Profit | 74.8 Cr | 134.59 Cr | 158.78 Cr | 283.02 Cr |
| Profit Balance B/F | 486.78 Cr | 554.67 Cr | 688.49 Cr | 820.98 Cr |
| Appropriations | 561.58 Cr | 689.26 Cr | 847.27 Cr | 1104 Cr |
| General Reserves | -25 Cr | -25 Cr | -25 Cr | 0 |
| Other Appropriation | 11.93 Cr | 4.94 Cr | 30.47 Cr | 20.82 Cr |
| Equity Dividend % | 60 | 100 | 100 | 205 |
| Earnings Per Share | 17.96 | 32.32 | 38.13 | 67.96 |
| Adjusted EPS | 17.96 | 32.32 | 38.13 | 67.96 |
CONSOLIDATED CASH FLOW FOR BEML LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 87.11 Cr | 199.74 Cr | 277.71 Cr | 381.62 Cr |
| Adjustment | 53.54 Cr | 166.88 Cr | 84.33 Cr | 138.79 Cr |
| Changes In working Capital | -455.82 Cr | -280.04 Cr | 291.88 Cr | -2.51 Cr |
| Cash Flow after changes in Working Capital | -315.17 Cr | 86.57 Cr | 653.92 Cr | 517.91 Cr |
| Cash Flow from Operating Activities | -300.99 Cr | 51.41 Cr | 563.4 Cr | 457.72 Cr |
| Cash Flow from Investing Activities | -49.04 Cr | -25.34 Cr | -20.09 Cr | -67.68 Cr |
| Cash Flow from Financing Activitie | -176.21 Cr | -9.95 Cr | -334.84 Cr | -129.8 Cr |
| Net Cash Inflow / Outflow | -526.24 Cr | 16.13 Cr | 208.47 Cr | 260.23 Cr |
| Opening Cash & Cash Equivalents | -10.26 Cr | -537.37 Cr | -521.24 Cr | -312.77 Cr |
| Closing Cash & Cash Equivalent | -536.49 Cr | -521.24 Cr | -312.77 Cr | -52.54 Cr |
STANDALONE CASH FLOW FOR BEML LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 92.81 Cr | 205.74 Cr | 278.6 Cr | 382.87 Cr |
| Adjustment | 51.6 Cr | 167.87 Cr | 83.51 Cr | 137.65 Cr |
| Changes In working Capital | -469.36 Cr | -289.23 Cr | 296.46 Cr | -3.5 Cr |
| Cash Flow after changes in Working Capital | -324.94 Cr | 84.38 Cr | 658.57 Cr | 517.02 Cr |
| Cash Flow from Operating Activities | -310.37 Cr | 49.22 Cr | 568.05 Cr | 456.83 Cr |
| Cash Flow from Investing Activities | -41.94 Cr | -26.84 Cr | -41.9 Cr | -66.97 Cr |
| Cash Flow from Financing Activitie | -175.92 Cr | -11.72 Cr | -312.14 Cr | -129.62 Cr |
| Net Cash Inflow / Outflow | -528.24 Cr | 10.66 Cr | 214 Cr | 260.24 Cr |
| Opening Cash & Cash Equivalents | -8.35 Cr | -537.46 Cr | -526.8 Cr | -312.8 Cr |
| Closing Cash & Cash Equivalent | -536.58 Cr | -526.8 Cr | -312.8 Cr | -52.56 Cr |
CONSOLIDATED BALANCE SHEET FOR BEML LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 41.77 Cr | 41.77 Cr | 41.77 Cr | 41.77 Cr |
| Equity - Authorised | 100 Cr | 100 Cr | 100 Cr | 100 Cr |
| Equity - Issued | 41.9 Cr | 41.9 Cr | 41.9 Cr | 41.9 Cr |
| Equity Paid Up | 41.64 Cr | 41.64 Cr | 41.64 Cr | 41.64 Cr |
| Equity Shares Forfeited | 12.77 Lk | 12.77 Lk | 12.77 Lk | 12.77 Lk |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 2172.64 Cr | 2314.92 Cr | 2379.71 Cr | 2626.2 Cr |
| Securities Premium | 612.04 Cr | 612.04 Cr | 612.04 Cr | 612.04 Cr |
| Capital Reserves | 1.32 Cr | 1.32 Cr | 1.32 Cr | 1.32 Cr |
| Profit & Loss Account Balance | 544.96 Cr | 738.5 Cr | 847.42 Cr | 1087.6 Cr |
| General Reserves | 1189.97 Cr | 1189.97 Cr | 1189.97 Cr | 1189.97 Cr |
| Reserve excluding Revaluation Reserve | 2172.64 Cr | 2314.92 Cr | 2379.71 Cr | 2626.2 Cr |
| Shareholder's Funds | 2214.41 Cr | 2356.69 Cr | 2421.48 Cr | 2667.97 Cr |
| Minority Interest | -16.51 Lk | -37.13 Lk | -39.86 Lk | -43.79 Lk |
| Secured Loans | 100 Cr | 0 | 0 | 0 |
| Non Convertible Debentures | 200 Cr | 100 Cr | 0 | 0 |
| Loans - Govt. | 1.49 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | -197.24 Cr | -163.63 Cr | -108.28 Cr | -113.48 Cr |
| Deferred Tax Assets | 241.93 Cr | 213.36 Cr | 151.07 Cr | 153.76 Cr |
| Deferred Tax Liability | 44.7 Cr | 49.73 Cr | 42.79 Cr | 40.28 Cr |
| Other Long Term Liabilities | 1122.31 Cr | 1081.08 Cr | 556.21 Cr | 654.01 Cr |
| Long Term Provisions | 207.72 Cr | 244.33 Cr | 246.2 Cr | 236.98 Cr |
| Total Non-Current Liabilities | 1232.8 Cr | 1161.78 Cr | 694.13 Cr | 777.51 Cr |
| Trade Payables | 741.76 Cr | 561.16 Cr | 678.31 Cr | 759.62 Cr |
| Sundry Creditors | 741.76 Cr | 561.16 Cr | 678.31 Cr | 759.62 Cr |
| Other Current Liabilities | 543.3 Cr | 459.45 Cr | 387.07 Cr | 684.06 Cr |
| Advances received from customers | 195.35 Cr | 116.4 Cr | 151.42 Cr | 404.25 Cr |
| Interest Accrued But Not Due | 6.87 Cr | 3.98 Cr | 0 | 0 |
| Current maturity of Debentures & Bonds | 0 | 100 Cr | 0 | 0 |
| Short Term Borrowings | 541.85 Cr | 722.57 Cr | 370.84 Cr | 60.56 Cr |
| Secured ST Loans repayable on Demands | 541.85 Cr | 543.24 Cr | 370.84 Cr | 60.56 Cr |
| Working Capital Loans- Sec | 541.85 Cr | 543.24 Cr | 321.87 Cr | 60.56 Cr |
| Short Term Provisions | 293.73 Cr | 293.79 Cr | 350.08 Cr | 382.59 Cr |
| Provision for Tax | 32.63 Cr | 44.85 Cr | 65.39 Cr | 107.18 Cr |
| Provision for post retirement benefits | 56.36 Cr | 54.71 Cr | 47.01 Cr | 81.29 Cr |
| Total Current Liabilities | 2120.64 Cr | 2036.98 Cr | 1786.29 Cr | 1886.83 Cr |
| Total Liabilities | 5567.68 Cr | 5555.08 Cr | 4901.5 Cr | 5331.87 Cr |
| Gross Block | 983.44 Cr | 1058.18 Cr | 1036.43 Cr | 1078.5 Cr |
| Less: Accumulated Depreciation | 382.71 Cr | 436.88 Cr | 488.46 Cr | 550.36 Cr |
| Net Block | 600.73 Cr | 621.31 Cr | 547.96 Cr | 528.13 Cr |
| Capital Work in Progress | 8.9 Cr | 5.92 Cr | 8.86 Cr | 36.71 Cr |
| Non Current Investments | 4,000 | 4,000 | 4,000 | 4,000 |
| Long Term Investment | 4,000 | 4,000 | 4,000 | 4,000 |
| Unquoted | 4,000 | 5.42 Cr | 5.42 Cr | 5.42 Cr |
| Long Term Loans & Advances | 68.72 Cr | 72.09 Cr | 75.89 Cr | 77.05 Cr |
| Other Non Current Assets | 82.4 Lk | 79.08 Lk | 75.76 Lk | 72.44 Lk |
| Total Non-Current Assets | 684.22 Cr | 708 Cr | 647.33 Cr | 642.62 Cr |
| Unquoted | 4,000 | 5.42 Cr | 5.42 Cr | 5.42 Cr |
| Inventories | 1975.35 Cr | 2072.77 Cr | 2061.41 Cr | 2255.9 Cr |
| Raw Materials | 479.85 Cr | 755.82 Cr | 742.37 Cr | 849.32 Cr |
| Work-in Progress | 855.49 Cr | 770.15 Cr | 742.23 Cr | 744.75 Cr |
| Finished Goods | 271.7 Cr | 189.48 Cr | 186.19 Cr | 220.78 Cr |
| Stores and Spare | 299.89 Cr | 291.48 Cr | 309.57 Cr | 291.23 Cr |
| Sundry Debtors | 1884.51 Cr | 1861.36 Cr | 1236.7 Cr | 1439.19 Cr |
| Debtors more than Six months | 577.88 Cr | 377.28 Cr | 420.23 Cr | 447.13 Cr |
| Debtors Others | 1595.58 Cr | 1719.32 Cr | 1029.69 Cr | 1206.21 Cr |
| Cash and Bank | 5.36 Cr | 33.94 Cr | 39.34 Cr | 8.86 Cr |
| Balances at Bank | 5.36 Cr | 33.94 Cr | 39.34 Cr | 8.86 Cr |
| Other Current Assets | 715.7 Cr | 56.17 Cr | 48.67 Cr | 55.85 Cr |
| Interest accrued on Investments | 5.44 Lk | 1,000 | 1.52 Lk | 5,000 |
| Prepaid Expenses | 16.81 Cr | 17.74 Cr | 13.76 Cr | 24.29 Cr |
| Short Term Loans and Advances | 302.55 Cr | 822.83 Cr | 868.06 Cr | 886.96 Cr |
| Advances recoverable in cash or in kind | 211.52 Cr | 745.3 Cr | 739.56 Cr | 751.1 Cr |
| Advance income tax and TDS | 28.05 Cr | 35.76 Cr | 64.7 Cr | 107.23 Cr |
| Total Current Assets | 4883.46 Cr | 4847.08 Cr | 4254.18 Cr | 4646.77 Cr |
| Net Current Assets (Including Current Investments) | 2762.82 Cr | 2810.1 Cr | 2467.88 Cr | 2759.94 Cr |
| Total Assets | 5567.68 Cr | 5555.08 Cr | 4901.5 Cr | 5331.87 Cr |
| Contingent Liabilities | 590.14 Cr | 753.69 Cr | 663.69 Cr | 360.17 Cr |
| Total Debt | 743.34 Cr | 822.57 Cr | 370.84 Cr | 60.56 Cr |
| Book Value | 531.71 | 0 | 581.43 | 0 |
| Adjusted Book Value | 531.71 | 565.88 | 581.43 | 640.62 |
STANDALONE BALANCE SHEET FOR BEML LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 41.77 Cr | 41.77 Cr | 41.77 Cr | 41.77 Cr |
| Equity - Authorised | 100 Cr | 100 Cr | 100 Cr | 100 Cr |
| Equity - Issued | 41.9 Cr | 41.9 Cr | 41.9 Cr | 41.9 Cr |
| Equity Paid Up | 41.64 Cr | 41.64 Cr | 41.64 Cr | 41.64 Cr |
| Equity Shares Forfeited | 12.77 Lk | 12.77 Lk | 12.77 Lk | 12.77 Lk |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 2182.68 Cr | 2265.02 Cr | 2353.37 Cr | 2601.06 Cr |
| Securities Premium | 612.04 Cr | 612.04 Cr | 612.04 Cr | 612.04 Cr |
| Capital Reserves | 1.06 Cr | 1.06 Cr | 1.06 Cr | 1.06 Cr |
| Profit & Loss Account Balance | 554.67 Cr | 688.49 Cr | 820.98 Cr | 1062.36 Cr |
| General Reserves | 1190.34 Cr | 1190.34 Cr | 1190.34 Cr | 1190.34 Cr |
| Reserve excluding Revaluation Reserve | 2182.68 Cr | 2265.02 Cr | 2353.37 Cr | 2601.06 Cr |
| Shareholder's Funds | 2224.45 Cr | 2306.79 Cr | 2395.14 Cr | 2642.83 Cr |
| Secured Loans | 100 Cr | 0 | 0 | 0 |
| Non Convertible Debentures | 200 Cr | 100 Cr | 0 | 0 |
| Loans - Govt. | 1.49 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | -197.24 Cr | -163.63 Cr | -108.28 Cr | -113.48 Cr |
| Deferred Tax Assets | 241.93 Cr | 213.36 Cr | 151.07 Cr | 153.76 Cr |
| Deferred Tax Liability | 44.7 Cr | 49.73 Cr | 42.79 Cr | 40.28 Cr |
| Other Long Term Liabilities | 1122.31 Cr | 1081.08 Cr | 556.21 Cr | 654.01 Cr |
| Long Term Provisions | 207.71 Cr | 244.33 Cr | 246.2 Cr | 236.98 Cr |
| Total Non-Current Liabilities | 1232.78 Cr | 1161.78 Cr | 694.13 Cr | 777.51 Cr |
| Trade Payables | 740.62 Cr | 560.57 Cr | 678.26 Cr | 759.53 Cr |
| Sundry Creditors | 740.62 Cr | 560.57 Cr | 678.26 Cr | 759.53 Cr |
| Other Current Liabilities | 542.8 Cr | 459.1 Cr | 387.01 Cr | 684 Cr |
| Advances received from customers | 195.35 Cr | 116.4 Cr | 151.42 Cr | 404.25 Cr |
| Interest Accrued But Not Due | 6.78 Cr | 3.39 Cr | 0 | 0 |
| Current maturity of Debentures & Bonds | 0 | 100 Cr | 0 | 0 |
| Short Term Borrowings | 541.85 Cr | 722.57 Cr | 370.84 Cr | 60.56 Cr |
| Secured ST Loans repayable on Demands | 541.85 Cr | 543.24 Cr | 370.84 Cr | 60.56 Cr |
| Working Capital Loans- Sec | 541.85 Cr | 543.24 Cr | 321.87 Cr | 60.56 Cr |
| Short Term Provisions | 290.9 Cr | 293.79 Cr | 350.08 Cr | 382.59 Cr |
| Provision for Tax | 32.63 Cr | 44.85 Cr | 65.39 Cr | 107.18 Cr |
| Provision for post retirement benefits | 54.44 Cr | 54.71 Cr | 73.61 Cr | 81.29 Cr |
| Total Current Liabilities | 2116.17 Cr | 2036.03 Cr | 1786.18 Cr | 1886.68 Cr |
| Total Liabilities | 5573.4 Cr | 5504.6 Cr | 4875.45 Cr | 5307.02 Cr |
| Gross Block | 968.53 Cr | 987.63 Cr | 988.73 Cr | 1073.46 Cr |
| Less: Accumulated Depreciation | 377.06 Cr | 436.24 Cr | 487.74 Cr | 549.55 Cr |
| Net Block | 591.47 Cr | 551.38 Cr | 500.99 Cr | 523.92 Cr |
| Capital Work in Progress | 8.8 Cr | 5.92 Cr | 8.86 Cr | 36.71 Cr |
| Non Current Investments | 2.58 Cr | 2.59 Cr | 2.58 Cr | 2.58 Cr |
| Long Term Investment | 2.58 Cr | 2.59 Cr | 2.58 Cr | 2.58 Cr |
| Unquoted | 8 Cr | 8.01 Cr | 8 Cr | 8 Cr |
| Long Term Loans & Advances | 74.76 Cr | 78.12 Cr | 81.93 Cr | 83.1 Cr |
| Other Non Current Assets | 82.4 Lk | 79.08 Lk | 75.76 Lk | 72.44 Lk |
| Total Non-Current Assets | 683.46 Cr | 646.7 Cr | 608.97 Cr | 647.03 Cr |
| Unquoted | 8 Cr | 8.01 Cr | 8 Cr | 8 Cr |
| Inventories | 1970.65 Cr | 2072.85 Cr | 2061.41 Cr | 2255.9 Cr |
| Raw Materials | 477.99 Cr | 755.82 Cr | 742.37 Cr | 849.32 Cr |
| Work-in Progress | 853.92 Cr | 770.15 Cr | 742.23 Cr | 744.75 Cr |
| Finished Goods | 270.47 Cr | 189.48 Cr | 186.19 Cr | 220.78 Cr |
| Stores and Spare | 299.89 Cr | 291.48 Cr | 309.57 Cr | 291.23 Cr |
| Sundry Debtors | 1884.51 Cr | 1861.36 Cr | 1236.7 Cr | 1439.19 Cr |
| Debtors more than Six months | 577.72 Cr | 377.28 Cr | 420.23 Cr | 447.13 Cr |
| Debtors Others | 1595.58 Cr | 1719.32 Cr | 1029.69 Cr | 1206.21 Cr |
| Cash and Bank | 5.26 Cr | 28.38 Cr | 39.16 Cr | 8.66 Cr |
| Balances at Bank | 5.26 Cr | 28.38 Cr | 39.16 Cr | 8.66 Cr |
| Other Current Assets | 715.7 Cr | 57.17 Cr | 49.55 Cr | 56.91 Cr |
| Interest accrued on Investments | 0 | 1,000 | 1.4 Lk | 0 |
| Interest accrued and or due on loans | 5.51 Lk | 99.54 Lk | 88.56 Lk | 1.06 Cr |
| Prepaid Expenses | 16.81 Cr | 17.74 Cr | 13.76 Cr | 24.29 Cr |
| Short Term Loans and Advances | 313.82 Cr | 838.14 Cr | 879.66 Cr | 899.33 Cr |
| Advances recoverable in cash or in kind | 211.5 Cr | 745.31 Cr | 739.56 Cr | 751.1 Cr |
| Advance income tax and TDS | 28.04 Cr | 35.66 Cr | 64.67 Cr | 107.2 Cr |
| Total Current Assets | 4889.94 Cr | 4857.9 Cr | 4266.48 Cr | 4659.99 Cr |
| Net Current Assets (Including Current Investments) | 2773.77 Cr | 2821.87 Cr | 2480.3 Cr | 2773.31 Cr |
| Total Assets | 5573.4 Cr | 5504.6 Cr | 4875.45 Cr | 5307.02 Cr |
| Contingent Liabilities | 589.98 Cr | 772.45 Cr | 663.69 Cr | 359.61 Cr |
| Total Debt | 743.34 Cr | 822.57 Cr | 370.84 Cr | 60.56 Cr |
| Book Value | 534.12 | 0 | 0 | 634.59 |
| Adjusted Book Value | 534.12 | 553.89 | 575.11 | 634.59 |
FINANCIAL RATIOS (CONSOLIDATED) FOR BEML LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 16.55 | 30.93 | 37.92 | 67.67 |
| CEPS(Rs) | 33.64 | 46.84 | 53.3 | 82.99 |
| DPS(Rs) | 6 | 10 | 10 | 20.5 |
| Book NAV/Share(Rs) | 531.71 | 565.88 | 581.43 | 640.62 |
| Tax Rate(%) | 21.14 | 35.62 | 43.15 | 26.16 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 3.29 | 7.7 | 9.62 | 11.19 |
| EBIT Margin(%) | 3.8 | 6.3 | 8.58 | 10.66 |
| Pre Tax Margin(%) | 2.45 | 4.6 | 7.12 | 9.41 |
| PAT Margin (%) | 1.93 | 2.96 | 4.05 | 6.95 |
| Cash Profit Margin (%) | 3.94 | 4.5 | 5.69 | 8.52 |
| Performance Ratios | ||||
| ROA(%) | 1.32 | 2.31 | 3.02 | 5.51 |
| ROE(%) | 3.08 | 5.63 | 6.61 | 11.07 |
| ROCE(%) | 4.87 | 8.91 | 11.21 | 15.65 |
| Asset Turnover(x) | 0.68 | 0.78 | 0.75 | 0.79 |
| Sales/Fixed Asset(x) | 3.71 | 4.25 | 3.72 | 3.91 |
| Working Capital/Sales(x) | 1.29 | 1.54 | 1.58 | 1.47 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.27 | 0.24 | 0.27 | 0.26 |
| Receivable days | 174.09 | 157.61 | 145.01 | 120.45 |
| Inventory Days | 204.38 | 170.33 | 193.51 | 194.34 |
| Payable days | 77.86 | 98.28 | 105.87 | 125.26 |
| Valuation Parameters | ||||
| PER(x) | 75.87 | 58.76 | 33.14 | 47.04 |
| PCE(x) | 37.32 | 38.8 | 23.58 | 38.36 |
| Price/Book(x) | 2.36 | 3.21 | 2.16 | 4.97 |
| Yield(%) | 0.48 | 0.55 | 0.8 | 0.64 |
| EV/Net Sales(x) | 1.68 | 1.93 | 1.43 | 3.28 |
| EV/Core EBITDA(x) | 28.89 | 24.6 | 13.96 | 26.84 |
| EV/EBIT(x) | 44.15 | 30.58 | 16.63 | 30.8 |
| EV/CE(x) | 1.07 | 1.5 | 1.14 | 4.88 |
| M Cap / Sales | 1.47 | 1.74 | 1.34 | 3.27 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 17.56 | 20.59 | -10.11 | 3.99 |
| Core EBITDA Growth(%) | 48.62 | 64.51 | 17.36 | 24.39 |
| EBIT Growth(%) | 102.99 | 102.23 | 22.44 | 29.14 |
| PAT Growth(%) | 7.88 | 87.17 | 22.79 | 78.46 |
| EPS Growth(%) | 7.92 | 86.92 | 22.62 | 78.45 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.34 | 0.35 | 0.15 | 0.02 |
| Current Ratio(x) | 2.3 | 2.38 | 2.38 | 2.46 |
| Quick Ratio(x) | 1.37 | 1.36 | 1.23 | 1.27 |
| Interest Cover(x) | 2.81 | 3.72 | 5.88 | 8.56 |
| Total Debt/Mcap(x) | 0.14 | 0.11 | 0.07 | 0 |
FINANCIAL RATIOS (STANDALONE) FOR BEML LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 17.96 | 32.32 | 38.13 | 67.96 |
| CEPS(Rs) | 34.93 | 48.18 | 53.49 | 83.27 |
| DPS(Rs) | 6 | 10 | 10 | 20.5 |
| Book NAV/Share(Rs) | 534.12 | 553.89 | 575.11 | 634.59 |
| Tax Rate(%) | 19.41 | 34.58 | 43.01 | 26.08 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 3.42 | 7.81 | 9.64 | 11.2 |
| EBIT Margin(%) | 3.95 | 6.44 | 8.6 | 10.69 |
| Pre Tax Margin(%) | 2.61 | 4.74 | 7.15 | 9.44 |
| PAT Margin (%) | 2.1 | 3.1 | 4.07 | 6.98 |
| Cash Profit Margin (%) | 4.09 | 4.63 | 5.71 | 8.55 |
| Performance Ratios | ||||
| ROA(%) | 1.43 | 2.43 | 3.06 | 5.56 |
| ROE(%) | 3.34 | 5.94 | 6.75 | 11.24 |
| ROCE(%) | 5.05 | 9.16 | 11.38 | 15.85 |
| Asset Turnover(x) | 0.68 | 0.78 | 0.75 | 0.8 |
| Sales/Fixed Asset(x) | 3.77 | 4.43 | 3.95 | 3.93 |
| Working Capital/Sales(x) | 1.28 | 1.54 | 1.57 | 1.46 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.27 | 0.23 | 0.25 | 0.25 |
| Receivable days | 174.06 | 157.61 | 145.01 | 120.45 |
| Inventory Days | 203.85 | 170.13 | 193.51 | 194.34 |
| Payable days | 77.71 | 98.14 | 105.82 | 125.25 |
| Valuation Parameters | ||||
| PER(x) | 69.89 | 56.22 | 32.96 | 46.84 |
| PCE(x) | 35.93 | 37.71 | 23.49 | 38.23 |
| Price/Book(x) | 2.35 | 3.28 | 2.19 | 5.02 |
| Yield(%) | 0.48 | 0.55 | 0.8 | 0.64 |
| EV/Net Sales(x) | 1.68 | 1.93 | 1.43 | 3.28 |
| EV/Core EBITDA(x) | 28.25 | 24.21 | 13.93 | 26.78 |
| EV/EBIT(x) | 42.45 | 29.94 | 16.59 | 30.71 |
| EV/CE(x) | 1.07 | 1.52 | 1.14 | 4.92 |
| M Cap / Sales | 1.47 | 1.74 | 1.34 | 3.27 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 17.45 | 20.57 | -10.11 | 3.99 |
| Core EBITDA Growth(%) | 48.39 | 63.51 | 15.68 | 24.43 |
| EBIT Growth(%) | 97.84 | 98.73 | 20.13 | 29.16 |
| PAT Growth(%) | 9.38 | 79.94 | 17.97 | 78.24 |
| EPS Growth(%) | 9.38 | 79.94 | 17.97 | 78.24 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.33 | 0.36 | 0.15 | 0.02 |
| Current Ratio(x) | 2.31 | 2.39 | 2.39 | 2.47 |
| Quick Ratio(x) | 1.38 | 1.37 | 1.23 | 1.27 |
| Interest Cover(x) | 2.95 | 3.8 | 5.9 | 8.59 |
| Total Debt/Mcap(x) | 0.14 | 0.11 | 0.07 | 0 |
SHARE HOLDING PATTERN FOR BEML LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 54.03 | 54.03 | 54.03 | 54.03 | 54.03 | 54.03 | 54.03 | 54.03 | 54.03 | 54.03 |
| FII % | 5.91 | 5.13 | 5.50 | 5.44 | 6.08 | 6.79 | 9.12 | 9.91 | 6.76 | 5.66 |
| DII % | 0.00 | 0.34 | 0.52 | 0.52 | 0.56 | 0.53 | 0.45 | 0.19 | 1.06 | 1.01 |
| Public % | 21.32 | 20.44 | 20.61 | 20.80 | 20.38 | 20.15 | 17.88 | 18.28 | 19.07 | 21.79 |
PEER COMPARISON FOR BEML LIMITED
CORPORATE ACTIONS FOR BEML LIMITED
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Oct-2024 | Board Meeting - Quarterly Results | 11-Nov-2024 |
| BSE 02-Sep-2024 | Book Closure - Rs.15.5000 per share(155%)Final Dividend & A.G.M. | 14-Sep-2024 20-Sep-2024 |
| BSE 02-Sep-2024 | AGM - Rs.15.5000 per share(155%)Final Dividend & A.G.M. | 20-Sep-2024 20-Sep-2024 |
| BSE 29-Jul-2024 | Board Meeting - Quarterly Results | 05-Aug-2024 |
| BSE 13-May-2024 | Dividend - Rs.15.5000 per share(155%)Final Dividend | |
| BSE 08-May-2024 | Board Meeting - Final Dividend (Revised) & Audited Results | 12-May-2024 |
| BSE 16-Feb-2024 | Dividend - Interim Dividend | |
| BSE 25-Jan-2024 | Board Meeting - Quarterly Results | 08-Feb-2024 |
| BSE 30-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 04-Sep-2023 | Book Closure - Rs.5.0000 per share(50%)Final Dividend & A.G.M. | 21-Sep-2023 27-Sep-2023 |
| BSE 31-Jul-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 26-May-2023 | Dividend - Rs.5.0000 per share(50%)Final Dividend | |
| BSE 09-May-2023 | Board Meeting - Final Dividend & Audited Results | 26-May-2023 |
| BSE 24-Feb-2023 | Dividend - Interim Dividend | |
| BSE 31-Jan-2023 | Board Meeting - Quarterly Results | 10-Feb-2023 |
| BSE 25-Oct-2022 | Board Meeting - Quarterly Results | 09-Nov-2022 |
| BSE 01-Sep-2022 | Book Closure - Rs.5.0000 per share(50%)Final Dividend & A.G.M. | 17-Sep-2022 23-Sep-2022 |
| BSE 01-Sep-2022 | AGM - Rs.5.0000 per share(50%)Final Dividend & A.G.M. | 23-Sep-2022 23-Sep-2022 |
| BSE 17-Aug-2022 | Board Meeting - Scheme of Arrangement (Revised) | 24-Aug-2022 |
| BSE 11-Aug-2022 | Board Meeting - Scheme of Arrangement | 18-Aug-2022 |
| BSE 21-Jul-2022 | Board Meeting - Quarterly Results | 04-Aug-2022 |
| BSE 27-May-2022 | Dividend - Rs.5.0000 per share(50%)Final Dividend | |
| BSE 12-May-2022 | Board Meeting - Final Dividend & Audited Results | 27-May-2022 |
| BSE 29-Mar-2022 | Dividend - Interim Dividend | |
| BSE 16-Mar-2022 | Board Meeting - Interim Dividend | 22-Mar-2022 |
| BSE 16-Feb-2022 | Book Closure - Court Covened Meeting for Demerger | 19-Feb-2022 25-Feb-2022 |
| BSE 16-Feb-2022 | Merger Demerger - Court Covened Meeting for Demerger | 19-Feb-2022 25-Feb-2022 |
| BSE 31-Jan-2022 | Board Meeting - Quarterly Results | 10-Feb-2022 |
| BSE 10-Nov-2021 | Board Meeting - Quarterly Results (Revised) | 13-Nov-2021 |
| BSE 28-Oct-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR BEML LIMITED
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of The Board Meeting Of BEML Limited Scheduled To Be Held On 11.11.2024 BEML LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/11/2024 inter alia to consider and approve Intimation of the Board Meeting of BEML Limited. |
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation Cessation of Shri Jai Gopal Mahajan ED (Finance) of BEML Limited w.e.f closing hours of 29.10.2024 |
| BSE 17-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of Shri Sanjay Som as Director (Mining & Construction Business) on the Board of BEML Limited |
| BSE 15-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order BEML Limited has secured a contract from Integral Coach Factory Chennai for design and manufacturing of High Speed Rail. |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg 74(5) of SEBI (DP) Regulations 2018 |
| BSE 11-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Appointment of Shri Rajeev Kumar Gupta as Director (Rail & Metro Business) |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of trading window for trading by insiders BEML Securities |
| BSE 23-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results of 60th AGM of BEML Limited |
| BSE 20-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 60th AGM of BEML Limited |
| BSE 03-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
| BSE 02-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Honble Railways Minister unveils Indias first BEML-Made Vande Bharat Sleeper Trainset; Inaugurates new Hangar Facility. |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of Newspaper publication |
| BSE 29-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Reporting (BRSR) of BEML Limited for FY 2023-24. |
| BSE 29-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. 60th Annual Report of BEML Limited for FY 2023-24. |
| BSE 29-Aug-2024 | Intimation FILE | Closure Of Register Of Members And Share Transfer Book For AGM. Closure of register of members and share transfer book for AGM is from 14.09.2024 to 20.09.2024. |
| BSE 29-Aug-2024 | Intimation FILE | Cut Off Date For Determining The Eligibility Of Shareholders For Remote E-Voting/ E-Voting At AGM & For Payment Of Dividend. Cut-off date for determining the eligibility of shareholders for Remote E-Voting/ E-Voting at AGM & payment of dividend is Friday 13.09.2024. |
| BSE 29-Aug-2024 | Intimation FILE | 60Th Annual General Meeting Of BEML Limited On 20.09.2024 We wish to inform that 60th AGM of the Company will be held on Friday 20th September 2024 at Hotel Shangri-La Bangalore. |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release BEML inks MoU with Malaysias SMH RAIL Sdn. Bhd. to fulfil global demand for Rail & Metro. |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release BEML Ltd. and Indian Navy forge strategic partnership to develop advanced Marine application for Defence. |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Credit Rating |
| BSE 05-Aug-2024 | General Announcements FILE | Information To Investors Information to investors |
| BSE 05-Aug-2024 | Outcome FILE | Financial Results For Quarter Ended 30.06.2024 Financial Results for quarter ended 30.06.2024 |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Intimation of change in credit rating |
| BSE 29-Jul-2024 | Intimation FILE | Board Meeting Intimation for Intimation To Stock Exchange Regarding The Board Meeting To Be Held On 05.08.2024 & 06.08.2024 BEML LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 05/08/2024 inter alia to consider and approve Intimation to Stock Exchange regarding the Board Meeting to be held on 05.08.2024 & 06.08.2024. |
| BSE 17-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Notice to Shareholder |
| BSE 16-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Change in Management |
| BSE 12-Jul-2024 | General Announcements FILE | Appointment of Company Secretary and Compliance Officer Apoointment of Ms. Urmi Chaudhury as Company Secretary and Compliance Officer |
| BSE 10-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 |
| BSE 09-Jul-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for HDFC Mutual Fund |
| BSE 03-Jul-2024 | General Announcements FILE | Revised Independent Auditors'' Report For FY 2023-24 Based On The C&AG Observations Revised Independent Auditors Report for FY 2023-24 based on C&AG Comments |
INSIDER TRADING FOR BEML LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR BEML LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY BEML LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 14-Feb-2025 | INTERIM DIVIDEND | 5 |
| 13-Sep-2024 | DIVIDEND | 15.5 |
| 16-Feb-2024 | INTERIM DIVIDEND | 5 |
| 20-Sep-2023 | DIVIDEND | 5 |
| 24-Feb-2023 | INTERIM DIVIDEND | 5 |
| 15-Sep-2022 | DIVIDEND | 5 |
| 29-Mar-2022 | INTERIM DIVIDEND | 5 |
| 16-Sep-2021 | DIVIDEND | 1.2 |
| 17-Feb-2021 | INTERIM DIVIDEND | 4.8 |
SPLIT / BONUS BY BEML LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed