♥
ISIN : INE428D01019
BSE : 530315
Face Value : 10
Industry : Engineering - Industrial Equipments
EPS : 16.28
EPS (TTM) : 15.86
Price to Earning (P/E) : 5.80
Book Value : 197.03
Price to Bookvalue (P/B) : 0.48
Dividend Yield : 1 %
Return on Equity (ROE) : 8.65 %
Return on Capital Employed (ROCE) : 11.10 %
HINDUSTAN TIN WORKS LTD
ISIN : INE428D01019
BSE : 530315
Face Value : 10
Industry : Engineering - Industrial Equipments
EPS : 16.28
EPS (TTM) : 15.86
Price to Earning (P/E) : 5.80
Book Value : 197.03
Price to Bookvalue (P/B) : 0.48
Dividend Yield : 1 %
Return on Equity (ROE) : 8.65 %
Return on Capital Employed (ROCE) : 11.10 %
HINDUSTAN TIN share price(02-Apr-2026) | |
|---|---|
| Open / Close | 94.02 - 94.37 0.4 % |
| Low / High | 91.4 - 96.49 5.6 % |
| Trade Volume | 9,363 |
| 52 Week Low / High | 87.05 - 178.95 105.6 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR HINDUSTAN TIN WORKS LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1056.94 | 1551.27 | 1467.1 | 817.3 | 810.54 | 1172.49 | 1162.95 | 980.39 | 877.71 | 1068.88 |
| Total Income | 1074.96 | 1574.8 | 1491.1 | 828.86 | 826.42 | 1181.36 | 1183.18 | 989.91 | 939.22 | 1083.96 |
| Total Expenditure | 1014.63 | 1465.56 | 1362.78 | 744.03 | 759.6 | 1086.54 | 1061.57 | 880.95 | 876.34 | 1020.37 |
| Other Income | 18.02 | 23.54 | 24 | 11.57 | 15.88 | 8.87 | 20.23 | 9.52 | 61.5 | 15.07 |
| Operating Profit | 60.33 | 109.24 | 128.32 | 84.83 | 66.82 | 94.82 | 121.61 | 108.96 | 62.88 | 63.59 |
| Interest | 17.23 | 26.23 | 23.54 | 14.45 | 14.49 | 20.47 | 15.61 | 16.42 | 21.97 | 20.66 |
| PBDT | 43.1 | 83.01 | 104.78 | 70.38 | 52.33 | 74.35 | 106 | 92.54 | 40.91 | 42.93 |
| Depreciation | 20.06 | 20.33 | 19.93 | 20.69 | 20.93 | 20.63 | 20.18 | 21.02 | 21.56 | 20.09 |
| Profit Before Tax | 23.04 | 62.68 | 84.85 | 49.69 | 31.4 | 53.72 | 85.82 | 71.52 | 19.35 | 22.84 |
| Tax | -8.43 | 20.39 | 28.51 | 23.4 | -8.63 | 31.2 | 21.4 | 18.31 | -10.9 | 6.41 |
| Profit After Tax | 31.47 | 42.29 | 56.34 | 26.29 | 40.03 | 22.52 | 64.42 | 53.21 | 30.25 | 16.43 |
| Net Profit | 31.47 | 42.29 | 56.34 | 26.29 | 40.03 | 22.52 | 64.42 | 53.21 | 30.25 | 16.43 |
| Equity Capital | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 3.03 | 4.07 | 5.42 | 2.53 | 3.85 | 2.17 | 6.19 | 5.12 | 2.91 | 1.58 |
| Diluted Eps After Extraordinary Items | 3 | 4 | 5.52 | 2.7 | -0.93 | 1.86 | 6.24 | 5.17 | 3.01 | 1.44 |
| Diluted Eps Before Extraordinary Items | 3 | 4 | 5.52 | 2.7 | -0.93 | 1.86 | 6.24 | 5.17 | 3.01 | 1.44 |
STANDALONE QUARTERLY RESULT FOR HINDUSTAN TIN WORKS LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1056.94 | 1551.27 | 1467.1 | 817.3 | 810.54 | 1172.49 | 1162.95 | 980.39 | 877.71 | 1068.88 |
| Total Income | 1074.96 | 1574.8 | 1491.1 | 828.86 | 826.42 | 1181.36 | 1183.18 | 989.91 | 939.22 | 1083.96 |
| Total Expenditure | 1014.63 | 1465.56 | 1362.78 | 744.03 | 759.6 | 1086.54 | 1061.57 | 880.95 | 876.34 | 1020.37 |
| Other Income | 18.02 | 23.54 | 24 | 11.57 | 15.88 | 8.87 | 20.23 | 9.52 | 61.5 | 15.07 |
| Operating Profit | 60.33 | 109.24 | 128.32 | 84.83 | 66.82 | 94.82 | 121.61 | 108.96 | 62.88 | 63.59 |
| Interest | 17.23 | 26.23 | 23.54 | 14.45 | 14.49 | 20.47 | 15.61 | 16.42 | 21.97 | 20.66 |
| PBDT | 43.1 | 83.01 | 104.78 | 70.38 | 52.33 | 74.35 | 106 | 92.54 | 40.91 | 42.93 |
| Depreciation | 20.06 | 20.33 | 19.93 | 20.69 | 20.93 | 20.63 | 20.18 | 21.02 | 21.56 | 20.09 |
| Profit Before Tax | 23.04 | 62.68 | 84.85 | 49.69 | 31.4 | 53.72 | 85.82 | 71.52 | 19.35 | 22.84 |
| Tax | -8.43 | 20.39 | 28.51 | 23.4 | -8.63 | 31.2 | 21.4 | 18.31 | -10.9 | 6.41 |
| Profit After Tax | 31.47 | 42.29 | 56.34 | 26.29 | 40.03 | 22.52 | 64.42 | 53.21 | 30.25 | 16.43 |
| Net Profit | 31.47 | 42.29 | 56.34 | 26.29 | 40.03 | 22.52 | 64.42 | 53.21 | 30.25 | 16.43 |
| Equity Capital | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 | 104 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 3.03 | 4.07 | 5.42 | 2.53 | 3.85 | 2.17 | 6.19 | 5.12 | 2.91 | 1.58 |
| Diluted Eps After Extraordinary Items | 3 | 4 | 5.52 | 2.7 | -0.93 | 1.86 | 6.24 | 5.17 | 3.01 | 1.44 |
| Diluted Eps Before Extraordinary Items | 3 | 4 | 5.52 | 2.7 | -0.93 | 1.86 | 6.24 | 5.17 | 3.01 | 1.44 |
CONSOLIDATED ANNUAL RESULT FOR HINDUSTAN TIN WORKS LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 4090.15 | 4646.21 | 4193.54 |
| Total Income | 4138.74 | 4721.19 | 4293.66 |
| Total Expenditure | 3770.53 | 4331.96 | 3905.39 |
| Other Income | 48.59 | 74.99 | 100.13 |
| Operating Profit | 368.21 | 389.23 | 388.27 |
| Interest | 80.15 | 78.71 | 74.47 |
| PBDT | 288.06 | 310.52 | 313.8 |
| Depreciation | 78.61 | 81.88 | 83.39 |
| Profit Before Tax | 209.45 | 228.64 | 230.41 |
| Tax | 57.59 | 63.68 | 60 |
| Profit After Tax | 151.86 | 164.96 | 170.41 |
| Net Profit | 151.86 | 164.96 | 170.41 |
| Equity Capital | 104 | 104 | 104 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 14.6 | 15.86 | 16.39 |
| Diluted Eps After Extraordinary Items | 14.3 | 11.29 | 16.28 |
| Diluted Eps Before Extraordinary Items | 14.3 | 11.29 | 16.28 |
STANDALONE ANNUAL RESULT FOR HINDUSTAN TIN WORKS LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 4090.15 | 4646.21 | 4193.54 |
| Total Income | 4138.74 | 4721.19 | 4293.66 |
| Total Expenditure | 3770.53 | 4331.96 | 3905.39 |
| Other Income | 48.59 | 74.99 | 100.13 |
| Operating Profit | 368.21 | 389.23 | 388.27 |
| Interest | 80.15 | 78.71 | 74.47 |
| PBDT | 288.06 | 310.52 | 313.8 |
| Depreciation | 78.61 | 81.88 | 83.39 |
| Profit Before Tax | 209.45 | 228.64 | 230.41 |
| Tax | 57.59 | 63.68 | 60 |
| Profit After Tax | 151.86 | 164.96 | 170.41 |
| Net Profit | 151.86 | 164.96 | 170.41 |
| Equity Capital | 104 | 104 | 104 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 14.6 | 15.86 | 16.39 |
| Diluted Eps After Extraordinary Items | 14.3 | 11.29 | 16.28 |
| Diluted Eps Before Extraordinary Items | 14.3 | 11.29 | 16.28 |
CONSOLIDATED PROFIT / LOSS FOR HINDUSTAN TIN WORKS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 325.91 Cr | 409.02 Cr | 464.62 Cr | 419.35 Cr |
| Sales | 306.24 Cr | 379.22 Cr | 433.65 Cr | 385.62 Cr |
| Net Sales | 325.91 Cr | 409.02 Cr | 464.62 Cr | 419.35 Cr |
| Increase/Decrease in Stock | -66.57 Lk | -18.32 Cr | 9.28 Cr | -9.35 Cr |
| Raw Material Consumed | 234.22 Cr | 322.04 Cr | 345.21 Cr | 307.58 Cr |
| Opening Raw Materials | 25.74 Cr | 50.48 Cr | 45.51 Cr | 36.54 Cr |
| Purchases Raw Materials | 206.21 Cr | 275.96 Cr | 302.23 Cr | 300.12 Cr |
| Closing Raw Materials | 50.48 Cr | 45.51 Cr | 36.54 Cr | 46.26 Cr |
| Other Direct Purchases / Brought in cost | 52.75 Cr | 41.11 Cr | 34.01 Cr | 17.18 Cr |
| Power & Fuel Cost | 7.31 Cr | 8.45 Cr | 10.52 Cr | 11.15 Cr |
| Electricity & Power | 7.31 Cr | 8.45 Cr | 10.52 Cr | 11.15 Cr |
| Employee Cost | 25.27 Cr | 29.36 Cr | 33.18 Cr | 36.19 Cr |
| Salaries, Wages & Bonus | 23.2 Cr | 27.41 Cr | 31.05 Cr | 33.96 Cr |
| Contributions to EPF & Pension Funds | 1.03 Cr | 1.23 Cr | 1.33 Cr | 1.43 Cr |
| Workmen and Staff Welfare Expenses | 1.04 Cr | 72 Lk | 79.41 Lk | 79.19 Lk |
| Other Manufacturing Expenses | 11.07 Cr | 23.92 Cr | 23.8 Cr | 22.11 Cr |
| Repairs and Maintenance | 55.77 Lk | 0 | 0 | 0 |
| Packing Material Consumed | 8.4 Cr | 10.02 Cr | 10.66 Cr | 10.68 Cr |
| General and Administration Expenses | 2.96 Cr | 3.86 Cr | 5.02 Cr | 6.5 Cr |
| Rent , Rates & Taxes | 16.63 Lk | 48 Lk | 44.42 Lk | 82.78 Lk |
| Insurance | 46.14 Lk | 43 Lk | 57.18 Lk | 58.85 Lk |
| Printing and stationery | 13.34 Lk | 15 Lk | 16.44 Lk | 19.27 Lk |
| Professional and legal fees | 1.21 Cr | 1.16 Cr | 1.17 Cr | 1.44 Cr |
| Traveling and conveyance | 63.74 Lk | 84 Lk | 1.26 Cr | 1.93 Cr |
| Selling and Distribution Expenses | 7.38 Cr | 36 Lk | 78.92 Lk | 83.43 Lk |
| Advertisement & Sales Promotion | 5.57 Lk | 5 Lk | 23.39 Lk | 48.73 Lk |
| Freight and Forwarding | 7.26 Cr | 0 | 0 | 0 |
| Miscellaneous Expenses | 6.3 Cr | 7.39 Cr | 5.4 Cr | 15.53 Cr |
| Bad debts /advances written off | 1.26 Cr | 2.08 Cr | 2.36 Cr | 7.47 Cr |
| Provision for doubtful debts | 2.06 Cr | 2.09 Cr | 0 | 0 |
| Loss on disposal of fixed assets(net) | 0 | 0 | 0 | 34,000 |
| Total Expenditure | 293.84 Cr | 377.06 Cr | 433.2 Cr | 390.54 Cr |
| Other Income | 4.91 Cr | 4.86 Cr | 7.5 Cr | 10.01 Cr |
| Interest Received | 1.31 Cr | 1.57 Cr | 2.27 Cr | 62.58 Lk |
| Profit on sale of Fixed Assets | 2.96 Lk | 18 Lk | 35.61 Lk | 0 |
| Provision Written Back | 2.14 Lk | 7 Lk | 94.5 Lk | 6.07 Cr |
| Foreign Exchange Gains | 1.02 Cr | 1.52 Cr | 1.64 Cr | 1.08 Cr |
| Operating Profit | 36.98 Cr | 36.82 Cr | 38.92 Cr | 38.83 Cr |
| Interest | 8.95 Cr | 8.01 Cr | 7.87 Cr | 7.45 Cr |
| Bank Charges etc | 1.85 Cr | 1.28 Cr | 91.29 Lk | 47.1 Lk |
| PBDT | 28.03 Cr | 28.81 Cr | 31.05 Cr | 31.38 Cr |
| Depreciation | 8.4 Cr | 7.86 Cr | 8.19 Cr | 8.34 Cr |
| Profit Before Taxation & Exceptional Items | 19.63 Cr | 20.95 Cr | 22.86 Cr | 23.04 Cr |
| Profit Before Tax | 19.63 Cr | 20.95 Cr | 22.86 Cr | 23.04 Cr |
| Provision for Tax | 5.04 Cr | 5.76 Cr | 6.37 Cr | 6 Cr |
| Current Income Tax | 5.71 Cr | 6.22 Cr | 7.77 Cr | 5.86 Cr |
| Deferred Tax | -66.87 Lk | -59 Lk | -1.93 Cr | 11.8 Lk |
| Profit After Tax | 14.59 Cr | 15.19 Cr | 16.5 Cr | 17.04 Cr |
| Consolidated Net Profit | 14.59 Cr | 15.19 Cr | 16.5 Cr | 17.04 Cr |
| Profit Balance B/F | 101.39 Cr | 116.37 Cr | 131.24 Cr | 142.98 Cr |
| Appropriations | 115.98 Cr | 131.56 Cr | 147.74 Cr | 160.02 Cr |
| Other Appropriation | -39.05 Lk | 31 Lk | 4.76 Cr | 10.81 Lk |
| Equity Dividend % | 12 | 12 | 12 | 12 |
| Earnings Per Share | 14.03 | 14.61 | 15.86 | 16.39 |
| Adjusted EPS | 14.03 | 14.61 | 15.86 | 16.39 |
STANDALONE PROFIT / LOSS FOR HINDUSTAN TIN WORKS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 325.91 Cr | 409.02 Cr | 464.62 Cr | 419.35 Cr |
| Sales | 306.24 Cr | 379.22 Cr | 433.65 Cr | 385.62 Cr |
| Net Sales | 325.91 Cr | 409.02 Cr | 464.62 Cr | 419.35 Cr |
| Increase/Decrease in Stock | -66.57 Lk | -18.32 Cr | 9.28 Cr | -9.35 Cr |
| Raw Material Consumed | 234.22 Cr | 322.04 Cr | 345.21 Cr | 307.58 Cr |
| Opening Raw Materials | 25.74 Cr | 50.48 Cr | 45.51 Cr | 36.54 Cr |
| Purchases Raw Materials | 206.21 Cr | 275.96 Cr | 302.23 Cr | 300.12 Cr |
| Closing Raw Materials | 50.48 Cr | 45.51 Cr | 36.54 Cr | 46.26 Cr |
| Other Direct Purchases / Brought in cost | 52.75 Cr | 41.11 Cr | 34.01 Cr | 17.18 Cr |
| Power & Fuel Cost | 7.31 Cr | 8.45 Cr | 10.52 Cr | 11.15 Cr |
| Electricity & Power | 7.31 Cr | 8.45 Cr | 10.52 Cr | 11.15 Cr |
| Employee Cost | 25.27 Cr | 29.36 Cr | 33.18 Cr | 36.19 Cr |
| Salaries, Wages & Bonus | 23.2 Cr | 27.41 Cr | 31.05 Cr | 33.96 Cr |
| Contributions to EPF & Pension Funds | 1.03 Cr | 1.23 Cr | 1.33 Cr | 1.43 Cr |
| Workmen and Staff Welfare Expenses | 1.04 Cr | 72 Lk | 79.41 Lk | 79.19 Lk |
| Other Manufacturing Expenses | 11.07 Cr | 23.92 Cr | 23.8 Cr | 22.11 Cr |
| Repairs and Maintenance | 55.77 Lk | 0 | 0 | 0 |
| Packing Material Consumed | 8.4 Cr | 10.02 Cr | 10.66 Cr | 10.68 Cr |
| General and Administration Expenses | 2.96 Cr | 3.86 Cr | 5.02 Cr | 6.5 Cr |
| Rent , Rates & Taxes | 16.63 Lk | 48 Lk | 44.42 Lk | 82.78 Lk |
| Insurance | 46.14 Lk | 43 Lk | 57.18 Lk | 58.85 Lk |
| Printing and stationery | 13.34 Lk | 15 Lk | 16.44 Lk | 19.27 Lk |
| Professional and legal fees | 1.21 Cr | 1.16 Cr | 1.17 Cr | 1.44 Cr |
| Traveling and conveyance | 63.74 Lk | 84 Lk | 1.26 Cr | 1.93 Cr |
| Selling and Distribution Expenses | 7.38 Cr | 36 Lk | 78.92 Lk | 83.43 Lk |
| Advertisement & Sales Promotion | 5.57 Lk | 5 Lk | 23.39 Lk | 48.73 Lk |
| Freight and Forwarding | 7.26 Cr | 0 | 0 | 0 |
| Miscellaneous Expenses | 6.3 Cr | 7.39 Cr | 5.4 Cr | 15.53 Cr |
| Bad debts /advances written off | 1.26 Cr | 2.08 Cr | 2.36 Cr | 7.47 Cr |
| Provision for doubtful debts | 2.06 Cr | 2.09 Cr | 0 | 0 |
| Loss on disposal of fixed assets(net) | 0 | 0 | 0 | 34,000 |
| Total Expenditure | 293.84 Cr | 377.06 Cr | 433.2 Cr | 390.54 Cr |
| Other Income | 4.91 Cr | 4.86 Cr | 7.5 Cr | 10.01 Cr |
| Interest Received | 1.31 Cr | 1.57 Cr | 2.27 Cr | 62.58 Lk |
| Profit on sale of Fixed Assets | 2.96 Lk | 18 Lk | 35.61 Lk | 0 |
| Provision Written Back | 2.14 Lk | 7 Lk | 94.5 Lk | 6.07 Cr |
| Foreign Exchange Gains | 1.02 Cr | 1.52 Cr | 1.64 Cr | 1.08 Cr |
| Operating Profit | 36.98 Cr | 36.82 Cr | 38.92 Cr | 38.83 Cr |
| Interest | 8.95 Cr | 8.01 Cr | 7.87 Cr | 7.45 Cr |
| Bank Charges etc | 1.85 Cr | 1.28 Cr | 91.29 Lk | 47.1 Lk |
| PBDT | 28.03 Cr | 28.81 Cr | 31.05 Cr | 31.38 Cr |
| Depreciation | 8.4 Cr | 7.86 Cr | 8.19 Cr | 8.34 Cr |
| Profit Before Taxation & Exceptional Items | 19.63 Cr | 20.95 Cr | 22.86 Cr | 23.04 Cr |
| Profit Before Tax | 19.63 Cr | 20.95 Cr | 22.86 Cr | 23.04 Cr |
| Provision for Tax | 5.04 Cr | 5.76 Cr | 6.37 Cr | 6 Cr |
| Current Income Tax | 5.71 Cr | 6.22 Cr | 7.77 Cr | 5.86 Cr |
| Deferred Tax | -66.87 Lk | -59 Lk | -1.93 Cr | 11.8 Lk |
| Profit After Tax | 14.59 Cr | 15.19 Cr | 16.5 Cr | 17.04 Cr |
| Consolidated Net Profit | 14.59 Cr | 15.19 Cr | 16.5 Cr | 17.04 Cr |
| Profit Balance B/F | 101.39 Cr | 116.37 Cr | 131.24 Cr | 142.98 Cr |
| Appropriations | 115.98 Cr | 131.56 Cr | 147.74 Cr | 160.02 Cr |
| Other Appropriation | -39.05 Lk | 31 Lk | 4.76 Cr | 10.81 Lk |
| Equity Dividend % | 12 | 12 | 12 | 12 |
| Earnings Per Share | 14.03 | 14.61 | 15.86 | 16.39 |
| Adjusted EPS | 14.03 | 14.61 | 15.86 | 16.39 |
CONSOLIDATED CASH FLOW FOR HINDUSTAN TIN WORKS LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 19.63 Cr | 20.95 Cr | 22.86 Cr | 23.04 Cr |
| Adjustment | 21.04 Cr | 19.2 Cr | 16.51 Cr | 22.93 Cr |
| Changes In working Capital | -47.44 Cr | -8.26 Cr | 3.6 Cr | -21.25 Cr |
| Cash Flow after changes in Working Capital | -6.78 Cr | 31.89 Cr | 42.97 Cr | 24.72 Cr |
| Cash Flow from Operating Activities | -11.95 Cr | 25.61 Cr | 35.64 Cr | 18.59 Cr |
| Cash Flow from Investing Activities | -1.19 Cr | -9.65 Cr | -17.49 Cr | -18.93 Cr |
| Cash Flow from Financing Activitie | 11.44 Cr | -14.5 Cr | -19.82 Cr | 51.21 Lk |
| Net Cash Inflow / Outflow | -1.7 Cr | 1.46 Cr | -1.67 Cr | 17.39 Lk |
| Opening Cash & Cash Equivalents | 3.22 Cr | 1.52 Cr | 2.98 Cr | 1.31 Cr |
| Closing Cash & Cash Equivalent | 1.52 Cr | 2.98 Cr | 1.31 Cr | 1.48 Cr |
STANDALONE CASH FLOW FOR HINDUSTAN TIN WORKS LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 19.63 Cr | 20.95 Cr | 22.86 Cr | 23.04 Cr |
| Adjustment | 21.04 Cr | 19.2 Cr | 16.51 Cr | 22.93 Cr |
| Changes In working Capital | -47.44 Cr | -8.26 Cr | 3.6 Cr | -21.25 Cr |
| Cash Flow after changes in Working Capital | -6.78 Cr | 31.89 Cr | 42.97 Cr | 24.72 Cr |
| Cash Flow from Operating Activities | -11.95 Cr | 25.61 Cr | 35.64 Cr | 18.59 Cr |
| Cash Flow from Investing Activities | -1.19 Cr | -9.65 Cr | -17.49 Cr | -18.93 Cr |
| Cash Flow from Financing Activitie | 11.44 Cr | -14.5 Cr | -19.82 Cr | 51.21 Lk |
| Net Cash Inflow / Outflow | -1.7 Cr | 1.46 Cr | -1.67 Cr | 17.39 Lk |
| Opening Cash & Cash Equivalents | 3.22 Cr | 1.52 Cr | 2.98 Cr | 1.31 Cr |
| Closing Cash & Cash Equivalent | 1.52 Cr | 2.98 Cr | 1.31 Cr | 1.48 Cr |
CONSOLIDATED BALANCE SHEET FOR HINDUSTAN TIN WORKS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 10.4 Cr | 10.4 Cr | 10.4 Cr | 10.4 Cr |
| Equity - Authorised | 12.25 Cr | 12.25 Cr | 12.25 Cr | 12.25 Cr |
| Equity - Issued | 10.4 Cr | 10.4 Cr | 10.4 Cr | 10.4 Cr |
| Equity Paid Up | 10.4 Cr | 10.4 Cr | 10.4 Cr | 10.4 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 154.7 Cr | 168.33 Cr | 178.82 Cr | 194.5 Cr |
| Securities Premium | 26.03 Cr | 26.03 Cr | 26.03 Cr | 26.03 Cr |
| Capital Reserves | 3.25 Cr | 3.25 Cr | 3.25 Cr | 3.25 Cr |
| Profit & Loss Account Balance | 116.37 Cr | 131.25 Cr | 142.98 Cr | 159.91 Cr |
| General Reserves | 8.86 Cr | 7.61 Cr | 6.36 Cr | 5.12 Cr |
| Reserve excluding Revaluation Reserve | 154.7 Cr | 168.33 Cr | 178.82 Cr | 194.5 Cr |
| Shareholder's Funds | 165.1 Cr | 178.73 Cr | 189.22 Cr | 204.9 Cr |
| Secured Loans | 17.93 Cr | 15.57 Cr | 25.53 Cr | 30.74 Cr |
| Term Loans - Banks | 21.2 Cr | 22.96 Cr | 31.58 Cr | 39.47 Cr |
| Term Loans - Institutions | 2.23 Cr | 0 | 0 | 0 |
| Unsecured Loans | 0 | 2.18 Cr | 0 | 0 |
| Loans - Others | 0 | 2.18 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | 4.92 Cr | 4.33 Cr | 2.39 Cr | 2.47 Cr |
| Deferred Tax Assets | 94.49 Lk | 1.48 Cr | 3.46 Cr | 3.4 Cr |
| Deferred Tax Liability | 5.86 Cr | 5.81 Cr | 5.85 Cr | 5.88 Cr |
| Other Long Term Liabilities | 1.63 Cr | 94 Lk | 1.32 Cr | 1.11 Cr |
| Total Non-Current Liabilities | 24.48 Cr | 23.02 Cr | 29.24 Cr | 34.33 Cr |
| Trade Payables | 27.36 Cr | 31.05 Cr | 13.62 Cr | 15.71 Cr |
| Sundry Creditors | 27.36 Cr | 31.05 Cr | 13.62 Cr | 15.71 Cr |
| Other Current Liabilities | 16.21 Cr | 20.6 Cr | 17.11 Cr | 19.74 Cr |
| Advances received from customers | 4.34 Cr | 5.29 Cr | 2.31 Cr | 1.29 Cr |
| Interest Accrued But Not Due | 35.49 Lk | 31 Lk | 26.05 Lk | 29.23 Lk |
| Short Term Borrowings | 63.41 Cr | 55.65 Cr | 38.06 Cr | 40.3 Cr |
| Secured ST Loans repayable on Demands | 63.41 Cr | 22.66 Cr | 24.14 Cr | 9.23 Cr |
| Working Capital Loans- Sec | 42.45 Cr | 20.17 Cr | 24.14 Cr | 9.23 Cr |
| Short Term Provisions | 0 | 70 Lk | 86.85 Lk | 1.15 Cr |
| Total Current Liabilities | 106.98 Cr | 108 Cr | 69.66 Cr | 76.9 Cr |
| Total Liabilities | 296.57 Cr | 309.75 Cr | 288.11 Cr | 316.13 Cr |
| Gross Block | 173.21 Cr | 178.54 Cr | 201.03 Cr | 216.09 Cr |
| Less: Accumulated Depreciation | 97.9 Cr | 103.01 Cr | 108.56 Cr | 115.42 Cr |
| Net Block | 75.31 Cr | 75.53 Cr | 92.48 Cr | 100.67 Cr |
| Capital Work in Progress | 2.14 Cr | 4.52 Cr | 1.51 Cr | 8.28 Cr |
| Non Current Investments | 11.5 Cr | 11.47 Cr | 5.16 Cr | 5.23 Cr |
| Long Term Investment | 11.5 Cr | 11.47 Cr | 5.16 Cr | 5.23 Cr |
| Unquoted | 11.5 Cr | 11.5 Cr | 11.47 Cr | 5.16 Cr |
| Long Term Loans & Advances | 1.35 Cr | 3.59 Cr | 3.07 Cr | 3.22 Cr |
| Other Non Current Assets | 2.18 Cr | 2.28 Cr | 10.27 Lk | 9.88 Lk |
| Total Non-Current Assets | 92.48 Cr | 97.39 Cr | 102.32 Cr | 117.5 Cr |
| Unquoted | 11.5 Cr | 11.5 Cr | 11.47 Cr | 5.16 Cr |
| Inventories | 63.95 Cr | 77.29 Cr | 59.08 Cr | 78.16 Cr |
| Raw Materials | 50.48 Cr | 45.51 Cr | 36.54 Cr | 46.39 Cr |
| Work-in Progress | 4.3 Cr | 6.1 Cr | 6.66 Cr | 8.56 Cr |
| Finished Goods | 5.58 Cr | 16.38 Cr | 10.39 Cr | 22.64 Cr |
| Stores and Spare | 57.73 Lk | 57 Lk | 61.01 Lk | 49.25 Lk |
| Sundry Debtors | 111.27 Cr | 107.37 Cr | 109.83 Cr | 102.17 Cr |
| Debtors more than Six months | 0 | 39.6 Cr | 55.94 Cr | 52.04 Cr |
| Debtors Others | 114.97 Cr | 73.57 Cr | 61.04 Cr | 57.03 Cr |
| Cash and Bank | 3.64 Cr | 5.4 Cr | 4.41 Cr | 2.61 Cr |
| Cash in hand | 10 Lk | 4 Lk | 6.64 Lk | 10.22 Lk |
| Balances at Bank | 3.54 Cr | 5.36 Cr | 4.35 Cr | 2.51 Cr |
| Other Current Assets | 14.56 Cr | 1.74 Cr | 1.13 Cr | 1.82 Cr |
| Interest accrued and or due on loans | 1.67 Cr | 60 Lk | 45.31 Lk | 13.29 Lk |
| Prepaid Expenses | 28.39 Lk | 23 Lk | 37.31 Lk | 48.91 Lk |
| Short Term Loans and Advances | 10.68 Cr | 20.56 Cr | 11.34 Cr | 13.88 Cr |
| Advances recoverable in cash or in kind | 3.43 Cr | 3.45 Cr | 4.5 Cr | 84.01 Lk |
| Advance income tax and TDS | 62.57 Lk | 10.79 Cr | 2.52 Cr | 8.57 Cr |
| Total Current Assets | 204.09 Cr | 212.36 Cr | 185.79 Cr | 198.64 Cr |
| Net Current Assets (Including Current Investments) | 97.1 Cr | 104.36 Cr | 116.13 Cr | 121.73 Cr |
| Total Assets | 296.57 Cr | 309.75 Cr | 288.11 Cr | 316.13 Cr |
| Contingent Liabilities | 2.11 Cr | 20.11 Cr | 2.11 Cr | 3.83 Cr |
| Total Debt | 88.48 Cr | 83.52 Cr | 73.05 Cr | 82.31 Cr |
| Book Value | 158.76 | 0 | 181.94 | 197.03 |
| Adjusted Book Value | 158.76 | 171.86 | 181.94 | 197.03 |
STANDALONE BALANCE SHEET FOR HINDUSTAN TIN WORKS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 10.4 Cr | 10.4 Cr | 10.4 Cr | 10.4 Cr |
| Equity - Authorised | 12.25 Cr | 12.25 Cr | 12.25 Cr | 12.25 Cr |
| Equity - Issued | 10.4 Cr | 10.4 Cr | 10.4 Cr | 10.4 Cr |
| Equity Paid Up | 10.4 Cr | 10.4 Cr | 10.4 Cr | 10.4 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 154.7 Cr | 168.33 Cr | 178.82 Cr | 194.5 Cr |
| Securities Premium | 26.03 Cr | 26.03 Cr | 26.03 Cr | 26.03 Cr |
| Capital Reserves | 3.25 Cr | 3.25 Cr | 3.25 Cr | 3.25 Cr |
| Profit & Loss Account Balance | 116.37 Cr | 131.25 Cr | 142.98 Cr | 159.91 Cr |
| General Reserves | 8.86 Cr | 7.61 Cr | 6.36 Cr | 5.12 Cr |
| Reserve excluding Revaluation Reserve | 154.7 Cr | 168.33 Cr | 178.82 Cr | 194.5 Cr |
| Shareholder's Funds | 165.1 Cr | 178.73 Cr | 189.22 Cr | 204.9 Cr |
| Secured Loans | 17.93 Cr | 15.57 Cr | 25.53 Cr | 30.74 Cr |
| Term Loans - Banks | 21.2 Cr | 22.96 Cr | 31.58 Cr | 39.47 Cr |
| Term Loans - Institutions | 2.23 Cr | 0 | 0 | 0 |
| Unsecured Loans | 0 | 2.18 Cr | 0 | 0 |
| Loans - Others | 0 | 2.18 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | 4.92 Cr | 4.33 Cr | 2.39 Cr | 2.47 Cr |
| Deferred Tax Assets | 94.49 Lk | 1.48 Cr | 3.46 Cr | 3.4 Cr |
| Deferred Tax Liability | 5.86 Cr | 5.81 Cr | 5.85 Cr | 5.88 Cr |
| Other Long Term Liabilities | 1.63 Cr | 94 Lk | 1.32 Cr | 1.11 Cr |
| Total Non-Current Liabilities | 24.48 Cr | 23.02 Cr | 29.24 Cr | 34.33 Cr |
| Trade Payables | 27.36 Cr | 31.05 Cr | 13.62 Cr | 15.71 Cr |
| Sundry Creditors | 27.36 Cr | 31.05 Cr | 13.62 Cr | 15.71 Cr |
| Other Current Liabilities | 16.21 Cr | 20.6 Cr | 17.11 Cr | 19.74 Cr |
| Advances received from customers | 4.34 Cr | 5.29 Cr | 2.31 Cr | 1.29 Cr |
| Interest Accrued But Not Due | 35.49 Lk | 31 Lk | 26.05 Lk | 29.23 Lk |
| Short Term Borrowings | 63.41 Cr | 55.65 Cr | 38.06 Cr | 40.3 Cr |
| Secured ST Loans repayable on Demands | 63.41 Cr | 22.66 Cr | 24.14 Cr | 9.23 Cr |
| Working Capital Loans- Sec | 42.45 Cr | 20.17 Cr | 24.14 Cr | 9.23 Cr |
| Short Term Provisions | 0 | 70 Lk | 86.85 Lk | 1.15 Cr |
| Total Current Liabilities | 106.98 Cr | 108 Cr | 69.66 Cr | 76.9 Cr |
| Total Liabilities | 296.57 Cr | 309.75 Cr | 288.11 Cr | 316.13 Cr |
| Gross Block | 173.21 Cr | 178.54 Cr | 201.03 Cr | 216.09 Cr |
| Less: Accumulated Depreciation | 97.9 Cr | 103.01 Cr | 108.56 Cr | 115.42 Cr |
| Net Block | 75.31 Cr | 75.53 Cr | 92.48 Cr | 100.67 Cr |
| Capital Work in Progress | 2.14 Cr | 4.52 Cr | 1.51 Cr | 8.28 Cr |
| Non Current Investments | 11.5 Cr | 11.47 Cr | 5.16 Cr | 5.23 Cr |
| Long Term Investment | 11.5 Cr | 11.47 Cr | 5.16 Cr | 5.23 Cr |
| Unquoted | 11.5 Cr | 11.5 Cr | 11.47 Cr | 5.16 Cr |
| Long Term Loans & Advances | 1.35 Cr | 3.59 Cr | 3.07 Cr | 3.22 Cr |
| Other Non Current Assets | 2.18 Cr | 2.28 Cr | 10.27 Lk | 9.88 Lk |
| Total Non-Current Assets | 92.48 Cr | 97.39 Cr | 102.32 Cr | 117.5 Cr |
| Unquoted | 11.5 Cr | 11.5 Cr | 11.47 Cr | 5.16 Cr |
| Inventories | 63.95 Cr | 77.29 Cr | 59.08 Cr | 78.16 Cr |
| Raw Materials | 50.48 Cr | 45.51 Cr | 36.54 Cr | 46.39 Cr |
| Work-in Progress | 4.3 Cr | 6.1 Cr | 6.66 Cr | 8.56 Cr |
| Finished Goods | 5.58 Cr | 16.38 Cr | 10.39 Cr | 22.64 Cr |
| Stores and Spare | 57.73 Lk | 57 Lk | 61.01 Lk | 49.25 Lk |
| Sundry Debtors | 111.27 Cr | 107.37 Cr | 109.83 Cr | 102.17 Cr |
| Debtors more than Six months | 0 | 39.6 Cr | 55.94 Cr | 52.04 Cr |
| Debtors Others | 114.97 Cr | 73.57 Cr | 61.04 Cr | 57.03 Cr |
| Cash and Bank | 3.64 Cr | 5.4 Cr | 4.41 Cr | 2.61 Cr |
| Cash in hand | 10 Lk | 4 Lk | 6.64 Lk | 10.22 Lk |
| Balances at Bank | 3.54 Cr | 5.36 Cr | 4.35 Cr | 2.51 Cr |
| Other Current Assets | 14.56 Cr | 1.74 Cr | 1.13 Cr | 1.82 Cr |
| Interest accrued and or due on loans | 1.67 Cr | 60 Lk | 45.31 Lk | 13.29 Lk |
| Prepaid Expenses | 28.39 Lk | 23 Lk | 37.31 Lk | 48.91 Lk |
| Short Term Loans and Advances | 10.68 Cr | 20.56 Cr | 11.34 Cr | 13.88 Cr |
| Advances recoverable in cash or in kind | 3.43 Cr | 3.45 Cr | 4.5 Cr | 84.01 Lk |
| Advance income tax and TDS | 62.57 Lk | 10.79 Cr | 2.52 Cr | 8.57 Cr |
| Total Current Assets | 204.09 Cr | 212.36 Cr | 185.79 Cr | 198.64 Cr |
| Net Current Assets (Including Current Investments) | 97.1 Cr | 104.36 Cr | 116.13 Cr | 121.73 Cr |
| Total Assets | 296.57 Cr | 309.75 Cr | 288.11 Cr | 316.13 Cr |
| Contingent Liabilities | 2.11 Cr | 20.11 Cr | 2.11 Cr | 3.83 Cr |
| Total Debt | 88.48 Cr | 83.52 Cr | 73.05 Cr | 82.31 Cr |
| Book Value | 158.76 | 0 | 181.94 | 197.03 |
| Adjusted Book Value | 158.76 | 171.86 | 181.94 | 197.03 |
FINANCIAL RATIOS (CONSOLIDATED) FOR HINDUSTAN TIN WORKS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 14.03 | 14.61 | 15.86 | 16.39 |
| CEPS(Rs) | 22.11 | 22.16 | 23.74 | 24.4 |
| DPS(Rs) | 1.2 | 1.2 | 1.2 | 1.2 |
| Book NAV/Share(Rs) | 158.76 | 171.86 | 181.94 | 197.03 |
| Tax Rate(%) | 25.66 | 27.49 | 27.85 | 26.04 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 9.84 | 7.81 | 6.76 | 6.87 |
| EBIT Margin(%) | 8.77 | 7.08 | 6.62 | 7.27 |
| Pre Tax Margin(%) | 6.02 | 5.12 | 4.92 | 5.49 |
| PAT Margin (%) | 4.48 | 3.71 | 3.55 | 4.06 |
| Cash Profit Margin (%) | 7.05 | 5.64 | 5.31 | 6.05 |
| Performance Ratios | ||||
| ROA(%) | 5.21 | 5.01 | 5.52 | 5.64 |
| ROE(%) | 9.24 | 8.84 | 8.97 | 8.65 |
| ROCE(%) | 12.12 | 11.23 | 11.72 | 11.1 |
| Asset Turnover(x) | 1.16 | 1.35 | 1.55 | 1.39 |
| Sales/Fixed Asset(x) | 1.89 | 2.33 | 2.45 | 2.01 |
| Working Capital/Sales(x) | 3.36 | 3.92 | 4 | 3.44 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.53 | 0.43 | 0.41 | 0.5 |
| Receivable days | 120.82 | 97.55 | 85.32 | 92.26 |
| Inventory Days | 57.38 | 63.02 | 53.56 | 59.72 |
| Payable days | 36.48 | 35.1 | 23 | 17.95 |
| Valuation Parameters | ||||
| PER(x) | 4.67 | 5.55 | 5.74 | 9.83 |
| PCE(x) | 2.96 | 3.66 | 3.84 | 6.6 |
| Price/Book(x) | 0.41 | 0.47 | 0.5 | 0.82 |
| Yield(%) | 1.83 | 1.48 | 1.32 | 0.75 |
| EV/Net Sales(x) | 0.47 | 0.4 | 0.35 | 0.59 |
| EV/Core EBITDA(x) | 4.14 | 4.41 | 4.2 | 6.37 |
| EV/EBIT(x) | 5.35 | 5.61 | 5.32 | 8.11 |
| EV/CE(x) | 0.52 | 0.52 | 0.57 | 0.86 |
| M Cap / Sales | 0.21 | 0.21 | 0.2 | 0.4 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 9.48 | 25.5 | 13.6 | -9.74 |
| Core EBITDA Growth(%) | 44.91 | -0.43 | 5.71 | -0.25 |
| EBIT Growth(%) | 68.63 | 1.33 | 6.13 | -0.8 |
| PAT Growth(%) | 91.68 | 4.11 | 8.63 | 3.3 |
| EPS Growth(%) | 91.68 | 4.11 | 8.63 | 3.3 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.54 | 0.47 | 0.39 | 0.4 |
| Current Ratio(x) | 1.91 | 1.97 | 2.67 | 2.58 |
| Quick Ratio(x) | 1.31 | 1.25 | 1.82 | 1.57 |
| Interest Cover(x) | 3.19 | 3.62 | 3.9 | 4.09 |
| Total Debt/Mcap(x) | 1.3 | 0.99 | 0.77 | 0.49 |
FINANCIAL RATIOS (STANDALONE) FOR HINDUSTAN TIN WORKS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 14.03 | 14.61 | 15.86 | 16.39 |
| CEPS(Rs) | 22.11 | 22.16 | 23.74 | 24.4 |
| DPS(Rs) | 1.2 | 1.2 | 1.2 | 1.2 |
| Book NAV/Share(Rs) | 158.76 | 171.86 | 181.94 | 197.03 |
| Tax Rate(%) | 25.66 | 27.49 | 27.85 | 26.04 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 9.84 | 7.81 | 6.76 | 6.87 |
| EBIT Margin(%) | 8.77 | 7.08 | 6.62 | 7.27 |
| Pre Tax Margin(%) | 6.02 | 5.12 | 4.92 | 5.49 |
| PAT Margin (%) | 4.48 | 3.71 | 3.55 | 4.06 |
| Cash Profit Margin (%) | 7.05 | 5.64 | 5.31 | 6.05 |
| Performance Ratios | ||||
| ROA(%) | 5.21 | 5.01 | 5.52 | 5.64 |
| ROE(%) | 9.24 | 8.84 | 8.97 | 8.65 |
| ROCE(%) | 12.12 | 11.23 | 11.72 | 11.1 |
| Asset Turnover(x) | 1.16 | 1.35 | 1.55 | 1.39 |
| Sales/Fixed Asset(x) | 1.89 | 2.33 | 2.45 | 2.01 |
| Working Capital/Sales(x) | 3.36 | 3.92 | 4 | 3.44 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.53 | 0.43 | 0.41 | 0.5 |
| Receivable days | 120.82 | 97.55 | 85.32 | 92.26 |
| Inventory Days | 57.38 | 63.02 | 53.56 | 59.72 |
| Payable days | 36.48 | 35.1 | 23 | 17.95 |
| Valuation Parameters | ||||
| PER(x) | 4.67 | 5.55 | 5.74 | 9.83 |
| PCE(x) | 2.96 | 3.66 | 3.84 | 6.6 |
| Price/Book(x) | 0.41 | 0.47 | 0.5 | 0.82 |
| Yield(%) | 1.83 | 1.48 | 1.32 | 0.75 |
| EV/Net Sales(x) | 0.47 | 0.4 | 0.35 | 0.59 |
| EV/Core EBITDA(x) | 4.14 | 4.41 | 4.2 | 6.37 |
| EV/EBIT(x) | 5.35 | 5.61 | 5.32 | 8.11 |
| EV/CE(x) | 0.52 | 0.52 | 0.57 | 0.86 |
| M Cap / Sales | 0.21 | 0.21 | 0.2 | 0.4 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 9.48 | 25.5 | 13.6 | -9.74 |
| Core EBITDA Growth(%) | 44.91 | -0.43 | 5.71 | -0.25 |
| EBIT Growth(%) | 68.63 | 1.33 | 6.13 | -0.8 |
| PAT Growth(%) | 91.68 | 4.11 | 8.63 | 3.3 |
| EPS Growth(%) | 91.68 | 4.11 | 8.63 | 3.3 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.54 | 0.47 | 0.39 | 0.4 |
| Current Ratio(x) | 1.91 | 1.97 | 2.67 | 2.58 |
| Quick Ratio(x) | 1.31 | 1.25 | 1.82 | 1.57 |
| Interest Cover(x) | 3.19 | 3.62 | 3.9 | 4.09 |
| Total Debt/Mcap(x) | 1.3 | 0.99 | 0.77 | 0.49 |
SHARE HOLDING PATTERN FOR HINDUSTAN TIN WORKS LTD
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 40.77 | 40.80 | 40.84 | 41.02 | 41.02 | 41.05 | 41.05 | 41.05 | 41.05 | 41.05 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.00 | 0.05 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 49.41 | 49.38 | 49.34 | 49.15 | 49.15 | 49.12 | 49.43 | 50.04 | 50.04 | 50.76 |
PEER COMPARISON FOR HINDUSTAN TIN WORKS LTD
CORPORATE ACTIONS FOR HINDUSTAN TIN
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 10-Sep-2024 | Book Closure - Rs.1.2000 per share(12%)Final Dividend & A.G.M. | 21-Sep-2024 27-Sep-2024 |
| BSE 10-Sep-2024 | AGM - Rs.1.2000 per share(12%)Final Dividend & A.G.M. | 27-Sep-2024 27-Sep-2024 |
| BSE 05-Sep-2024 | Book Closure - A.G.M. | 21-Sep-2024 27-Sep-2024 |
| BSE 05-Sep-2024 | AGM - A.G.M. | 27-Sep-2024 27-Sep-2024 |
| BSE 05-Aug-2024 | Board Meeting - A.G.M. & Quarterly Results | 14-Aug-2024 |
| BSE 28-May-2024 | Dividend - Rs.1.2000 per share(12%)Final Dividend | |
| BSE 21-May-2024 | Board Meeting - Final Dividend & Audited Results | 28-May-2024 |
| BSE 05-Feb-2024 | Board Meeting - Quarterly Results | 14-Feb-2024 |
| BSE 30-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 11-Aug-2023 | Book Closure - Rs.1.2000 per share(12%)Final Dividend & A.G.M. | 22-Sep-2023 28-Sep-2023 |
| BSE 11-Aug-2023 | AGM - Rs.1.2000 per share(12%)Final Dividend & A.G.M. | 28-Sep-2023 28-Sep-2023 |
| BSE 01-Aug-2023 | Board Meeting - Quarterly Results & A.G.M. | 10-Aug-2023 |
| BSE 30-May-2023 | Dividend - Rs.1.2000 per share(12%)Final Dividend | |
| BSE 24-May-2023 | Board Meeting - Audited Results (Revised) & Final Dividend | 30-May-2023 |
| BSE 18-May-2023 | Board Meeting - Audited Results & Final Dividend | 27-May-2023 |
| BSE 03-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 03-Nov-2022 | Board Meeting - Quarterly Results | 11-Nov-2022 |
| BSE 14-Sep-2022 | Book Closure - Rs.1.2000 per share(12%)Final Dividend & A.G.M. | 23-Sep-2022 28-Sep-2022 |
| BSE 14-Sep-2022 | AGM - Rs.1.2000 per share(12%)Final Dividend & A.G.M. | 28-Sep-2022 28-Sep-2022 |
| BSE 02-Aug-2022 | Board Meeting - Quarterly Results & A.G.M. | 10-Aug-2022 |
| BSE 27-May-2022 | Dividend - Rs.1.2000 per share(12%)Final Dividend | |
| BSE 18-May-2022 | Board Meeting - Final Dividend & Audited Results | 27-May-2022 |
| BSE 04-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR HINDUSTAN TIN
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (DP) Regulations 2018 for the quarter ended September 2024. |
| BSE 28-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation for closure of Trading Window |
| BSE 27-Sep-2024 | General Announcements FILE | General- Updates Pursuant to Regulation 44 of SEBI (LODR) 2015 Voting results of 66th Annual General Meeting of the Company |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Scrutinizer Report 2024 |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Pursuant to Regulation 30 of SEBI (LODR) Regulations 2015 Proceedings of 66th Annual General Meeting of the Company. |
| BSE 12-Sep-2024 | Intimation FILE | Corporate Action - Fixes Book Closure For Dividend Notice of book closure for declaration dividend |
| BSE 06-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Revised 66th Annual Report for the Financial Year 2023-24 alongwith notice for Annual General Meeting |
| BSE 05-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information under Regulation 39(3) of the SEBI LODR 2015 regarding issue of Duplicate Share Certificate. |
| BSE 31-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication for 66th Annual General Meeting and Book Closure |
| BSE 31-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. 66th Annual Report for the FY 2023-24 alongwith Notice for Annual General Meeting |
| BSE 31-Aug-2024 | Intimation FILE | Shareholder Meeting/ Postal Ballot- AGM On September 27 2024. 66th Annual General Meeting Notice 2023-24. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 47(3) of the SEBI LODR 2015 copy of published results for the quarter ended 30th June 2024 |
| BSE 14-Aug-2024 | Outcome FILE | Results-Financial Results For 30Th June 2024 Pursuant to Regulation 33 of the SEBI LODR 2015 submission of Unaudited Financial Results for the quarter ended 30.06.2024. |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Outcome of Board Meeting held on 14th August 2024. |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement Under Regulation 30(LODR)- Updates Pursuant to Regulation 30 of SEBI (LODR) 2015 intimation regarding show cause notice issued by Additional Commissioner CGST North. |
| BSE 03-Aug-2024 | Intimation FILE | Board Meeting Intimation for Pursuant To Regulation 29 Of The SEBI (LODR) 2015 Notice Of The Board Meeting HINDUSTAN TIN WORKS LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve To take on record the Unaudited (provisional) financial results for the quarter ended 30th June 2024.Fixing date of Annual General Meeting and book closure. |
| BSE 25-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to the provisions of the Companies Act 2013 IEPF Notice published in newspaper. |
| BSE 05-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (DP) 2018 for the quarter ended 30th June 2024. |
| BSE 28-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation for closure of trading window for the quarter ended 30th June 2024. |
| BSE 29-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 47(3) of SEBI LODR 2015 published audited financial results for the quarter and year ended 31st March 2024. |
| BSE 29-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Pursuant to Regulation 24A of SEBI LODR 2015 submission of Annual Secretarial Compliance Report for the year ended 31st March 2024. |
| BSE 28-May-2024 | Outcome FILE | Results- Financial Results For March 31 2024 Pursuant to Regulation 33 of SEBI LODR 2015 submission of audited financial results of the Company for the quarter and year ended 31st March 2024 |
| BSE 28-May-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Meeting Outcome of Board Meeting held on 28th May 2024 |
| BSE 18-May-2024 | Intimation FILE | Board Meeting Intimation for To Consider And Approve The Audited Financial Results HINDUSTAN TIN WORKS LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/05/2024 inter alia to consider and approve the audited financial results for the quarter/ year ended 31st March 2024 and to recommend dividend as per Regulation 29 of the SEBI LODR 2015. |
| BSE 01-May-2024 | General Announcements FILE | Announcement Under Regulation 30 Of SEBI LODR-Updates Pursuant to Regulation 30 of SEBI LODR 2015 Intimation of Appointment of Senior Management Personnel. |
| BSE 30-Apr-2024 | Compliance FILE | Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate. Sr. No. Particulars Details 1Name of CompanyHINDUSTAN TIN WORKS LTD.- 2CIN NO.L27109DL1958PLC003006 3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 82.31 4Highest Credit Rating during the previous FY BBB+ 4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)ICRA LIMITED 5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: RAJAT PATHAK Designation: COMPANY SECRETARY EmailId: rajat@hindustantin.co.in Name of the Chief Financial Officer: Mahesh Kumar Mittal Designation: CFO EmailId: mkmittal@hindustantin.co.in Date: 30/04/2024 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets. |
| BSE 17-Apr-2024 | Compliance FILE | Compliances- Pursuant to Regulation 40(9) of SEBI LODR 2015 Compliance Certificate for the year ended 31st March 2024 |
| BSE 16-Apr-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Pursuant to Regulation 30 of SEBI LODR 2015 intimation regarding completion of tenure of three Independent Directors. |
| BSE 10-Apr-2024 | Compliance FILE | Compliances- Compliance Certificate For The Period Ended March 2024 Compliance Certificate under Regulation 7(3) of SEBI LODR 2015 during the period from 01.04.2023 to 31.03.2024. |
| BSE 06-Apr-2024 | General Announcements FILE | Announcement Under Regulation 30 (LODR)- Updates Under Regulation 30 and Schedule III of the SEBI (LODR) Regulations 2015- Intimation dated 5th April 2024 by Anit-Evasion CGST Rohtak Commissionerate. |
INSIDER TRADING FOR HINDUSTAN TIN
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 01-Jun-2022 15-Jun-2022 | Buy Market | 15,808 @ 0.00 (0.15 %) | Sanjay Bhatia |
| BSE 04-Mar-2022 29-Mar-2022 | Buy Market | 15,342 @ 0.00 (0.15 %) | Sanjay Bhatia |
| BSE 10-Mar-2022 29-Mar-2022 | Buy Market | 9,500 @ 0.00 (0.09 %) | Ashok Bhatia |
| BSE 23-Mar-2022 23-Mar-2022 | Buy Gift | 400,000 @ 0.00 (3.85 %) | Saket Bhatia |
| BSE 23-Mar-2022 23-Mar-2022 | Sell Gift | 400,000 @ 0.00 (3.85 %) | Sanjay Bhatia |
BULK BLOCK DEALS FOR HINDUSTAN TIN WORKS LTD
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Jul-2024 | Buy BULK | 56,360 @ 217.53 | SANDEEP PRAKASHCHANDRA JAIN (HUF) |
| BSE 25-Jul-2024 | Sell BULK | 51,360 @ 220.63 | SANDEEP PRAKASHCHANDRA JAIN (HUF) |
| BSE 17-Oct-2023 | Buy BULK | 52,000 @ 166.79 | STOCK VERTEX VENTURES |
| BSE 04-Aug-2023 | Buy BULK | 65,000 @ 135.18 | BHAVNA RAJIV DADLANI |
| BSE 06-Apr-2023 | Sell BULK | 65,000 @ 97.00 | MURARI LAL GOENKA |
| BSE 06-Apr-2023 | Buy BULK | 65,000 @ 97.00 | SANJAY KUMAR SONTHALIA |
| BSE 29-Mar-2023 | Buy BULK | 65,000 @ 89.50 | MURARI LAL GOENKA |
| BSE 29-Mar-2023 | Sell BULK | 64,517 @ 89.50 | SANJAY KUMAR SONTHALIA |
| BSE 10-Mar-2022 | Sell BULK | 61,050 @ 89.11 | MAHESHCHANDRA KANTILAL SHETH |
| BSE 09-Mar-2022 | Buy BULK | 85,500 @ 88.31 | MAHESHCHANDRA KANTILAL SHETH |
| BSE 24-Feb-2022 | Buy BULK | 64,050 @ 73.33 | MAHESHCHANDRA KANTILAL SHETH |
| BSE 15-Nov-2021 | Buy BULK | 15 @ 106.12 | MAGANTI MOULISARMA CHANDRA |
| BSE 15-Nov-2021 | Sell BULK | 62,015 @ 107.07 | MAGANTI MOULISARMA CHANDRA |
DIVIDEND BY HINDUSTAN TIN WORKS LTD
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 20-Sep-2024 | DIVIDEND | 1.2 |
| 21-Sep-2023 | DIVIDEND | 1.2 |
| 21-Sep-2022 | DIVIDEND | 1.2 |
| 21-Sep-2021 | DIVIDEND | 1.2 |
SPLIT / BONUS BY HINDUSTAN TIN WORKS LTD
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed