♥
ISIN : INE575C01027
NSE : INTLCONV
BSE : 509709
Face Value : 1
Industry : Engineering - Industrial Equipments
EPS : 9.82
EPS (TTM) : 12.62
Price to Earning (P/E) : 6.74
Book Value : 42.89
Price to Bookvalue (P/B) : 1.54
Dividend Yield : 2 %
Return on Equity (ROE) : 25.69 %
Return on Capital Employed (ROCE) : 25.40 %
International Conveyors Limited
ISIN : INE575C01027
NSE : INTLCONV
BSE : 509709
Face Value : 1
Industry : Engineering - Industrial Equipments
EPS : 9.82
EPS (TTM) : 12.62
Price to Earning (P/E) : 6.74
Book Value : 42.89
Price to Bookvalue (P/B) : 1.54
Dividend Yield : 2 %
Return on Equity (ROE) : 25.69 %
Return on Capital Employed (ROCE) : 25.40 %
International Conveyors share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 63.25 - 66.76 5.5 % |
| Low / High | 63 - 67.46 7.1 % |
| Trade Volume | 6,291 |
| 52 Week Low / High | 59.84 - 114.3 91 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR INTERNATIONAL CONVEYORS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 577.8 | 558.8 | 660 | 443.1 | 488.3 | 426.6 | 427.6 | 225.5 | 259.6 | 403.9 |
| Total Income | 631.1 | 590.6 | 690.5 | 480.3 | 528.5 | 570 | 643.4 | 451 | 341.2 | 827.7 |
| Total Expenditure | 518.6 | 508 | 575.9 | 375.7 | 396.7 | 366.2 | 332.8 | 188.7 | 238.7 | 347.3 |
| Other Income | 53.3 | 31.8 | 30.5 | 37.2 | 40.2 | 143.4 | 215.8 | 225.5 | 81.6 | 423.8 |
| Operating Profit | 112.5 | 82.6 | 114.6 | 104.6 | 131.8 | 203.8 | 310.6 | 262.3 | 102.5 | 480.4 |
| Interest | 5 | 5.1 | 7.6 | 14.4 | 12 | 21.8 | 24.8 | 22 | 20.9 | 27.5 |
| PBDT | 107.5 | 77.5 | 107 | 90.2 | 119.8 | 182 | 285.8 | 240.3 | 81.6 | 452.9 |
| Depreciation | 6 | 5.4 | 5.9 | 5.7 | 5.7 | 4.7 | 4.7 | 4.9 | 5.1 | 4.3 |
| Profit Before Tax | 101.5 | 72.1 | 101.1 | 84.5 | 114.1 | 177.3 | 281.1 | 235.4 | 76.5 | 448.6 |
| Tax | 73.9 | 2.3 | 28.9 | 18 | 35.4 | 36.2 | 52.1 | 42.3 | 15.8 | 129.9 |
| Profit After Tax | 27.6 | 69.8 | 72.2 | 66.5 | 78.7 | 141.1 | 229 | 193.1 | 60.7 | 318.7 |
| Net Profit | 27.6 | 69.8 | 72.2 | 66.5 | 78.7 | 141.1 | 229 | 193.1 | 60.7 | 318.7 |
| Equity Capital | 67.5 | 67.5 | 67.5 | 67.1 | 64.7 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Calculated EPS | 0.41 | 1.03 | 1.07 | 0.99 | 1.22 | 2.23 | 3.61 | 3.05 | 5.03 | |
| Diluted Eps After Extraordinary Items | 0.41 | 1.03 | 1.07 | 0.99 | 1.17 | 2.21 | 3.6 | 3.03 | 0.96 | 5.03 |
| Diluted Eps Before Extraordinary Items | 0.41 | 1.03 | 1.07 | 0.99 | 1.17 | 2.21 | 3.6 | 3.03 | 0.96 | 5.03 |
STANDALONE QUARTERLY RESULT FOR INTERNATIONAL CONVEYORS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 589.7 | 532.5 | 631.9 | 435.4 | 483.7 | 419 | 421.9 | 222.4 | 318.9 | 291.2 |
| Total Income | 642.3 | 563.7 | 661.7 | 470.3 | 524.6 | 563.4 | 635.3 | 454.7 | 392.3 | 714.3 |
| Total Expenditure | 530 | 482.5 | 538.9 | 362.4 | 395.6 | 353.8 | 331 | 193.9 | 288.2 | 237.6 |
| Other Income | 52.6 | 31.2 | 29.8 | 34.9 | 40.9 | 144.4 | 213.4 | 232.3 | 73.4 | 423.1 |
| Operating Profit | 112.3 | 81.2 | 122.8 | 107.9 | 129 | 209.6 | 304.3 | 260.8 | 104.1 | 476.7 |
| Interest | 6 | 6.2 | 8.6 | 15.6 | 13 | 23 | 25.9 | 23.1 | 21.2 | 28.5 |
| PBDT | 106.3 | 75 | 114.2 | 92.3 | 116 | 186.6 | 278.4 | 237.7 | 82.9 | 448.2 |
| Depreciation | 6 | 5.4 | 5.9 | 5.7 | 5.7 | 4.6 | 4.7 | 4.9 | 5.1 | 4.3 |
| Profit Before Tax | 100.3 | 69.6 | 108.3 | 86.6 | 110.3 | 182 | 273.7 | 232.8 | 77.8 | 443.9 |
| Tax | 73.3 | 1.8 | 28.2 | 17.8 | 33.5 | 35.9 | 51.7 | 42 | 15.4 | 129.6 |
| Profit After Tax | 27 | 67.8 | 80.1 | 68.8 | 76.8 | 146.1 | 222 | 190.8 | 62.4 | 314.3 |
| Net Profit | 27 | 67.8 | 80.1 | 68.8 | 76.8 | 146.1 | 222 | 190.8 | 62.4 | 314.3 |
| Equity Capital | 67.5 | 67.5 | 67.5 | 67.1 | 64.7 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 0.4 | 1 | 1.19 | 1.03 | 1.19 | 2.3 | 3.5 | 3.01 | 0.98 | 4.96 |
| Diluted Eps After Extraordinary Items | 0.4 | 1 | 1.19 | 1.03 | 1.14 | 2.28 | 3.5 | 3 | 0.98 | 4.96 |
| Diluted Eps Before Extraordinary Items | 0.4 | 1 | 1.19 | 1.03 | 1.14 | 2.28 | 3.5 | 3 | 0.98 | 4.96 |
CONSOLIDATED ANNUAL RESULT FOR INTERNATIONAL CONVEYORS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 2051.8 | 2150.2 | 1339.3 |
| Total Income | 2187.1 | 2289.9 | 2005.6 |
| Total Expenditure | 1856.3 | 1856.3 | 1126.4 |
| Other Income | 135.3 | 139.7 | 666.3 |
| Operating Profit | 330.8 | 433.6 | 879.2 |
| Interest | 42.2 | 39.1 | 89.5 |
| PBDT | 288.6 | 394.5 | 789.7 |
| Depreciation | 21.1 | 22.7 | 19.4 |
| Profit Before Tax | 267.5 | 371.8 | 770.3 |
| Tax | 105.7 | 84.6 | 146.4 |
| Profit After Tax | 161.8 | 287.2 | 623.9 |
| Net Profit | 161.8 | 287.2 | 623.9 |
| Equity Capital | 67.5 | 64.7 | 63.4 |
| Face Value (IN RS) | 1 | 1 | |
| Reserves | 2095.3 | 2085.1 | 2666.2 |
| Calculated EPS | 2.4 | 4.44 | |
| Diluted Eps After Extraordinary Items | 2.4 | 4.28 | 9.82 |
| Diluted Eps Before Extraordinary Items | 2.4 | 4.28 | 9.82 |
STANDALONE ANNUAL RESULT FOR INTERNATIONAL CONVEYORS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 2050.8 | 2083.5 | 1382.2 |
| Total Income | 2180.7 | 2220.3 | 2045.7 |
| Total Expenditure | 1853.7 | 1779.4 | 1166.9 |
| Other Income | 129.9 | 136.8 | 663.5 |
| Operating Profit | 327 | 440.9 | 878.8 |
| Interest | 46 | 43.4 | 93.2 |
| PBDT | 281 | 397.5 | 785.6 |
| Depreciation | 21.1 | 22.7 | 19.3 |
| Profit Before Tax | 259.9 | 374.8 | 766.3 |
| Tax | 103.9 | 81.3 | 145 |
| Profit After Tax | 156 | 293.5 | 621.3 |
| Net Profit | 156 | 293.5 | 621.3 |
| Equity Capital | 67.5 | 64.7 | 63.4 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 2214.4 | 2233.3 | 2811.4 |
| Calculated EPS | 2.31 | 4.54 | 9.8 |
| Diluted Eps After Extraordinary Items | 2.31 | 4.37 | 9.78 |
| Diluted Eps Before Extraordinary Items | 2.31 | 4.37 | 9.78 |
CONSOLIDATED PROFIT / LOSS FOR INTERNATIONAL CONVEYORS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 169.27 Cr | 205.18 Cr | 215.02 Cr | 136.96 Cr |
| Sales | 166.67 Cr | 198.47 Cr | 212.92 Cr | 135.21 Cr |
| Net Sales | 169.27 Cr | 205.18 Cr | 215.02 Cr | 133.93 Cr |
| Increase/Decrease in Stock | 7.33 Cr | -4.76 Cr | 86.17 Lk | -3.58 Cr |
| Raw Material Consumed | 90.47 Cr | 134.54 Cr | 128.63 Cr | 68.79 Cr |
| Opening Raw Materials | 6.94 Cr | 10.16 Cr | 12.58 Cr | 7.16 Cr |
| Purchases Raw Materials | 87.83 Cr | 128.99 Cr | 114.54 Cr | 60.53 Cr |
| Closing Raw Materials | 10.16 Cr | 12.58 Cr | 7.16 Cr | 7.38 Cr |
| Other Direct Purchases / Brought in cost | 5.86 Cr | 7.97 Cr | 8.67 Cr | 8.49 Cr |
| Power & Fuel Cost | 5.51 Cr | 5.37 Cr | 5.56 Cr | 3.9 Cr |
| Electricity & Power | 5.51 Cr | 5.37 Cr | 5.56 Cr | 3.9 Cr |
| Employee Cost | 14.43 Cr | 18.55 Cr | 17.97 Cr | 20.91 Cr |
| Salaries, Wages & Bonus | 12.79 Cr | 15.5 Cr | 16.43 Cr | 19.67 Cr |
| Contributions to EPF & Pension Funds | 30.46 Lk | 46.35 Lk | 53.44 Lk | 51.92 Lk |
| Workmen and Staff Welfare Expenses | 1.34 Cr | 2.59 Cr | 1 Cr | 72.22 Lk |
| Other Manufacturing Expenses | 14.87 Cr | 18.33 Cr | 19.77 Cr | 9.84 Cr |
| Repairs and Maintenance | 4.08 Cr | 2.55 Cr | 3.13 Cr | 3.36 Cr |
| General and Administration Expenses | 7 Cr | 7.08 Cr | 5.52 Cr | 6.33 Cr |
| Rent , Rates & Taxes | 33.34 Lk | 27.75 Lk | 65.04 Lk | 82.66 Lk |
| Insurance | 29.82 Lk | 27.23 Lk | 27.45 Lk | 24.85 Lk |
| Professional and legal fees | 5.66 Cr | 5.2 Cr | 3.02 Cr | 2.75 Cr |
| Traveling and conveyance | 53.69 Lk | 1.04 Cr | 1.19 Cr | 2.1 Cr |
| Selling and Distribution Expenses | 39.56 Lk | 40.87 Lk | 1.16 Cr | 1.09 Cr |
| Sales Commissions & Incentives | 39.56 Lk | 40.87 Lk | 1.16 Cr | 1.09 Cr |
| Miscellaneous Expenses | 9.34 Cr | 6.09 Cr | 7.49 Cr | 5.35 Cr |
| Bad debts /advances written off | 0 | 0 | 1.14 Cr | 68,000 |
| Provision for doubtful debts | 81,000 | 34.2 Lk | 1.4 Cr | 3.04 Lk |
| Loss on foreign exchange fluctuations | 0 | 29.81 Lk | 91.71 Lk | 0 |
| Loss on sale of non-trade current investments | 3,000 | 0 | 22.65 Lk | 0 |
| Total Expenditure | 149.34 Cr | 185.62 Cr | 186.97 Cr | 112.62 Cr |
| Other Income | 8.97 Cr | 13.53 Cr | 15.32 Cr | 66.63 Cr |
| Interest Received | 2.37 Cr | 9.54 Cr | 8.64 Cr | 10.2 Cr |
| Dividend Received | 7.83 Lk | 37.39 Lk | 2.45 Cr | 1.74 Cr |
| Profit on sale of Fixed Assets | 22,000 | 34,000 | 5.07 Lk | 10,000 |
| Profits on sale of Investments | 3,000 | 0 | 82.51 Lk | 5.37 Cr |
| Provision Written Back | 0 | 0 | 1.12 Cr | 1 Lk |
| Foreign Exchange Gains | 3.58 Cr | 3.11 Cr | 1.09 Cr | 86.12 Lk |
| Operating Profit | 28.9 Cr | 33.09 Cr | 43.37 Cr | 87.95 Cr |
| Interest | 4.89 Cr | 4.24 Cr | 3.92 Cr | 8.97 Cr |
| Interest on Term Loan | 4.28 Cr | 3.9 Cr | 3.5 Cr | 8.63 Cr |
| Bank Charges etc | 60.35 Lk | 34.11 Lk | 40.63 Lk | 32.71 Lk |
| PBDT | 24.02 Cr | 28.86 Cr | 39.45 Cr | 78.98 Cr |
| Depreciation | 1.74 Cr | 2.11 Cr | 2.27 Cr | 1.94 Cr |
| Profit Before Taxation & Exceptional Items | 22.28 Cr | 26.75 Cr | 37.18 Cr | 77.03 Cr |
| Profit Before Tax | 22.28 Cr | 26.75 Cr | 37.18 Cr | 77.03 Cr |
| Provision for Tax | 5.65 Cr | 10.57 Cr | 8.45 Cr | 14.64 Cr |
| Current Income Tax | 4.5 Cr | 7.19 Cr | 11.25 Cr | 6.7 Cr |
| Deferred Tax | 65.14 Lk | 3.38 Cr | -2.8 Cr | 8.03 Cr |
| Profit After Tax | 16.62 Cr | 16.18 Cr | 28.73 Cr | 62.39 Cr |
| Consolidated Net Profit | 16.62 Cr | 16.18 Cr | 28.73 Cr | 62.39 Cr |
| Profit Balance B/F | -19.93 Cr | -12.57 Cr | 96.58 Cr | 118.73 Cr |
| Appropriations | -3.31 Cr | 3.6 Cr | 125.31 Cr | 181.12 Cr |
| General Reserves | 5 Cr | 10 Cr | 5 Cr | 15 Cr |
| Other Appropriation | 4.27 Cr | -102.98 Cr | 1.58 Cr | 11.11 Cr |
| Equity Dividend % | 100 | 100 | 110 | 110 |
| Earnings Per Share | 2.46 | 2.4 | 4.44 | 9.84 |
| Adjusted EPS | 2.46 | 2.4 | 4.44 | 9.84 |
STANDALONE PROFIT / LOSS FOR INTERNATIONAL CONVEYORS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 166.22 Cr | 205.08 Cr | 212.32 Cr | 142.99 Cr |
| Sales | 163.62 Cr | 198.36 Cr | 210.22 Cr | 141.24 Cr |
| Net Sales | 166.22 Cr | 205.08 Cr | 208.36 Cr | 138.22 Cr |
| Increase/Decrease in Stock | 6.3 Cr | -1.87 Cr | -45.11 Lk | 6.26 Cr |
| Raw Material Consumed | 89.14 Cr | 133.22 Cr | 125.76 Cr | 66.79 Cr |
| Opening Raw Materials | 6.94 Cr | 10.16 Cr | 12.58 Cr | 7.16 Cr |
| Purchases Raw Materials | 87.83 Cr | 130.36 Cr | 114.54 Cr | 61.61 Cr |
| Closing Raw Materials | 10.16 Cr | 12.58 Cr | 7.16 Cr | 7.38 Cr |
| Other Direct Purchases / Brought in cost | 4.53 Cr | 5.28 Cr | 5.8 Cr | 5.41 Cr |
| Power & Fuel Cost | 5.51 Cr | 5.37 Cr | 5.56 Cr | 3.9 Cr |
| Electricity & Power | 5.51 Cr | 5.37 Cr | 5.56 Cr | 3.9 Cr |
| Employee Cost | 13.57 Cr | 17.35 Cr | 15.89 Cr | 17.8 Cr |
| Salaries, Wages & Bonus | 11.93 Cr | 14.36 Cr | 14.36 Cr | 16.56 Cr |
| Contributions to EPF & Pension Funds | 30.46 Lk | 45.36 Lk | 53.44 Lk | 51.92 Lk |
| Workmen and Staff Welfare Expenses | 1.34 Cr | 2.53 Cr | 1 Cr | 71.46 Lk |
| Other Manufacturing Expenses | 15.57 Cr | 18.33 Cr | 19.77 Cr | 9.79 Cr |
| Repairs and Maintenance | 4.77 Cr | 2.55 Cr | 3.13 Cr | 3.32 Cr |
| General and Administration Expenses | 6.58 Cr | 6.67 Cr | 4.75 Cr | 6.25 Cr |
| Rent , Rates & Taxes | 31.04 Lk | 27.39 Lk | 58.96 Lk | 82.61 Lk |
| Insurance | 22.82 Lk | 26.73 Lk | 24.07 Lk | 20.77 Lk |
| Professional and legal fees | 5.36 Cr | 5.04 Cr | 2.88 Cr | 3.59 Cr |
| Traveling and conveyance | 53.26 Lk | 93.07 Lk | 89.57 Lk | 1.5 Cr |
| Selling and Distribution Expenses | 39.56 Lk | 40.87 Lk | 96.51 Lk | 90.47 Lk |
| Sales Commissions & Incentives | 39.56 Lk | 40.87 Lk | 96.51 Lk | 90.47 Lk |
| Miscellaneous Expenses | 9.29 Cr | 5.89 Cr | 7.04 Cr | 4.99 Cr |
| Bad debts /advances written off | 0 | 0 | 1.14 Cr | 68,000 |
| Provision for doubtful debts | 81,000 | 34.2 Lk | 1.4 Cr | 3.04 Lk |
| Loss on sale of non-trade current investments | 3,000 | 0 | 22.65 Lk | 0 |
| Total Expenditure | 146.35 Cr | 185.38 Cr | 179.29 Cr | 116.69 Cr |
| Other Income | 7.6 Cr | 12.99 Cr | 15.03 Cr | 66.35 Cr |
| Interest Received | 2.08 Cr | 9.27 Cr | 8.39 Cr | 9.92 Cr |
| Dividend Received | 70.05 Lk | 37.39 Lk | 2.45 Cr | 1.74 Cr |
| Profit on sale of Fixed Assets | 22,000 | 34,000 | 5.07 Lk | 10,000 |
| Profits on sale of Investments | 3,000 | 0 | 82.51 Lk | 5.37 Cr |
| Provision Written Back | 0 | 0 | 1.12 Cr | 1 Lk |
| Foreign Exchange Gains | 3.58 Cr | 3.11 Cr | 1.09 Cr | 86.09 Lk |
| Operating Profit | 27.48 Cr | 32.69 Cr | 44.1 Cr | 87.88 Cr |
| Interest | 5.23 Cr | 4.6 Cr | 4.34 Cr | 9.32 Cr |
| Interest on Term Loan | 0 | 0 | 0 | 9 Cr |
| Bank Charges etc | 59.2 Lk | 32.91 Lk | 39.37 Lk | 30.96 Lk |
| PBDT | 22.25 Cr | 28.1 Cr | 39.75 Cr | 78.56 Cr |
| Depreciation | 1.73 Cr | 2.11 Cr | 2.27 Cr | 1.93 Cr |
| Profit Before Taxation & Exceptional Items | 20.52 Cr | 25.99 Cr | 37.48 Cr | 76.63 Cr |
| Profit Before Tax | 20.52 Cr | 25.99 Cr | 37.48 Cr | 76.63 Cr |
| Provision for Tax | 5.31 Cr | 10.39 Cr | 8.13 Cr | 14.52 Cr |
| Current Income Tax | 4.15 Cr | 7.01 Cr | 11.08 Cr | 6.57 Cr |
| Deferred Tax | 65.14 Lk | 3.38 Cr | -2.95 Cr | 8.03 Cr |
| Profit After Tax | 15.21 Cr | 15.6 Cr | 29.35 Cr | 62.12 Cr |
| Consolidated Net Profit | 15.21 Cr | 15.6 Cr | 29.35 Cr | 62.12 Cr |
| Profit Balance B/F | 68,000 | 7.13 Cr | 115.8 Cr | 138.58 Cr |
| Appropriations | 15.22 Cr | 22.73 Cr | 145.15 Cr | 200.69 Cr |
| General Reserves | 5 Cr | 10 Cr | 5 Cr | 15 Cr |
| Other Appropriation | 3.09 Cr | -103.07 Cr | 1.58 Cr | 11.11 Cr |
| Equity Dividend % | 100 | 100 | 110 | 110 |
| Earnings Per Share | 2.25 | 2.31 | 4.54 | 9.8 |
| Adjusted EPS | 2.25 | 2.31 | 4.54 | 9.8 |
CONSOLIDATED CASH FLOW FOR INTERNATIONAL CONVEYORS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 22.28 Cr | 26.75 Cr | 37.18 Cr | 77.03 Cr |
| Adjustment | 6.72 Cr | -89.09 Lk | -61.14 Lk | -49.09 Cr |
| Changes In working Capital | 24.82 Cr | 19.42 Cr | -24.11 Cr | -9.48 Cr |
| Cash Flow after changes in Working Capital | 53.81 Cr | 45.28 Cr | 12.45 Cr | 18.46 Cr |
| Cash Flow from Operating Activities | 49.27 Cr | 36.66 Cr | 3.59 Cr | 12 Cr |
| Cash Flow from Investing Activities | -25.75 Cr | 50.54 Lk | -18.48 Cr | -47.59 Cr |
| Cash Flow from Financing Activitie | -23.56 Cr | -36.93 Cr | 15.29 Cr | 34.49 Cr |
| Net Cash Inflow / Outflow | -4.41 Lk | 23.56 Lk | 40.88 Lk | -1.11 Cr |
| Opening Cash & Cash Equivalents | 1.67 Cr | 1.63 Cr | 1.87 Cr | 2.27 Cr |
| Closing Cash & Cash Equivalent | 1.63 Cr | 1.87 Cr | 2.27 Cr | 1.17 Cr |
STANDALONE CASH FLOW FOR INTERNATIONAL CONVEYORS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 20.52 Cr | 25.99 Cr | 37.48 Cr | 76.63 Cr |
| Adjustment | 6.73 Cr | -12.85 Lk | 7.38 Lk | -48.46 Cr |
| Changes In working Capital | 22.7 Cr | 20.22 Cr | -24.87 Cr | -8.74 Cr |
| Cash Flow after changes in Working Capital | 49.95 Cr | 46.08 Cr | 12.69 Cr | 19.44 Cr |
| Cash Flow from Operating Activities | 45.35 Cr | 37.65 Cr | 3.87 Cr | 12.89 Cr |
| Cash Flow from Investing Activities | -22.09 Cr | -24.13 Lk | -18.99 Cr | -47.63 Cr |
| Cash Flow from Financing Activitie | -23.82 Cr | -37.7 Cr | 15.2 Cr | 34.78 Cr |
| Net Cash Inflow / Outflow | -55.82 Lk | -29 Lk | 7.25 Lk | 3.05 Lk |
| Opening Cash & Cash Equivalents | 90.62 Lk | 34.8 Lk | 5.8 Lk | 13.05 Lk |
| Closing Cash & Cash Equivalent | 34.8 Lk | 5.8 Lk | 13.05 Lk | 16.1 Lk |
CONSOLIDATED BALANCE SHEET FOR INTERNATIONAL CONVEYORS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 6.75 Cr | 6.75 Cr | 6.47 Cr | 6.34 Cr |
| Equity - Authorised | 9.8 Cr | 9.8 Cr | 9.8 Cr | 9.8 Cr |
| Equity - Issued | 6.75 Cr | 6.75 Cr | 6.47 Cr | 6.34 Cr |
| Equity Paid Up | 6.75 Cr | 6.75 Cr | 6.47 Cr | 6.34 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 146.43 Cr | 206.93 Cr | 207.39 Cr | 265.5 Cr |
| Securities Premium | 25.16 Cr | 25.16 Cr | 9.31 Cr | 6.3 Cr |
| Capital Reserves | 39.42 Lk | 39.42 Lk | 39.42 Lk | 39.42 Lk |
| Profit & Loss Account Balance | -12.57 Cr | 96.58 Cr | 118.73 Cr | 155.01 Cr |
| General Reserves | 60.05 Cr | 70.22 Cr | 77.15 Cr | 87.48 Cr |
| Reserve excluding Revaluation Reserve | 146.43 Cr | 206.93 Cr | 207.39 Cr | 265.5 Cr |
| Shareholder's Funds | 154 Cr | 216.28 Cr | 214.98 Cr | 272.95 Cr |
| Secured Loans | 14.63 Lk | 3.5 Lk | 1.28 Lk | 5.44 Lk |
| Deferred Tax Assets / Liabilities | -71.27 Lk | 3.69 Cr | -43.58 Lk | 9.42 Cr |
| Deferred Tax Assets | 2.55 Cr | 1.53 Cr | 1.42 Cr | 1.68 Cr |
| Deferred Tax Liability | 1.84 Cr | 5.22 Cr | 98.92 Lk | 11.1 Cr |
| Other Long Term Liabilities | 0 | 11.85 Lk | 7.25 Lk | 3.44 Lk |
| Long Term Provisions | 29.28 Cr | 37.28 Cr | 48.11 Cr | 41.7 Cr |
| Total Non-Current Liabilities | 28.71 Cr | 41.13 Cr | 47.76 Cr | 51.21 Cr |
| Trade Payables | 20.54 Cr | 39.34 Cr | 24.6 Cr | 20.15 Cr |
| Sundry Creditors | 20.54 Cr | 39.34 Cr | 24.6 Cr | 20.15 Cr |
| Other Current Liabilities | 4.4 Cr | 22.02 Cr | 2.19 Cr | 6.16 Cr |
| Advances received from customers | 44.77 Lk | 21.09 Cr | 1.29 Cr | 4.02 Cr |
| Interest Accrued But Not Due | 0 | 3,000 | 2,000 | 5,000 |
| Short Term Borrowings | 45.45 Cr | 19.28 Cr | 64.64 Cr | 124.54 Cr |
| Secured ST Loans repayable on Demands | 24.16 Cr | 19.28 Cr | 64.64 Cr | 124.54 Cr |
| Working Capital Loans- Sec | 24.16 Cr | 19.28 Cr | 64.64 Cr | 124.54 Cr |
| Commercial Borrowings- Unsec | 21.29 Cr | 0 | 0 | 0 |
| Short Term Provisions | 3.02 Cr | 4 Cr | 3.91 Cr | 6.84 Cr |
| Provision for Tax | 0 | 0 | 0 | 1.87 Cr |
| Total Current Liabilities | 73.41 Cr | 84.64 Cr | 95.33 Cr | 157.69 Cr |
| Total Liabilities | 256.13 Cr | 342.05 Cr | 358.07 Cr | 481.85 Cr |
| Gross Block | 27.48 Cr | 30.26 Cr | 30.47 Cr | 31.33 Cr |
| Less: Accumulated Depreciation | 10.76 Cr | 12.78 Cr | 14.59 Cr | 16.38 Cr |
| Net Block | 16.72 Cr | 17.47 Cr | 15.88 Cr | 14.95 Cr |
| Capital Work in Progress | 0 | 28.91 Lk | 0 | 0 |
| Non Current Investments | 147.4 Cr | 119.41 Cr | 94.14 Cr | 75.32 Cr |
| Long Term Investment | 147.4 Cr | 119.41 Cr | 94.14 Cr | 75.32 Cr |
| Quoted | 127.24 Cr | 91.37 Cr | 92.1 Cr | 73.01 Cr |
| Unquoted | 20.15 Cr | 28.03 Cr | 2.04 Cr | 2.31 Cr |
| Long Term Loans & Advances | 30.81 Cr | 44.06 Cr | 48.88 Cr | 43.59 Cr |
| Other Non Current Assets | 4.6 Cr | 1.03 Cr | 2.29 Cr | 1.04 Cr |
| Total Non-Current Assets | 199.53 Cr | 182.26 Cr | 161.19 Cr | 134.9 Cr |
| Currents Investments | 0 | 0 | 62.87 Cr | 176.6 Cr |
| Quoted | 0 | 0 | 62.87 Cr | 176.6 Cr |
| Unquoted | 20.15 Cr | 28.03 Cr | 2.04 Cr | 2.31 Cr |
| Inventories | 24.08 Cr | 31.34 Cr | 25.12 Cr | 28.78 Cr |
| Raw Materials | 10.16 Cr | 12.58 Cr | 7.16 Cr | 7.38 Cr |
| Work-in Progress | 5.86 Cr | 6.45 Cr | 4.72 Cr | 4.32 Cr |
| Finished Goods | 2.38 Cr | 2.88 Cr | 5.38 Cr | 2.62 Cr |
| Stores and Spare | 41.27 Lk | 54.47 Lk | 61.79 Lk | 46.24 Lk |
| Sundry Debtors | 16.87 Cr | 25.18 Cr | 17.2 Cr | 20.65 Cr |
| Debtors more than Six months | 58.11 Lk | 1.48 Cr | 1.15 Cr | 1.06 Cr |
| Debtors Others | 16.87 Cr | 23.96 Cr | 16.14 Cr | 19.71 Cr |
| Cash and Bank | 1.75 Cr | 1.98 Cr | 11.09 Cr | 3.37 Cr |
| Cash in hand | 1.32 Cr | 1.52 Cr | 30.32 Lk | 25.3 Lk |
| Balances at Bank | 43.45 Lk | 46.31 Lk | 10.78 Cr | 3.11 Cr |
| Other Current Assets | 2.05 Cr | 82.01 Lk | 5.06 Cr | 1.36 Cr |
| Interest accrued on Investments | 55.89 Lk | 81.02 Lk | 1.16 Cr | 31.31 Lk |
| Interest accrued and or due on loans | 3.66 Lk | 88,000 | 1.02 Lk | 11,000 |
| Prepaid Expenses | 0 | 0 | 73.98 Lk | 1 Cr |
| Short Term Loans and Advances | 11.85 Cr | 100.46 Cr | 75.54 Cr | 116.19 Cr |
| Advances recoverable in cash or in kind | 1.28 Cr | 3.86 Cr | 64.6 Lk | 10.3 Lk |
| Advance income tax and TDS | 0 | 0 | 0 | 1.31 Cr |
| Total Current Assets | 56.6 Cr | 159.79 Cr | 196.88 Cr | 346.95 Cr |
| Net Current Assets (Including Current Investments) | -16.82 Cr | 75.14 Cr | 101.55 Cr | 189.26 Cr |
| Total Assets | 256.13 Cr | 342.05 Cr | 358.07 Cr | 481.85 Cr |
| Contingent Liabilities | 6.65 Cr | 7.68 Cr | 7.87 Cr | 7.6 Cr |
| Total Debt | 45.65 Cr | 19.34 Cr | 64.67 Cr | 124.63 Cr |
| Book Value | 0 | 31.66 | 33.05 | 42.89 |
| Adjusted Book Value | 22.69 | 31.66 | 33.05 | 42.89 |
STANDALONE BALANCE SHEET FOR INTERNATIONAL CONVEYORS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 6.75 Cr | 6.75 Cr | 6.47 Cr | 6.34 Cr |
| Equity - Authorised | 9.8 Cr | 9.8 Cr | 9.8 Cr | 9.8 Cr |
| Equity - Issued | 6.75 Cr | 6.75 Cr | 6.47 Cr | 6.34 Cr |
| Equity Paid Up | 6.75 Cr | 6.75 Cr | 6.47 Cr | 6.34 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 161.63 Cr | 218.84 Cr | 222.21 Cr | 280.03 Cr |
| Securities Premium | 18.86 Cr | 18.86 Cr | 3.01 Cr | 0 |
| Capital Reserves | 39.42 Lk | 39.42 Lk | 39.42 Lk | 39.42 Lk |
| Profit & Loss Account Balance | 7.13 Cr | 115.8 Cr | 138.58 Cr | 174.58 Cr |
| General Reserves | 60.05 Cr | 70.22 Cr | 77.15 Cr | 87.48 Cr |
| Reserve excluding Revaluation Reserve | 161.63 Cr | 218.84 Cr | 222.21 Cr | 280.03 Cr |
| Shareholder's Funds | 169.2 Cr | 228.19 Cr | 229.8 Cr | 287.48 Cr |
| Secured Loans | 14.63 Lk | 3.5 Lk | 1.28 Lk | 5.44 Lk |
| Deferred Tax Assets / Liabilities | -73.05 Lk | 2.78 Cr | -43.58 Lk | 9.42 Cr |
| Deferred Tax Assets | 2.41 Cr | 1.38 Cr | 1.42 Cr | 1.68 Cr |
| Deferred Tax Liability | 1.68 Cr | 4.16 Cr | 98.92 Lk | 11.1 Cr |
| Other Long Term Liabilities | 0 | 11.85 Lk | 7.25 Lk | 3.44 Lk |
| Long Term Provisions | 27.72 Cr | 35.72 Cr | 46.44 Cr | 41.7 Cr |
| Total Non-Current Liabilities | 27.14 Cr | 38.66 Cr | 46.09 Cr | 51.21 Cr |
| Trade Payables | 20.06 Cr | 39.12 Cr | 25.08 Cr | 19.35 Cr |
| Sundry Creditors | 20.06 Cr | 39.12 Cr | 25.08 Cr | 19.35 Cr |
| Other Current Liabilities | 3.09 Cr | 15.49 Cr | 1.76 Cr | 1.17 Cr |
| Advances received from customers | 0 | 14.72 Cr | 96.57 Lk | 0 |
| Interest Accrued But Not Due | 0 | 3,000 | 2,000 | 5,000 |
| Short Term Borrowings | 48.67 Cr | 22.49 Cr | 68.2 Cr | 128.68 Cr |
| Secured ST Loans repayable on Demands | 24.16 Cr | 19.28 Cr | 64.63 Cr | 124.54 Cr |
| Working Capital Loans- Sec | 24.16 Cr | 19.28 Cr | 64.63 Cr | 124.54 Cr |
| Commercial Borrowings- Unsec | 24.51 Cr | 0 | 0 | 0 |
| Short Term Provisions | 3.02 Cr | 4 Cr | 3.91 Cr | 4.97 Cr |
| Total Current Liabilities | 74.85 Cr | 81.11 Cr | 98.95 Cr | 154.18 Cr |
| Total Liabilities | 271.18 Cr | 347.95 Cr | 374.84 Cr | 492.86 Cr |
| Gross Block | 26.44 Cr | 29.22 Cr | 29.43 Cr | 30.32 Cr |
| Less: Accumulated Depreciation | 10.73 Cr | 12.76 Cr | 14.57 Cr | 16.39 Cr |
| Net Block | 15.71 Cr | 16.46 Cr | 14.86 Cr | 13.93 Cr |
| Capital Work in Progress | 0 | 28.91 Lk | 0 | 0 |
| Non Current Investments | 170.65 Cr | 139.22 Cr | 118.03 Cr | 99.23 Cr |
| Long Term Investment | 170.65 Cr | 139.22 Cr | 118.03 Cr | 99.23 Cr |
| Quoted | 127.24 Cr | 91.37 Cr | 92.1 Cr | 73.01 Cr |
| Unquoted | 43.4 Cr | 47.84 Cr | 25.93 Cr | 26.22 Cr |
| Long Term Loans & Advances | 29.53 Cr | 38.07 Cr | 47.29 Cr | 43.2 Cr |
| Other Non Current Assets | 4.6 Cr | 5.63 Cr | 2.29 Cr | 1.04 Cr |
| Total Non-Current Assets | 220.49 Cr | 199.68 Cr | 182.48 Cr | 157.39 Cr |
| Currents Investments | 0 | 0 | 62.87 Cr | 176.6 Cr |
| Quoted | 0 | 0 | 62.87 Cr | 176.6 Cr |
| Unquoted | 43.4 Cr | 47.84 Cr | 25.93 Cr | 26.22 Cr |
| Inventories | 24.01 Cr | 28.38 Cr | 23.47 Cr | 17.29 Cr |
| Raw Materials | 10.16 Cr | 12.58 Cr | 7.16 Cr | 7.38 Cr |
| Work-in Progress | 5.86 Cr | 6.45 Cr | 4.72 Cr | 4.32 Cr |
| Finished Goods | 2.32 Cr | 2.88 Cr | 5.38 Cr | 2.62 Cr |
| Stores and Spare | 41.27 Lk | 54.46 Lk | 61.79 Lk | 46.24 Lk |
| Sundry Debtors | 15.81 Cr | 24.02 Cr | 19.66 Cr | 26.45 Cr |
| Debtors more than Six months | 58.11 Lk | 1.7 Cr | 1.15 Cr | 1.06 Cr |
| Debtors Others | 15.81 Cr | 22.58 Cr | 18.6 Cr | 25.5 Cr |
| Cash and Bank | 47.02 Lk | 17.25 Lk | 8.94 Cr | 2.36 Cr |
| Cash in hand | 12.34 Lk | 2.68 Lk | 10.9 Lk | 5.88 Lk |
| Balances at Bank | 34.68 Lk | 14.57 Lk | 8.83 Cr | 2.3 Cr |
| Other Current Assets | 1.13 Cr | 81.9 Lk | 5.07 Cr | 1.31 Cr |
| Interest accrued on Investments | 55.89 Lk | 81.02 Lk | 1.16 Cr | 31.31 Lk |
| Interest accrued and or due on loans | 3.66 Lk | 88,000 | 1.02 Lk | 11,000 |
| Prepaid Expenses | 0 | 0 | 74.22 Lk | 97.54 Lk |
| Short Term Loans and Advances | 9.27 Cr | 94.88 Cr | 72.35 Cr | 111.47 Cr |
| Advances recoverable in cash or in kind | 2.2 Cr | 1.26 Cr | 64.6 Lk | 10.3 Lk |
| Total Current Assets | 50.69 Cr | 148.28 Cr | 192.36 Cr | 335.47 Cr |
| Net Current Assets (Including Current Investments) | -24.16 Cr | 67.17 Cr | 93.41 Cr | 181.29 Cr |
| Total Assets | 271.18 Cr | 347.95 Cr | 374.84 Cr | 492.86 Cr |
| Contingent Liabilities | 6.65 Cr | 7.68 Cr | 7.87 Cr | 7.6 Cr |
| Total Debt | 48.88 Cr | 22.55 Cr | 68.24 Cr | 128.77 Cr |
| Book Value | 0 | 33.42 | 35.34 | 45.18 |
| Adjusted Book Value | 24.94 | 33.42 | 35.34 | 45.18 |
FINANCIAL RATIOS (CONSOLIDATED) FOR INTERNATIONAL CONVEYORS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 2.46 | 2.4 | 4.44 | 9.84 |
| CEPS(Rs) | 2.72 | 2.71 | 4.79 | 10.15 |
| DPS(Rs) | 1 | 1 | 1.1 | 1.1 |
| Book NAV/Share(Rs) | 22.69 | 31.66 | 33.05 | 42.89 |
| Tax Rate(%) | 25.38 | 39.52 | 22.73 | 19.01 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.78 | 9.53 | 13.05 | 15.57 |
| EBIT Margin(%) | 16.05 | 15.1 | 19.11 | 62.8 |
| Pre Tax Margin(%) | 13.16 | 13.04 | 17.29 | 56.24 |
| PAT Margin (%) | 9.82 | 7.88 | 13.36 | 45.55 |
| Cash Profit Margin (%) | 10.85 | 8.91 | 14.42 | 46.97 |
| Performance Ratios | ||||
| ROA(%) | 6.87 | 5.41 | 8.21 | 14.86 |
| ROE(%) | 12.07 | 8.82 | 13.44 | 25.69 |
| ROCE(%) | 14.11 | 14.24 | 15.95 | 25.4 |
| Asset Turnover(x) | 0.7 | 0.69 | 0.61 | 0.33 |
| Sales/Fixed Asset(x) | 6.55 | 7.11 | 7.08 | 4.44 |
| Working Capital/Sales(x) | -10.06 | 2.73 | 2.12 | 0.72 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.15 | 0.14 | 0.14 | 0.23 |
| Receivable days | 49.5 | 37.41 | 35.98 | 50.45 |
| Inventory Days | 56.17 | 49.29 | 47.92 | 71.82 |
| Payable days | 63.95 | 84.21 | 90.12 | 125.24 |
| Valuation Parameters | ||||
| PER(x) | 17.67 | 34.65 | 10.81 | 8.07 |
| PCE(x) | 15.99 | 30.66 | 10.02 | 7.83 |
| Price/Book(x) | 1.92 | 2.62 | 1.45 | 1.85 |
| Yield(%) | 2.3 | 1.2 | 2.29 | 1.38 |
| EV/Net Sales(x) | 1.99 | 2.82 | 1.69 | 4.67 |
| EV/Core EBITDA(x) | 11.68 | 17.46 | 8.39 | 7.11 |
| EV/EBIT(x) | 12.43 | 18.65 | 8.86 | 7.27 |
| EV/CE(x) | 1.32 | 1.69 | 1.02 | 1.57 |
| M Cap / Sales | 1.73 | 2.73 | 1.44 | 3.76 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 71.56 | 21.21 | 4.8 | -37.71 |
| Core EBITDA Growth(%) | 94.53 | 14.5 | 31.06 | 102.78 |
| EBIT Growth(%) | 107.7 | 14.08 | 32.64 | 109.26 |
| PAT Growth(%) | 161.05 | -2.67 | 77.56 | 117.21 |
| EPS Growth(%) | 161.05 | -2.67 | 85.22 | 121.76 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.3 | 0.09 | 0.3 | 0.46 |
| Current Ratio(x) | 0.77 | 1.89 | 2.07 | 2.2 |
| Quick Ratio(x) | 0.44 | 1.52 | 1.8 | 2.02 |
| Interest Cover(x) | 5.56 | 7.31 | 10.47 | 9.59 |
| Total Debt/Mcap(x) | 0.16 | 0.03 | 0.21 | 0.25 |
FINANCIAL RATIOS (STANDALONE) FOR INTERNATIONAL CONVEYORS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 2.25 | 2.31 | 4.54 | 9.8 |
| CEPS(Rs) | 2.51 | 2.62 | 4.89 | 10.11 |
| DPS(Rs) | 1 | 1 | 1.1 | 1.1 |
| Book NAV/Share(Rs) | 24.94 | 33.42 | 35.34 | 45.18 |
| Tax Rate(%) | 25.86 | 39.96 | 21.69 | 18.95 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.96 | 9.61 | 13.69 | 15.06 |
| EBIT Margin(%) | 15.49 | 14.91 | 19.7 | 60.11 |
| Pre Tax Margin(%) | 12.34 | 12.67 | 17.65 | 53.59 |
| PAT Margin (%) | 9.15 | 7.61 | 13.82 | 43.44 |
| Cash Profit Margin (%) | 10.19 | 8.64 | 14.89 | 44.79 |
| Performance Ratios | ||||
| ROA(%) | 5.92 | 5.04 | 8.12 | 14.32 |
| ROE(%) | 10.01 | 7.92 | 12.92 | 24.12 |
| ROCE(%) | 12.27 | 13.05 | 15.24 | 24.07 |
| Asset Turnover(x) | 0.65 | 0.66 | 0.59 | 0.33 |
| Sales/Fixed Asset(x) | 6.7 | 7.37 | 7.24 | 4.79 |
| Working Capital/Sales(x) | -6.88 | 3.05 | 2.27 | 0.79 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.15 | 0.14 | 0.14 | 0.21 |
| Receivable days | 49.42 | 35.44 | 37.55 | 58.85 |
| Inventory Days | 55.92 | 46.62 | 44.57 | 52.02 |
| Payable days | 69.6 | 82.23 | 93.51 | 111.02 |
| Valuation Parameters | ||||
| PER(x) | 19.3 | 35.92 | 10.58 | 8.11 |
| PCE(x) | 17.33 | 31.65 | 9.82 | 7.87 |
| Price/Book(x) | 1.74 | 2.48 | 1.36 | 1.76 |
| Yield(%) | 2.3 | 1.2 | 2.29 | 1.38 |
| EV/Net Sales(x) | 2.06 | 2.84 | 1.77 | 4.56 |
| EV/Core EBITDA(x) | 12.45 | 17.83 | 8.39 | 7.17 |
| EV/EBIT(x) | 13.28 | 19.06 | 8.84 | 7.33 |
| EV/CE(x) | 1.26 | 1.68 | 0.99 | 1.51 |
| M Cap / Sales | 1.77 | 2.73 | 1.49 | 3.64 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 82.06 | 23.37 | 1.6 | -33.66 |
| Core EBITDA Growth(%) | 62.84 | 18.98 | 34.88 | 99.28 |
| EBIT Growth(%) | 70.49 | 18.79 | 36.75 | 105.49 |
| PAT Growth(%) | 80.2 | 2.57 | 88.1 | 111.62 |
| EPS Growth(%) | 80.2 | 2.57 | 96.22 | 116.06 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.29 | 0.1 | 0.3 | 0.45 |
| Current Ratio(x) | 0.68 | 1.83 | 1.94 | 2.18 |
| Quick Ratio(x) | 0.36 | 1.48 | 1.71 | 2.06 |
| Interest Cover(x) | 4.92 | 6.66 | 9.63 | 9.23 |
| Total Debt/Mcap(x) | 0.17 | 0.04 | 0.22 | 0.26 |
SHARE HOLDING PATTERN FOR INTERNATIONAL CONVEYORS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 50.34 | 50.34 | 50.65 | 51.57 | 53.62 | 53.62 | 52.15 | 51.57 | 58.17 | 58.17 |
| FII % | 3.18 | 0.15 | 0.05 | 0.04 | 0.07 | 0.06 | 0.01 | 0.04 | 0.01 | 0.01 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 30.49 | 33.52 | 33.21 | 32.01 | 29.28 | 29.29 | 30.81 | 31.35 | 31.39 | 31.38 |
PEER COMPARISON FOR INTERNATIONAL CONVEYORS LIMITED
CORPORATE ACTIONS FOR INTERNATIONAL CONVEYORS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 16-Aug-2024 | Book Closure - Rs.1.1000 per share(110%)Final Dividend & A.G.M. | 21-Sep-2024 27-Sep-2024 |
| BSE 16-Aug-2024 | AGM - Rs.1.1000 per share(110%)Final Dividend & A.G.M. | 27-Sep-2024 27-Sep-2024 |
| BSE 07-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 17-May-2024 | Dividend - Rs.1.1000 per share(110%)Final Dividend | |
| BSE 10-May-2024 | Board Meeting - Final Dividend & Audited Results | 17-May-2024 |
| BSE 02-Feb-2024 | Board Meeting - Quarterly Results | 09-Feb-2024 |
| BSE 06-Nov-2023 | Board Meeting - Quarterly Results | 13-Nov-2023 |
| BSE 16-Aug-2023 | Book Closure - Rs.1.1000 per share(110%)Final Dividend & A.G.M. | 23-Sep-2023 29-Sep-2023 |
| BSE 16-Aug-2023 | AGM - Rs.1.1000 per share(110%)Final Dividend & A.G.M. | 29-Sep-2023 29-Sep-2023 |
| BSE 07-Aug-2023 | Board Meeting - Quarterly Results | 14-Aug-2023 |
| BSE 30-May-2023 | Dividend - Rs.1.1000 per share(110%)Final Dividend | |
| BSE 23-May-2023 | Board Meeting - Final Dividend & Audited Results | 30-May-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 06-Sep-2022 | Board Meeting - Buy Back of Shares | 09-Sep-2022 |
| BSE 12-Aug-2022 | Book Closure - A.G.M. | 24-Sep-2022 30-Sep-2022 |
| BSE 12-Aug-2022 | AGM - A.G.M. | 30-Sep-2022 30-Sep-2022 |
| BSE 05-Aug-2022 | Board Meeting - Quarterly Results | 11-Aug-2022 |
| BSE 27-May-2022 | Dividend - Rs.1.0000 per share(100%)Final Dividend | |
| BSE 20-May-2022 | Board Meeting - Audited Results & Final Dividend | 27-May-2022 |
| BSE 19-Apr-2022 | Delist - Pursuant to Regulation 30 read with schedule III of SEBI Listing Obligation & Disclosure Requirement) Regulations, 2015 we would like to inform you that The Calcutta Stock Exchange Limited ('CSE') vide their letter ref. no. CSE/LD/15516/2022 dated April 18, 2022 has granted approval for voluntary delisting of equity shares of the Company (Scrip Code-19039 & 10019039) w.e.f. April 19, 2022 from CSE... | |
| BSE 21-Jan-2022 | Board Meeting - Quarterly Results | 27-Jan-2022 |
| BSE 25-Oct-2021 | Board Meeting - Quarterly Results | 30-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR INTERNATIONAL CONVEYORS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 24-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Pursuant to Regulation 30 of the SEBI Listing Regulations we wish to inform you that the International Conveyors Limited ("the Company") has acquired the Equity shares of "Syngene International Ltd." |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find enclosed herewith Certificate received from our Registrar & Share Transfer Agent M/s. Maheshwari Datamatics Pvt. Ltd. under Regulation 74(5) of SEBI (Depositories & Participants) Regulations 2018 for the Quarter ended September 30 2024. |
| BSE 01-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management 1. Re-appointment of Shri R. K. Dabriwala (DIN-00086658) as Managing Director of the Company for a further period of 3 (Three) years.2. Appointment of Shri Narayan Tulsiram Atal (DIN-00237626) as Non-Executive Independent Director of the Company for a period of 5 (Five) years. |
| BSE 01-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizers Report & Voting Result for 51st AGM held on 27th September 2024. |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 27-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Completion of tenure of Independent Directors |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Outcome of AGM |
| BSE 26-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation In compliance with Regulation 30 and other applicable provisions of the Listing Regulations please find enclosed herewith Investor Presentation encompassing inter-alia an overview of the Un-Audited Financial Results of International Conveyors Limited ("the Company") for the quarter ended June 30 2024. |
| BSE 26-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Pursuant to Regulation 30 of the SEBI Listing Regulations we wish to inform you that the International Conveyors Limited ("the Company") has acquired the Equity shares of "IIFL Finance Ltd." |
| BSE 25-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Pursuant to Regulation 30 of the SEBI Listing Regulations we wish to inform you that the International Conveyors Limited ("the Company") has acquired the Equity shares of IIFL Finance Ltd. |
| BSE 23-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Pursuant to Regulation 30 of the SEBI Listing Regulations we wish to inform you that the International Conveyors Limited ("the Company") has acquired the Equity shares of "Sterling and Wilson Renewable Energy Ltd." |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Pursuant to Regulation 30 of the SEBI Listing Regulations we wish to inform you that the International Conveyors Limited ("the Company") has acquired the Equity shares of "Sterling and Wilson Renewable Energy Ltd." |
| BSE 09-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to the provisions of Regulation 30(6) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015; read with Para A of Part A of Schedule III of the said Regulations we would like to inform you that the officials of our Company International Conveyors Ltd. ("Company") will be interacting with Investor(s)/ Analyst(s) on Friday September 13 2024 via an in-person meeting. |
| BSE 07-Sep-2024 | Intimation FILE | Record Date For Payment Of Final Dividend For F.Y. 2023-24 The Company has fixed Friday September 20 2024 as the record date and cut-off date for ascertaining the name of shareholders holding shares either in physical form and in dematerialized form for the purpose of payment of final dividend (if declared at the ensuing AGM) for F.Y. 2023-24. |
| BSE 07-Sep-2024 | Intimation FILE | Intimation Of Book Closure This is in furtherance to our letter no. ICL/DS/2024-25/076 dated 17.05.2024 and ICL/DS/2024-25/227 dated 14.08.2024 pursuant to regulation 42 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the Register and Share Transfer Book of the Company will remain closed from Saturday September 21 2024 to Friday September 27 2024 (both days inclusive) for taking record of the members of the Company for the purpose of final dividend for the F.Y. 2023-24 (if declared at the ensuing AGM) and for the purpose of 51st Annual General Meeting of the Company to be held on Friday September 27 2024. |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of Newspaper Publication |
| BSE 04-Sep-2024 | Intimation FILE | Notice Of 51St Annual General Meeting Notice of the 51st Annual General Meeting of the Company scheduled to be held on Friday September 27 2024 at 2:00 P.M. at the registered office of the Company at Falta SEZ Sector-II Near Pump House No. 3 Village & Mouza- Akalmegh Dist. -24 Parganas (s) West Bengal-743504 |
| BSE 04-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the F.Y. 2023-24. |
| BSE 15-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 (as amended) (the Listing Regulations) read with Part A Para A of Schedule III thereto we enclose herewith copy of newspaper publication published on 15.08.2024 under Regulation 47 of the Listing Regulations regarding Un-Audited Financial Results of the Company for the quarter ended June 30 2024. |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Pursuant to Regulation 30 of the SEBI Listing Regulations we wish to inform you that the International Conveyors Limited (the Company) has acquired the Equity shares of Bajaj Finance Limited. |
| BSE 14-Aug-2024 | General Announcements FILE | Disclosure Pursuant To Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Disclosure pursuant to Regulation 30 of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 |
| BSE 14-Aug-2024 | Outcome FILE | Financial Results For The Quarter Ended 30.06.2024 Financial Results for the quarter ended 30.06.2024. |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 14.08.2024 Outcome of Board Meeting held on 14.08.2024 |
| BSE 07-Aug-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of The Unaudited (Standalone And Consolidated) Financial Results For The Quarter Ended June 30 2024 INTERNATIONAL CONVEYORS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve 1. The Un-Audited Financial Results (Standalone & Consolidated) of the Company for the quarter ended June 30 2024 along with Limited Review Report from the Statutory Auditors of the Company thereon.2. Any other matter with the permission of the chair. |
| BSE 12-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to the provisions of Section 124(6) of the Companies Act 2013 read with Rule 6 of the Investor Education and Protection Fund Authority (Accounting Audit Transfer and Refund) Rules 2016 as amended Equity Shares in respect of which dividend has not been claimed for seven consecutive years or more shall be transferred to Investor Education and Protection Fund (IEPF). Accordingly International Conveyors Limited (the Company) has published a detailed notice on July 12 2024 in the leading newspapers in English and in regional language having wide circulation i.e. in Financial Express (English edition) and in Duranto Barta (Bengali edition) informing the concerned shareholders. Copies of the same are attached for your information and record. |
| BSE 10-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Pursuant to Regulation 30 of the SEBI Listing Regulations we wish to inform you that the International Conveyors Limited ("the Company") has acquired the Equity shares of V.I.P. Industries Limited. |
| BSE 09-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find enclosed herewith Certificate received from our Registrar & Share Transfer Agent M/s. Maheshwari Datamatics Pvt. Ltd. under Regulation 74(5) of SEBI (Depositories & Participants) Regulations 2018 for the Quarter ended June 30 2024. |
| BSE 26-Jun-2024 | Intimation FILE | Closure of Trading Window Pursuant to the provisions of SEBI (Prohibition of Insider Trading) Regulations 2015 as amended by SEBI (Prohibition of Insider Trading) (Amendment) Regulations 2018 and Companys Code of Conduct to Regulate Monitor and Report Trading by Designated Persons in respect of the equity shares of the Company this is to inform you that the Trading Window for dealing in the securities of the Company in any manner will remain close from July 1 2024 till 48 hours after the declaration of un-audited financial results of the Company for the quarter ended June 30 2024 for all the Directors KMPs and other designated persons covered under the Code. |
| BSE 18-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation In compliance with Regulation 30 and other applicable provisions of the Listing Regulations please find enclosed herewith Investor Presentation encompassing inter-alia an overview of the Audited Financial Results of International Conveyors Limited ("the Company") for the quarter and year ended March 31 2024. |
INSIDER TRADING FOR INTERNATIONAL CONVEYORS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 28-Mar-2024 28-Mar-2024 | Buy Inter-Se Transfer | 1,451,380 @ 0.00 (2.29 %) | I G E India Pvt Ltd |
| BSE 28-Mar-2024 28-Mar-2024 | Sell Inter-Se Transfer | 1,451,380 @ 0.00 (2.29 %) | Surbhit Dabriwala |
| BSE 20-Feb-2024 20-Feb-2024 | Sell Market | 68,324 @ 0.00 (0.12 %) | Sujata Saraf |
| BSE 19-Feb-2024 19-Feb-2024 | Sell Market | 206,676 @ 0.00 (0.32 %) | Sujata Saraf |
| BSE 12-Feb-2024 12-Feb-2024 | Sell Market | 47,103 @ 0.00 (0.08 %) | Sujata Saraf |
| BSE 05-Dec-2023 05-Dec-2023 | Sell Market | 1,000 @ 0.00 (0.00 %) | Dilip Kumar Gulgulia |
| BSE 04-Dec-2023 04-Dec-2023 | Sell Market | 2,887 @ 0.00 (0.00 %) | Ashok Kumar Gulgulia HUF |
| BSE 04-Dec-2023 05-Dec-2023 | Sell Market | 302,500 @ 0.00 (0.48 %) | Rajendra Kumar Dabriwala |
| BSE 04-Dec-2023 04-Dec-2023 | Sell Market | 100,000 @ 0.00 (0.16 %) | Sujata Saraf |
| BSE 01-Dec-2023 01-Dec-2023 | Sell Market | 513 @ 0.00 (0.00 %) | Ashok Kumar Gulgulia HUF |
| BSE 01-Dec-2023 01-Dec-2023 | Sell Market | 31,748 @ 0.00 (0.05 %) | Rajendra Kumar Dabriwala |
| BSE 01-Dec-2023 01-Dec-2023 | Sell Market | 131,295 @ 0.00 (0.20 %) | Sujata Saraf |
| BSE 30-Nov-2023 30-Nov-2023 | Sell Market | 37,000 @ 0.00 (0.06 %) | Sujata Saraf |
| BSE 30-Nov-2023 30-Nov-2023 | Sell Market | 52,629 @ 0.00 (0.08 %) | Rajendra Kumar Dabriwala |
| BSE 29-Nov-2023 29-Nov-2023 | Sell Market | 33,000 @ 0.00 (0.05 %) | Sujata Saraf |
| BSE 28-Nov-2023 28-Nov-2023 | Sell Market | 36,003 @ 0.00 (0.00 %) | Saraf Holdings Pvt Ltd |
| BSE 28-Nov-2023 28-Nov-2023 | Sell Market | 30,000 @ 0.00 (0.05 %) | Sujata Saraf |
| BSE 24-Nov-2023 24-Nov-2023 | Sell Market | 20,669 @ 0.00 (0.03 %) | Saraf Holdings Pvt Ltd |
| BSE 23-Nov-2023 23-Nov-2023 | Sell Market | 27,328 @ 0.00 (0.04 %) | Saraf Holdings Pvt Ltd |
| BSE 23-Nov-2023 23-Nov-2023 | Sell Market | 72,000 @ 0.00 (0.00 %) | Aradhita Saraf |
| BSE 16-Nov-2023 16-Nov-2023 | Sell Market | 46,270 @ 0.00 (0.00 %) | GYAN CHAND SETHIA |
| BSE 16-Nov-2023 16-Nov-2023 | Sell Market | 46,433 @ 0.00 (0.00 %) | MANJU SETHIA |
| BSE 16-Nov-2023 16-Nov-2023 | Sell Market | 46,091 @ 0.00 (0.00 %) | PREETI SETHIA |
| BSE 16-Nov-2023 16-Nov-2023 | Sell Market | 47,700 @ 0.00 (0.00 %) | PUNIT SETHIA |
| BSE 27-Mar-2023 27-Mar-2023 | Sell Market | 81,956 @ 0.00 (0.13 %) | KHUSHALI J VANZARA |
| BSE 28-Mar-2023 28-Mar-2023 | Sell Market | 80,573 @ 0.00 (0.12 %) | KHUSHALI J VANZARA |
| BSE 24-Mar-2023 24-Mar-2023 | Sell Market | 74,471 @ 0.00 (0.11 %) | KHUSHALI J VANZARA |
| BSE 22-Mar-2023 22-Mar-2023 | Sell Market | 39,217 @ 0.00 (0.06 %) | KHUSHALI J VANZARA |
| BSE 20-Mar-2023 20-Mar-2023 | Sell Market | 44,680 @ 0.00 (0.07 %) | KHUSHALI J VANZARA |
| BSE 21-Mar-2023 21-Mar-2023 | Sell Market | 44,784 @ 0.00 (0.07 %) | KHUSHALI J VANZARA |
BULK BLOCK DEALS FOR INTERNATIONAL CONVEYORS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 28-Mar-2024 | Buy BULK | 1,451,379 @ 80.80 | I G E (INDIA) PRIVATE LIMITED |
| BSE 28-Mar-2024 | Sell BULK | 1,451,379 @ 80.80 | SURBHIT DABRIWALA |
| BSE 28-Mar-2024 | Buy BLOCK | 1,451,379 @ 80.80 | I G E (INDIA) PRIVATE LIMITED |
| BSE 28-Mar-2024 | Sell BLOCK | 1,451,379 @ 80.80 | SURBHIT DABRIWALA |
| BSE 10-May-2022 | Buy BULK | 2,000,000 @ 72.20 | I G E (INDIA) PRIVATE LIMITED |
| BSE 10-May-2022 | Sell BULK | 1,000,000 @ 72.00 | SURBHIT DABRIWALA |
| BSE 10-May-2022 | Sell BULK | 1,000,000 @ 72.40 | YAMINI DABRIWALA |
| BSE 25-Mar-2022 | Buy BULK | 800,000 @ 80.90 | I G E (INDIA) PRIVATE LIMITED |
| BSE 25-Mar-2022 | Sell BULK | 500,000 @ 80.90 | SURBHIT DABRIWALA |
| BSE 07-Feb-2022 | Buy BULK | 437,500 @ 80.10 | I G E (INDIA) PRIVATE LIMITED |
| BSE 07-Feb-2022 | Sell BULK | 437,500 @ 80.10 | SURBHIT DABRIWALA |
| BSE 11-Jan-2022 | Buy BULK | 370,000 @ 98.70 | I G E (INDIA) PRIVATE LIMITED |
| BSE 11-Jan-2022 | Sell BULK | 370,000 @ 100.50 | I G E (INDIA) PRIVATE LIMITED |
| BSE 11-Jan-2022 | Buy BULK | 370,000 @ 100.50 | SURBHIT DABRIWALA |
| BSE 11-Jan-2022 | Sell BULK | 370,000 @ 98.70 | SURBHIT DABRIWALA |
DIVIDEND BY INTERNATIONAL CONVEYORS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 20-Sep-2024 | DIVIDEND | 1.1 |
| 22-Sep-2023 | DIVIDEND | 1.1 |
| 22-Sep-2022 | DIVIDEND | 1 |
| 16-Sep-2021 | DIVIDEND | 1 |
SPLIT / BONUS BY INTERNATIONAL CONVEYORS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
