♥
ISIN : INE885E01034
NSE : MAZDA
BSE : 523792
Face Value : 10
Industry : Engineering - Industrial Equipments
EPS : 78.70
EPS (TTM) : 66.71
Price to Earning (P/E) : 3.09
Book Value : 529.94
Price to Bookvalue (P/B) : 0.46
Dividend Yield : 7 %
Return on Equity (ROE) : 15.83 %
Return on Capital Employed (ROCE) : 21.27 %
Mazda Limited
ISIN : INE885E01034
NSE : MAZDA
BSE : 523792
Face Value : 10
Industry : Engineering - Industrial Equipments
EPS : 78.70
EPS (TTM) : 66.71
Price to Earning (P/E) : 3.09
Book Value : 529.94
Price to Bookvalue (P/B) : 0.46
Dividend Yield : 7 %
Return on Equity (ROE) : 15.83 %
Return on Capital Employed (ROCE) : 21.27 %
Mazda Limited share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 173 - 178.05 2.9 % |
| Low / High | 171.85 - 178.75 4 % |
| Trade Volume | 1,780 |
| 52 Week Low / High | 159 - 337.9 112.5 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR MAZDA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 522.12 | 295.32 | 517.74 | 433.1 | 669.02 | 511.95 | 627.14 | 539.7 | 575.51 | 361.71 |
| Total Income | 536.73 | 296.05 | 524.08 | 443.3 | 675.15 | 530.5 | 637.09 | 557.38 | 595.14 | 393.1 |
| Total Expenditure | 429.83 | 218.56 | 460.17 | 347.02 | 517.78 | 421.94 | 542.73 | 437.22 | 454.72 | 344.52 |
| Other Income | 14.61 | 0.73 | 6.33 | 10.2 | 6.13 | 18.55 | 9.95 | 17.68 | 19.63 | 31.39 |
| Operating Profit | 106.9 | 77.49 | 63.91 | 96.28 | 157.37 | 108.56 | 94.36 | 120.16 | 140.42 | 48.58 |
| Interest | 1.14 | 1.76 | 1.92 | 1.01 | 1.6 | 1.92 | 1 | 1.07 | 1.45 | 1.5 |
| PBDT | 105.76 | 75.73 | 61.99 | 95.27 | 155.77 | 106.64 | 93.36 | 119.09 | 138.97 | 47.08 |
| Depreciation | 4.65 | 4.57 | 8.34 | 9.13 | 9.49 | 10.01 | 9.97 | 10.02 | 10.17 | 9.56 |
| Profit Before Tax | 101.11 | 71.16 | 53.65 | 86.14 | 146.28 | 96.63 | 83.39 | 109.07 | 128.8 | 37.52 |
| Tax | 22.6 | 16.21 | 14.68 | 20.04 | 40.03 | 19.67 | 21.48 | 26.45 | 35.12 | 8.55 |
| Profit After Tax | 78.51 | 54.95 | 38.97 | 66.1 | 106.25 | 76.96 | 61.91 | 82.62 | 93.68 | 28.97 |
| Net Profit | 78.51 | 54.95 | 38.97 | 66.1 | 106.25 | 76.96 | 61.91 | 82.62 | 93.68 | 28.97 |
| Equity Capital | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 19.6 | 13.72 | 9.73 | 16.5 | 26.53 | 19.22 | 15.46 | 20.63 | 23.39 | 7.23 |
| Diluted Eps After Extraordinary Items | 19.6 | 13.72 | 9.73 | 16.5 | 26.53 | 19.22 | 15.46 | 20.63 | 23.39 | 7.23 |
| Diluted Eps Before Extraordinary Items | 19.6 | 13.72 | 9.73 | 16.5 | 26.53 | 19.22 | 15.46 | 20.63 | 23.39 | 7.23 |
STANDALONE QUARTERLY RESULT FOR MAZDA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 522.12 | 295.32 | 517.74 | 433.1 | 669.02 | 511.95 | 627.14 | 539.7 | 575.51 | 361.71 |
| Total Income | 536.73 | 296.05 | 524.08 | 443.3 | 675.15 | 530.5 | 637.09 | 557.38 | 595.14 | 393.1 |
| Total Expenditure | 429.83 | 218.56 | 460.17 | 347.02 | 517.78 | 421.94 | 542.73 | 437.22 | 454.72 | 344.52 |
| Other Income | 14.61 | 0.73 | 6.33 | 10.2 | 6.13 | 18.55 | 9.95 | 17.68 | 19.63 | 31.39 |
| Operating Profit | 106.9 | 77.49 | 63.91 | 96.28 | 157.37 | 108.56 | 94.36 | 120.16 | 140.42 | 48.58 |
| Interest | 1.14 | 1.76 | 1.92 | 1.01 | 1.6 | 1.92 | 1 | 1.07 | 1.45 | 1.5 |
| PBDT | 105.76 | 75.73 | 61.99 | 95.27 | 155.77 | 106.64 | 93.36 | 119.09 | 138.97 | 47.08 |
| Depreciation | 4.65 | 4.57 | 8.34 | 9.13 | 9.49 | 10.01 | 9.97 | 10.02 | 10.17 | 9.56 |
| Profit Before Tax | 101.11 | 71.16 | 53.65 | 86.14 | 146.28 | 96.63 | 83.39 | 109.07 | 128.8 | 37.52 |
| Tax | 22.6 | 16.21 | 14.68 | 20.04 | 40.03 | 19.67 | 21.48 | 26.45 | 35.12 | 8.55 |
| Profit After Tax | 78.51 | 54.95 | 38.97 | 66.1 | 106.25 | 76.96 | 61.91 | 82.62 | 93.68 | 28.97 |
| Net Profit | 78.51 | 54.95 | 38.97 | 66.1 | 106.25 | 76.96 | 61.91 | 82.62 | 93.68 | 28.97 |
| Equity Capital | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 19.6 | 13.72 | 9.73 | 16.5 | 26.53 | 19.22 | 15.46 | 20.63 | 23.39 | 7.23 |
| Diluted Eps After Extraordinary Items | 19.6 | 13.72 | 9.73 | 16.5 | 26.53 | 19.22 | 15.46 | 20.63 | 23.39 | 7.23 |
| Diluted Eps Before Extraordinary Items | 19.6 | 13.72 | 9.73 | 16.5 | 26.53 | 19.22 | 15.46 | 20.63 | 23.39 | 7.23 |
CONSOLIDATED ANNUAL RESULT FOR MAZDA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1649.94 | 1915.19 | 2254.3 |
| Total Income | 1681.82 | 1938.58 | 2320.11 |
| Total Expenditure | 1374.44 | 1543.53 | 1856.61 |
| Other Income | 31.88 | 23.39 | 65.81 |
| Operating Profit | 307.38 | 395.05 | 463.5 |
| Interest | 6.72 | 6.29 | 5.44 |
| PBDT | 300.66 | 388.76 | 458.06 |
| Depreciation | 24.16 | 31.53 | 40.16 |
| Profit Before Tax | 276.5 | 357.23 | 417.9 |
| Tax | 64.06 | 90.96 | 102.69 |
| Profit After Tax | 212.44 | 266.27 | 315.21 |
| Net Profit | 212.44 | 266.27 | 315.21 |
| Equity Capital | 40.05 | 40.05 | 40.05 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 1600.23 | 1818.97 | 2082.35 |
| Calculated EPS | 53.04 | 66.48 | 78.7 |
| Diluted Eps After Extraordinary Items | 53.04 | 66.48 | 78.7 |
| Diluted Eps Before Extraordinary Items | 53.04 | 66.48 | 78.7 |
STANDALONE ANNUAL RESULT FOR MAZDA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1649.94 | 1915.19 | 2254.3 |
| Total Income | 1681.82 | 1938.58 | 2320.11 |
| Total Expenditure | 1374.44 | 1543.53 | 1856.61 |
| Other Income | 31.88 | 23.39 | 65.81 |
| Operating Profit | 307.38 | 395.05 | 463.5 |
| Interest | 6.72 | 6.29 | 5.44 |
| PBDT | 300.66 | 388.76 | 458.06 |
| Depreciation | 24.16 | 31.53 | 40.16 |
| Profit Before Tax | 276.5 | 357.23 | 417.9 |
| Tax | 64.06 | 90.96 | 102.69 |
| Profit After Tax | 212.44 | 266.27 | 315.21 |
| Net Profit | 212.44 | 266.27 | 315.21 |
| Equity Capital | 40.05 | 40.05 | 40.05 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 1600.23 | 1818.97 | 2082.35 |
| Calculated EPS | 53.04 | 66.48 | 78.7 |
| Diluted Eps After Extraordinary Items | 53.04 | 66.48 | 78.7 |
| Diluted Eps Before Extraordinary Items | 53.04 | 66.48 | 78.7 |
CONSOLIDATED PROFIT / LOSS FOR MAZDA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 152.97 Cr | 165.74 Cr | 192.36 Cr | 226.7 Cr |
| Sales | 151.42 Cr | 160.87 Cr | 187.1 Cr | 223.5 Cr |
| Processing Charges / Service Income | 85.44 Lk | 3.54 Cr | 3.33 Cr | 1.53 Cr |
| Net Sales | 152.42 Cr | 164.99 Cr | 191.52 Cr | 225.43 Cr |
| Increase/Decrease in Stock | 4.72 Cr | -3.6 Cr | -14.63 Cr | 16.79 Cr |
| Raw Material Consumed | 75.42 Cr | 84.72 Cr | 107.65 Cr | 99.49 Cr |
| Opening Raw Materials | 17.76 Cr | 13.57 Cr | 15.64 Cr | 19.27 Cr |
| Purchases Raw Materials | 71.23 Cr | 86.79 Cr | 111.28 Cr | 99.3 Cr |
| Closing Raw Materials | 13.57 Cr | 15.64 Cr | 19.27 Cr | 19.08 Cr |
| Power & Fuel Cost | 73.73 Lk | 81.6 Lk | 1.05 Cr | 1.34 Cr |
| Electricity & Power | 73.73 Lk | 81.6 Lk | 1.05 Cr | 1.34 Cr |
| Employee Cost | 18.31 Cr | 21.4 Cr | 23.67 Cr | 26.66 Cr |
| Salaries, Wages & Bonus | 17.17 Cr | 20.1 Cr | 22.42 Cr | 25.06 Cr |
| Contributions to EPF & Pension Funds | 56.13 Lk | 69.96 Lk | 54.68 Lk | 55.42 Lk |
| Workmen and Staff Welfare Expenses | 15.11 Lk | 19.66 Lk | 28.31 Lk | 63.24 Lk |
| Other Manufacturing Expenses | 17.25 Cr | 19.22 Cr | 21.13 Cr | 21.72 Cr |
| Processing Charges | 12.98 Cr | 14.33 Cr | 15.06 Cr | 15.73 Cr |
| Repairs and Maintenance | 73.07 Lk | 54.9 Lk | 53.19 Lk | 61.81 Lk |
| General and Administration Expenses | 8.27 Cr | 8.48 Cr | 9.63 Cr | 11.08 Cr |
| Rent , Rates & Taxes | 1.71 Cr | 1.81 Cr | 2.25 Cr | 2.21 Cr |
| Insurance | 1.28 Cr | 1.37 Cr | 1.46 Cr | 1.29 Cr |
| Printing and stationery | 0 | 0 | 0 | 34.97 Lk |
| Professional and legal fees | 1.18 Cr | 1.24 Cr | 1.04 Cr | 1.01 Cr |
| Traveling and conveyance | 75.48 Lk | 1.07 Cr | 1.23 Cr | 1.45 Cr |
| Selling and Distribution Expenses | 3.67 Cr | 5.99 Cr | 4.55 Cr | 5.41 Cr |
| Freight and Forwarding | 3.06 Cr | 5.17 Cr | 3.64 Cr | 4.32 Cr |
| Miscellaneous Expenses | 35.23 Lk | 42.98 Lk | 1.29 Cr | 3.16 Cr |
| Loss on disposal of fixed assets(net) | 1.47 Lk | 1.93 Lk | 39.63 Lk | 6.93 Lk |
| Total Expenditure | 128.72 Cr | 137.44 Cr | 154.35 Cr | 185.66 Cr |
| Other Income | 2.37 Cr | 3.19 Cr | 2.34 Cr | 6.58 Cr |
| Interest Received | 4.91 Lk | 4.07 Lk | 1.54 Lk | 2.06 Lk |
| Profits on sale of Investments | 35.1 Lk | 55.18 Lk | 31.24 Lk | 1.11 Cr |
| Foreign Exchange Gains | 47.32 Lk | 43.19 Lk | 51.01 Lk | 58.92 Lk |
| Operating Profit | 26.07 Cr | 30.74 Cr | 39.5 Cr | 46.35 Cr |
| Interest | 71.19 Lk | 67.23 Lk | 62.94 Lk | 54.38 Lk |
| Interest on Term Loan | 6.69 Lk | 2.99 Lk | 0 | 0 |
| Bank Charges etc | 51.53 Lk | 58.68 Lk | 59.55 Lk | 52.63 Lk |
| PBDT | 25.36 Cr | 30.07 Cr | 38.88 Cr | 45.81 Cr |
| Depreciation | 3.27 Cr | 2.42 Cr | 3.15 Cr | 4.02 Cr |
| Profit Before Taxation & Exceptional Items | 22.09 Cr | 27.65 Cr | 35.72 Cr | 41.79 Cr |
| Profit Before Tax | 22.09 Cr | 27.65 Cr | 35.72 Cr | 41.79 Cr |
| Provision for Tax | 5.76 Cr | 6.41 Cr | 9.1 Cr | 10.27 Cr |
| Current Income Tax | 5.62 Cr | 6.21 Cr | 7.9 Cr | 8.82 Cr |
| Deferred Tax | 8.38 Lk | 35.48 Lk | 1.13 Cr | 1.2 Cr |
| Profit After Tax | 16.33 Cr | 21.24 Cr | 26.63 Cr | 31.52 Cr |
| Consolidated Net Profit | 16.33 Cr | 21.24 Cr | 26.63 Cr | 31.52 Cr |
| Profit Balance B/F | 123.74 Cr | 139.35 Cr | 155.55 Cr | 177.12 Cr |
| Appropriations | 140.07 Cr | 160.6 Cr | 182.18 Cr | 208.64 Cr |
| Other Appropriation | 71.92 Lk | 5.05 Cr | 5.05 Cr | 6.05 Cr |
| Equity Dividend % | 110 | 121 | 140 | 160 |
| Earnings Per Share | 40.77 | 53.04 | 66.48 | 78.7 |
| Adjusted EPS | 40.77 | 53.04 | 66.48 | 78.7 |
STANDALONE PROFIT / LOSS FOR MAZDA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 152.97 Cr | 165.74 Cr | 192.36 Cr | 226.7 Cr |
| Sales | 151.42 Cr | 160.87 Cr | 187.1 Cr | 223.5 Cr |
| Processing Charges / Service Income | 85.44 Lk | 3.54 Cr | 3.33 Cr | 1.53 Cr |
| Net Sales | 152.42 Cr | 164.99 Cr | 191.52 Cr | 225.43 Cr |
| Increase/Decrease in Stock | 4.72 Cr | -3.6 Cr | -14.63 Cr | 16.79 Cr |
| Raw Material Consumed | 75.42 Cr | 84.72 Cr | 107.65 Cr | 99.49 Cr |
| Opening Raw Materials | 17.76 Cr | 13.57 Cr | 15.64 Cr | 19.27 Cr |
| Purchases Raw Materials | 71.23 Cr | 86.79 Cr | 111.28 Cr | 99.3 Cr |
| Closing Raw Materials | 13.57 Cr | 15.64 Cr | 19.27 Cr | 19.08 Cr |
| Power & Fuel Cost | 73.73 Lk | 81.6 Lk | 1.05 Cr | 1.34 Cr |
| Electricity & Power | 73.73 Lk | 81.6 Lk | 1.05 Cr | 1.34 Cr |
| Employee Cost | 18.31 Cr | 21.4 Cr | 23.67 Cr | 26.66 Cr |
| Salaries, Wages & Bonus | 17.17 Cr | 20.1 Cr | 22.42 Cr | 25.06 Cr |
| Contributions to EPF & Pension Funds | 56.13 Lk | 69.96 Lk | 54.68 Lk | 55.42 Lk |
| Workmen and Staff Welfare Expenses | 15.11 Lk | 19.66 Lk | 28.31 Lk | 63.24 Lk |
| Other Manufacturing Expenses | 17.25 Cr | 19.22 Cr | 21.13 Cr | 21.72 Cr |
| Processing Charges | 12.98 Cr | 14.33 Cr | 15.06 Cr | 15.73 Cr |
| Repairs and Maintenance | 73.07 Lk | 54.9 Lk | 53.19 Lk | 61.81 Lk |
| General and Administration Expenses | 8.27 Cr | 8.48 Cr | 9.63 Cr | 11.08 Cr |
| Rent , Rates & Taxes | 1.71 Cr | 1.81 Cr | 2.25 Cr | 2.21 Cr |
| Insurance | 1.28 Cr | 1.37 Cr | 1.46 Cr | 1.29 Cr |
| Printing and stationery | 0 | 0 | 0 | 34.97 Lk |
| Professional and legal fees | 1.18 Cr | 1.24 Cr | 1.04 Cr | 1.01 Cr |
| Traveling and conveyance | 75.48 Lk | 1.07 Cr | 1.23 Cr | 1.45 Cr |
| Selling and Distribution Expenses | 3.67 Cr | 5.99 Cr | 4.55 Cr | 5.41 Cr |
| Freight and Forwarding | 3.06 Cr | 5.17 Cr | 3.64 Cr | 4.32 Cr |
| Miscellaneous Expenses | 35.23 Lk | 42.98 Lk | 1.29 Cr | 3.16 Cr |
| Loss on disposal of fixed assets(net) | 1.47 Lk | 1.93 Lk | 39.63 Lk | 6.93 Lk |
| Total Expenditure | 128.72 Cr | 137.44 Cr | 154.35 Cr | 185.66 Cr |
| Other Income | 2.37 Cr | 3.19 Cr | 2.34 Cr | 6.58 Cr |
| Interest Received | 4.91 Lk | 4.07 Lk | 1.54 Lk | 2.06 Lk |
| Profits on sale of Investments | 35.1 Lk | 55.18 Lk | 31.24 Lk | 1.11 Cr |
| Foreign Exchange Gains | 47.32 Lk | 43.19 Lk | 51.01 Lk | 58.92 Lk |
| Operating Profit | 26.07 Cr | 30.74 Cr | 39.5 Cr | 46.35 Cr |
| Interest | 71.19 Lk | 67.23 Lk | 62.94 Lk | 54.38 Lk |
| Interest on Term Loan | 6.69 Lk | 2.99 Lk | 0 | 0 |
| Bank Charges etc | 51.53 Lk | 58.68 Lk | 59.55 Lk | 52.63 Lk |
| PBDT | 25.36 Cr | 30.07 Cr | 38.88 Cr | 45.81 Cr |
| Depreciation | 3.27 Cr | 2.42 Cr | 3.15 Cr | 4.02 Cr |
| Profit Before Taxation & Exceptional Items | 22.09 Cr | 27.65 Cr | 35.72 Cr | 41.79 Cr |
| Profit Before Tax | 22.09 Cr | 27.65 Cr | 35.72 Cr | 41.79 Cr |
| Provision for Tax | 5.76 Cr | 6.41 Cr | 9.1 Cr | 10.27 Cr |
| Current Income Tax | 5.62 Cr | 6.21 Cr | 7.9 Cr | 8.82 Cr |
| Deferred Tax | 8.38 Lk | 35.48 Lk | 1.13 Cr | 1.2 Cr |
| Profit After Tax | 16.33 Cr | 21.24 Cr | 26.63 Cr | 31.52 Cr |
| Consolidated Net Profit | 16.33 Cr | 21.24 Cr | 26.63 Cr | 31.52 Cr |
| Profit Balance B/F | 123.74 Cr | 139.35 Cr | 155.55 Cr | 177.12 Cr |
| Appropriations | 140.07 Cr | 160.6 Cr | 182.18 Cr | 208.64 Cr |
| Other Appropriation | 71.92 Lk | 5.05 Cr | 5.05 Cr | 6.05 Cr |
| Equity Dividend % | 110 | 121 | 140 | 160 |
| Earnings Per Share | 40.77 | 53.04 | 66.48 | 78.7 |
| Adjusted EPS | 40.77 | 53.04 | 66.48 | 78.7 |
CONSOLIDATED CASH FLOW FOR MAZDA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 22.09 Cr | 27.65 Cr | 35.72 Cr | 41.79 Cr |
| Adjustment | 1.9 Cr | 25.58 Lk | 2.7 Cr | 1.01 Cr |
| Changes In working Capital | 2.59 Cr | -14.3 Cr | -7.52 Cr | 10.75 Cr |
| Cash Flow after changes in Working Capital | 26.58 Cr | 13.61 Cr | 30.91 Cr | 53.55 Cr |
| Cash Flow from Operating Activities | 19.98 Cr | 8.4 Cr | 23.59 Cr | 43.02 Cr |
| Cash Flow from Investing Activities | -19.76 Cr | -4.98 Cr | -14.61 Cr | -30.3 Cr |
| Cash Flow from Financing Activitie | -2.07 Cr | -6.1 Cr | -5.62 Cr | -6.46 Cr |
| Net Cash Inflow / Outflow | -1.86 Cr | -2.68 Cr | 3.36 Cr | 6.26 Cr |
| Opening Cash & Cash Equivalents | 9.01 Cr | 7.16 Cr | 4.45 Cr | 7.84 Cr |
| Effect of Foreign Exchange Fluctuations | 66,247 | -3.21 Lk | 3.18 Lk | 10,000 |
| Closing Cash & Cash Equivalent | 7.16 Cr | 4.45 Cr | 7.84 Cr | 14.1 Cr |
STANDALONE CASH FLOW FOR MAZDA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 22.09 Cr | 27.65 Cr | 35.72 Cr | 41.79 Cr |
| Adjustment | 1.9 Cr | 25.58 Lk | 2.7 Cr | 1.01 Cr |
| Changes In working Capital | 2.59 Cr | -14.3 Cr | -7.52 Cr | 10.75 Cr |
| Cash Flow after changes in Working Capital | 26.58 Cr | 13.61 Cr | 30.91 Cr | 53.55 Cr |
| Cash Flow from Operating Activities | 19.98 Cr | 8.4 Cr | 23.59 Cr | 43.02 Cr |
| Cash Flow from Investing Activities | -19.76 Cr | -4.98 Cr | -14.61 Cr | -30.3 Cr |
| Cash Flow from Financing Activitie | -2.07 Cr | -6.1 Cr | -5.62 Cr | -6.46 Cr |
| Net Cash Inflow / Outflow | -1.86 Cr | -2.68 Cr | 3.36 Cr | 6.26 Cr |
| Opening Cash & Cash Equivalents | 9.01 Cr | 7.16 Cr | 4.45 Cr | 7.84 Cr |
| Effect of Foreign Exchange Fluctuations | 66,247 | -3.21 Lk | 3.18 Lk | 10,000 |
| Closing Cash & Cash Equivalent | 7.16 Cr | 4.45 Cr | 7.84 Cr | 14.1 Cr |
CONSOLIDATED BALANCE SHEET FOR MAZDA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Equity - Authorised | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Equity - Issued | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Equity Paid Up | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 143.42 Cr | 160.02 Cr | 181.9 Cr | 208.24 Cr |
| Capital Reserves | 4.25 Lk | 4.25 Lk | 4.25 Lk | 4.25 Lk |
| Profit & Loss Account Balance | 139.35 Cr | 155.55 Cr | 177.12 Cr | 202.59 Cr |
| General Reserves | 3.28 Cr | 3.28 Cr | 3.28 Cr | 3.28 Cr |
| Reserve excluding Revaluation Reserve | 143.42 Cr | 160.02 Cr | 181.9 Cr | 208.24 Cr |
| Shareholder's Funds | 147.43 Cr | 164.03 Cr | 185.9 Cr | 212.24 Cr |
| Secured Loans | 48.68 Lk | 0 | 0 | 0 |
| Term Loans - Banks | 68.6 Lk | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 1.92 Cr | 2.12 Cr | 3.21 Cr | 4.37 Cr |
| Deferred Tax Assets | 4.45 Lk | 4.31 Lk | 62,000 | 2.09 Lk |
| Deferred Tax Liability | 1.97 Cr | 2.16 Cr | 3.21 Cr | 4.39 Cr |
| Other Long Term Liabilities | 27.66 Lk | 23.35 Lk | 22.39 Lk | 3.28 Lk |
| Long Term Provisions | 0 | 3.43 Lk | 84.66 Lk | 19.22 Lk |
| Total Non-Current Liabilities | 2.68 Cr | 2.39 Cr | 4.28 Cr | 4.6 Cr |
| Trade Payables | 12.06 Cr | 15.6 Cr | 18.48 Cr | 14.17 Cr |
| Sundry Creditors | 12.06 Cr | 15.6 Cr | 18.48 Cr | 14.17 Cr |
| Other Current Liabilities | 10.66 Cr | 9.5 Cr | 15.57 Cr | 9.12 Cr |
| Advances received from customers | 6.46 Cr | 5.4 Cr | 11.26 Cr | 4.89 Cr |
| Short Term Provisions | 22.22 Lk | 16.23 Lk | 4.7 Lk | 37.28 Lk |
| Total Current Liabilities | 22.93 Cr | 25.26 Cr | 34.1 Cr | 23.66 Cr |
| Total Liabilities | 173.05 Cr | 191.67 Cr | 224.28 Cr | 240.5 Cr |
| Gross Block | 62.3 Cr | 54.56 Cr | 96.91 Cr | 98.25 Cr |
| Less: Accumulated Depreciation | 27.01 Cr | 22.87 Cr | 24.03 Cr | 26.54 Cr |
| Net Block | 35.29 Cr | 31.68 Cr | 72.88 Cr | 71.71 Cr |
| Capital Work in Progress | 24.8 Cr | 40.04 Cr | 46.18 Lk | 0 |
| Non Current Investments | 6.11 Cr | 1.57 Cr | 1.49 Cr | 2.27 Cr |
| Long Term Investment | 6.11 Cr | 1.57 Cr | 1.49 Cr | 2.27 Cr |
| Quoted | 6.11 Cr | 1.57 Cr | 1.49 Cr | 2.27 Cr |
| Unquoted | 3,000 | 3,000 | 3,000 | 3,000 |
| Long Term Loans & Advances | 3.27 Cr | 1.73 Cr | 1.53 Cr | 2.24 Cr |
| Other Non Current Assets | 1.61 Lk | 66.92 Lk | 3.68 Lk | 3.59 Lk |
| Total Non-Current Assets | 69.49 Cr | 78.7 Cr | 79.34 Cr | 79.15 Cr |
| Currents Investments | 33.52 Cr | 29.62 Cr | 41.77 Cr | 75.38 Cr |
| Quoted | 33.52 Cr | 29.62 Cr | 41.77 Cr | 75.38 Cr |
| Unquoted | 3,000 | 3,000 | 3,000 | 3,000 |
| Inventories | 28.82 Cr | 34.65 Cr | 52.9 Cr | 35.92 Cr |
| Raw Materials | 13.57 Cr | 15.64 Cr | 19.27 Cr | 19.08 Cr |
| Work-in Progress | 6.49 Cr | 12.02 Cr | 23.79 Cr | 8.28 Cr |
| Finished Goods | 7.88 Cr | 5.24 Cr | 8.35 Cr | 7.37 Cr |
| Stores and Spare | 29.34 Lk | 44.45 Lk | 43.68 Lk | 43.85 Lk |
| Sundry Debtors | 31.56 Cr | 41.59 Cr | 36.7 Cr | 33.18 Cr |
| Debtors more than Six months | 0 | 6.01 Cr | 6.71 Cr | 6.43 Cr |
| Debtors Others | 31.56 Cr | 35.58 Cr | 29.99 Cr | 26.75 Cr |
| Cash and Bank | 7.44 Cr | 4.74 Cr | 8.06 Cr | 14.31 Cr |
| Cash in hand | 4.12 Lk | 6.15 Lk | 1.75 Lk | 1.42 Lk |
| Balances at Bank | 7.4 Cr | 4.68 Cr | 8.05 Cr | 14.3 Cr |
| Other Current Assets | 72.09 Lk | 69.53 Lk | 2.26 Cr | 1.5 Cr |
| Interest accrued on Investments | 92,727 | 92,000 | 1.54 Lk | 2.24 Lk |
| Prepaid Expenses | 38.1 Lk | 61.13 Lk | 29.57 Lk | 32.15 Lk |
| Short Term Loans and Advances | 1.49 Cr | 1.69 Cr | 3.25 Cr | 1.06 Cr |
| Advances recoverable in cash or in kind | 1.21 Cr | 76.88 Lk | 1.92 Cr | 68.05 Lk |
| Total Current Assets | 103.55 Cr | 112.98 Cr | 144.95 Cr | 161.35 Cr |
| Net Current Assets (Including Current Investments) | 80.62 Cr | 87.72 Cr | 110.84 Cr | 137.69 Cr |
| Total Assets | 173.05 Cr | 191.67 Cr | 224.28 Cr | 240.5 Cr |
| Contingent Liabilities | 51.74 Lk | 43.59 Lk | 43.59 Lk | 32.95 Lk |
| Total Debt | 68.6 Lk | 0 | 0 | 0 |
| Book Value | 368.11 | 409.56 | 464.18 | 529.94 |
| Adjusted Book Value | 368.11 | 409.56 | 464.18 | 529.94 |
STANDALONE BALANCE SHEET FOR MAZDA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Equity - Authorised | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Equity - Issued | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Equity Paid Up | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 143.42 Cr | 160.02 Cr | 181.9 Cr | 208.24 Cr |
| Capital Reserves | 4.25 Lk | 4.25 Lk | 4.25 Lk | 4.25 Lk |
| Profit & Loss Account Balance | 139.35 Cr | 155.55 Cr | 177.12 Cr | 202.59 Cr |
| General Reserves | 3.28 Cr | 3.28 Cr | 3.28 Cr | 3.28 Cr |
| Reserve excluding Revaluation Reserve | 143.42 Cr | 160.02 Cr | 181.9 Cr | 208.24 Cr |
| Shareholder's Funds | 147.43 Cr | 164.03 Cr | 185.9 Cr | 212.24 Cr |
| Secured Loans | 48.68 Lk | 0 | 0 | 0 |
| Term Loans - Banks | 68.6 Lk | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 1.92 Cr | 2.12 Cr | 3.21 Cr | 4.37 Cr |
| Deferred Tax Assets | 4.45 Lk | 4.31 Lk | 62,000 | 2.09 Lk |
| Deferred Tax Liability | 1.97 Cr | 2.16 Cr | 3.21 Cr | 4.39 Cr |
| Other Long Term Liabilities | 27.66 Lk | 23.35 Lk | 22.39 Lk | 3.28 Lk |
| Long Term Provisions | 0 | 3.43 Lk | 84.66 Lk | 19.22 Lk |
| Total Non-Current Liabilities | 2.68 Cr | 2.39 Cr | 4.28 Cr | 4.6 Cr |
| Trade Payables | 12.06 Cr | 15.6 Cr | 18.48 Cr | 14.17 Cr |
| Sundry Creditors | 12.06 Cr | 15.6 Cr | 18.48 Cr | 14.17 Cr |
| Other Current Liabilities | 10.66 Cr | 9.5 Cr | 15.57 Cr | 9.12 Cr |
| Advances received from customers | 6.46 Cr | 5.4 Cr | 11.26 Cr | 4.89 Cr |
| Short Term Provisions | 22.22 Lk | 16.23 Lk | 4.7 Lk | 37.28 Lk |
| Total Current Liabilities | 22.93 Cr | 25.26 Cr | 34.1 Cr | 23.66 Cr |
| Total Liabilities | 173.05 Cr | 191.67 Cr | 224.28 Cr | 240.5 Cr |
| Gross Block | 62.3 Cr | 54.56 Cr | 96.91 Cr | 98.25 Cr |
| Less: Accumulated Depreciation | 27.01 Cr | 22.87 Cr | 24.03 Cr | 26.54 Cr |
| Net Block | 35.29 Cr | 31.68 Cr | 72.88 Cr | 71.71 Cr |
| Capital Work in Progress | 24.8 Cr | 40.04 Cr | 46.18 Lk | 0 |
| Non Current Investments | 6.11 Cr | 1.57 Cr | 1.49 Cr | 2.27 Cr |
| Long Term Investment | 6.11 Cr | 1.57 Cr | 1.49 Cr | 2.27 Cr |
| Quoted | 6.11 Cr | 1.57 Cr | 1.49 Cr | 2.27 Cr |
| Unquoted | 3,000 | 3,000 | 3,000 | 3,000 |
| Long Term Loans & Advances | 3.27 Cr | 1.73 Cr | 1.53 Cr | 2.24 Cr |
| Other Non Current Assets | 1.61 Lk | 66.92 Lk | 3.68 Lk | 3.59 Lk |
| Total Non-Current Assets | 69.49 Cr | 78.7 Cr | 79.34 Cr | 79.15 Cr |
| Currents Investments | 33.52 Cr | 29.62 Cr | 41.77 Cr | 75.38 Cr |
| Quoted | 33.52 Cr | 29.62 Cr | 41.77 Cr | 75.38 Cr |
| Unquoted | 3,000 | 3,000 | 3,000 | 3,000 |
| Inventories | 28.82 Cr | 34.65 Cr | 52.9 Cr | 35.92 Cr |
| Raw Materials | 13.57 Cr | 15.64 Cr | 19.27 Cr | 19.08 Cr |
| Work-in Progress | 6.49 Cr | 12.02 Cr | 23.79 Cr | 8.28 Cr |
| Finished Goods | 7.88 Cr | 5.24 Cr | 8.35 Cr | 7.37 Cr |
| Stores and Spare | 29.34 Lk | 44.45 Lk | 43.68 Lk | 43.85 Lk |
| Sundry Debtors | 31.56 Cr | 41.59 Cr | 36.7 Cr | 33.18 Cr |
| Debtors more than Six months | 0 | 6.01 Cr | 6.71 Cr | 6.43 Cr |
| Debtors Others | 31.56 Cr | 35.58 Cr | 29.99 Cr | 26.75 Cr |
| Cash and Bank | 7.44 Cr | 4.74 Cr | 8.06 Cr | 14.31 Cr |
| Cash in hand | 4.12 Lk | 6.15 Lk | 1.75 Lk | 1.42 Lk |
| Balances at Bank | 7.4 Cr | 4.68 Cr | 8.05 Cr | 14.3 Cr |
| Other Current Assets | 72.09 Lk | 69.53 Lk | 2.26 Cr | 1.5 Cr |
| Interest accrued on Investments | 92,727 | 92,000 | 1.54 Lk | 2.24 Lk |
| Prepaid Expenses | 38.1 Lk | 61.13 Lk | 29.57 Lk | 32.15 Lk |
| Short Term Loans and Advances | 1.49 Cr | 1.69 Cr | 3.25 Cr | 1.06 Cr |
| Advances recoverable in cash or in kind | 1.21 Cr | 76.88 Lk | 1.92 Cr | 68.05 Lk |
| Total Current Assets | 103.55 Cr | 112.98 Cr | 144.95 Cr | 161.35 Cr |
| Net Current Assets (Including Current Investments) | 80.62 Cr | 87.72 Cr | 110.84 Cr | 137.69 Cr |
| Total Assets | 173.05 Cr | 191.67 Cr | 224.28 Cr | 240.5 Cr |
| Contingent Liabilities | 51.74 Lk | 43.59 Lk | 43.59 Lk | 32.95 Lk |
| Total Debt | 68.6 Lk | 0 | 0 | 0 |
| Book Value | 368.11 | 409.56 | 464.18 | 529.94 |
| Adjusted Book Value | 368.11 | 409.56 | 464.18 | 529.94 |
FINANCIAL RATIOS (CONSOLIDATED) FOR MAZDA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 40.77 | 53.04 | 66.48 | 78.7 |
| CEPS(Rs) | 48.93 | 59.08 | 74.36 | 88.73 |
| DPS(Rs) | 11 | 12.1 | 14 | 16 |
| Book NAV/Share(Rs) | 368.11 | 409.56 | 464.18 | 529.94 |
| Tax Rate(%) | 26.08 | 23.17 | 25.46 | 24.57 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 15.5 | 16.62 | 19.32 | 17.54 |
| EBIT Margin(%) | 14.91 | 17.09 | 18.9 | 18.67 |
| Pre Tax Margin(%) | 14.44 | 16.68 | 18.57 | 18.43 |
| PAT Margin (%) | 10.67 | 12.82 | 13.84 | 13.9 |
| Cash Profit Margin (%) | 12.81 | 14.28 | 15.48 | 15.68 |
| Performance Ratios | ||||
| ROA(%) | 9.6 | 11.65 | 12.8 | 13.56 |
| ROE(%) | 11.69 | 13.64 | 15.22 | 15.83 |
| ROCE(%) | 16.25 | 18.15 | 20.78 | 21.27 |
| Asset Turnover(x) | 0.9 | 0.91 | 0.92 | 0.98 |
| Sales/Fixed Asset(x) | 2.54 | 2.84 | 2.56 | 2.32 |
| Working Capital/Sales(x) | 1.9 | 1.89 | 1.74 | 1.65 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.39 | 0.35 | 0.39 | 0.43 |
| Receivable days | 77.29 | 80.54 | 74.28 | 56.26 |
| Inventory Days | 79.85 | 69.88 | 83.05 | 71.5 |
| Payable days | 45.16 | 62.22 | 66.87 | 51.24 |
| Valuation Parameters | ||||
| PER(x) | 11.01 | 9.3 | 9.32 | 16.33 |
| PCE(x) | 9.18 | 8.35 | 8.33 | 14.48 |
| Price/Book(x) | 1.22 | 1.2 | 1.33 | 2.42 |
| Yield(%) | 2.45 | 2.45 | 2.26 | 1.25 |
| EV/Net Sales(x) | 1.14 | 1.17 | 1.25 | 2.22 |
| EV/Core EBITDA(x) | 6.64 | 6.28 | 6.08 | 10.8 |
| EV/EBIT(x) | 7.59 | 6.81 | 6.6 | 11.82 |
| EV/CE(x) | 1 | 1.01 | 1.07 | 2.36 |
| M Cap / Sales | 1.18 | 1.2 | 1.3 | 2.28 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -15.17 | 8.25 | 16.08 | 17.71 |
| Core EBITDA Growth(%) | -2.82 | 17.9 | 28.52 | 17.33 |
| EBIT Growth(%) | -2.43 | 24.2 | 28.35 | 16.46 |
| PAT Growth(%) | -1.9 | 30.1 | 25.34 | 18.38 |
| EPS Growth(%) | -1.9 | 30.1 | 25.34 | 18.38 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 4.52 | 4.47 | 4.25 | 6.82 |
| Quick Ratio(x) | 3.26 | 3.1 | 2.7 | 5.3 |
| Interest Cover(x) | 32.03 | 42.13 | 57.76 | 77.85 |
FINANCIAL RATIOS (STANDALONE) FOR MAZDA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 40.77 | 53.04 | 66.48 | 78.7 |
| CEPS(Rs) | 48.93 | 59.08 | 74.36 | 88.73 |
| DPS(Rs) | 11 | 12.1 | 14 | 16 |
| Book NAV/Share(Rs) | 368.11 | 409.56 | 464.18 | 529.94 |
| Tax Rate(%) | 26.08 | 23.17 | 25.46 | 24.57 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 15.5 | 16.62 | 19.32 | 17.54 |
| EBIT Margin(%) | 14.91 | 17.09 | 18.9 | 18.67 |
| Pre Tax Margin(%) | 14.44 | 16.68 | 18.57 | 18.43 |
| PAT Margin (%) | 10.67 | 12.82 | 13.84 | 13.9 |
| Cash Profit Margin (%) | 12.81 | 14.28 | 15.48 | 15.68 |
| Performance Ratios | ||||
| ROA(%) | 9.6 | 11.65 | 12.8 | 13.56 |
| ROE(%) | 11.69 | 13.64 | 15.22 | 15.83 |
| ROCE(%) | 16.25 | 18.15 | 20.78 | 21.27 |
| Asset Turnover(x) | 0.9 | 0.91 | 0.92 | 0.98 |
| Sales/Fixed Asset(x) | 2.54 | 2.84 | 2.56 | 2.32 |
| Working Capital/Sales(x) | 1.9 | 1.89 | 1.74 | 1.65 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.39 | 0.35 | 0.39 | 0.43 |
| Receivable days | 77.29 | 80.54 | 74.28 | 56.26 |
| Inventory Days | 79.85 | 69.88 | 83.05 | 71.5 |
| Payable days | 45.16 | 62.22 | 66.87 | 51.24 |
| Valuation Parameters | ||||
| PER(x) | 11.01 | 9.3 | 9.32 | 16.33 |
| PCE(x) | 9.18 | 8.35 | 8.33 | 14.48 |
| Price/Book(x) | 1.22 | 1.2 | 1.33 | 2.42 |
| Yield(%) | 2.45 | 2.45 | 2.26 | 1.25 |
| EV/Net Sales(x) | 1.14 | 1.17 | 1.25 | 2.22 |
| EV/Core EBITDA(x) | 6.64 | 6.28 | 6.08 | 10.8 |
| EV/EBIT(x) | 7.59 | 6.81 | 6.6 | 11.82 |
| EV/CE(x) | 1 | 1.01 | 1.07 | 2.36 |
| M Cap / Sales | 1.18 | 1.2 | 1.3 | 2.28 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -15.17 | 8.25 | 16.08 | 17.71 |
| Core EBITDA Growth(%) | -2.82 | 17.9 | 28.52 | 17.33 |
| EBIT Growth(%) | -2.43 | 24.2 | 28.35 | 16.46 |
| PAT Growth(%) | -1.9 | 30.1 | 25.34 | 18.38 |
| EPS Growth(%) | -1.9 | 30.1 | 25.34 | 18.38 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 4.52 | 4.47 | 4.25 | 6.82 |
| Quick Ratio(x) | 3.26 | 3.1 | 2.7 | 5.3 |
| Interest Cover(x) | 32.03 | 42.13 | 57.76 | 77.85 |
SHARE HOLDING PATTERN FOR MAZDA LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.34 | 48.52 |
| FII % | 0.00 | 0.01 | 0.06 | 0.00 | 0.16 | 0.21 | 0.20 | 0.21 | 0.21 | 0.20 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 51.64 | 51.63 | 51.58 | 51.64 | 51.48 | 51.42 | 51.43 | 51.43 | 51.42 | 51.26 |
PEER COMPARISON FOR MAZDA LIMITED
CORPORATE ACTIONS FOR MAZDA LIMITED
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 08-Aug-2024 | Book Closure - Rs.16.0000 per share(160%)Final Dividend & A.G.M. | 23-Aug-2024 30-Aug-2024 |
| BSE 08-Aug-2024 | AGM - Rs.16.0000 per share(160%)Final Dividend & A.G.M. | 30-Aug-2024 30-Aug-2024 |
| BSE 07-Aug-2024 | AGM - Inter alia, approved:- 1. The consent of the Board is accorded for the appointment of Mr. Mihir Dinesh Mehta (DIN: 10733016), Mr. Ashok Ruplal Kavdia (DIN: 00054601) and Mrs. Shetal Utkarsh Bhatt (DIN: 10733013) as Independent Directors of the Company subject to the approval of the members of the company at the ensuing Annual General Meeting to be held on 09th September, 2024 2. The 34th Annual Ge... | 09-Sep-2024 |
| BSE 30-Jul-2024 | Board Meeting - Quarterly Results | 07-Aug-2024 |
| BSE 23-May-2024 | Dividend - Rs.16.0000 per share(160%)Final Dividend | |
| BSE 13-May-2024 | Board Meeting - Quarterly Results & Final Dividend & Audited Results | 23-May-2024 |
| BSE 30-Jan-2024 | Board Meeting - Quarterly Results | 12-Feb-2024 |
| BSE 27-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 24-Aug-2023 | Book Closure - Rs.14.0000 per share(140%)Final Dividend & A.G.M. | 08-Sep-2023 15-Sep-2023 |
| BSE 24-Aug-2023 | AGM - Rs.14.0000 per share(140%)Final Dividend & A.G.M. | 15-Sep-2023 15-Sep-2023 |
| BSE 31-Jul-2023 | Board Meeting - Quarterly Results | 10-Aug-2023 |
| BSE 25-May-2023 | Dividend - Rs.14.0000 per share (140%)Final Dividend | |
| BSE 18-May-2023 | Board Meeting - Final Dividend & Audited Results | 25-May-2023 |
| BSE 03-Feb-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 13-Sep-2022 | Book Closure - Rs.12.1000 per share(121%)Final Dividend & A.G.M. | 16-Sep-2022 23-Sep-2022 |
| BSE 13-Sep-2022 | AGM - Rs.12.1000 per share(121%)Final Dividend & A.G.M. | 23-Sep-2022 23-Sep-2022 |
| BSE 02-Aug-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 23-May-2022 | Dividend - Rs.12.1000 per share(121%)Final Dividend | |
| BSE 16-May-2022 | Board Meeting - Final Dividend & Audited Results | 23-May-2022 |
| BSE 31-Jan-2022 | Board Meeting - Quarterly Results | 10-Feb-2022 |
| BSE 02-Nov-2021 | Board Meeting - Quarterly Results | 11-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR MAZDA LIMITED
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 16-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 With reference to the captioned subject please find attached declaration furnished by our Registrar and Share Transfer Agent Link In time India Private Limited for the quarter and half year ended on 30th September 2024 for your reference and record.Please take the same on record. |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Pursuant to the provisions of SEBI (Prohibition of Insider Trading) Regulations 2015 as amended we would like to inform you that the Trading Window of the company will be closed for the Promoters Directors and Designated employees with effect from 1st October 2024 and will continue to remain closed till completion of 48 hours after the announcement of Unaudited Financial Results for the second quarter and half year ended on 30th September 2024 |
| BSE 12-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Pursuant to regulation 30 read with Part A of Schedule III of Securities and Exchange Board of India (Listing Obligation and Disclosure Requirements) Regulations 2015 the transcript of Virtual meeting with Analysts/ Institutional/ Individual Investors and Senior Management of the Company held on 05th September 2024 is available on the Companys website at www.mazdalimited.com and attached herewith.Please take the same on record. |
| BSE 10-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Pursuant to the requirements of Regulation 44 of SEBI (Listing Obligation and Disclosure Requirement) Regulations 2015 please find attached the voting results of remote e-voting and e-voting at the AGM held on Monday 09th September 2024 along with Scrutinizers Report.Please take the same on record. |
| BSE 09-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Pursuant to Regulation 30 read with Para A of Schedule III of SEBI (Listing Obligation and Disclosure Requirement) Regulations 2015 please find attached the proceedings of the 34th Annual General Meeting of the company held today i.e. Monday 09th September 2024 at 12.00 p.m. |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Pursuant to regulation 30 read with Part A of Schedule III of Securities and Exchange Board of India (Listing Obligation and Disclosure Requirements) Regulations 2015 this is to inform you that the audio recording of Virtual meeting with Analysts/ Institutional/ Individual Investors and Senior Management of the Company held on 05th September 2024 is available on the Companys website at https://mazdalimited.com/Investor%20meet_05-09-24_MAZDA%20LIMITED.m4a Please take the same on record. |
| BSE 03-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find herewith enclosed copy of Notice published pursuant to Section 124(6) of Companies Act 2013 read with Investor Education and Protection Fund Authority (Accounting Audit Transfer and Refund) Rules 2016 published on 3rd September 2024 in English and Gujarati language newspaper "Financial Express".Please take the same on record. |
| BSE 03-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Dear Sir/Madam Pursuant to Regulation 39(3) of the SEBI Listing Regulations 2015 we would like to inform you that the Company has received intimation from our Registrar and Share Transfer Agent viz. Link lntime India Pvt. Ltd. as on 02/09/2024 for loss of share certificate from the shareholder as per details given below:Sr. No. Name of the Shareholder(s) No. of Shares Folio No. ShareCertificateNo. Distinctive Nos. From To1. TINA POONAWALLA 100 000342 40034 3331781 3331880Pursuant to the SEBI Circular dated 25/01/2022 a letter of confirmation will be issued to the securities holder/ claimant upon completion of necessary procedures regarding duplicate share certificate. |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to the provisions of Regulation 30 read with Schedule III of Part A of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find below schedule of Meeting:Day Date & Time ParticularsThursday 05th September 2024 at 05:30 P.M Virtual meeting with Analysts/ Institutional/ Individual Investors and Senior Management of the CompanyThe aforesaid meeting is to discuss the overall business situation and no Unpublished Price Sensitive Information (UPSI) will be shared/ discussed during the interaction.Please take the same on record. |
| BSE 17-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 30 & 47 of SEBI (Listing Obligation and Disclosure and Requirements) Regulations 2015 and in compliance with various circulars issued by the Ministry of Corporate Affairs please find enclosed copies of newspaper advertisement published in Financial Express (English and Gujarati) editions today related to the 34th Annual General Meeting of the company to be held on Friday 9th September 2024 through Video Conferencing / Other Audio-Visual Means and information related to book closure record date for dividend and remote e-voting facility of the company. |
| BSE 14-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Pursuant to Regulation 34 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby submit the Annual Report for the financial year 2023-24 along with the Notice of the 34th Annual General Meeting of the company to be held on Monday 9th September 2024 at 12.00 p.m. through Video Conferencing/Other Audio-Visual Means which is being sent to members through electronic means. The Annual Report for the financial year 2023-24 along with notice of the AGM will be available on the website of the company i.e. www.mazdalimited.com. |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 30 & 47 of SEBI (Listing Obligation and Disclosure and Requirements) Regulations 2015 and in compliance with the various circulars issued by Ministry of Corporate Affairs please find enclosed copies of newspaper advertisement published in Financial Express (English and Gujarati) editions on 14th August 2024 related to dispatch of the notice of the 34th AGM of the company to be held on Monday 09th September 2024 through VC/OAVM to the shareholders. |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 33 read with regulation 47(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed newspaper publication of the extract of the Standalone Unaudited Financial Results of the company for the first quarter ended on 30th June 2024 published in English and Gujarati language newspaper "Financial Express" on 09th August 2024.Please take note of the same. |
| BSE 08-Aug-2024 | Intimation FILE | Fixed Record Date For Payment Of Final Dividend Pursuant to Regulation 42 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the Register of Members and Share Transfer Books of the company shall remain closed from Friday 23rd August 2024 to Friday 30th August 2024 (both days inclusive) and it is hereby informed that the company has fixed Thursday 22nd August 2024 as Record Date for the purpose of determining entitlement of the shareholders of the Company to receive final dividend of Rs. 16.00 per equity share of the face value of Rs 10/- each fully paid-up for the financial year 2023-24. The said Dividend if declared by the shareholders at the ensuing Annual General Meeting to be held on Monday 9th September 2024 shall be paid on or after 20th September 2024 subject to deduction of tax at source as applicable.Please take the same on record. |
| BSE 08-Aug-2024 | Intimation FILE | Corporate Action-Board to consider Dividend Pursuant to Regulation 42 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the Register of Members and Share Transfer Books of the company shall remain closed from Friday 23rd August 2024 to Friday 30th August 2024 (both days inclusive) and it is hereby informed that the company has fixed Thursday 22nd August 2024 as Record Date for the purpose of determining entitlement of the shareholders of the Company to receive final dividend of Rs. 16.00 per equity share of the face value of Rs 10/- each fully paid-up for the financial year 2023-24. The said Dividend if declared by the shareholders at the ensuing Annual General Meeting to be held on Monday 9th September 2024 shall be paid on or after 20th September 2024 subject to deduction of tax at source as applicable.Please take the same on record. |
| BSE 08-Aug-2024 | Intimation FILE | Intimation Of Book Closure And Record Date For Final Dividend Pursuant to Regulation 42 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the Register of Members and Share Transfer Books of the company shall remain closed from Friday 23rd August 2024 to Friday 30th August 2024 (both days inclusive) and it is hereby informed that the company has fixed Thursday 22nd August 2024 as Record Date for the purpose of determining entitlement of the shareholders of the Company to receive final dividend of Rs. 16.00 per equity share of the face value of Rs 10/- each fully paid-up for the financial year 2023-24. The said Dividend if declared by the shareholders at the ensuing Annual General Meeting to be held on Monday 9th September 2024 shall be paid on or after 20th September 2024 subject to deduction of tax at source as applicable.Please take the same on record. |
| BSE 08-Aug-2024 | Intimation FILE | 34Th Annual General Meeting To Be Held On 09Th September 2024 The 34th Annual General Meeting of the company will be held on Monday 9th September 2024 at 12.00 p.m. through Video Conferencing (VC) or Other Audio-Visual Means (OAVM) without physical presence of the members at the deemed venue in compliance with various circulars issued by the Ministry of Corporate Affairs and Securities and Exchange Board of India. The important dates relevant to the AGM are as under:Particulars Day/ DateDay Date and Time of AGM Monday 9th September 2024 at 12:00 P.M. through VC/OAVM Deemed Venue of AGM Corporate Office: Mazda House 650/1 Panchwati 2nd Lane Ambawadi Ahmedabad- 380 006.Date of book closure for (for AGM & Dividend) From: Friday 23rd August 2024To: Friday 30th August 2024Cut-off date for E-voting Monday 2nd September 2024Start of Remote E-voting period Friday 6th September 2024 09:00 A.MEnd of Remote E-voting period Sunday 8th September 2024 05:00 P.MPlease take note of the same. |
| BSE 07-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 07Th August 2024 the Board of Directors of the Company at their meeting held today i.e. August 07 2024 has considered and approved inter alia the following matters mentioned in the letter attached. |
| BSE 07-Aug-2024 | Outcome FILE | Financial Results For The Quarter Ended On 30Th June 2024 Pursuant to Regulation 30 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 (SEBI Listing Regulation) read with Schedule III and other applicable SEBI circulars as amended from time to time we hereby inform you that the Board of Directors of the Company at their meeting held today i.e. August 07 2024 has considered and approved inter alia the following matters:1. Approved and taken on record the unaudited financial results for the first quarter ended on 30th June 2024 along with the Limited Review Report given by Mayank Shah & Associates Statutory Auditors. |
| BSE 30-Jul-2024 | Intimation FILE | Board Meeting Intimation for Approval Of Financial Results For The Quarter Ended On 30/06/2024 MAZDA LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/08/2024 inter alia to consider and approve Pursuant to Regulation 29 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the meeting of the Board of Directors of Mazda Limited will be held on Wednesday 07th August 2024 inter alia to consider approve and take on record the Unaudited Financial Results for the first quarter ended on 30th June 2024.Please take note of the same. |
| BSE 16-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 With reference to the captioned subject please find attached declaration furnished by our Registrar and Share Transfer Agent Link In time India Private Limited for the quarter ended on 30th June 2024 for your reference and record.Please take the same on record. |
| BSE 29-Jun-2024 | Intimation FILE | Closure of Trading Window Pursuant to the provisions of SEBI (Prohibition of Insider Trading) Regulations 2015 as amended we would like to inform you that the Trading Window of the Company will be closed for the Promoters Directors and Designated employees with effect from Monday 1st July 2024 and will continue to remain closed till completion of 48 hours after the announcement of Unaudited Financial Results for the first quarter ended on 30th June 2024. |
| BSE 26-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) of the SEBI Listing Regulations 2015 we would like to inform you that the Company has received intimation from our Registrar and Share Transfer Agent viz. Link lntime India Pvt. Ltd. as on 26/06/2024 for loss of share certificate from the shareholder as per details given below: Sr. No. Name of the Shareholder(s) No. of Shares Folio No. ShareCertificateNo. Distinctive Nos. From To1. SAVAK PATELL 100 000344 40036 3331981 3332080 |
| BSE 05-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) of the SEBI Listing Regulations 2015 we would like to inform you that the Company has received intimation from our Registrar and Share Transfer Agent viz. Link lntime India Pvt. Ltd. as on 03/06/2024 for loss of share certificate from the shareholder as per details given below:Sr. No. Name of the Shareholder(s) No. of Shares Folio No. ShareCertificateNo. Distinctive Nos. From To1. THRITYPOONAWALLA 100 000343 40035 3331881 3331980Pursuant to the SEBI Circular dated 25/01/2022 a letter of confirmation will be issued to the securities holder/ claimant upon completion of necessary procedures regarding duplicate share certificate. |
| BSE 30-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Pursuant to Regulation 24A of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 read with SEBI Circular No. CIR/CFD/CMD1/27/2019 dated 08 February 2019 we hereby submit the Annual Secretarial Compliance Report dated 30th May 2024 given by Rutul Shukla & Associates Practicing Company Secretaries for the financial year 2023-2024.Please take the same on record. |
| BSE 28-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 33 read with regulation 47(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed newspaper publication of the extract of the Standalone Audited Financial Results of the company for the fourth quarter and year ended on 31st March 2024 published in English and Gujarati language newspaper "Financial Express" on 25th May 2024. |
| BSE 23-May-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 23Rd May 2024 Pursuant to Regulation 30 and Regulation 33 of SEBI (LODR) Regulations 2015 the Board of Directors at the Board Meeting held today has inter alia approved the following:1. Approved and taken on record Audited Financial Results (Standalone) for the quarter and year ended on 31st March 2024 along with Auditors Report on Audited Financial Statements. Pursuant to regulation 33(3)(d) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby declare that the Statutory Auditor of the company Mayank Shah & Associates (Firm Registration No. 106109W) has issued the Audit Report on Standalone financial results for the quarter and financial year ended on 31st March 2024 is with unmodified opinion.2 Recommended a dividend of (160 %) Rs. 16.00 per equity share of face value of Rs. 10.00 each for the financial year ended on 31st March 2024 subject to the approval of the shareholders at the ensuing Annual General Meeting. |
| BSE 23-May-2024 | Outcome FILE | Financial Results For The Fourth Quarter And Year Ended On 31/03/2024 Pursuant to Regulation 30 and Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the Board of Directors at the Board Meeting held today has inter alia approved the following:Approved and taken on record Audited Financial Results (Standalone) for the quarter and year ended on 31st March 2024 along with Auditors Report on Audited Financial Statements. Pursuant to regulation 33(3)(d) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby declare that the Statutory Auditor of the company Mayank Shah & Associates (Firm Registration No. 106109W) has issued the Audit Report on Standalone financial results for the quarter and financial year ended on 31st March 2024 is with unmodified opinion. |
| BSE 13-May-2024 | Intimation FILE | Board Meeting Intimation for Considering The Audited Financial Results For The Fourth Quarter And Financial Year Ended On 31St March 2024 And To Recommend Dividend On Equity Shares If Any. MAZDA LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 23/05/2024 inter alia to consider and approve and take on record the Audited Financial Results for the Fourth Quarter and Financial Year ended on 31st March 2024 and to recommend Dividend on equity shares if any. |
| BSE 19-Apr-2024 | Compliance FILE | Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations 2015 For The Year Ended 31St March 2024 Please find enclosed Certificate under Regulation 40(9) read with regulation 40(10) of SEBI (Listing Obligations & Disclosure Requirements) Regulations issued by Rutul Shukla & Associates Company Secretaries for the year ended as on 31st March 2024. |
INSIDER TRADING FOR MAZDA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 24-Sep-2024 24-Sep-2024 | Buy Market | 4,000 @ 0.00 (0.10 %) | SHANAYA MODY KHATUA |
| BSE 03-Dec-2021 06-Dec-2021 | Buy Market | 2,040 @ 0.00 (0.05 %) | SHANAYA MODY KHATUA |
| BSE 01-Dec-2021 01-Dec-2021 | Buy Market | 8,736 @ 0.00 (0.22 %) | SHANAYA MODY KHATUA |
| BSE 24-Nov-2021 25-Nov-2021 | Buy Market | 3,917 @ 0.00 (0.10 %) | SHANAYA MODY KHATUA |
| BSE 18-Nov-2021 18-Nov-2021 | Buy Market | 3,000 @ 0.00 (0.08 %) | SHANAYA MODY KHATUA |
| BSE 22-Sep-2021 22-Sep-2021 | Sell Off Market | 2,483 @ 0.00 (0.00 %) | KHUSHNUM PERCY AVARI |
| BSE 23-Sep-2021 23-Sep-2021 | Sell Off Market | 2,400 @ 0.00 (0.00 %) | XERXES DINSHAW AVARI |
| BSE 23-Sep-2021 23-Sep-2021 | Buy Off Market | 2,400 @ 0.00 (0.06 %) | PERCY AVARI |
| BSE 22-Sep-2021 22-Sep-2021 | Buy Off Market | 2,483 @ 0.00 (0.06 %) | PERCY AVARI |
| BSE 03-Sep-2021 03-Sep-2021 | Buy Inheritance | 197,026 @ 0.00 (4.91 %) | SHANAYA MODY KHATUA |
| BSE 03-Sep-2021 03-Sep-2021 | Sell Inheritance | 553,026 @ 0.00 (13.81 %) | SHEILA MODY |
| BSE 03-Sep-2021 03-Sep-2021 | Buy Inheritance | 356,000 @ 0.00 (8.89 %) | PERCY AVARI |
BULK BLOCK DEALS FOR MAZDA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY MAZDA LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 22-Aug-2024 | DIVIDEND | 16 |
| 07-Sep-2023 | DIVIDEND | 14 |
| 14-Sep-2022 | DIVIDEND | 12.1 |
| 08-Sep-2021 | DIVIDEND | 11 |
SPLIT / BONUS BY MAZDA LIMITED
| Ex Date | Type | Detail |
|---|---|---|
| 28-Jan-2025 | SPLIT | Rs 10 to Rs 2 |
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed