♥
ISIN : INE074A01025
NSE : PRAJIND
BSE : 522205
Face Value : 2
Industry : Engineering - Industrial Equipments
EPS : 15.42
EPS (TTM) : 16.34
Price to Earning (P/E) : 35.98
Book Value : 69.33
Price to Bookvalue (P/B) : 8.00
Dividend Yield : 1 %
Return on Equity (ROE) : 24.12 %
Return on Capital Employed (ROCE) : 32.92 %
Praj Industries Limited
ISIN : INE074A01025
NSE : PRAJIND
BSE : 522205
Face Value : 2
Industry : Engineering - Industrial Equipments
EPS : 15.42
EPS (TTM) : 16.34
Price to Earning (P/E) : 35.98
Book Value : 69.33
Price to Bookvalue (P/B) : 8.00
Dividend Yield : 1 %
Return on Equity (ROE) : 24.12 %
Return on Capital Employed (ROCE) : 32.92 %
Praj Industries share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 324.95 - 334.1 2.8 % |
| Low / High | 317.2 - 336 5.9 % |
| Trade Volume | 88,448 |
| 52 Week Low / High | 273.05 - 538.4 97.2 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR PRAJ INDUSTRIES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7298.7 | 8765.8 | 9099.7 | 10039.8 | 7367.23 | 8823.68 | 8286.23 | 10185.7 | 6991.41 | 8161.92 |
| Total Income | 7386.4 | 8856.9 | 9178.8 | 10201.8 | 7529.9 | 8994.22 | 8387.72 | 10299.9 | 7163.11 | 8297.02 |
| Total Expenditure | 6772.8 | 8119 | 8239.6 | 8956.52 | 6653.84 | 8045.16 | 7321.61 | 8878.15 | 6123.5 | 7299.81 |
| Other Income | 87.7 | 91.1 | 79.1 | 161.95 | 162.67 | 170.54 | 101.49 | 114.3 | 171.7 | 135.1 |
| Operating Profit | 613.6 | 737.9 | 939.2 | 1245.28 | 876.06 | 949.06 | 1066.11 | 1421.79 | 1039.61 | 997.21 |
| Interest | 7.4 | 8.2 | 8.3 | 22.39 | 10.98 | 10.26 | 38.39 | 38.25 | 49.21 | 47.18 |
| Exceptional Items | 281.57 | |||||||||
| PBDT | 606.2 | 729.7 | 930.9 | 1222.89 | 865.08 | 938.8 | 1027.72 | 1383.54 | 1271.97 | 950.03 |
| Depreciation | 63.9 | 71.9 | 71.9 | 94.77 | 88.06 | 90.68 | 108.51 | 153.31 | 201.61 | 205.62 |
| Profit Before Tax | 542.3 | 657.8 | 859 | 1128.12 | 777.02 | 848.12 | 919.21 | 1230.23 | 1070.36 | 744.41 |
| Tax | 129.7 | 176.5 | 235.9 | 246.98 | 190.31 | 224.44 | 215.07 | 310.88 | 228.57 | 206.11 |
| Profit After Tax | 412.6 | 481.3 | 623.1 | 881.14 | 586.71 | 623.68 | 704.14 | 919.35 | 841.79 | 538.3 |
| Net Profit | 412.6 | 481.3 | 623.1 | 881.14 | 586.71 | 623.68 | 704.14 | 919.35 | 841.79 | 538.3 |
| Equity Capital | 367.35 | 367.4 | 367.43 | 367.43 | 367.43 | 367.43 | 367.43 | 367.63 | 367.63 | 367.63 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 2.25 | 2.62 | 3.39 | 4.8 | 3.19 | 3.39 | 3.83 | 5 | 4.58 | 2.93 |
| Diluted Eps After Extraordinary Items | 2.25 | 2.62 | 3.39 | 4.79 | 3.19 | 3.4 | 3.83 | 5 | 4.58 | 2.93 |
| Diluted Eps Before Extraordinary Items | 2.25 | 2.62 | 3.39 | 4.79 | 3.19 | 3.4 | 3.83 | 5 | 4.58 | 2.93 |
STANDALONE QUARTERLY RESULT FOR PRAJ INDUSTRIES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 6669.4 | 7942.4 | 8053.1 | 8787.4 | 6498.9 | 7832.63 | 7171.36 | 8392.75 | 6006.61 | 7035.1 |
| Total Income | 6744.4 | 8205.1 | 8130.9 | 8915.76 | 6650.85 | 8245.84 | 7279.24 | 8517.48 | 6190.81 | 7192.07 |
| Total Expenditure | 6148.3 | 7322.9 | 7294.1 | 7827.93 | 5910.5 | 7101.23 | 6241.95 | 7391.69 | 5196.34 | 6296.84 |
| Other Income | 75 | 262.7 | 77.8 | 128.36 | 151.95 | 413.21 | 107.88 | 124.73 | 184.21 | 156.97 |
| Operating Profit | 596.1 | 882.2 | 836.8 | 1087.83 | 740.35 | 1144.61 | 1037.29 | 1125.79 | 994.47 | 895.23 |
| Interest | 5.6 | 6.6 | 6.1 | 23.85 | 9.88 | 9.29 | 10.92 | 10.22 | 11.23 | 10.97 |
| Exceptional Items | 281.57 | |||||||||
| PBDT | 590.5 | 875.6 | 830.7 | 1063.98 | 730.47 | 1135.32 | 1026.37 | 1115.57 | 1264.81 | 884.26 |
| Depreciation | 55.7 | 63.7 | 63.5 | 86.23 | 79.84 | 82.21 | 99.42 | 98.78 | 106.4 | 105.42 |
| Profit Before Tax | 534.8 | 811.9 | 767.2 | 977.75 | 650.63 | 1053.11 | 926.95 | 1016.79 | 1158.41 | 778.84 |
| Tax | 128.6 | 171.1 | 210.5 | 205.35 | 158.95 | 211.78 | 210.98 | 261.56 | 240.01 | 200.07 |
| Profit After Tax | 406.2 | 640.8 | 556.7 | 772.4 | 491.68 | 841.33 | 715.97 | 755.23 | 918.4 | 578.77 |
| Net Profit | 406.2 | 640.8 | 556.7 | 772.4 | 491.68 | 841.33 | 715.97 | 755.23 | 918.4 | 578.77 |
| Equity Capital | 367.35 | 367.4 | 367.43 | 367.43 | 367.43 | 367.43 | 367.43 | 367.63 | 367.63 | 367.63 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 2.21 | 3.49 | 3.03 | 4.2 | 2.68 | 4.58 | 3.9 | 4.11 | 5 | 3.15 |
| Diluted Eps After Extraordinary Items | 2.21 | 3.49 | 3.03 | 4.2 | 2.68 | 4.57 | 3.9 | 4.11 | 5 | 3.15 |
| Diluted Eps Before Extraordinary Items | 2.21 | 3.49 | 3.03 | 4.2 | 2.68 | 4.57 | 3.9 | 4.11 | 5 | 3.15 |
CONSOLIDATED ANNUAL RESULT FOR PRAJ INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 23333.2 | 35280.4 | 34662.8 |
| Total Income | 23695.1 | 35636.4 | 35097.8 |
| Total Expenditure | 21395.3 | 32100.4 | 30784.7 |
| Other Income | 361.9 | 356.01 | 434.99 |
| Operating Profit | 2299.8 | 3536 | 4313.06 |
| Interest | 25.1 | 46.29 | 97.88 |
| PBDT | 2274.7 | 3489.71 | 4215.18 |
| Depreciation | 225.9 | 302.47 | 440.56 |
| Profit Before Tax | 2048.8 | 3187.24 | 3774.62 |
| Tax | 546.3 | 789.07 | 940.7 |
| Profit After Tax | 1502.5 | 2398.17 | 2833.92 |
| Net Profit | 1502.5 | 2398.17 | 2833.92 |
| Equity Capital | 367.3 | 367.43 | 367.63 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Calculated EPS | 8.18 | 13.05 | 15.42 |
| Diluted Eps After Extraordinary Items | 8.18 | 13.05 | 15.42 |
| Diluted Eps Before Extraordinary Items | 8.18 | 13.05 | 15.42 |
STANDALONE ANNUAL RESULT FOR PRAJ INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 20532.4 | 31525.7 | 29895.6 |
| Total Income | 20856.7 | 32032.1 | 30580.3 |
| Total Expenditure | 18797.9 | 28629.1 | 26532.2 |
| Other Income | 324.3 | 506.36 | 684.64 |
| Operating Profit | 2058.8 | 3402.97 | 4048.04 |
| Interest | 21.4 | 42.11 | 40.3 |
| Exceptional Items | 300 | ||
| PBDT | 2337.4 | 3360.86 | 4007.74 |
| Depreciation | 198.4 | 269.18 | 360.24 |
| Profit Before Tax | 2139 | 3091.68 | 3647.5 |
| Tax | 495 | 715.59 | 843.27 |
| Profit After Tax | 1644 | 2376.09 | 2804.23 |
| Net Profit | 1644 | 2376.09 | 2804.23 |
| Equity Capital | 367.3 | 367.43 | 367.63 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Calculated EPS | 8.95 | 12.93 | 15.26 |
| Diluted Eps After Extraordinary Items | 8.95 | 12.93 | 15.26 |
| Diluted Eps Before Extraordinary Items | 8.95 | 12.93 | 15.26 |
CONSOLIDATED PROFIT / LOSS FOR PRAJ INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1312.58 Cr | 2212.86 Cr | 3581.76 Cr | 3391.35 Cr |
| Sales | 1198.81 Cr | 2049.1 Cr | 3164.21 Cr | 2986.27 Cr |
| Processing Charges / Service Income | 94.91 Cr | 124.96 Cr | 352.31 Cr | 356.24 Cr |
| Net Sales | 1312.58 Cr | 2212.86 Cr | 3581.76 Cr | 3391.35 Cr |
| Increase/Decrease in Stock | 13.06 Cr | -147.84 Cr | 25.96 Cr | -24.98 Cr |
| Raw Material Consumed | 730.97 Cr | 1481.13 Cr | 2229.19 Cr | 1912.17 Cr |
| Opening Raw Materials | 74.19 Cr | 97.11 Cr | 285.84 Cr | 246.68 Cr |
| Purchases Raw Materials | 753.89 Cr | 1669.86 Cr | 2190.03 Cr | 1847.32 Cr |
| Closing Raw Materials | 97.11 Cr | 285.84 Cr | 246.68 Cr | 181.82 Cr |
| Power & Fuel Cost | 5.86 Cr | 7.29 Cr | 11.62 Cr | 11.84 Cr |
| Electricity & Power | 5.86 Cr | 7.29 Cr | 11.62 Cr | 11.84 Cr |
| Employee Cost | 172.2 Cr | 217.62 Cr | 257.59 Cr | 318.74 Cr |
| Salaries, Wages & Bonus | 158.09 Cr | 196.8 Cr | 232.6 Cr | 288.34 Cr |
| Contributions to EPF & Pension Funds | 6.12 Cr | 7.26 Cr | 8.44 Cr | 10.57 Cr |
| Workmen and Staff Welfare Expenses | 5.75 Cr | 8.44 Cr | 13.34 Cr | 16.97 Cr |
| Other Manufacturing Expenses | 194.42 Cr | 325.18 Cr | 552.02 Cr | 540.76 Cr |
| Repairs and Maintenance | 5.49 Cr | 7.82 Cr | 9.17 Cr | 10.16 Cr |
| General and Administration Expenses | 35.77 Cr | 65.87 Cr | 91.39 Cr | 133.97 Cr |
| Rent , Rates & Taxes | 2.11 Cr | 5.01 Cr | 5.28 Cr | 4.6 Cr |
| Insurance | 4.16 Cr | 6.61 Cr | 8.96 Cr | 18.07 Cr |
| Professional and legal fees | 17.53 Cr | 31.68 Cr | 41.11 Cr | 71.62 Cr |
| Traveling and conveyance | 8.9 Cr | 18.93 Cr | 31.68 Cr | 34.7 Cr |
| Selling and Distribution Expenses | 7.77 Cr | 17.42 Cr | 28.35 Cr | 41.59 Cr |
| Advertisement & Sales Promotion | 1.8 Cr | 2.95 Cr | 4.8 Cr | 4.72 Cr |
| Sales Commissions & Incentives | 5.97 Cr | 14.47 Cr | 23.55 Cr | 36.86 Cr |
| Miscellaneous Expenses | 40.19 Cr | 52.42 Cr | 77.84 Cr | 93.32 Cr |
| Bad debts /advances written off | 9.53 Cr | 7.37 Cr | 25.54 Cr | 0 |
| Provision for doubtful debts | 0 | 0 | 0 | 31.07 Cr |
| Loss on disposal of fixed assets(net) | 7.6 Lk | 0 | 33.8 Lk | 0 |
| Total Expenditure | 1200.23 Cr | 2019.08 Cr | 3273.96 Cr | 3027.4 Cr |
| Other Income | 25.74 Cr | 36.19 Cr | 45.8 Cr | 67.35 Cr |
| Interest Received | 7.2 Cr | 8.75 Cr | 8.65 Cr | 16.35 Cr |
| Profit on sale of Fixed Assets | 0 | 4 Lk | 0 | 16 Lk |
| Profits on sale of Investments | 39.8 Lk | 5.75 Cr | 5.38 Cr | 11.61 Cr |
| Provision Written Back | 97.8 Lk | 67.8 Lk | 7.04 Cr | 8.22 Cr |
| Foreign Exchange Gains | 6.73 Cr | 12.07 Cr | 10.2 Cr | 15.96 Cr |
| Operating Profit | 138.08 Cr | 229.97 Cr | 353.6 Cr | 431.3 Cr |
| Interest | 2.86 Cr | 2.5 Cr | 4.63 Cr | 9.79 Cr |
| PBDT | 135.23 Cr | 227.47 Cr | 348.97 Cr | 421.52 Cr |
| Depreciation | 22.12 Cr | 22.59 Cr | 30.25 Cr | 44.06 Cr |
| Profit Before Taxation & Exceptional Items | 113.1 Cr | 204.88 Cr | 318.72 Cr | 377.46 Cr |
| Profit Before Tax | 113.1 Cr | 204.88 Cr | 318.72 Cr | 377.46 Cr |
| Provision for Tax | 32.05 Cr | 54.64 Cr | 78.91 Cr | 94.07 Cr |
| Current Income Tax | 24.16 Cr | 43.08 Cr | 87.48 Cr | 91.76 Cr |
| Deferred Tax | 7.12 Cr | 8.77 Cr | -8.55 Cr | 4.61 Cr |
| Profit After Tax | 81.06 Cr | 150.24 Cr | 239.82 Cr | 283.39 Cr |
| Minority Interest | -1.3 Lk | -30,000 | -2.4 Lk | -3.5 Lk |
| Consolidated Net Profit | 81.05 Cr | 150.24 Cr | 239.79 Cr | 283.36 Cr |
| Profit Balance B/F | 453.17 Cr | 526.06 Cr | 642.02 Cr | 819.14 Cr |
| Appropriations | 534.22 Cr | 676.3 Cr | 881.82 Cr | 1102.5 Cr |
| Other Appropriation | 8.16 Cr | 34.28 Cr | 62.68 Cr | 71.23 Cr |
| Equity Dividend % | 108 | 210 | 225 | 300 |
| Earnings Per Share | 4.42 | 8.18 | 13.05 | 15.42 |
| Adjusted EPS | 4.42 | 8.18 | 13.05 | 15.42 |
STANDALONE PROFIT / LOSS FOR PRAJ INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1092 Cr | 1923.58 Cr | 3189.18 Cr | 2912.92 Cr |
| Sales | 1042.16 Cr | 1855.93 Cr | 2939.27 Cr | 2753.16 Cr |
| Processing Charges / Service Income | 30.75 Cr | 29.93 Cr | 185.15 Cr | 111.74 Cr |
| Net Sales | 1092 Cr | 1923.58 Cr | 3189.18 Cr | 2912.92 Cr |
| Increase/Decrease in Stock | 7 Cr | -159.79 Cr | 2.09 Cr | -19.99 Cr |
| Raw Material Consumed | 624.9 Cr | 1357.78 Cr | 2092.08 Cr | 1729.49 Cr |
| Opening Raw Materials | 60.05 Cr | 80.18 Cr | 265.39 Cr | 223.63 Cr |
| Purchases Raw Materials | 645.02 Cr | 1543 Cr | 2050.31 Cr | 1657.05 Cr |
| Closing Raw Materials | 80.18 Cr | 265.39 Cr | 223.63 Cr | 151.18 Cr |
| Power & Fuel Cost | 5.38 Cr | 6.84 Cr | 11.12 Cr | 10.96 Cr |
| Electricity & Power | 5.38 Cr | 6.84 Cr | 11.12 Cr | 10.96 Cr |
| Employee Cost | 143.17 Cr | 185.89 Cr | 224.87 Cr | 274.9 Cr |
| Salaries, Wages & Bonus | 130.56 Cr | 166.91 Cr | 201.86 Cr | 247.52 Cr |
| Contributions to EPF & Pension Funds | 5.6 Cr | 6.69 Cr | 7.86 Cr | 9.56 Cr |
| Workmen and Staff Welfare Expenses | 5.01 Cr | 7.41 Cr | 12.18 Cr | 15.22 Cr |
| Other Manufacturing Expenses | 137.3 Cr | 233.4 Cr | 402.21 Cr | 361.17 Cr |
| Repairs and Maintenance | 4.55 Cr | 6.56 Cr | 7.8 Cr | 8.62 Cr |
| General and Administration Expenses | 29.01 Cr | 55.37 Cr | 77.56 Cr | 115.07 Cr |
| Rent , Rates & Taxes | 1.65 Cr | 4.19 Cr | 4.75 Cr | 3.54 Cr |
| Insurance | 3.31 Cr | 5.21 Cr | 7.42 Cr | 16.18 Cr |
| Professional and legal fees | 15.72 Cr | 29.41 Cr | 37.53 Cr | 65.05 Cr |
| Traveling and conveyance | 5.81 Cr | 13.44 Cr | 24.04 Cr | 25.96 Cr |
| Selling and Distribution Expenses | 14.42 Cr | 27.09 Cr | 35.46 Cr | 48.2 Cr |
| Advertisement & Sales Promotion | 1.63 Cr | 2.92 Cr | 3.8 Cr | 3.93 Cr |
| Sales Commissions & Incentives | 5.51 Cr | 12.83 Cr | 21.23 Cr | 36.79 Cr |
| Miscellaneous Expenses | 35.94 Cr | 43.72 Cr | 54.14 Cr | 74.84 Cr |
| Bad debts /advances written off | 8.75 Cr | 3.38 Cr | 17.36 Cr | 0 |
| Provision for doubtful debts | 0 | 0 | 0 | 21.84 Cr |
| Loss on foreign exchange fluctuations | 0 | 0 | -10.66 Cr | 0 |
| Total Expenditure | 997.13 Cr | 1750.3 Cr | 2899.52 Cr | 2594.64 Cr |
| Other Income | 23.21 Cr | 32.6 Cr | 50.64 Cr | 86.53 Cr |
| Interest Received | 4.96 Cr | 6.61 Cr | 6.76 Cr | 16.37 Cr |
| Dividend Received | 1.58 Cr | 0 | 20 Cr | 25 Cr |
| Profit on sale of Fixed Assets | 10,000 | 4.7 Lk | 0 | 20.7 Lk |
| Profits on sale of Investments | 39.8 Lk | 5.75 Cr | 5.38 Cr | 11.61 Cr |
| Provision Written Back | 88 Lk | 29.6 Lk | 4.12 Cr | 2.79 Cr |
| Foreign Exchange Gains | 6.52 Cr | 10.77 Cr | 0 | 15.46 Cr |
| Operating Profit | 118.08 Cr | 205.88 Cr | 340.3 Cr | 404.8 Cr |
| Interest | 2.33 Cr | 2.14 Cr | 4.21 Cr | 4.03 Cr |
| PBDT | 115.74 Cr | 203.74 Cr | 336.09 Cr | 400.77 Cr |
| Depreciation | 19.07 Cr | 19.84 Cr | 26.92 Cr | 36.02 Cr |
| Profit Before Taxation & Exceptional Items | 96.68 Cr | 183.9 Cr | 309.17 Cr | 364.75 Cr |
| Exceptional Income / Expenses | 0 | 30 Cr | 0 | 0 |
| Profit Before Tax | 96.68 Cr | 213.9 Cr | 309.17 Cr | 364.75 Cr |
| Provision for Tax | 25.44 Cr | 49.5 Cr | 71.56 Cr | 84.33 Cr |
| Current Income Tax | 20.45 Cr | 36.1 Cr | 77.86 Cr | 80.36 Cr |
| Deferred Tax | 4.62 Cr | 10.81 Cr | -6.3 Cr | 6.45 Cr |
| Profit After Tax | 71.24 Cr | 164.39 Cr | 237.61 Cr | 280.42 Cr |
| Consolidated Net Profit | 71.24 Cr | 164.39 Cr | 237.61 Cr | 280.42 Cr |
| Profit Balance B/F | 441.37 Cr | 504.44 Cr | 634.5 Cr | 809.44 Cr |
| Appropriations | 512.61 Cr | 668.84 Cr | 872.11 Cr | 1089.86 Cr |
| Other Appropriation | 8.17 Cr | 34.33 Cr | 62.67 Cr | 70.13 Cr |
| Equity Dividend % | 108 | 210 | 225 | 300 |
| Earnings Per Share | 3.89 | 8.95 | 12.93 | 15.26 |
| Adjusted EPS | 3.89 | 8.95 | 12.93 | 15.26 |
CONSOLIDATED CASH FLOW FOR PRAJ INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 113.1 Cr | 204.88 Cr | 318.72 Cr | 377.46 Cr |
| Adjustment | 10.92 Cr | 5.54 Cr | 28.09 Cr | 23.5 Cr |
| Changes In working Capital | 115.92 Cr | 9.34 Cr | -122.17 Cr | -97.12 Cr |
| Cash Flow after changes in Working Capital | 239.94 Cr | 219.76 Cr | 224.65 Cr | 303.84 Cr |
| Cash Flow from Operating Activities | 225.09 Cr | 174.73 Cr | 162.13 Cr | 199.39 Cr |
| Cash Flow from Investing Activities | -164.32 Cr | -126.77 Cr | -84.44 Cr | -10.12 Cr |
| Cash Flow from Financing Activitie | -6.29 Cr | -44.35 Cr | -93.4 Cr | -123.89 Cr |
| Net Cash Inflow / Outflow | 54.48 Cr | 3.61 Cr | -15.71 Cr | 65.38 Cr |
| Opening Cash & Cash Equivalents | 45.84 Cr | 101.11 Cr | 107.46 Cr | 98.58 Cr |
| Effect of Foreign Exchange Fluctuations | 78.6 Lk | 2.74 Cr | 6.83 Cr | 4.46 Cr |
| Closing Cash & Cash Equivalent | 101.11 Cr | 107.46 Cr | 98.58 Cr | 168.42 Cr |
STANDALONE CASH FLOW FOR PRAJ INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 96.68 Cr | 213.9 Cr | 309.17 Cr | 364.75 Cr |
| Adjustment | 7.91 Cr | -27.72 Cr | 62.1 Lk | -19.33 Cr |
| Changes In working Capital | 119.64 Cr | 6.59 Cr | -121.7 Cr | -76.01 Cr |
| Cash Flow after changes in Working Capital | 224.22 Cr | 192.77 Cr | 188.08 Cr | 269.4 Cr |
| Cash Flow from Operating Activities | 209.95 Cr | 153.06 Cr | 131.08 Cr | 177.8 Cr |
| Cash Flow from Investing Activities | -155.35 Cr | -106.31 Cr | -66.31 Cr | -30.12 Cr |
| Cash Flow from Financing Activitie | -4.84 Cr | -43.41 Cr | -90.74 Cr | -104.05 Cr |
| Net Cash Inflow / Outflow | 49.76 Cr | 3.34 Cr | -25.96 Cr | 43.62 Cr |
| Opening Cash & Cash Equivalents | 21.58 Cr | 72.13 Cr | 78.21 Cr | 59.08 Cr |
| Effect of Foreign Exchange Fluctuations | 78.6 Lk | 2.74 Cr | 6.83 Cr | 4.46 Cr |
| Closing Cash & Cash Equivalent | 72.13 Cr | 78.21 Cr | 59.08 Cr | 107.16 Cr |
CONSOLIDATED BALANCE SHEET FOR PRAJ INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 36.65 Cr | 36.74 Cr | 36.74 Cr | 36.76 Cr |
| Equity - Authorised | 90 Cr | 90 Cr | 90 Cr | 90 Cr |
| Equity - Issued | 36.65 Cr | 36.74 Cr | 36.74 Cr | 36.76 Cr |
| Equity Paid Up | 36.65 Cr | 36.74 Cr | 36.74 Cr | 36.76 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 763.32 Cr | 876.05 Cr | 1038.6 Cr | 1237.71 Cr |
| Securities Premium | 98.23 Cr | 102.6 Cr | 104.02 Cr | 107.55 Cr |
| Capital Reserves | 30,000 | 30,000 | 30,000 | 30,000 |
| Profit & Loss Account Balance | 526.06 Cr | 642.02 Cr | 819.14 Cr | 1031.27 Cr |
| General Reserves | 95.85 Cr | 95.85 Cr | 95.85 Cr | 95.85 Cr |
| Reserve excluding Revaluation Reserve | 763.32 Cr | 876.05 Cr | 1038.6 Cr | 1237.71 Cr |
| Shareholder's Funds | 801.82 Cr | 915.72 Cr | 1078 Cr | 1274.47 Cr |
| Minority Interest | 68.2 Lk | 68.4 Lk | 6.9 Lk | 10 Lk |
| Deferred Tax Assets / Liabilities | -10.42 Cr | -1.93 Cr | -11.15 Cr | -7.77 Cr |
| Deferred Tax Assets | 50.19 Cr | 30.5 Cr | 43.73 Cr | 55.1 Cr |
| Deferred Tax Liability | 39.77 Cr | 28.58 Cr | 32.59 Cr | 47.33 Cr |
| Other Long Term Liabilities | 11.32 Cr | 14.76 Cr | 26.91 Cr | 142.36 Cr |
| Long Term Provisions | 15.7 Cr | 17.05 Cr | 13.16 Cr | 18.09 Cr |
| Total Non-Current Liabilities | 16.6 Cr | 29.88 Cr | 28.92 Cr | 152.68 Cr |
| Trade Payables | 341.61 Cr | 424.79 Cr | 505.02 Cr | 496.76 Cr |
| Sundry Creditors | 341.61 Cr | 424.79 Cr | 505.02 Cr | 496.76 Cr |
| Other Current Liabilities | 396.01 Cr | 805.81 Cr | 918.8 Cr | 883.63 Cr |
| Advances received from customers | 301.26 Cr | 679.52 Cr | 682.94 Cr | 766.3 Cr |
| Short Term Provisions | 26.68 Cr | 33.93 Cr | 76.72 Cr | 78.73 Cr |
| Provision for Tax | 1.56 Cr | 2.39 Cr | 32.74 Cr | 20.81 Cr |
| Provision for post retirement benefits | 15.47 Cr | 0 | 0 | 0 |
| Total Current Liabilities | 764.3 Cr | 1264.53 Cr | 1500.53 Cr | 1459.12 Cr |
| Total Liabilities | 1583.4 Cr | 2210.81 Cr | 2607.52 Cr | 2886.37 Cr |
| Gross Block | 560.32 Cr | 585.05 Cr | 643.06 Cr | 862.42 Cr |
| Less: Accumulated Depreciation | 290.45 Cr | 312.69 Cr | 339.93 Cr | 388.01 Cr |
| Net Block | 269.87 Cr | 272.36 Cr | 303.13 Cr | 474.4 Cr |
| Capital Work in Progress | 61.4 Lk | 1.43 Cr | 6.87 Cr | 3.2 Cr |
| Non Current Investments | 53.5 Cr | 78.91 Cr | 84.45 Cr | 94.54 Cr |
| Long Term Investment | 53.5 Cr | 78.91 Cr | 84.45 Cr | 94.54 Cr |
| Quoted | 39.81 Cr | 65.22 Cr | 84.45 Cr | 94.54 Cr |
| Unquoted | 13.69 Cr | 13.69 Cr | 0 | 0 |
| Long Term Loans & Advances | 15.17 Cr | 11.44 Cr | 14.2 Cr | 34.85 Cr |
| Other Non Current Assets | 8.89 Cr | 5.49 Cr | 3.11 Cr | 15.27 Cr |
| Total Non-Current Assets | 348.04 Cr | 370.3 Cr | 425.54 Cr | 662.42 Cr |
| Currents Investments | 295.01 Cr | 397.88 Cr | 458.44 Cr | 402.13 Cr |
| Quoted | 277.76 Cr | 390.63 Cr | 448.44 Cr | 360.13 Cr |
| Unquoted | 13.69 Cr | 13.69 Cr | 0 | 0 |
| Inventories | 128.91 Cr | 345.03 Cr | 333.62 Cr | 220.85 Cr |
| Raw Materials | 97.11 Cr | 285.84 Cr | 246.68 Cr | 181.82 Cr |
| Work-in Progress | 30.27 Cr | 56.53 Cr | 84.47 Cr | 33.84 Cr |
| Finished Goods | 1.54 Cr | 2.66 Cr | 2.48 Cr | 3.16 Cr |
| Sundry Debtors | 453.44 Cr | 511.79 Cr | 794.83 Cr | 835.98 Cr |
| Debtors more than Six months | 0 | 135.23 Cr | 493.77 Cr | 183.8 Cr |
| Debtors Others | 549.76 Cr | 422.03 Cr | 357.53 Cr | 724.21 Cr |
| Cash and Bank | 132.45 Cr | 155.08 Cr | 144.82 Cr | 212.71 Cr |
| Cash in hand | 13.7 Lk | 15.2 Lk | 19.7 Lk | 25.7 Lk |
| Balances at Bank | 132.31 Cr | 154.93 Cr | 144.62 Cr | 212.45 Cr |
| Other Current Assets | 145.36 Cr | 293.73 Cr | 346.84 Cr | 38.26 Cr |
| Interest accrued on Investments | 4.16 Cr | 4.18 Cr | 4.49 Cr | 3.87 Cr |
| Prepaid Expenses | 2.9 Cr | 7.83 Cr | 21.25 Cr | 23.13 Cr |
| Short Term Loans and Advances | 80.19 Cr | 137 Cr | 103.43 Cr | 500.32 Cr |
| Advances recoverable in cash or in kind | 63.4 Cr | 94.06 Cr | 69.12 Cr | 441.87 Cr |
| Advance income tax and TDS | 0 | 0 | 5.41 Cr | 8.48 Cr |
| Total Current Assets | 1235.35 Cr | 1840.52 Cr | 2181.98 Cr | 2210.26 Cr |
| Net Current Assets (Including Current Investments) | 471.06 Cr | 575.99 Cr | 681.45 Cr | 751.14 Cr |
| Total Assets | 1583.4 Cr | 2210.81 Cr | 2607.52 Cr | 2886.37 Cr |
| Contingent Liabilities | 79.35 Cr | 120.24 Cr | 27.15 Cr | 6.49 Cr |
| Book Value | 43.66 | 0 | 0 | 0 |
| Adjusted Book Value | 43.66 | 49.7 | 58.53 | 69.33 |
STANDALONE BALANCE SHEET FOR PRAJ INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 36.65 Cr | 36.74 Cr | 36.74 Cr | 36.76 Cr |
| Equity - Authorised | 90 Cr | 90 Cr | 90 Cr | 90 Cr |
| Equity - Issued | 36.65 Cr | 36.74 Cr | 36.74 Cr | 36.76 Cr |
| Equity Paid Up | 36.65 Cr | 36.74 Cr | 36.74 Cr | 36.76 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 738.49 Cr | 866.78 Cr | 1026.78 Cr | 1224.33 Cr |
| Securities Premium | 98.23 Cr | 102.6 Cr | 104.02 Cr | 107.55 Cr |
| Capital Reserves | 30,000 | 30,000 | 30,000 | 30,000 |
| Profit & Loss Account Balance | 504.44 Cr | 634.5 Cr | 809.44 Cr | 1019.73 Cr |
| General Reserves | 95.65 Cr | 95.65 Cr | 95.65 Cr | 95.65 Cr |
| Reserve excluding Revaluation Reserve | 738.49 Cr | 866.78 Cr | 1026.78 Cr | 1224.33 Cr |
| Shareholder's Funds | 776.99 Cr | 906.45 Cr | 1066.18 Cr | 1261.09 Cr |
| Deferred Tax Assets / Liabilities | -7.5 Cr | 3.03 Cr | -3.93 Cr | 1.3 Cr |
| Deferred Tax Assets | 46.24 Cr | 24.41 Cr | 35.6 Cr | 45.18 Cr |
| Deferred Tax Liability | 38.75 Cr | 27.44 Cr | 31.67 Cr | 46.49 Cr |
| Other Long Term Liabilities | 11.32 Cr | 12.61 Cr | 24.46 Cr | 21.39 Cr |
| Long Term Provisions | 14.4 Cr | 15.46 Cr | 11.62 Cr | 16.1 Cr |
| Total Non-Current Liabilities | 18.22 Cr | 31.11 Cr | 32.15 Cr | 38.79 Cr |
| Trade Payables | 290.82 Cr | 369.13 Cr | 444.68 Cr | 389.63 Cr |
| Sundry Creditors | 290.82 Cr | 369.13 Cr | 444.68 Cr | 389.63 Cr |
| Other Current Liabilities | 348.02 Cr | 732.42 Cr | 822.12 Cr | 774.69 Cr |
| Advances received from customers | 269.06 Cr | 624.94 Cr | 625.97 Cr | 674.75 Cr |
| Short Term Provisions | 26.53 Cr | 31.64 Cr | 68.21 Cr | 72.31 Cr |
| Provision for Tax | 3.34 Cr | 2.32 Cr | 28.43 Cr | 17.94 Cr |
| Provision for post retirement benefits | 15.43 Cr | 0 | 0 | 0 |
| Total Current Liabilities | 665.37 Cr | 1133.2 Cr | 1335.02 Cr | 1236.64 Cr |
| Total Liabilities | 1460.58 Cr | 2070.76 Cr | 2433.36 Cr | 2536.52 Cr |
| Gross Block | 423.38 Cr | 444.37 Cr | 502.74 Cr | 554.04 Cr |
| Less: Accumulated Depreciation | 236.33 Cr | 255.86 Cr | 281.48 Cr | 314.27 Cr |
| Net Block | 187.04 Cr | 188.51 Cr | 221.26 Cr | 239.77 Cr |
| Capital Work in Progress | 61.4 Lk | 1.43 Cr | 6.6 Cr | 2.22 Cr |
| Non Current Investments | 211.07 Cr | 235.78 Cr | 241.32 Cr | 251.46 Cr |
| Long Term Investment | 211.07 Cr | 235.78 Cr | 241.32 Cr | 251.46 Cr |
| Quoted | 39.81 Cr | 65.22 Cr | 84.45 Cr | 94.54 Cr |
| Unquoted | 181.02 Cr | 170.56 Cr | 156.87 Cr | 156.92 Cr |
| Long Term Loans & Advances | 6.34 Cr | 8.86 Cr | 12.36 Cr | 11.13 Cr |
| Other Non Current Assets | 4.42 Cr | 1.31 Cr | 1.21 Cr | 15.34 Cr |
| Total Non-Current Assets | 409.49 Cr | 436.56 Cr | 496.52 Cr | 560.08 Cr |
| Currents Investments | 277.76 Cr | 390.63 Cr | 448.44 Cr | 385.13 Cr |
| Quoted | 277.76 Cr | 390.63 Cr | 448.44 Cr | 360.13 Cr |
| Unquoted | 181.02 Cr | 170.56 Cr | 156.87 Cr | 156.92 Cr |
| Inventories | 89.45 Cr | 304.8 Cr | 297.55 Cr | 170.48 Cr |
| Raw Materials | 80.18 Cr | 265.39 Cr | 223.63 Cr | 151.18 Cr |
| Work-in Progress | 7.74 Cr | 38.48 Cr | 71.55 Cr | 16.39 Cr |
| Finished Goods | 1.54 Cr | 93.3 Lk | 2.38 Cr | 88 Lk |
| Sundry Debtors | 372.73 Cr | 416.94 Cr | 679.73 Cr | 675.83 Cr |
| Debtors more than Six months | 0 | 98.84 Cr | 128.74 Cr | 140.39 Cr |
| Debtors Others | 464.25 Cr | 355.34 Cr | 594.77 Cr | 595.97 Cr |
| Cash and Bank | 97.18 Cr | 105.98 Cr | 87.7 Cr | 137.45 Cr |
| Cash in hand | 8.4 Lk | 9 Lk | 12 Lk | 11.3 Lk |
| Balances at Bank | 97.1 Cr | 105.89 Cr | 87.58 Cr | 137.34 Cr |
| Other Current Assets | 140.09 Cr | 295.28 Cr | 343.29 Cr | 37.81 Cr |
| Interest accrued on Investments | 3.29 Cr | 3.76 Cr | 3.58 Cr | 5.8 Cr |
| Prepaid Expenses | 2.08 Cr | 6.82 Cr | 20.24 Cr | 21.02 Cr |
| Short Term Loans and Advances | 73.89 Cr | 120.57 Cr | 80.12 Cr | 556.05 Cr |
| Advances recoverable in cash or in kind | 59.27 Cr | 85.38 Cr | 59.75 Cr | 426.77 Cr |
| Advance income tax and TDS | 0 | 0 | 4.19 Cr | 7.43 Cr |
| Due From Subsidiaries | 78.1 Lk | 0 | 0 | 23 Lk |
| Total Current Assets | 1051.09 Cr | 1634.2 Cr | 1936.84 Cr | 1962.75 Cr |
| Net Current Assets (Including Current Investments) | 385.72 Cr | 501 Cr | 601.82 Cr | 726.12 Cr |
| Total Assets | 1460.58 Cr | 2070.76 Cr | 2433.36 Cr | 2536.52 Cr |
| Contingent Liabilities | 79.04 Cr | 120.24 Cr | 27.15 Cr | 6.2 Cr |
| Book Value | 42.3 | 0 | 57.89 | 0 |
| Adjusted Book Value | 42.3 | 49.19 | 57.89 | 68.61 |
FINANCIAL RATIOS (CONSOLIDATED) FOR PRAJ INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 4.42 | 8.18 | 13.05 | 15.42 |
| CEPS(Rs) | 5.63 | 9.41 | 14.7 | 17.81 |
| DPS(Rs) | 2.16 | 4.2 | 4.5 | 6 |
| Book NAV/Share(Rs) | 43.66 | 49.7 | 58.53 | 69.33 |
| Tax Rate(%) | 28.33 | 26.67 | 24.76 | 24.92 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 8.56 | 8.76 | 8.59 | 10.73 |
| EBIT Margin(%) | 8.83 | 9.37 | 9.03 | 11.42 |
| Pre Tax Margin(%) | 8.62 | 9.26 | 8.9 | 11.13 |
| PAT Margin (%) | 6.18 | 6.79 | 6.7 | 8.36 |
| Cash Profit Margin (%) | 7.86 | 7.81 | 7.54 | 9.66 |
| Performance Ratios | ||||
| ROA(%) | 5.94 | 7.92 | 9.94 | 10.32 |
| ROE(%) | 10.68 | 17.54 | 24.13 | 24.12 |
| ROCE(%) | 15.25 | 24.15 | 32.44 | 32.92 |
| Asset Turnover(x) | 0.96 | 1.17 | 1.49 | 1.23 |
| Sales/Fixed Asset(x) | 2.36 | 3.86 | 5.83 | 4.51 |
| Working Capital/Sales(x) | 2.79 | 3.84 | 5.26 | 4.51 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.42 | 0.26 | 0.17 | 0.22 |
| Receivable days | 108.95 | 79.61 | 66.58 | 87.76 |
| Inventory Days | 33.38 | 39.09 | 34.58 | 29.84 |
| Payable days | 84.12 | 104.91 | 75.25 | 96.88 |
| Valuation Parameters | ||||
| PER(x) | 44.01 | 48.69 | 26.12 | 34.56 |
| PCE(x) | 34.57 | 42.32 | 23.19 | 29.9 |
| Price/Book(x) | 4.46 | 8.01 | 5.82 | 7.68 |
| Yield(%) | 1.11 | 1.05 | 1.32 | 1.13 |
| EV/Net Sales(x) | 2.62 | 3.24 | 1.71 | 2.82 |
| EV/Core EBITDA(x) | 24.87 | 31.13 | 17.3 | 22.21 |
| EV/EBIT(x) | 29.61 | 34.52 | 18.92 | 24.74 |
| EV/CE(x) | 2.17 | 3.24 | 2.35 | 7.52 |
| M Cap / Sales | 2.72 | 3.31 | 1.75 | 2.89 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 18.66 | 68.59 | 61.14 | -5.32 |
| Core EBITDA Growth(%) | 27.76 | 66.54 | 53.76 | 21.98 |
| EBIT Growth(%) | 34.48 | 78.83 | 55.92 | 19.76 |
| PAT Growth(%) | 15.08 | 85.35 | 59.62 | 18.17 |
| EPS Growth(%) | 15.03 | 84.92 | 59.57 | 18.1 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 1.62 | 1.46 | 1.45 | 1.51 |
| Quick Ratio(x) | 1.45 | 1.18 | 1.23 | 1.36 |
| Interest Cover(x) | 40.59 | 82.79 | 69.85 | 39.56 |
FINANCIAL RATIOS (STANDALONE) FOR PRAJ INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 3.89 | 8.95 | 12.93 | 15.26 |
| CEPS(Rs) | 4.93 | 10.03 | 14.4 | 17.22 |
| DPS(Rs) | 2.16 | 4.2 | 4.5 | 6 |
| Book NAV/Share(Rs) | 42.3 | 49.19 | 57.89 | 68.61 |
| Tax Rate(%) | 26.31 | 23.14 | 23.15 | 23.12 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 8.69 | 9.01 | 9.08 | 10.93 |
| EBIT Margin(%) | 9.07 | 11.23 | 9.83 | 12.66 |
| Pre Tax Margin(%) | 8.85 | 11.12 | 9.69 | 12.52 |
| PAT Margin (%) | 6.52 | 8.55 | 7.45 | 9.63 |
| Cash Profit Margin (%) | 8.27 | 9.58 | 8.29 | 10.86 |
| Performance Ratios | ||||
| ROA(%) | 5.68 | 9.31 | 10.54 | 11.28 |
| ROE(%) | 9.64 | 19.59 | 24.16 | 24.13 |
| ROCE(%) | 13.37 | 25.67 | 31.77 | 31.69 |
| Asset Turnover(x) | 0.87 | 1.09 | 1.41 | 1.17 |
| Sales/Fixed Asset(x) | 2.61 | 4.43 | 6.73 | 5.51 |
| Working Capital/Sales(x) | 2.83 | 3.84 | 5.3 | 4.01 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.38 | 0.23 | 0.15 | 0.18 |
| Receivable days | 106.7 | 74.92 | 62.76 | 84.93 |
| Inventory Days | 27.13 | 37.4 | 34.47 | 29.32 |
| Payable days | 84.21 | 100.54 | 70.92 | 89.07 |
| Valuation Parameters | ||||
| PER(x) | 50.06 | 44.5 | 26.36 | 34.92 |
| PCE(x) | 39.49 | 39.7 | 23.68 | 30.94 |
| Price/Book(x) | 4.6 | 8.1 | 5.89 | 7.76 |
| Yield(%) | 1.11 | 1.05 | 1.32 | 1.13 |
| EV/Net Sales(x) | 3.18 | 3.75 | 1.94 | 3.31 |
| EV/Core EBITDA(x) | 29.38 | 35.02 | 18.15 | 23.85 |
| EV/EBIT(x) | 35.04 | 33.37 | 19.71 | 26.18 |
| EV/CE(x) | 2.38 | 3.48 | 2.54 | 7.66 |
| M Cap / Sales | 3.27 | 3.8 | 1.96 | 3.36 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 15.06 | 76.15 | 65.01 | -8.66 |
| Core EBITDA Growth(%) | 8.78 | 74.36 | 44.27 | 18.96 |
| EBIT Growth(%) | 23.77 | 118.2 | 45.06 | 17.68 |
| PAT Growth(%) | 10.09 | 130.75 | 44.54 | 18.02 |
| EPS Growth(%) | 10.05 | 130.19 | 44.51 | 17.95 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 1.58 | 1.44 | 1.45 | 1.59 |
| Quick Ratio(x) | 1.45 | 1.17 | 1.23 | 1.45 |
| Interest Cover(x) | 42.47 | 100.86 | 74.42 | 91.51 |
SHARE HOLDING PATTERN FOR PRAJ INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 32.83 | 32.82 | 32.87 | 32.82 | 32.82 | 32.82 | 32.81 | 32.81 | 32.81 | 32.81 |
| FII % | 15.93 | 16.98 | 17.61 | 17.83 | 18.30 | 17.93 | 17.37 | 18.87 | 18.55 | 19.03 |
| DII % | 0.08 | 0.11 | 0.15 | 0.16 | 0.78 | 0.97 | 0.96 | 0.22 | 0.23 | 0.15 |
| Public % | 41.23 | 39.86 | 41.83 | 41.51 | 40.48 | 39.04 | 36.73 | 34.64 | 31.98 | 30.83 |
PEER COMPARISON FOR PRAJ INDUSTRIES LIMITED
CORPORATE ACTIONS FOR PRAJ INDUSTRIES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 18-Oct-2024 | Board Meeting - Quarterly Results | 25-Oct-2024 |
| BSE 16-Jul-2024 | Board Meeting - Quarterly Results | 25-Jul-2024 |
| BSE 02-Jul-2024 | Book Closure - Rs.6.0000 per share(300%)Final Dividend & A.G.M. | 19-Jul-2024 25-Jul-2024 |
| BSE 02-Jul-2024 | AGM - Rs.6.0000 per share(300%)Final Dividend & A.G.M. | 25-Jul-2024 25-Jul-2024 |
| BSE 30-May-2024 | Dividend - Rs.6.0000 per share(300%)Final Dividend | |
| BSE 22-May-2024 | Board Meeting - Final Dividend & Audited Results | 30-May-2024 |
| BSE 24-Jan-2024 | Board Meeting - Quarterly Results | 01-Feb-2024 |
| BSE 23-Oct-2023 | Board Meeting - Quarterly Results | 31-Oct-2023 |
| BSE 18-Jul-2023 | Board Meeting - Quarterly Results | 26-Jul-2023 |
| BSE 06-Jul-2023 | Book Closure - Rs.4.5000 per share(225%)Dividend & A.G.M. | 20-Jul-2023 26-Jul-2023 |
| BSE 06-Jul-2023 | AGM - Rs.4.5000 per share(225%)Dividend & A.G.M. | 26-Jul-2023 26-Jul-2023 |
| BSE 25-May-2023 | Dividend - Rs.4.5000 per share(225%)Dividend | |
| BSE 27-Jan-2023 | Board Meeting - Quarterly Results | 03-Feb-2023 |
| BSE 10-Oct-2022 | Board Meeting - Quarterly Results | 18-Oct-2022 |
| BSE 27-Jul-2022 | Dividend - 03/09/2022 Equity Rs.1.5000 per share(75%)Special Dividend & Rs.2.7000 per share(135%)Final Dividend | 29-Jul-2022 04-Aug-2022 |
| BSE 26-Jul-2022 | Board Meeting - Quarterly Results | 04-Aug-2022 |
| BSE 15-Jul-2022 | Book Closure - 03/09/2022 Equity Rs.1.5000 per share(75%)Special Dividend & Rs.2.7000 per share(135%)Final Dividend | 29-Jul-2022 04-Aug-2022 |
| BSE 13-Jul-2022 | Book Closure - Rs.2.7000 per share(135%)Final Dividend & A.G.M. | 29-Jul-2022 04-Aug-2022 |
| BSE 13-Jul-2022 | AGM - Rs.2.7000 per share(135%)Final Dividend & A.G.M. | 04-Aug-2022 04-Aug-2022 |
| BSE 25-May-2022 | Dividend - Rs.1.5000 per share(75%)Special Dividend | |
| BSE 13-May-2022 | Board Meeting - Final Dividend & Audited Results | 25-May-2022 |
| BSE 28-Jan-2022 | Board Meeting - Quarterly Results | 08-Feb-2022 |
| BSE 19-Oct-2021 | Board Meeting - Quarterly Results | 27-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR PRAJ INDUSTRIES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication of Un-audited Financial Results for the half year and second quarter ended 30th September 2024. |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio link regarding Analysts Call of Praj Industries Ltd. held on 28th October 2024. |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Audio link of Analysts call of Praj Industries Ltd. held today i.e. 28th October 2024 regarding Un-audited Financial Results (Standalone and Consolidated) for the second quarter and half year ended 30th Sept. 2024. |
| BSE 28-Oct-2024 | General Announcements FILE | Intimation Regarding Postal Ballot Intimation regarding Postal Ballot |
| BSE 26-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Presentation regarding Un-audited Financial Results (Standalone and Consolidated) for the second quarter and half year ended 30th September 2024. |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Intimation of details of Key Managerial Personnel (KMPs) for determining of event/information under Regulation 30 (5) of SEBI LODR Regulations 2015. |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release regarding Un-Audited Financial Results for quarter ended 30th September 2024. |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Outcome of Board Meeting - Change in Directors |
| BSE 25-Oct-2024 | Outcome FILE | Un-Audited Financial Results. Un-Audited Financial Results(Standalone & Conso) for the second quarter & half year ended 30th September 2024. |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation regarding Investors Call for Un-Audited Financial Results for second quarter & half year ended 30th Sept 2024. |
| BSE 18-Oct-2024 | General Announcements FILE | Intimation Regarding Opening Of Trading Window. Intimation regarding Opening of Trading Window. |
| BSE 18-Oct-2024 | Intimation FILE | Board Meeting Intimation for To Consider And Approve Un-Audited Financial Results Of The Company For The Second Quarter & Half Year Ended On 30Th September 2024 PRAJ INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/10/2024 inter alia to consider and approve To consider and approve Un-Audited Financial Results of the Company for the second quarter & half year ended on 30th September 2024 |
| BSE 16-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release by Praj Industries Ltd. dated 16th October 2024. |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Reg. 74 (5) of SEBI (DP) Reg. |
| BSE 30-Sep-2024 | General Announcements FILE | Intimation Regarding Resignation Of Senior Management Personnel. Intimation about resignation of Senior Management Personnel. |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation regarding Closure of Trading Window for quarter ending 30th September 2024. |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation regarding Investors Meet. |
| BSE 12-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issue of Duplicate Share Certificate of Praj Industries Ltd. |
| BSE 26-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation about participation in an investor conference |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Please find enclosed Investors Presentation. |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation under Listing Regulations about visit of Delegation of Investor Community. |
| BSE 07-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation about completion of tenure of Independent Director. |
| BSE 01-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Revised summary of proceedings of 38th AGM of Praj Industries Limited. |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Transcript of Analysts Call held on 26th July 2024 of Praj Industries Limited. |
| BSE 26-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio video link of Analysts Call held on 26.07.2024. |
| BSE 26-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Outcome of 38th AGM of Praj Industries Limited. |
| BSE 26-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizers Report regarding 38th AGM of the Company. |
| BSE 26-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication regarding Un-audited Financial Results for first quarter ended 30th June 2024. |
| BSE 26-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the year 2023-24. |
| BSE 25-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Presentation regarding Un-audited Results for the quarter ended 30th June 2024. |
INSIDER TRADING FOR PRAJ INDUSTRIES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 27-Sep-2024 27-Sep-2024 | Sell Market | 3,000 @ 0.00 (0.00 %) | Ghansham Deshpande |
| BSE 23-Jul-2024 04-Sep-2024 | Sell Market | 3,000 @ 0.00 (0.01 %) | Ghansham Deshpande |
| BSE 19-Aug-2024 19-Aug-2024 | Sell Market | 20,000 @ 0.00 (0.00 %) | Sivaramakrishnan S Iyer |
| BSE 21-Jun-2024 24-Jun-2024 | Sell Market | 12,500 @ 0.00 (0.00 %) | Ghansham Deshpande |
| BSE 13-Jun-2024 13-Jun-2024 | Sell Market | 5,000 @ 0.00 (0.00 %) | Atul Mulay |
| BSE 11-Jun-2024 11-Jun-2024 | Sell Market | 10,000 @ 0.00 (0.00 %) | Atul Mulay |
| BSE 12-Jun-2024 12-Jun-2024 | Sell Market | 20,000 @ 0.00 (0.01 %) | Atul Mulay |
| BSE 05-Dec-2023 05-Dec-2023 | Sell Market | 2,000 @ 0.00 (0.00 %) | Atul Mulay |
| BSE 30-Nov-2023 30-Nov-2023 | Sell Market | 23,000 @ 0.00 (0.01 %) | Atul Mulay |
| BSE 23-Nov-2023 24-Nov-2023 | Sell Market | 22,291 @ 0.00 (0.01 %) | Shishir Joshipura |
| BSE 28-Sep-2023 29-Sep-2023 | Sell Market | 7,000 @ 0.00 (0.00 %) | Mallikarjun Navalgund |
| BSE 18-Aug-2023 21-Aug-2023 | Sell Market | 29,988 @ 0.00 (0.02 %) | Yashodhan Mankame |
| BSE 18-Aug-2023 21-Aug-2023 | Sell Market | 40,000 @ 0.00 (0.02 %) | SIVARAMAKRISHNAN IYER |
| BSE 07-Jun-2023 09-Jun-2023 | Sell Market | 42,589 @ 0.00 (0.00 %) | BERJIS DESAI |
| BSE 03-Jun-2023 06-Jun-2023 | Sell Market | 39,748 @ 0.00 (0.02 %) | BERJIS DESAI |
| BSE 31-May-2023 02-Jun-2023 | Sell Market | 17,333 @ 0.00 (0.01 %) | BERJIS DESAI |
| BSE 31-Mar-2023 31-Mar-2023 | Sell Market | 47,773 @ 0.00 (0.20 %) | Berjis Desai |
| BSE 13-Feb-2023 13-Feb-2023 | Sell Market | 2,557 @ 0.00 (0.01 %) | BERJIS DESAI |
| BSE 29-Mar-2023 29-Mar-2023 | Sell Market | 50,000 @ 0.00 (0.60 %) | BERJIS DESAI |
| BSE 01-Sep-2022 01-Sep-2022 | Sell Market | 5,000 @ 0.00 (0.00 %) | Yashodhan Mankame |
| BSE 30-Aug-2022 01-Sep-2022 | Sell Market | 6,000 @ 0.00 (0.00 %) | ATUL MULAY |
| BSE 31-Dec-2021 31-Dec-2021 | Sell Market | 71,617 @ 0.00 (0.06 %) | BERJIS DESAI |
| BSE 10-Dec-2021 10-Dec-2021 | Sell Market | 100,000 @ 0.00 (0.05 %) | BERJIS DESAI |
| BSE 17-Sep-2021 30-Sep-2021 | Sell Market | 40,000 @ 0.00 (0.02 %) | Mallikarjun Navalgund |
| BSE 20-Sep-2021 24-Sep-2021 | Sell Market | 36,300 @ 0.00 (0.00 %) | Karthik Ranganathan |
| BSE 20-Sep-2021 24-Sep-2021 | Sell Market | 1,500 @ 0.00 (0.00 %) | Karthik Ranganathan |
BULK BLOCK DEALS FOR PRAJ INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 17-Oct-2022 | Sell BLOCK | 288,179 @ 435.10 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 288,179 @ 435.10 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 38,513 @ 435.10 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 17-Oct-2022 | Buy BLOCK | 38,513 @ 435.10 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 277,889 @ 454.10 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 277,889 @ 454.10 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 37,137 @ 454.10 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 37,137 @ 454.10 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 257,945 @ 403.60 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 257,945 @ 403.60 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 34,149 @ 403.60 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 34,149 @ 403.60 | ISHARES MSCI INDIA SMALL-CAP ETF |
DIVIDEND BY PRAJ INDUSTRIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 18-Jul-2024 | DIVIDEND | 6 |
| 19-Jul-2023 | DIVIDEND | 4.5 |
| 27-Jul-2022 | DIVIDEND | 2.7 |
| 27-Jul-2022 | SPECIAL DIVIDEND | 1.5 |
| 03-Aug-2021 | DIVIDEND | 2.16 |
SPLIT / BONUS BY PRAJ INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed