♥
ISIN : INE515A01019
BSE : 500147
Face Value : 10
Industry : Engineering - Industrial Equipments
EPS : 26.10
EPS (TTM) : 12.78
Price to Earning (P/E) : 171.27
Book Value : 428.11
Price to Bookvalue (P/B) : 10.44
Dividend Yield : 0 %
Return on Equity (ROE) : 10.72 %
Return on Capital Employed (ROCE) : 14.07 %
John Cockerill India Ltd
ISIN : INE515A01019
BSE : 500147
Face Value : 10
Industry : Engineering - Industrial Equipments
EPS : 26.10
EPS (TTM) : 12.78
Price to Earning (P/E) : 171.27
Book Value : 428.11
Price to Bookvalue (P/B) : 10.44
Dividend Yield : 0 %
Return on Equity (ROE) : 10.72 %
Return on Capital Employed (ROCE) : 14.07 %
John Cockerill share price(02-Apr-2026) | |
|---|---|
| Open / Close | 4288.8 - 4470.25 4.2 % |
| Low / High | 4152 - 4489.75 8.1 % |
| Trade Volume | 3,897 |
| 52 Week Low / High | 2619.9 - 6660 154.2 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR JOHN COCKERILL INDIA LTD
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 374.48 | 426.95 | 2109.65 | 1925.94 | 2211.6 | 1915.64 | 2539.03 | 1470.64 | 932.87 | 760.37 |
| Total Income | 415.29 | 463.4 | 2157.7 | 1966.73 | 2218.45 | 1945.18 | 2564.54 | 1488.11 | 947.75 | 765.6 |
| Total Expenditure | 445.76 | 472.37 | 2033.06 | 1819.38 | 2139.77 | 1854.07 | 2411.83 | 1423.06 | 927.08 | 846.81 |
| Other Income | 40.82 | 36.45 | 48.05 | 40.79 | 6.85 | 29.54 | 25.51 | 17.48 | 14.88 | 5.23 |
| Operating Profit | -30.47 | -8.97 | 124.64 | 147.35 | 78.68 | 91.11 | 152.71 | 65.05 | 20.67 | -81.21 |
| Interest | 11.39 | 9.15 | 0.43 | -1.66 | 7.41 | 4.79 | 11.11 | 4.59 | 5.3 | 4.57 |
| PBDT | -41.86 | -18.12 | 124.21 | 149.01 | 71.27 | 86.32 | 141.6 | 60.46 | 15.37 | -85.78 |
| Depreciation | 11.1 | 11.29 | 11.33 | 17.75 | 13.4 | 12.49 | 12.62 | 13.34 | 15.52 | 14.69 |
| Profit Before Tax | -52.96 | -29.41 | 112.88 | 131.26 | 57.87 | 73.83 | 128.98 | 47.12 | -0.15 | -100.47 |
| Tax | 0.5 | 0.04 | -0.96 | 33.33 | 14.51 | 3.99 | 25.8 | 10.94 | 0.12 | -25.5 |
| Profit After Tax | -53.46 | -29.45 | 113.84 | 97.93 | 43.36 | 69.84 | 103.18 | 36.18 | -0.27 | -74.97 |
| Net Profit | -53.46 | -29.45 | 113.84 | 97.93 | 43.36 | 69.84 | 103.18 | 36.18 | -0.27 | -74.97 |
| Equity Capital | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -10.83 | -5.96 | 23.05 | 19.83 | 8.78 | 14.14 | 20.9 | 7.33 | -0.05 | -15.18 |
| Diluted Eps After Extraordinary Items | -10.83 | -5.97 | 23.06 | 19.84 | 8.78 | 14.15 | 20.69 | 7.33 | -0.06 | -15.18 |
| Diluted Eps Before Extraordinary Items | -10.83 | -5.97 | 23.06 | 19.84 | 8.78 | 14.15 | 20.69 | 7.33 | -0.06 | -15.18 |
STANDALONE QUARTERLY RESULT FOR JOHN COCKERILL INDIA LTD
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 374.48 | 426.95 | 2109.65 | 1925.94 | 2211.6 | 1915.64 | 2539.03 | 1470.64 | 932.87 | 760.37 |
| Total Income | 415.29 | 463.4 | 2157.7 | 1966.73 | 2218.45 | 1945.18 | 2564.54 | 1488.11 | 947.75 | 765.6 |
| Total Expenditure | 445.76 | 472.37 | 2033.06 | 1819.38 | 2139.77 | 1854.07 | 2411.83 | 1423.06 | 927.08 | 846.81 |
| Other Income | 40.82 | 36.45 | 48.05 | 40.79 | 6.85 | 29.54 | 25.51 | 17.48 | 14.88 | 5.23 |
| Operating Profit | -30.47 | -8.97 | 124.64 | 147.35 | 78.68 | 91.11 | 152.71 | 65.05 | 20.67 | -81.21 |
| Interest | 11.39 | 9.15 | 0.43 | -1.66 | 7.41 | 4.79 | 11.11 | 4.59 | 5.3 | 4.57 |
| PBDT | -41.86 | -18.12 | 124.21 | 149.01 | 71.27 | 86.32 | 141.6 | 60.46 | 15.37 | -85.78 |
| Depreciation | 11.1 | 11.29 | 11.33 | 17.75 | 13.4 | 12.49 | 12.62 | 13.34 | 15.52 | 14.69 |
| Profit Before Tax | -52.96 | -29.41 | 112.88 | 131.26 | 57.87 | 73.83 | 128.98 | 47.12 | -0.15 | -100.47 |
| Tax | 0.5 | 0.04 | -0.96 | 33.33 | 14.51 | 3.99 | 25.8 | 10.94 | 0.12 | -25.5 |
| Profit After Tax | -53.46 | -29.45 | 113.84 | 97.93 | 43.36 | 69.84 | 103.18 | 36.18 | -0.27 | -74.97 |
| Net Profit | -53.46 | -29.45 | 113.84 | 97.93 | 43.36 | 69.84 | 103.18 | 36.18 | -0.27 | -74.97 |
| Equity Capital | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -10.83 | -5.96 | 23.05 | 19.83 | 8.78 | 14.14 | 20.9 | 7.33 | -0.05 | -15.18 |
| Diluted Eps After Extraordinary Items | -10.83 | -5.97 | 23.06 | 19.84 | 8.78 | 14.15 | 20.69 | 7.33 | -0.06 | -15.18 |
| Diluted Eps Before Extraordinary Items | -10.83 | -5.97 | 23.06 | 19.84 | 8.78 | 14.15 | 20.69 | 7.33 | -0.06 | -15.18 |
CONSOLIDATED ANNUAL RESULT FOR JOHN COCKERILL INDIA LTD
| Date End | Mar 2022 | Mar 2023 |
|---|---|---|
| No of months | 12 months | 12 months |
| Net Sales | 3827.84 | 4837.02 |
| Total Income | 3892.36 | 5003.13 |
| Total Expenditure | 3732.97 | 4770.57 |
| Other Income | 64.52 | 166.11 |
| Operating Profit | 159.39 | 232.56 |
| Interest | 68.48 | 19.32 |
| PBDT | 90.91 | 213.24 |
| Depreciation | 46.62 | 51.48 |
| Profit Before Tax | 44.29 | 161.76 |
| Tax | -2.11 | 32.92 |
| Profit After Tax | 46.4 | 128.84 |
| Net Profit | 46.4 | 128.84 |
| Equity Capital | 49.38 | 49.38 |
| Face Value (IN RS) | 10 | 10 |
| Reserves | 1753.56 | 1874.12 |
| Calculated EPS | 9.4 | 26.09 |
| Diluted Eps After Extraordinary Items | 9.4 | 26.1 |
| Diluted Eps Before Extraordinary Items | 9.4 | 26.1 |
STANDALONE ANNUAL RESULT FOR JOHN COCKERILL INDIA LTD
| Date End | Mar 2022 | Mar 2023 |
|---|---|---|
| No of months | 12 months | 12 months |
| Net Sales | 3827.84 | 4837.02 |
| Total Income | 3892.36 | 5003.13 |
| Total Expenditure | 3732.97 | 4770.57 |
| Other Income | 64.52 | 166.11 |
| Operating Profit | 159.39 | 232.56 |
| Interest | 68.48 | 19.32 |
| PBDT | 90.91 | 213.24 |
| Depreciation | 46.62 | 51.48 |
| Profit Before Tax | 44.29 | 161.76 |
| Tax | -2.11 | 32.92 |
| Profit After Tax | 46.4 | 128.84 |
| Net Profit | 46.4 | 128.84 |
| Equity Capital | 49.38 | 49.38 |
| Face Value (IN RS) | 10 | 10 |
| Reserves | 1753.56 | 1874.12 |
| Calculated EPS | 9.4 | 26.09 |
| Diluted Eps After Extraordinary Items | 9.4 | 26.1 |
| Diluted Eps Before Extraordinary Items | 9.4 | 26.1 |
CONSOLIDATED PROFIT / LOSS FOR JOHN COCKERILL INDIA LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 9 months |
| Gross Sales | 198.06 Cr | 382.78 Cr | 483.7 Cr | 666.63 Cr |
| Sales | 193.03 Cr | 371.37 Cr | 475.91 Cr | 658.48 Cr |
| Processing Charges / Service Income | 52.04 Lk | 1.15 Cr | 3.73 Cr | 4.45 Cr |
| Net Sales | 198.06 Cr | 382.78 Cr | 483.7 Cr | 666.63 Cr |
| Increase/Decrease in Stock | -1.51 Cr | 2.05 Cr | -4.52 Cr | 1.56 Cr |
| Raw Material Consumed | 131.66 Cr | 265.36 Cr | 336.55 Cr | 496.06 Cr |
| Opening Raw Materials | 10.1 Cr | 8.95 Cr | 6.52 Cr | 14.98 Cr |
| Purchases Raw Materials | 130.51 Cr | 262.94 Cr | 345.01 Cr | 492.72 Cr |
| Closing Raw Materials | 8.95 Cr | 6.52 Cr | 14.98 Cr | 11.64 Cr |
| Power & Fuel Cost | 1.79 Cr | 1.93 Cr | 2.35 Cr | 1.93 Cr |
| Electricity & Power | 1.79 Cr | 1.93 Cr | 2.35 Cr | 1.93 Cr |
| Employee Cost | 47.6 Cr | 49.76 Cr | 56.53 Cr | 50.49 Cr |
| Salaries, Wages & Bonus | 42.76 Cr | 44.16 Cr | 49.42 Cr | 44.96 Cr |
| Contributions to EPF & Pension Funds | 2.45 Cr | 2.17 Cr | 2.66 Cr | 2.08 Cr |
| Workmen and Staff Welfare Expenses | 1.94 Cr | 2.86 Cr | 3.88 Cr | 3 Cr |
| Other Manufacturing Expenses | 16.09 Cr | 24.19 Cr | 53.93 Cr | 53.77 Cr |
| Processing Charges | 3.24 Cr | 5.88 Cr | 8.09 Cr | 12.35 Cr |
| Repairs and Maintenance | 2.86 Cr | 4.13 Cr | 5.18 Cr | 4.54 Cr |
| General and Administration Expenses | 9.79 Cr | 15.71 Cr | 15.65 Cr | 20.25 Cr |
| Rent , Rates & Taxes | 63.23 Lk | 38.77 Lk | 59.26 Lk | 1.05 Cr |
| Insurance | 54.24 Lk | 63.34 Lk | 52.05 Lk | 1.29 Cr |
| Professional and legal fees | 3.67 Cr | 1.9 Cr | 3.9 Cr | 2.8 Cr |
| Traveling and conveyance | 1.63 Cr | 1.43 Cr | 5.08 Cr | 5.39 Cr |
| Selling and Distribution Expenses | 2.15 Cr | 3.04 Cr | 7.23 Cr | 10.1 Cr |
| Sales Commissions & Incentives | 68.13 Lk | 0 | 48.04 Lk | 39.63 Lk |
| Miscellaneous Expenses | 18.61 Cr | 11.25 Cr | 11.64 Cr | 7.39 Cr |
| Bad debts /advances written off | 0 | 21.19 Lk | 3.72 Lk | 30.73 Lk |
| Provision for doubtful debts | 10.74 Cr | 1.8 Cr | 3.14 Cr | 0 |
| Loss on disposal of fixed assets(net) | 7,000 | 0 | 54,000 | 0 |
| Loss on foreign exchange fluctuations | 2.75 Cr | 0 | 0 | 37.51 Lk |
| Loss on sale of non-trade current investments | 71.83 Lk | 4.31 Cr | 2.54 Cr | 51.22 Lk |
| Total Expenditure | 226.18 Cr | 373.3 Cr | 479.36 Cr | 641.54 Cr |
| Other Income | 5.36 Cr | 6.45 Cr | 18.91 Cr | 7.16 Cr |
| Interest Received | 1.48 Cr | 1.03 Cr | 9.34 Cr | 4.7 Cr |
| Profit on sale of Fixed Assets | 0 | 22,000 | 0 | 0 |
| Provision Written Back | 76.46 Lk | 2.11 Cr | 3.08 Cr | 72.68 Lk |
| Foreign Exchange Gains | 0 | 3.11 Cr | 4.25 Cr | 0 |
| Operating Profit | -22.76 Cr | 15.94 Cr | 23.26 Cr | 32.25 Cr |
| Interest | 2.42 Cr | 6.85 Cr | 1.93 Cr | 2.33 Cr |
| Interest on Term Loan | 1.97 Lk | 11.85 Lk | 0 | 0 |
| Bank Charges etc | 2.3 Cr | 4.73 Cr | 1.89 Cr | 2.2 Cr |
| PBDT | -25.18 Cr | 9.09 Cr | 21.32 Cr | 29.92 Cr |
| Depreciation | 5.03 Cr | 4.66 Cr | 5.15 Cr | 3.85 Cr |
| Profit Before Taxation & Exceptional Items | -30.21 Cr | 4.43 Cr | 16.18 Cr | 26.07 Cr |
| Profit Before Tax | -30.21 Cr | 4.43 Cr | 16.18 Cr | 26.07 Cr |
| Provision for Tax | -1.15 Cr | -21.1 Lk | 3.29 Cr | 4.43 Cr |
| Current Income Tax | 0 | 0 | 59 Lk | 6.13 Cr |
| Deferred Tax | -1.15 Cr | -13.35 Lk | 2.7 Cr | -1.82 Cr |
| Profit After Tax | -29.06 Cr | 4.64 Cr | 12.89 Cr | 21.64 Cr |
| Consolidated Net Profit | -29.06 Cr | 4.64 Cr | 12.89 Cr | 21.64 Cr |
| Profit Balance B/F | 97.32 Cr | 64.91 Cr | 69.91 Cr | 82 Cr |
| Appropriations | 68.26 Cr | 69.55 Cr | 82.79 Cr | 103.64 Cr |
| Other Appropriation | 3.36 Cr | -35.91 Lk | 78.65 Lk | 2.6 Cr |
| Equity Dividend % | 0 | 20 | 50 | 70 |
| Earnings Per Share | -58.86 | 9.4 | 26.1 | 43.82 |
| Adjusted EPS | -58.86 | 9.4 | 26.1 | 43.82 |
STANDALONE PROFIT / LOSS FOR JOHN COCKERILL INDIA LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 9 months |
| Gross Sales | 198.06 Cr | 382.78 Cr | 483.7 Cr | 666.63 Cr |
| Sales | 193.03 Cr | 371.37 Cr | 475.91 Cr | 658.48 Cr |
| Processing Charges / Service Income | 52.04 Lk | 1.15 Cr | 3.73 Cr | 4.45 Cr |
| Net Sales | 198.06 Cr | 382.78 Cr | 483.7 Cr | 666.63 Cr |
| Increase/Decrease in Stock | -1.51 Cr | 2.05 Cr | -4.52 Cr | 1.56 Cr |
| Raw Material Consumed | 131.66 Cr | 265.36 Cr | 336.55 Cr | 496.06 Cr |
| Opening Raw Materials | 10.1 Cr | 8.95 Cr | 6.52 Cr | 14.98 Cr |
| Purchases Raw Materials | 130.51 Cr | 262.94 Cr | 345.01 Cr | 492.72 Cr |
| Closing Raw Materials | 8.95 Cr | 6.52 Cr | 14.98 Cr | 11.64 Cr |
| Power & Fuel Cost | 1.79 Cr | 1.93 Cr | 2.35 Cr | 1.93 Cr |
| Electricity & Power | 1.79 Cr | 1.93 Cr | 2.35 Cr | 1.93 Cr |
| Employee Cost | 47.6 Cr | 49.76 Cr | 56.53 Cr | 50.49 Cr |
| Salaries, Wages & Bonus | 42.76 Cr | 44.16 Cr | 49.42 Cr | 44.96 Cr |
| Contributions to EPF & Pension Funds | 2.45 Cr | 2.17 Cr | 2.66 Cr | 2.08 Cr |
| Workmen and Staff Welfare Expenses | 1.94 Cr | 2.86 Cr | 3.88 Cr | 3 Cr |
| Other Manufacturing Expenses | 16.09 Cr | 24.19 Cr | 53.93 Cr | 53.77 Cr |
| Processing Charges | 3.24 Cr | 5.88 Cr | 8.09 Cr | 12.35 Cr |
| Repairs and Maintenance | 2.86 Cr | 4.13 Cr | 5.18 Cr | 4.54 Cr |
| General and Administration Expenses | 9.79 Cr | 15.71 Cr | 15.65 Cr | 20.25 Cr |
| Rent , Rates & Taxes | 63.23 Lk | 38.77 Lk | 59.26 Lk | 1.05 Cr |
| Insurance | 54.24 Lk | 63.34 Lk | 52.05 Lk | 1.29 Cr |
| Professional and legal fees | 3.67 Cr | 1.9 Cr | 3.9 Cr | 2.8 Cr |
| Traveling and conveyance | 1.63 Cr | 1.43 Cr | 5.08 Cr | 5.39 Cr |
| Selling and Distribution Expenses | 2.15 Cr | 3.04 Cr | 7.23 Cr | 10.1 Cr |
| Sales Commissions & Incentives | 68.13 Lk | 0 | 48.04 Lk | 39.63 Lk |
| Miscellaneous Expenses | 18.61 Cr | 11.25 Cr | 11.64 Cr | 7.39 Cr |
| Bad debts /advances written off | 0 | 21.19 Lk | 3.72 Lk | 30.73 Lk |
| Provision for doubtful debts | 10.74 Cr | 1.8 Cr | 3.14 Cr | 0 |
| Loss on disposal of fixed assets(net) | 7,000 | 0 | 54,000 | 0 |
| Loss on foreign exchange fluctuations | 2.75 Cr | 0 | 0 | 37.51 Lk |
| Loss on sale of non-trade current investments | 71.83 Lk | 4.31 Cr | 2.54 Cr | 51.22 Lk |
| Total Expenditure | 226.18 Cr | 373.3 Cr | 479.36 Cr | 641.54 Cr |
| Other Income | 5.36 Cr | 6.45 Cr | 18.91 Cr | 7.16 Cr |
| Interest Received | 1.48 Cr | 1.03 Cr | 9.34 Cr | 4.7 Cr |
| Profit on sale of Fixed Assets | 0 | 22,000 | 0 | 0 |
| Provision Written Back | 76.46 Lk | 2.11 Cr | 3.08 Cr | 72.68 Lk |
| Foreign Exchange Gains | 0 | 3.11 Cr | 4.25 Cr | 0 |
| Operating Profit | -22.76 Cr | 15.94 Cr | 23.26 Cr | 32.25 Cr |
| Interest | 2.42 Cr | 6.85 Cr | 1.93 Cr | 2.33 Cr |
| Interest on Term Loan | 1.97 Lk | 11.85 Lk | 0 | 0 |
| Bank Charges etc | 2.3 Cr | 4.73 Cr | 1.89 Cr | 2.2 Cr |
| PBDT | -25.18 Cr | 9.09 Cr | 21.32 Cr | 29.92 Cr |
| Depreciation | 5.03 Cr | 4.66 Cr | 5.15 Cr | 3.85 Cr |
| Profit Before Taxation & Exceptional Items | -30.21 Cr | 4.43 Cr | 16.18 Cr | 26.07 Cr |
| Profit Before Tax | -30.21 Cr | 4.43 Cr | 16.18 Cr | 26.07 Cr |
| Provision for Tax | -1.15 Cr | -21.1 Lk | 3.29 Cr | 4.43 Cr |
| Current Income Tax | 0 | 0 | 59 Lk | 6.13 Cr |
| Deferred Tax | -1.15 Cr | -13.35 Lk | 2.7 Cr | -1.82 Cr |
| Profit After Tax | -29.06 Cr | 4.64 Cr | 12.89 Cr | 21.64 Cr |
| Consolidated Net Profit | -29.06 Cr | 4.64 Cr | 12.89 Cr | 21.64 Cr |
| Profit Balance B/F | 97.32 Cr | 64.91 Cr | 69.91 Cr | 82 Cr |
| Appropriations | 68.26 Cr | 69.55 Cr | 82.79 Cr | 103.64 Cr |
| Other Appropriation | 3.36 Cr | -35.91 Lk | 78.65 Lk | 2.6 Cr |
| Equity Dividend % | 0 | 20 | 50 | 70 |
| Earnings Per Share | -58.86 | 9.4 | 26.1 | 43.82 |
| Adjusted EPS | -58.86 | 9.4 | 26.1 | 43.82 |
CONSOLIDATED CASH FLOW FOR JOHN COCKERILL INDIA LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 9 months |
| Profit Before Tax | -30.21 Cr | 4.43 Cr | 16.18 Cr | 26.07 Cr |
| Adjustment | 11.15 Cr | -2.26 Cr | -5.95 Cr | -93.68 Lk |
| Changes In working Capital | -1.17 Cr | 25.06 Cr | 63.51 Cr | -4.39 Cr |
| Cash Flow after changes in Working Capital | -20.23 Cr | 27.22 Cr | 73.74 Cr | 20.74 Cr |
| Cash Flow from Operating Activities | -21.06 Cr | 26.35 Cr | 70.81 Cr | 17.06 Cr |
| Cash Flow from Investing Activities | 2.21 Cr | -19.32 Cr | -7.44 Cr | 9.59 Cr |
| Cash Flow from Financing Activitie | -2.74 Cr | -26.01 Lk | -1.02 Cr | -2.65 Cr |
| Net Cash Inflow / Outflow | -21.59 Cr | 6.76 Cr | 62.35 Cr | 24 Cr |
| Opening Cash & Cash Equivalents | 43.79 Cr | 22.29 Cr | 29.08 Cr | 91.5 Cr |
| Effect of Foreign Exchange Fluctuations | 8.49 Lk | 3.51 Lk | 6.55 Lk | 33,000 |
| Closing Cash & Cash Equivalent | 22.29 Cr | 29.08 Cr | 91.5 Cr | 115.5 Cr |
STANDALONE CASH FLOW FOR JOHN COCKERILL INDIA LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 9 months |
| Profit Before Tax | -30.21 Cr | 4.43 Cr | 16.18 Cr | 26.07 Cr |
| Adjustment | 11.15 Cr | -2.26 Cr | -5.95 Cr | -93.68 Lk |
| Changes In working Capital | -1.17 Cr | 25.06 Cr | 63.51 Cr | -4.39 Cr |
| Cash Flow after changes in Working Capital | -20.23 Cr | 27.22 Cr | 73.74 Cr | 20.74 Cr |
| Cash Flow from Operating Activities | -21.06 Cr | 26.35 Cr | 70.81 Cr | 17.06 Cr |
| Cash Flow from Investing Activities | 2.21 Cr | -19.32 Cr | -7.44 Cr | 9.59 Cr |
| Cash Flow from Financing Activitie | -2.74 Cr | -26.01 Lk | -1.02 Cr | -2.65 Cr |
| Net Cash Inflow / Outflow | -21.59 Cr | 6.76 Cr | 62.35 Cr | 24 Cr |
| Opening Cash & Cash Equivalents | 43.79 Cr | 22.29 Cr | 29.08 Cr | 91.5 Cr |
| Effect of Foreign Exchange Fluctuations | 8.49 Lk | 3.51 Lk | 6.55 Lk | 33,000 |
| Closing Cash & Cash Equivalent | 22.29 Cr | 29.08 Cr | 91.5 Cr | 115.5 Cr |
CONSOLIDATED BALANCE SHEET FOR JOHN COCKERILL INDIA LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 |
|---|---|---|---|---|
| Share Capital | 4.94 Cr | 4.94 Cr | 4.94 Cr | 4.94 Cr |
| Equity - Authorised | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Equity - Issued | 4.94 Cr | 4.94 Cr | 4.94 Cr | 4.94 Cr |
| Equity Paid Up | 4.94 Cr | 4.94 Cr | 4.94 Cr | 4.94 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 170.32 Cr | 175.36 Cr | 187.41 Cr | 206.45 Cr |
| Securities Premium | 14.66 Cr | 14.66 Cr | 14.66 Cr | 14.66 Cr |
| Profit & Loss Account Balance | 64.91 Cr | 69.91 Cr | 82 Cr | 101.04 Cr |
| General Reserves | 90.75 Cr | 90.75 Cr | 90.75 Cr | 90.75 Cr |
| Reserve excluding Revaluation Reserve | 170.32 Cr | 175.36 Cr | 187.41 Cr | 206.45 Cr |
| Shareholder's Funds | 175.26 Cr | 180.29 Cr | 192.35 Cr | 211.39 Cr |
| Deferred Tax Assets / Liabilities | 0 | 0 | 2.75 Cr | 89.11 Lk |
| Deferred Tax Assets | 10.22 Cr | 8.87 Cr | 3.56 Cr | 2.83 Cr |
| Deferred Tax Liability | 10.22 Cr | 8.87 Cr | 6.32 Cr | 3.72 Cr |
| Other Long Term Liabilities | 89.33 Lk | 87 Lk | 1.02 Cr | 1.57 Cr |
| Long Term Trade Payables | 5.39 Cr | 6.33 Cr | 3.62 Cr | 22.88 Cr |
| Long Term Provisions | 2.74 Cr | 2.86 Cr | 8.28 Cr | 14.98 Cr |
| Total Non-Current Liabilities | 9.02 Cr | 10.06 Cr | 15.68 Cr | 40.31 Cr |
| Trade Payables | 113.9 Cr | 72.77 Cr | 277.65 Cr | 319.3 Cr |
| Sundry Creditors | 113.9 Cr | 72.77 Cr | 277.65 Cr | 319.3 Cr |
| Other Current Liabilities | 151.13 Cr | 71.44 Cr | 360.28 Cr | 249 Cr |
| Advances received from customers | 148.55 Cr | 67.37 Cr | 356.03 Cr | 238.16 Cr |
| Interest Accrued But Not Due | 11,000 | 1.02 Lk | 1.45 Lk | 77,000 |
| Short Term Provisions | 8.76 Cr | 5.82 Cr | 4.77 Cr | 7.67 Cr |
| Provision for Tax | 53.54 Lk | 45.79 Lk | 45.79 Lk | 2.96 Cr |
| Total Current Liabilities | 273.78 Cr | 150.03 Cr | 642.7 Cr | 575.97 Cr |
| Total Liabilities | 458.06 Cr | 340.39 Cr | 850.74 Cr | 827.68 Cr |
| Gross Block | 81.36 Cr | 83.09 Cr | 86.32 Cr | 93 Cr |
| Less: Accumulated Depreciation | 27.35 Cr | 31.91 Cr | 36.45 Cr | 40.01 Cr |
| Net Block | 54 Cr | 51.18 Cr | 49.88 Cr | 52.99 Cr |
| Capital Work in Progress | 34.4 Lk | 66.26 Lk | 1.55 Cr | 71.61 Lk |
| Long Term Loans & Advances | 11.39 Cr | 30.46 Cr | 22.32 Cr | 101.89 Cr |
| Other Non Current Assets | 5.78 Cr | 18.38 Cr | 17.44 Cr | 21.6 Cr |
| Total Non-Current Assets | 71.52 Cr | 100.68 Cr | 91.19 Cr | 177.21 Cr |
| Inventories | 14.29 Cr | 9.78 Cr | 23.23 Cr | 18.66 Cr |
| Raw Materials | 8.95 Cr | 6.52 Cr | 14.98 Cr | 11.64 Cr |
| Work-in Progress | 1.21 Cr | 15.2 Lk | 2.34 Cr | 2.62 Cr |
| Finished Goods | 2.74 Cr | 1.74 Cr | 4.07 Cr | 2.23 Cr |
| Stores and Spare | 1.4 Cr | 1.36 Cr | 1.83 Cr | 2.17 Cr |
| Sundry Debtors | 127.64 Cr | 120.45 Cr | 133.5 Cr | 209.64 Cr |
| Debtors more than Six months | 2.99 Cr | 6.4 Cr | 6.72 Cr | 9.91 Cr |
| Debtors Others | 131.67 Cr | 122.84 Cr | 134.82 Cr | 203.87 Cr |
| Cash and Bank | 35.02 Cr | 47.55 Cr | 118.5 Cr | 130.46 Cr |
| Cash in hand | 3.5 Lk | 4.19 Lk | 4.66 Lk | 2.04 Lk |
| Balances at Bank | 33.86 Cr | 47.51 Cr | 106.32 Cr | 130.44 Cr |
| Other Current Assets | 36.33 Cr | 26.01 Cr | 3.55 Cr | 11.89 Cr |
| Interest accrued on Investments | 18.03 Lk | 15.79 Lk | 75.52 Lk | 77.7 Lk |
| Interest accrued and or due on loans | 12.06 Lk | 0 | 0 | 0 |
| Prepaid Expenses | 1.7 Cr | 1.84 Cr | 2.11 Cr | 3.02 Cr |
| Short Term Loans and Advances | 173.26 Cr | 35.91 Cr | 480.76 Cr | 279.81 Cr |
| Advances recoverable in cash or in kind | 173.85 Cr | 36.07 Cr | 451.4 Cr | 267.81 Cr |
| Total Current Assets | 386.54 Cr | 239.71 Cr | 759.54 Cr | 650.47 Cr |
| Net Current Assets (Including Current Investments) | 112.76 Cr | 89.68 Cr | 116.84 Cr | 74.5 Cr |
| Total Assets | 458.06 Cr | 340.39 Cr | 850.74 Cr | 827.68 Cr |
| Contingent Liabilities | 198.34 Cr | 208.08 Cr | 216.13 Cr | 216.8 Cr |
| Book Value | 354.93 | 0 | 0 | 0 |
| Adjusted Book Value | 354.93 | 365.13 | 389.55 | 428.11 |
STANDALONE BALANCE SHEET FOR JOHN COCKERILL INDIA LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 |
|---|---|---|---|---|
| Share Capital | 4.94 Cr | 4.94 Cr | 4.94 Cr | 4.94 Cr |
| Equity - Authorised | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Equity - Issued | 4.94 Cr | 4.94 Cr | 4.94 Cr | 4.94 Cr |
| Equity Paid Up | 4.94 Cr | 4.94 Cr | 4.94 Cr | 4.94 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 170.32 Cr | 175.36 Cr | 187.41 Cr | 206.45 Cr |
| Securities Premium | 14.66 Cr | 14.66 Cr | 14.66 Cr | 14.66 Cr |
| Profit & Loss Account Balance | 64.91 Cr | 69.91 Cr | 82 Cr | 101.04 Cr |
| General Reserves | 90.75 Cr | 90.75 Cr | 90.75 Cr | 90.75 Cr |
| Reserve excluding Revaluation Reserve | 170.32 Cr | 175.36 Cr | 187.41 Cr | 206.45 Cr |
| Shareholder's Funds | 175.26 Cr | 180.29 Cr | 192.35 Cr | 211.39 Cr |
| Deferred Tax Assets / Liabilities | 0 | 0 | 2.75 Cr | 89.11 Lk |
| Deferred Tax Assets | 10.22 Cr | 8.87 Cr | 3.56 Cr | 2.83 Cr |
| Deferred Tax Liability | 10.22 Cr | 8.87 Cr | 6.32 Cr | 3.72 Cr |
| Other Long Term Liabilities | 89.33 Lk | 87 Lk | 1.02 Cr | 1.57 Cr |
| Long Term Trade Payables | 5.39 Cr | 6.33 Cr | 3.62 Cr | 22.88 Cr |
| Long Term Provisions | 2.74 Cr | 2.86 Cr | 8.28 Cr | 14.98 Cr |
| Total Non-Current Liabilities | 9.02 Cr | 10.06 Cr | 15.68 Cr | 40.31 Cr |
| Trade Payables | 113.9 Cr | 72.77 Cr | 277.65 Cr | 319.3 Cr |
| Sundry Creditors | 113.9 Cr | 72.77 Cr | 277.65 Cr | 319.3 Cr |
| Other Current Liabilities | 151.13 Cr | 71.44 Cr | 360.28 Cr | 249 Cr |
| Advances received from customers | 148.55 Cr | 67.37 Cr | 356.03 Cr | 238.16 Cr |
| Interest Accrued But Not Due | 11,000 | 1.02 Lk | 1.45 Lk | 77,000 |
| Short Term Provisions | 8.76 Cr | 5.82 Cr | 4.77 Cr | 7.67 Cr |
| Provision for Tax | 53.54 Lk | 45.79 Lk | 45.79 Lk | 2.96 Cr |
| Total Current Liabilities | 273.78 Cr | 150.03 Cr | 642.7 Cr | 575.97 Cr |
| Total Liabilities | 458.06 Cr | 340.39 Cr | 850.74 Cr | 827.68 Cr |
| Gross Block | 81.36 Cr | 83.09 Cr | 86.32 Cr | 93 Cr |
| Less: Accumulated Depreciation | 27.35 Cr | 31.91 Cr | 36.45 Cr | 40.01 Cr |
| Net Block | 54 Cr | 51.18 Cr | 49.88 Cr | 52.99 Cr |
| Capital Work in Progress | 34.4 Lk | 66.26 Lk | 1.55 Cr | 71.61 Lk |
| Long Term Loans & Advances | 11.39 Cr | 30.46 Cr | 22.32 Cr | 101.89 Cr |
| Other Non Current Assets | 5.78 Cr | 18.38 Cr | 17.44 Cr | 21.6 Cr |
| Total Non-Current Assets | 71.52 Cr | 100.68 Cr | 91.19 Cr | 177.21 Cr |
| Inventories | 14.29 Cr | 9.78 Cr | 23.23 Cr | 18.66 Cr |
| Raw Materials | 8.95 Cr | 6.52 Cr | 14.98 Cr | 11.64 Cr |
| Work-in Progress | 1.21 Cr | 15.2 Lk | 2.34 Cr | 2.62 Cr |
| Finished Goods | 2.74 Cr | 1.74 Cr | 4.07 Cr | 2.23 Cr |
| Stores and Spare | 1.4 Cr | 1.36 Cr | 1.83 Cr | 2.17 Cr |
| Sundry Debtors | 127.64 Cr | 120.45 Cr | 133.5 Cr | 209.64 Cr |
| Debtors more than Six months | 2.99 Cr | 6.4 Cr | 6.72 Cr | 9.91 Cr |
| Debtors Others | 131.67 Cr | 122.84 Cr | 134.82 Cr | 203.87 Cr |
| Cash and Bank | 35.02 Cr | 47.55 Cr | 118.5 Cr | 130.46 Cr |
| Cash in hand | 3.5 Lk | 4.19 Lk | 4.66 Lk | 2.04 Lk |
| Balances at Bank | 33.86 Cr | 47.51 Cr | 106.32 Cr | 130.44 Cr |
| Other Current Assets | 36.33 Cr | 26.01 Cr | 3.55 Cr | 11.89 Cr |
| Interest accrued on Investments | 18.03 Lk | 15.79 Lk | 75.52 Lk | 77.7 Lk |
| Interest accrued and or due on loans | 12.06 Lk | 0 | 0 | 0 |
| Prepaid Expenses | 1.7 Cr | 1.84 Cr | 2.11 Cr | 3.02 Cr |
| Short Term Loans and Advances | 173.26 Cr | 35.91 Cr | 480.76 Cr | 279.81 Cr |
| Advances recoverable in cash or in kind | 173.85 Cr | 36.07 Cr | 451.4 Cr | 267.81 Cr |
| Total Current Assets | 386.54 Cr | 239.71 Cr | 759.54 Cr | 650.47 Cr |
| Net Current Assets (Including Current Investments) | 112.76 Cr | 89.68 Cr | 116.84 Cr | 74.5 Cr |
| Total Assets | 458.06 Cr | 340.39 Cr | 850.74 Cr | 827.68 Cr |
| Contingent Liabilities | 198.34 Cr | 208.08 Cr | 216.13 Cr | 216.8 Cr |
| Book Value | 354.93 | 0 | 0 | 0 |
| Adjusted Book Value | 354.93 | 365.13 | 389.55 | 428.11 |
FINANCIAL RATIOS (CONSOLIDATED) FOR JOHN COCKERILL INDIA LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -58.86 | 9.4 | 26.1 | 43.82 |
| CEPS(Rs) | -48.66 | 18.84 | 36.52 | 51.62 |
| DPS(Rs) | 0 | 2 | 5 | 7 |
| Book NAV/Share(Rs) | 354.93 | 365.13 | 389.55 | 428.11 |
| Tax Rate(%) | 3.8 | -4.76 | 20.35 | 17 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -14.2 | 2.48 | 0.9 | 3.76 |
| EBIT Margin(%) | -14.03 | 2.95 | 3.74 | 4.26 |
| Pre Tax Margin(%) | -15.25 | 1.16 | 3.34 | 3.91 |
| PAT Margin (%) | -14.67 | 1.21 | 2.66 | 3.25 |
| Cash Profit Margin (%) | -12.13 | 2.43 | 3.73 | 3.82 |
| Performance Ratios | ||||
| ROA(%) | -6.4 | 1.16 | 2.16 | 2.58 |
| ROE(%) | -15.19 | 2.61 | 6.92 | 10.72 |
| ROCE(%) | -14.53 | 6.34 | 9.72 | 14.07 |
| Asset Turnover(x) | 0.44 | 0.96 | 0.81 | 0.79 |
| Sales/Fixed Asset(x) | 2.44 | 4.66 | 5.71 | 7.43 |
| Working Capital/Sales(x) | 1.76 | 4.27 | 4.14 | 8.95 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.41 | 0.21 | 0.18 | 0.13 |
| Receivable days | 189.35 | 118.29 | 95.82 | 93.94 |
| Inventory Days | 26.13 | 11.48 | 12.46 | 11.47 |
| Payable days | 183.13 | 127.39 | 192.61 | 218.93 |
| Valuation Parameters | ||||
| PER(x) | 0 | 165.68 | 55.64 | 69.98 |
| PCE(x) | -17.12 | 82.65 | 39.76 | 59.41 |
| Price/Book(x) | 2.35 | 4.26 | 3.73 | 7.16 |
| Yield(%) | 0 | 0.13 | 0.34 | 0.23 |
| EV/Net Sales(x) | 1.9 | 1.88 | 1.24 | 2.08 |
| EV/Core EBITDA(x) | -16.53 | 45.25 | 25.73 | 42.91 |
| EV/EBIT(x) | -13.54 | 63.95 | 33.05 | 48.73 |
| EV/CE(x) | 0.82 | 2.12 | 0.7 | 6.55 |
| M Cap / Sales | 2.08 | 2.01 | 1.48 | 2.27 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -46.7 | 93.27 | 26.36 | 37.82 |
| Core EBITDA Growth(%) | -160.42 | 163.78 | 45.91 | 38.68 |
| EBIT Growth(%) | -186.85 | 137.56 | 60.58 | 56.83 |
| PAT Growth(%) | -222.39 | 115.97 | 177.69 | 67.94 |
| EPS Growth(%) | -222.39 | 115.97 | 177.69 | 67.94 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 1.41 | 1.6 | 1.18 | 1.13 |
| Quick Ratio(x) | 1.36 | 1.53 | 1.15 | 1.1 |
| Interest Cover(x) | -11.51 | 1.65 | 9.38 | 12.19 |
FINANCIAL RATIOS (STANDALONE) FOR JOHN COCKERILL INDIA LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Dec 2023 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -58.86 | 9.4 | 26.1 | 43.82 |
| CEPS(Rs) | -48.66 | 18.84 | 36.52 | 51.62 |
| DPS(Rs) | 0 | 2 | 5 | 7 |
| Book NAV/Share(Rs) | 354.93 | 365.13 | 389.55 | 428.11 |
| Tax Rate(%) | 3.8 | -4.76 | 20.35 | 17 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -14.2 | 2.48 | 0.9 | 3.76 |
| EBIT Margin(%) | -14.03 | 2.95 | 3.74 | 4.26 |
| Pre Tax Margin(%) | -15.25 | 1.16 | 3.34 | 3.91 |
| PAT Margin (%) | -14.67 | 1.21 | 2.66 | 3.25 |
| Cash Profit Margin (%) | -12.13 | 2.43 | 3.73 | 3.82 |
| Performance Ratios | ||||
| ROA(%) | -6.4 | 1.16 | 2.16 | 2.58 |
| ROE(%) | -15.19 | 2.61 | 6.92 | 10.72 |
| ROCE(%) | -14.53 | 6.34 | 9.72 | 14.07 |
| Asset Turnover(x) | 0.44 | 0.96 | 0.81 | 0.79 |
| Sales/Fixed Asset(x) | 2.44 | 4.66 | 5.71 | 7.43 |
| Working Capital/Sales(x) | 1.76 | 4.27 | 4.14 | 8.95 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.41 | 0.21 | 0.18 | 0.13 |
| Receivable days | 189.35 | 118.29 | 95.82 | 93.94 |
| Inventory Days | 26.13 | 11.48 | 12.46 | 11.47 |
| Payable days | 183.13 | 127.39 | 192.61 | 218.93 |
| Valuation Parameters | ||||
| PER(x) | 0 | 165.68 | 55.64 | 69.98 |
| PCE(x) | -17.12 | 82.65 | 39.76 | 59.41 |
| Price/Book(x) | 2.35 | 4.26 | 3.73 | 7.16 |
| Yield(%) | 0 | 0.13 | 0.34 | 0.23 |
| EV/Net Sales(x) | 1.9 | 1.88 | 1.24 | 2.08 |
| EV/Core EBITDA(x) | -16.53 | 45.25 | 25.73 | 42.91 |
| EV/EBIT(x) | -13.54 | 63.95 | 33.05 | 48.73 |
| EV/CE(x) | 0.82 | 2.12 | 0.7 | 6.55 |
| M Cap / Sales | 2.08 | 2.01 | 1.48 | 2.27 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -46.7 | 93.27 | 26.36 | 37.82 |
| Core EBITDA Growth(%) | -160.42 | 163.78 | 45.91 | 38.68 |
| EBIT Growth(%) | -186.85 | 137.56 | 60.58 | 56.83 |
| PAT Growth(%) | -222.39 | 115.97 | 177.69 | 67.94 |
| EPS Growth(%) | -222.39 | 115.97 | 177.69 | 67.94 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 1.41 | 1.6 | 1.18 | 1.13 |
| Quick Ratio(x) | 1.36 | 1.53 | 1.15 | 1.1 |
| Interest Cover(x) | -11.51 | 1.65 | 9.38 | 12.19 |
SHARE HOLDING PATTERN FOR JOHN COCKERILL INDIA LTD
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
| DII % | 0.21 | 0.21 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | 0.00 |
| Public % | 24.79 | 24.79 | 24.79 | 25.00 | 25.00 | 25.00 | 25.00 | 24.90 | 24.90 | 24.98 |
PEER COMPARISON FOR JOHN COCKERILL INDIA LTD
CORPORATE ACTIONS FOR JOHN COCKERILL
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 11-Oct-2024 | Board Meeting - Quarterly Results | 28-Oct-2024 |
| BSE 08-Jul-2024 | Board Meeting - Quarterly Results | 31-Jul-2024 |
| BSE 22-Apr-2024 | Board Meeting - Quarterly Results | 13-May-2024 |
| BSE 18-Apr-2024 | Book Closure - Rs.7.0000 per share(70%)Final Dividend & A.G.M. | 07-May-2024 14-May-2024 |
| BSE 18-Apr-2024 | AGM - Rs.7.0000 per share(70%)Final Dividend & A.G.M. | 14-May-2024 14-May-2024 |
| BSE 07-Feb-2024 | Dividend - Rs.7.0000 per share(70%)Final Dividend | |
| BSE 23-Jan-2024 | Board Meeting - Audited Results (Revised) & Final Dividend | 07-Feb-2024 |
| BSE 16-Jan-2024 | Board Meeting - Final Dividend & Audited Results | 06-Feb-2024 |
| BSE 18-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 12-Jul-2023 | Board Meeting - Quarterly Results | 25-Jul-2023 |
| BSE 03-Jul-2023 | Book Closure - Rs.5.0000 per share(50%)Final Dividend & A.G.M. | 21-Jul-2023 26-Jul-2023 |
| BSE 03-Jul-2023 | AGM - Rs.5.0000 per share(50%)Final Dividend & A.G.M. | 26-Jul-2023 26-Jul-2023 |
| BSE 25-May-2023 | Dividend - Rs.5.0000 per share(50%)Final Dividend | |
| BSE 09-May-2023 | Board Meeting - Audited Results & Final Dividend | 25-May-2023 |
| BSE 16-Jan-2023 | Board Meeting - Quarterly Results | 31-Jan-2023 |
| BSE 27-Oct-2022 | Board Meeting - Quarterly Results | 09-Nov-2022 |
| BSE 18-Jul-2022 | Board Meeting - Quarterly Results | 02-Aug-2022 |
| BSE 06-Jul-2022 | Book Closure - Rs.2.0000 per share(20%)Final Dividend & A.G.M. | 26-Jul-2022 03-Aug-2022 |
| BSE 06-Jul-2022 | AGM - Rs.2.0000 per share(20%)Final Dividend & A.G.M. | 03-Aug-2022 03-Aug-2022 |
| BSE 26-May-2022 | Dividend - Rs.2.0000 per share(20%)Final Dividend | |
| BSE 16-May-2022 | Board Meeting - Final Dividend & Audited Results | 26-May-2022 |
| BSE 17-Jan-2022 | Board Meeting - Quarterly Results | 04-Feb-2022 |
| BSE 13-Oct-2021 | Board Meeting - Quarterly Results | 28-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR JOHN COCKERILL
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication This is to inform that pursuant to Regulation 30 33 and 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 and in continuation to our letter dated October 28 2024 with regard to outcome of Board Meeting held on October 28 2024 please find enclosed a copy of relevant section of the newspapers - Business Standard (English edition) and Sakal (Marathi edition) in which the extract of the Unaudited Financial Results for the quarter and nine months ended September 30 2024 were published on October 30 2024 for the information of the members. |
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Pursuant to Regulation 30 read with Schedule III of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 ("SEBI Regulations") we hereby inform you of the appointment of Mr. Augusto Ferro as Sr. Vice President Engineering and Proposals with effect from October 29 2024. Mr. Rajiv Pathiyil will now take over other responsibility in the Company.The relevant details as per the requirements of SEBI Circular SEBI/HO/CFD/CFD-PoD-1/P/CIR/2023/123 dated July 13 2023 is enclosed as Annexure - I. |
| BSE 29-Oct-2024 | General Announcements FILE | Chairman Communication On Unaudited Financial Results For The Quarter And Nine Months Ended September 30 2024 The Board of Directors at its meeting held on October 28 2024 have approved the Unaudited Financial Results of the Company for the quarter and nine months ended September 30 2024. These financial results along with the Limited Review Report was filed with your good office yesterday.The Chairman communication on the financial results for the quarter and nine months ended September 30 2024 is enclosed herewith. |
| BSE 28-Oct-2024 | Outcome FILE | Un-Audited Financial Results For The Quarter And Nine Months Ended September 30 2024 And Limited Review Report Thereon With reference to the captioned subject and in compliance with the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith the unaudited financial results of the Company for the quarter and nine months ended September 30 2024. These financial results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held today.We also enclose herewith the Limited Review Report on the above financial results duly certified by M/s. S R B C & Co. LLP the Statutory Auditors of the Company. |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Ms. Roma Balwani (DIN : 00112756) shall cease to be an Independent Director of the Company upon completion of 2 consecutive terms of 5 years each at the closure of working hours on October 28 2024.The Board of Directors at its meeting held today have noted the above expiry of term and placed on record its immense contributions made by Ms. Roma Balwani during her tenure as an Independent Director on the Board of the Company and her mentorship and guidance to the management for the last 10 years.The relevant details as per the requirements of Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 read with SEBI/HO/CFD/CFD-PoD-1/P/CIR/2023/123 dated July 13 2023 for the above change is given in Annexure I.The composition of the Board of Directors of the Company is in compliance with the requirements prescribed under the Companies Act 2013 and SEBI Regulations.Kindly take the same on record.KIndly |
| BSE 28-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held Today (I.E October 28 2024)Un-Audited Financial Results For The Quarter And Nine Months Ended September 30 2024 And Limited Review Report Thereon With reference to the captioned subject and in compliance with the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith the Un-audited Financial Results of the Company for the quarter and nine months ended September 30 2024. These Financial Results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held today.We also enclose herewith the Limited Review Report on the above Financial Results duly certified by M/s. S R B C & Co. LLP the Statutory Auditors of the Company.The meeting commenced at 2.45 pm and concluded at 7.32 pm. |
| BSE 24-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order In compliance with Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform you that Jindal (India) Limited has entrusted John Cockerill India Limited with the Engineering design manufacture and supply of PLant & Equipment for Colour Coating LIne to be installed at the clients Ranihati plant and also the supervision of erection of the line.We are enclosing herewith the details for the above as prescribed under SEBI Listing Regulations read with SEBI circular SEBI/HO/CFD/CFD-PoD-1/P/CIR/2023/123 dated July 13 2023 as Annexure A.Please find attached herewith a press release dated October 24 2024 titled "Jindal (India) Limited and John Cockerill India LImited ink Supply Agreement For Colour Coating Line Partnership to Boost JILs Annual Production Capacity." |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order Dear Sir In compliance with Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform you that John Cockerill Industry North America Inc. has secured an order for Annealing and Pickling Line for Silicon Steel from ArcelorMittal Calvert LLC America. John Cockerill Industry North America Inc. fellow subsidiary of the Company has entrusted John Cockerill India Limited with the overall detail engineering of APL supply of terminal equipments pre-assembly of refractory supply of annealing furnace supply of associated hydraulic & lubrication systems and erection & commissioning of the line. The total value of contract is around INR 103 crores.We are enclosing herewith the details for the above as prescribed under SEBI Listing Regulations read with SEBI Circular dated July 13 2023 as Annexure A.Please take the above on record. |
| BSE 11-Oct-2024 | Intimation FILE | Closure of Trading Window This is in furtherance to our letter dated September 26 2024 informing about the closure of the trading window of the Company for dealing in the equity shares of the Company closed from October 1 2024.Please note that the trading window will remain closed till October 30 2024 i.e. 48 (Forty Eight) hours after the conclusion of the meeting of the Board of Directors scheduled on October 28 2024. Kindly note the same. |
| BSE 11-Oct-2024 | Intimation FILE | Board Meeting Intimation for The Unaudited Financial Results For The Quarter And Nine Months Period Ended September 30 2024 John Cockerill India Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/10/2024 inter alia to consider and approve the Unaudited Financial Results of the Company for the quarter and nine months period ended September 30 2024. Kindly note the same. |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Pursuant to Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 please find enclosed herewith a certificate for the Quarter ended September 30 2024 issued by M/s. Bigshare Services Private Limited Registrar and Share Transfer Agent of the Company. The certificate confirms that the securities received from Depository Participants for dematerialization were confirmed to the Depositories.Kindly take the same on record and acknowledge the receipt.Thanking You. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window In terms of the Companys Code for Prevention of Insider Trading the trading window for dealing in the equity shares of the Company shall remain closed from October 1 2024 till 48 (Forty Eight) hours after the conclusion of the meeting of the Board of Directors to be held for the purpose of considering the Unaudited Financial Results of the Company for the quarter ending September 30 2024.The date of the Board Meeting for the aforesaid purpose shall be intimated to you separately. |
| BSE 16-Sep-2024 | General Announcements FILE | Intimation Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 - Appointment Of Senior Management Personnel Pursuant to Regulation 30 read with Schedule III of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby inform you of the appointment of Mr. Vishal Johari as Vice President Projects with effect from September 16 2024.The relevant details as per the requirements of SEBI Circular SEBI/HO/CFD/CFD-PoD-1/P/CIR/2023/123 dated July 13 2023 is enclosed as Annexure 1.This intimation is also being uploaded on the Companys website and can be accessed at www.johncockerillindia.com. |
| BSE 10-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report We refer to our letter dated August 9 2024 informing the Stock Exchange about the dispatch of Postal Ballot notice seeking the approval of the members of the Company through remote e-voting for appointment of Mr. Frederic Lemaitre (DIN : 10475793) as an Additional (Non-Executive Non-Independent) Director on the Board of the Company.The approval of the members of the Company was obtained through Postal Ballot and is considered to have been received on the last date specified for e-voting i.e. Monday September 9 2024. In this regard please find attached herewith the Voting Results as required under Regulation 44(3) of SEBI (Listing Obligations and Disclosure Requirements) 2015 in the prescribed format and the copy of the Scrutinizers report issued by Mr. Vijay Kumar Mishra dated September 10 2024. |
| BSE 10-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot We refer to our letter dated August 9 2024 informing the Stock Exchange about the dispatch of Postal Ballot notice seeking the aprpvoal of the members of the Company through remote e-voting for appointment of Mr. Frederic Lemaitre (DIN : 10475793) as an Additional (Non-Executive Non-Independent) Director on the Board of the Company.The approval of the members of the Company was obtained through Postal Ballot and the approval is considered to have been received on the last date specified for e-voting i.e. Monday September 9 2024. In this regard please find attached herewith the Voting Results as required under Regulation 44(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 and the copy of the Scrutinizers Report issued by Mr. VIjay Kumar Mishra dated September 10 2024. |
| BSE 06-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate As informed by our Companys RTA - Bigshare Services Private Limited please be informed that in terms of Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find attached herewith the Annex-1 regarding the loss of share certificates of John Cockerill India Limited by the respective shareholders.Pursuant to SEBI Circular a letter of confirmation will be issued to the shareholder(s) only after receipt of all necessary documents and compliance of required formalities.Kindly take the same on record. |
| BSE 30-Aug-2024 | General Announcements FILE | Situation Of New Corporate Office Of The Company We wish to inform you that effective from September 1 2024 the new Corporate Office of the Company will be situated at Unit No. 1902 19th Floor Aurum Q2 IT Parc Plot No. Gen-4/1 TTC Industrial Area Thane-Belapur Road Navi Mumbai 400710 and Email Id of the Company is investors.jcil@johncockerill.com. |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication This is in furtherance to our letter dated August 9 2024 informing the Stock Exchange about the dispatch of Postal Ballot notice for appointment of Mr. Frederic Lemaitre (DIN : 10475793) as a Non-Executive Non-Independent Director on the Board of the Company.Pursuant to Regulation 30 read with Schedule III Part A Para A of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we enclose herewith copies of the newspaper advertisement regarding Postal Ballot notice and e-voting information published in Business Standard (English edition) and Sakal (Marathi edition) on August 10 2024. |
| BSE 09-Aug-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot This is in furtherance to our letter dated July 31 2024 informing the Stock Exchange about the decision of the Board of Directors of the Company for the appointment of Mr. Frederic Lemaitre (DIN : 10475793) as an Additional Director on the Board of the Company. We enclose herewith a copy of the Postal Ballot Notice dated July 31 2024 along with the Statement pursuant to Section 102 of the Companies Act 2013 seeking approval of the members of the Company for appointment of Mr. Frederic Lemaitre by way of an Ordinary Resolution through Postal Ballot. |
| BSE 05-Aug-2024 | General Announcements FILE | Chairman Communication On Unaudited Financial Results For The Quarter And Half Year Ended June 30 2024 The Board of Directors at its meeting held on July 31 2024 have approved the Unaudited Financial Results of the Company for the quarter and half year ended June 30 2024. These Financial Results Statement of Assets & Liabilities Cash Flow Statement along with the Limited Review Report was filed with your good office on July 31 2024.The Chairman communication on the financial results for the quarter and half year ended June 30 2024 is enclosed herewith. |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication This is to inform that pursuant to Regulation 30 33 and 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 and in continuation to our letter dated July 31 2024 with regard to outcome of Board Meeting held on July 31 2024 please find enclosed a copy of relevant section of the newspapers - Business Standard (English edition) and Sakal (Marathi edition) in which the extract of the Unaudited Financial Results for the quarter and six months ended June 30 2024 were published on August 1 2024 for informatoin of members. |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO) Pursuant to Regulation 30 read with Schedule III Part A Para A (7) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby inform the decisions taken at the Companys Board Meeting held today i.e. July 30 2024 :Resignation of Mr. Kiran Rahate as the Chief Financial Officer and Key Managerial Personnel effective from close of working hours of September 30 2024.Appointment of Mr. Marc Dumont as the Chief Financial Officer and Key Managerial Personnel of the Company effective from October 1 2024.The relevant details as per the requirements of Regulation 30 of SEBI LODR read with SEBI Circular CIR/CFD/CMD/4/2015 dated September 9 2015 for the abvoe changes are given in the enclosed Annexure I. |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Pursuant to Regulation 30 read with Schedule III Part A Para A (7) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby inform the decisions taken at the Companys Board Meeting held today i.e. July 31 2024 :1. Resignation of Mr. Yves Honhon (DIN 02268831) as the Director of the Company effective from the close of working hours of August 31 2024.2. Appointment of Mr. Frederic Lemaitre (DIN 10475793) as an Additional Director (Non-Executive Non-Independent Director) effective from September 1 2024.3. Resignation of Mr. Kiran Rahate as the Chief Financial Officer and Key Managerial Personnel effective from close of working hours of September 30 2024.4. Appointment of Mr. Marc Dumont as the Chief Financial Officer and Key Managerial Personnel of the Company effective from October 1 2024.The relevant details as per SEBI LODR read with SEBI circular are given in enclosed Annexure. |
| BSE 31-Jul-2024 | Outcome FILE | Unaudited Financial Results For The Quarter And Six Months Ended June 30 2024 WIth reference to the captioned subject and in compliance with the Securities and Exchange Board of India (LIsting Obligations and DIsclosure Requirements) Regulations 2015 please find enclosed herewith the Unaudited Financial Results of the Company for the quarter and half year ended June 30 2024 along with the Statement of Assets and Liabilities as at June 30 2024. The Cash Flow Statement for the half year ended June 30 2024 is also enclosed hereiwth. These financial results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held today. |
| BSE 31-Jul-2024 | Outcome FILE | Board Meeting Outcome for Un-Audited Financial Results For The Quarter And Six Months Ended June 30 2024 And Limited Review Report Thereon. Cash Flow Statement For The Six Months Ended June 30 2024. With reference to the captioned subject and in compliance with the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith the Un-audited Financial Results of the Company for the quarter and half year ended June 30 2024. The Cash Flow Statement for the half year ended June 30 2024 is also enclosed herewith. These Financial Results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held today.We also enclose herewith the Limited Review Report on the above Financial Results duly certifies by M/s. SRB & Co. LLP the Statutory Auditors of the Company.The meeting commenced at 10.00 am and concluded at 5.25 pm.We request you to take the above on record. |
| BSE 23-Jul-2024 | General Announcements FILE | Intimation Of Change In E-Mail Id Of The Company With reference to the captioned subject we would like to inform you that the E-mail Id of the Company has been changed from investors@johncockerill.com to investors.jcil@johncockerill.com.Kindly take the same on record and acknowledge the receipt. |
| BSE 08-Jul-2024 | Intimation FILE | Closure of Trading Window This is in furtherance to our letter dated June 26 2024 informing about the closure of the trading window of the Company for dealing in the equity shares of the Company closed from July 1 2024.Please note that the trading window will remain closed till August 2 2024 i.e. 48 hours (Forty Eight) hours after the conclusion of the meeting of the Board of Directors scheduled on July 31 2024. |
| BSE 08-Jul-2024 | Intimation FILE | Board Meeting Intimation for The Unaudited Financial Results For The Quarter And Half Year Ended June 30 2024 John Cockerill India Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 31/07/2024 inter alia to consider and approve the Unaudited Financial Results of the Company for the quarter and half year ended June 30 2024.Kindly note the same. |
| BSE 08-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Pursuant to Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 please find enclosed herewith a certificate for the Quarter ended June 30 2024 issued by M/s. Bigshare Services Private Limited Registrar and Share Transfer Agent of the Company. The certificate confirms that the securities received from Depository Participants for dematerialisation were confirmed to the Depositories. |
| BSE 28-Jun-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report We refer to our letter dated May 24 2024 informing the Stock Exchange about the dispatch of Postal Ballot notice seeking the approval of the members of the Company through remote e-voting for appointment of Mr. Francois-David Martino (DIN : 10593380) as a Non-Executive Non-Independent Director on the Board of the Company.Please find enclosed herewith the following :1. Voting results as required under Regulation 44(3) of the Listing Regulations in the prescribed format; and 2. Copy of the Scrutinizers report issued by Mr. Vijay Kumar Mishra Partner of M/s. VKM & Associates Practising Company Secretaries dated June 28 2024. |
INSIDER TRADING FOR JOHN COCKERILL
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR JOHN COCKERILL INDIA LTD
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY JOHN COCKERILL INDIA LTD
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 06-May-2024 | DIVIDEND | 7 |
| 20-Jul-2023 | DIVIDEND | 5 |
| 22-Jul-2022 | DIVIDEND | 2 |
SPLIT / BONUS BY JOHN COCKERILL INDIA LTD
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
