♥
ISIN : INE052A01021
NSE : WINDMACHIN
BSE : 522029
Face Value : 2
Industry : Engineering - Industrial Equipments
EPS : -1.19
EPS (TTM) : -1.30
Price to Earning (P/E) : -269.29
Book Value : 41.07
Price to Bookvalue (P/B) : 7.80
Dividend Yield : 0 %
Return on Equity (ROE) : -2.82 %
Return on Capital Employed (ROCE) : 3.16 %
Windsor Machines Limited
ISIN : INE052A01021
NSE : WINDMACHIN
BSE : 522029
Face Value : 2
Industry : Engineering - Industrial Equipments
EPS : -1.19
EPS (TTM) : -1.30
Price to Earning (P/E) : -269.29
Book Value : 41.07
Price to Bookvalue (P/B) : 7.80
Dividend Yield : 0 %
Return on Equity (ROE) : -2.82 %
Return on Capital Employed (ROCE) : 3.16 %
Windsor Machines share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 219.15 - 225.05 2.7 % |
| Low / High | 218.6 - 226.85 3.8 % |
| Trade Volume | 5,482 |
| 52 Week Low / High | 199.95 - 409.6 104.9 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR WINDSOR MACHINES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1348.66 | 544.17 | 978.6 | 987.73 | 1263.99 | 690.29 | 892.69 | 870.34 | 1093.77 | 808.34 |
| Total Income | 1358.01 | 551.43 | 981.65 | 993.64 | 1314.31 | 699.44 | 896.22 | 878.95 | 1094.57 | 814.6 |
| Total Expenditure | 1144.71 | 603.89 | 849.21 | 918.22 | 1113.28 | 670.78 | 808.13 | 782.85 | 1055.01 | 796.71 |
| Other Income | 9.35 | 7.26 | 3.04 | 5.91 | 50.32 | 9.15 | 3.53 | 8.61 | 0.8 | 6.26 |
| Operating Profit | 213.3 | -52.46 | 132.44 | 75.42 | 201.03 | 28.66 | 88.09 | 96.1 | 39.56 | 17.89 |
| Interest | 48.06 | 23.71 | 17.38 | 20.4 | 45.74 | 30.08 | 27.4 | 26.66 | 68.04 | 18.9 |
| PBDT | 165.24 | -76.17 | 115.06 | 55.02 | 155.29 | -1.42 | 60.69 | 69.44 | -28.48 | -1.01 |
| Depreciation | 34.37 | 34.85 | 35.2 | 34.96 | 34.1 | 38.18 | 35.99 | 41.75 | 40.49 | 43.24 |
| Profit Before Tax | 130.87 | -111.02 | 79.86 | 20.06 | 121.19 | -39.6 | 24.7 | 27.69 | -68.97 | -44.25 |
| Tax | 30.88 | -5.91 | 17.15 | 24.06 | 28.37 | -6.03 | 10.2 | 11 | 5.81 | -3.4 |
| Profit After Tax | 99.99 | -105.11 | 62.71 | -4 | 92.82 | -33.57 | 14.5 | 16.69 | -74.78 | -40.85 |
| Net Profit | 99.99 | -105.11 | 62.71 | -4 | 92.82 | -33.57 | 14.5 | 16.69 | -74.78 | -40.85 |
| Equity Capital | 129.86 | 129.86 | 129.86 | 129.86 | 129.86 | 129.86 | 129.86 | 129.86 | 129.86 | 129.86 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 2712.3 | 2672.93 | ||||||||
| Calculated EPS | 1.54 | -1.62 | 0.97 | -0.06 | 1.43 | -0.52 | 0.22 | 0.26 | -1.15 | -0.63 |
| Diluted Eps After Extraordinary Items | 1.54 | -1.62 | 0.97 | -0.06 | 1.43 | -0.52 | 0.22 | 0.26 | -1.15 | -0.63 |
| Diluted Eps Before Extraordinary Items | 1.54 | -1.62 | 0.97 | -0.06 | 1.43 | -0.52 | 0.22 | 0.26 | -1.15 | -0.63 |
STANDALONE QUARTERLY RESULT FOR WINDSOR MACHINES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1219.61 | 533.95 | 821.86 | 916.77 | 1238.7 | 655.99 | 847.68 | 840.99 | 1062.18 | 791.63 |
| Total Income | 1220.28 | 540.9 | 826.76 | 918.46 | 1245.03 | 663.18 | 851.2 | 848.92 | 1062.27 | 796.74 |
| Total Expenditure | 1061.5 | 515.79 | 723.89 | 773.37 | 1086.89 | 628.04 | 768.34 | 747.75 | 1004.14 | 758.51 |
| Other Income | 0.68 | 6.96 | 4.9 | 1.69 | 6.32 | 7.19 | 3.52 | 7.93 | 0.09 | 5.11 |
| Operating Profit | 158.78 | 25.11 | 102.87 | 145.09 | 158.14 | 35.14 | 82.86 | 101.17 | 58.13 | 38.23 |
| Interest | 12.47 | 11.72 | 14.64 | 19.75 | 20.33 | 14.06 | 20.39 | 20.07 | 18.07 | 12.61 |
| PBDT | 146.31 | 13.39 | 88.23 | 125.34 | 137.81 | 21.08 | 62.47 | 81.1 | 40.06 | 25.62 |
| Depreciation | 32.62 | 33 | 33.44 | 33.46 | 32.76 | 34.09 | 35.92 | 40.28 | 39.23 | 41.65 |
| Profit Before Tax | 113.69 | -19.61 | 54.79 | 91.88 | 105.05 | -13.01 | 26.55 | 40.82 | 0.83 | -16.03 |
| Tax | 30.88 | -5.91 | 17.15 | 24.06 | 28.37 | -6.03 | 10.2 | 11 | 5.81 | -3.4 |
| Profit After Tax | 82.81 | -13.7 | 37.64 | 67.82 | 76.68 | -6.98 | 16.35 | 29.82 | -4.98 | -12.63 |
| Net Profit | 82.81 | -13.7 | 37.64 | 67.82 | 76.68 | -6.98 | 16.35 | 29.82 | -4.98 | -12.63 |
| Equity Capital | 129.86 | 129.86 | 129.86 | 129.86 | 129.86 | 129.86 | 129.86 | 129.86 | 129.86 | 129.86 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 2765.49 | 2864.35 | ||||||||
| Calculated EPS | 1.28 | -0.21 | 0.58 | 1.04 | 1.18 | -0.11 | 0.25 | 0.46 | -0.08 | -0.19 |
| Diluted Eps After Extraordinary Items | 1.28 | -0.21 | 0.58 | 1.04 | 1.18 | -0.11 | 0.25 | 0.46 | -0.08 | -0.19 |
| Diluted Eps Before Extraordinary Items | 1.28 | -0.21 | 0.58 | 1.04 | 1.18 | -0.11 | 0.25 | 0.46 | -0.08 | -0.19 |
CONSOLIDATED ANNUAL RESULT FOR WINDSOR MACHINES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3691.59 | 3774.5 | 3539.71 |
| Total Income | 3718.68 | 3841.03 | 3569.18 |
| Total Expenditure | 3397.78 | 3484.6 | 3316.76 |
| Other Income | 27.09 | 66.54 | 29.47 |
| Operating Profit | 320.9 | 356.43 | 252.42 |
| Interest | 108.98 | 107.24 | 152.18 |
| PBDT | 211.92 | 249.19 | 100.24 |
| Depreciation | 140.61 | 139.1 | 156.4 |
| Profit Before Tax | 71.31 | 110.09 | -56.16 |
| Tax | 49.08 | 63.67 | 20.98 |
| Profit After Tax | 22.23 | 46.42 | -77.14 |
| Net Profit | 22.23 | 46.42 | -77.14 |
| Equity Capital | 129.86 | 129.86 | 129.86 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 2712.3 | 2672.93 | 2537.04 |
| Calculated EPS | 0.35 | 0.72 | -1.19 |
| Diluted Eps After Extraordinary Items | 0.34 | 0.71 | -1.19 |
| Diluted Eps Before Extraordinary Items | 0.34 | 0.71 | -1.19 |
STANDALONE ANNUAL RESULT FOR WINDSOR MACHINES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3378.83 | 3511.28 | 3399.29 |
| Total Income | 3393.49 | 3531.14 | 3425.57 |
| Total Expenditure | 3015.77 | 3099.96 | 3148.29 |
| Other Income | 14.66 | 19.86 | 26.28 |
| Operating Profit | 377.72 | 431.18 | 277.28 |
| Interest | 58.36 | 66.45 | 72.59 |
| PBDT | 319.36 | 364.73 | 204.69 |
| Depreciation | 132.48 | 132.66 | 149.52 |
| Profit Before Tax | 186.88 | 232.07 | 55.17 |
| Tax | 49.08 | 63.67 | 20.98 |
| Profit After Tax | 137.8 | 168.4 | 34.19 |
| Net Profit | 137.8 | 168.4 | 34.19 |
| Equity Capital | 129.86 | 129.86 | 129.86 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 2765.49 | 2864.35 | 2829.92 |
| Calculated EPS | 2.12 | 2.59 | 0.53 |
| Diluted Eps After Extraordinary Items | 2.12 | 2.59 | 0.53 |
| Diluted Eps Before Extraordinary Items | 2.12 | 2.59 | 0.53 |
CONSOLIDATED PROFIT / LOSS FOR WINDSOR MACHINES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 314.48 Cr | 369.16 Cr | 377.45 Cr | 353.97 Cr |
| Sales | 294.2 Cr | 359.48 Cr | 359.38 Cr | 342.79 Cr |
| Processing Charges / Service Income | 12.81 Cr | 5.81 Cr | 13.84 Cr | 8.46 Cr |
| Net Sales | 314.48 Cr | 369.16 Cr | 377.45 Cr | 353.97 Cr |
| Increase/Decrease in Stock | -4.07 Cr | 1.79 Cr | 24.7 Lk | -19.95 Cr |
| Raw Material Consumed | 202.54 Cr | 239.62 Cr | 246.14 Cr | 252.36 Cr |
| Opening Raw Materials | 45.24 Cr | 45.33 Cr | 47.57 Cr | 54.97 Cr |
| Purchases Raw Materials | 202.64 Cr | 241.86 Cr | 253.54 Cr | 255.34 Cr |
| Closing Raw Materials | 45.33 Cr | 47.57 Cr | 54.97 Cr | 57.95 Cr |
| Power & Fuel Cost | 2.08 Cr | 3.07 Cr | 3.45 Cr | 3.32 Cr |
| Electricity & Power | 2.08 Cr | 3.07 Cr | 3.45 Cr | 3.32 Cr |
| Employee Cost | 53.04 Cr | 56.17 Cr | 56.96 Cr | 53.71 Cr |
| Salaries, Wages & Bonus | 44.03 Cr | 44.87 Cr | 45.84 Cr | 43.72 Cr |
| Contributions to EPF & Pension Funds | 6.54 Cr | 7.97 Cr | 7.56 Cr | 6.49 Cr |
| Workmen and Staff Welfare Expenses | 2.47 Cr | 3.33 Cr | 3.56 Cr | 3.5 Cr |
| Other Manufacturing Expenses | 6.71 Cr | 9.36 Cr | 9.24 Cr | 11.95 Cr |
| Repairs and Maintenance | 2.35 Cr | 2.97 Cr | 3.01 Cr | 3.91 Cr |
| General and Administration Expenses | 10.1 Cr | 17.48 Cr | 19.9 Cr | 18.96 Cr |
| Rent , Rates & Taxes | 3.11 Cr | 3.34 Cr | 3 Cr | 2.46 Cr |
| Insurance | 1.12 Cr | 1.27 Cr | 1.41 Cr | 1.21 Cr |
| Printing and stationery | 13.2 Lk | 18.04 Lk | 23.84 Lk | 22.01 Lk |
| Professional and legal fees | 1.92 Cr | 2.76 Cr | 3.53 Cr | 2.47 Cr |
| Traveling and conveyance | 2.77 Cr | 4.24 Cr | 5.98 Cr | 5.57 Cr |
| Selling and Distribution Expenses | 9.29 Cr | 11.61 Cr | 11.94 Cr | 10.82 Cr |
| Advertisement & Sales Promotion | 60.1 Lk | 86.6 Lk | 3.61 Cr | 3.76 Cr |
| Sales Commissions & Incentives | 3.84 Cr | 4.87 Cr | 3.78 Cr | 4.12 Cr |
| Freight and Forwarding | 2.31 Cr | 2.97 Cr | 2.31 Cr | 1.97 Cr |
| Miscellaneous Expenses | 5.44 Cr | 34.82 Lk | 41.83 Lk | 33.65 Lk |
| Provision for doubtful debts | 2.08 Lk | 0 | 27.13 Lk | 34,000 |
| Loss on disposal of fixed assets(net) | 58,000 | 0 | 4.7 Lk | 0 |
| Loss on sale of non-trade current investments | 0 | 20,000 | 0 | 0 |
| Total Expenditure | 285.13 Cr | 339.46 Cr | 348.29 Cr | 331.51 Cr |
| Other Income | 80.11 Lk | 2.71 Cr | 6.65 Cr | 2.95 Cr |
| Interest Received | 5.96 Lk | 12.06 Lk | 12.79 Lk | 8.17 Lk |
| Profit on sale of Fixed Assets | 0 | 5.58 Lk | 0 | 33.38 Lk |
| Profits on sale of Investments | 5.48 Lk | 27,000 | 1.67 Cr | 0 |
| Provision Written Back | 0 | 0 | 0 | 1.04 Cr |
| Foreign Exchange Gains | 0 | 0 | 0 | 1.22 Cr |
| Operating Profit | 30.16 Cr | 32.41 Cr | 35.81 Cr | 25.41 Cr |
| Interest | 10.64 Cr | 11.22 Cr | 10.89 Cr | 15.39 Cr |
| Interest on Term Loan | 6.74 Cr | 4.36 Cr | 4.16 Cr | 4.85 Cr |
| Bank Charges etc | 24 Lk | 31.76 Lk | 16.68 Lk | 16.72 Lk |
| PBDT | 19.52 Cr | 21.19 Cr | 24.92 Cr | 10.02 Cr |
| Depreciation | 13.7 Cr | 14.06 Cr | 13.91 Cr | 15.64 Cr |
| Profit Before Taxation & Exceptional Items | 5.81 Cr | 7.13 Cr | 11.01 Cr | -5.62 Cr |
| Profit Before Tax | 5.81 Cr | 7.13 Cr | 11.01 Cr | -5.62 Cr |
| Provision for Tax | -4.98 Cr | 4.91 Cr | 6.37 Cr | 2.1 Cr |
| Current Income Tax | 0 | 80 Lk | 8.62 Cr | 3.68 Cr |
| Deferred Tax | -4.98 Cr | 4.11 Cr | -2.25 Cr | -1.59 Cr |
| Profit After Tax | 10.8 Cr | 2.22 Cr | 4.64 Cr | -7.71 Cr |
| Minority Interest | 3.76 Lk | 3.01 Lk | 1.67 Lk | 1.67 Lk |
| Other Consolidated Items | 0 | -36.7 Lk | -46.24 Lk | -37.09 Lk |
| Consolidated Net Profit | 10.83 Cr | 1.89 Cr | 4.2 Cr | -8.07 Cr |
| Profit Balance B/F | 249.17 Cr | 261.74 Cr | 258.35 Cr | 256.05 Cr |
| Appropriations | 260 Cr | 263.62 Cr | 262.54 Cr | 247.98 Cr |
| Other Appropriation | -1.74 Cr | 5.27 Cr | 6.49 Cr | 6.49 Cr |
| Equity Dividend % | 50 | 50 | 50 | 25 |
| Earnings Per Share | 1.67 | 0.29 | 0.65 | -1.24 |
| Adjusted EPS | 1.67 | 0.29 | 0.65 | -1.24 |
STANDALONE PROFIT / LOSS FOR WINDSOR MACHINES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 287.22 Cr | 337.88 Cr | 351.13 Cr | 339.93 Cr |
| Sales | 281.63 Cr | 332.86 Cr | 344.81 Cr | 335.01 Cr |
| Processing Charges / Service Income | 1.72 Cr | 1.59 Cr | 2.2 Cr | 2.21 Cr |
| Net Sales | 287.22 Cr | 337.88 Cr | 351.13 Cr | 339.93 Cr |
| Increase/Decrease in Stock | 3.35 Cr | -50.07 Lk | -3.9 Cr | -19.9 Cr |
| Raw Material Consumed | 186.35 Cr | 225.4 Cr | 231.44 Cr | 248.15 Cr |
| Opening Raw Materials | 36.41 Cr | 35.2 Cr | 37.5 Cr | 42.65 Cr |
| Purchases Raw Materials | 185.13 Cr | 227.71 Cr | 236.59 Cr | 250.5 Cr |
| Closing Raw Materials | 35.2 Cr | 37.5 Cr | 42.65 Cr | 45 Cr |
| Power & Fuel Cost | 1.67 Cr | 2.23 Cr | 2.38 Cr | 2.74 Cr |
| Electricity & Power | 1.67 Cr | 2.23 Cr | 2.38 Cr | 2.74 Cr |
| Employee Cost | 41.32 Cr | 42.91 Cr | 44.76 Cr | 45.63 Cr |
| Salaries, Wages & Bonus | 35.12 Cr | 35.01 Cr | 36.81 Cr | 37.71 Cr |
| Contributions to EPF & Pension Funds | 4.04 Cr | 4.87 Cr | 4.66 Cr | 4.56 Cr |
| Workmen and Staff Welfare Expenses | 2.16 Cr | 3.03 Cr | 3.3 Cr | 3.36 Cr |
| Other Manufacturing Expenses | 5.87 Cr | 8.24 Cr | 8.63 Cr | 11.41 Cr |
| Repairs and Maintenance | 1.86 Cr | 2.17 Cr | 2.68 Cr | 3.52 Cr |
| General and Administration Expenses | 5.97 Cr | 12.77 Cr | 15.92 Cr | 16.11 Cr |
| Rent , Rates & Taxes | 1.15 Cr | 1.38 Cr | 1.49 Cr | 1.3 Cr |
| Insurance | 86.1 Lk | 1.17 Cr | 1.24 Cr | 1.19 Cr |
| Printing and stationery | 11.42 Lk | 14.5 Lk | 18.42 Lk | 20.19 Lk |
| Professional and legal fees | 1.22 Cr | 2.05 Cr | 3.08 Cr | 1.91 Cr |
| Traveling and conveyance | 1.75 Cr | 2.81 Cr | 4.6 Cr | 4.86 Cr |
| Selling and Distribution Expenses | 7.72 Cr | 9.81 Cr | 10.24 Cr | 10.19 Cr |
| Advertisement & Sales Promotion | 45.13 Lk | 72.42 Lk | 2.88 Cr | 3.58 Cr |
| Sales Commissions & Incentives | 3.34 Cr | 4.35 Cr | 3.54 Cr | 3.93 Cr |
| Freight and Forwarding | 1.38 Cr | 1.83 Cr | 1.57 Cr | 1.7 Cr |
| Miscellaneous Expenses | 5.55 Cr | 45.89 Lk | 42.02 Lk | 34.01 Lk |
| Provision for doubtful debts | 45.89 Lk | 0 | 27.32 Lk | 34,000 |
| Loss on disposal of fixed assets(net) | 40,000 | 0 | 4.7 Lk | 37,000 |
| Loss on sale of non-trade current investments | 0 | 19,000 | 0 | 0 |
| Total Expenditure | 257.8 Cr | 301.32 Cr | 309.89 Cr | 314.68 Cr |
| Other Income | 25.51 Lk | 1.47 Cr | 1.99 Cr | 2.63 Cr |
| Interest Received | 5.91 Lk | 12.01 Lk | 12.71 Lk | 8.17 Lk |
| Profit on sale of Fixed Assets | 0 | 2.38 Lk | 0 | 4,000 |
| Profits on sale of Investments | 5.48 Lk | 27,000 | 0 | 0 |
| Provision Written Back | 0 | 0 | 1.67 Cr | 1.04 Cr |
| Foreign Exchange Gains | 0 | 0 | 0 | 1.24 Cr |
| Operating Profit | 29.68 Cr | 38.03 Cr | 43.23 Cr | 27.89 Cr |
| Interest | 8.33 Cr | 6.09 Cr | 6.75 Cr | 7.42 Cr |
| Interest on Term Loan | 6.74 Cr | 4.36 Cr | 4.16 Cr | 4.85 Cr |
| Bank Charges etc | 17.25 Lk | 25.54 Lk | 10.7 Lk | 15.72 Lk |
| PBDT | 21.35 Cr | 31.94 Cr | 36.47 Cr | 20.47 Cr |
| Depreciation | 13.43 Cr | 13.25 Cr | 13.27 Cr | 14.95 Cr |
| Profit Before Taxation & Exceptional Items | 7.92 Cr | 18.69 Cr | 23.21 Cr | 5.52 Cr |
| Profit Before Tax | 7.92 Cr | 18.69 Cr | 23.21 Cr | 5.52 Cr |
| Provision for Tax | -4.98 Cr | 4.91 Cr | 6.37 Cr | 2.1 Cr |
| Current Income Tax | 0 | 80 Lk | 8.62 Cr | 3.68 Cr |
| Deferred Tax | -4.98 Cr | 4.11 Cr | -2.25 Cr | -1.59 Cr |
| Profit After Tax | 12.9 Cr | 13.78 Cr | 16.84 Cr | 3.42 Cr |
| Other Consolidated Items | 0 | -36.7 Lk | 0 | 0 |
| Consolidated Net Profit | 12.9 Cr | 13.41 Cr | 16.84 Cr | 3.42 Cr |
| Profit Balance B/F | 242.23 Cr | 256.87 Cr | 265.01 Cr | 274.89 Cr |
| Appropriations | 255.13 Cr | 270.28 Cr | 281.85 Cr | 278.31 Cr |
| Other Appropriation | -1.74 Cr | 5.27 Cr | 6.96 Cr | 6.86 Cr |
| Equity Dividend % | 50 | 50 | 50 | 25 |
| Earnings Per Share | 1.99 | 2.12 | 2.59 | 0.53 |
| Adjusted EPS | 1.99 | 2.12 | 2.59 | 0.53 |
CONSOLIDATED CASH FLOW FOR WINDSOR MACHINES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 5.81 Cr | 7.13 Cr | 11.01 Cr | -5.62 Cr |
| Adjustment | 24.71 Cr | 26.22 Cr | 20.74 Cr | 29.97 Cr |
| Changes In working Capital | 6.3 Cr | -6.23 Cr | -17.46 Cr | 33.42 Cr |
| Cash Flow after changes in Working Capital | 36.83 Cr | 27.13 Cr | 14.3 Cr | 57.77 Cr |
| Cash Flow from Operating Activities | 36.83 Cr | 27.13 Cr | 12.17 Cr | 46.42 Cr |
| Cash Flow from Investing Activities | -9.92 Cr | 1.01 Cr | -6.81 Cr | -29.15 Cr |
| Cash Flow from Financing Activitie | -17.3 Cr | -37.13 Cr | -7.73 Cr | -21.97 Cr |
| Net Cash Inflow / Outflow | 9.6 Cr | -9 Cr | -2.36 Cr | -4.7 Cr |
| Opening Cash & Cash Equivalents | 9.15 Cr | 18.75 Cr | 9.75 Cr | 7.39 Cr |
| Closing Cash & Cash Equivalent | 18.75 Cr | 9.75 Cr | 7.39 Cr | 2.68 Cr |
STANDALONE CASH FLOW FOR WINDSOR MACHINES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 7.92 Cr | 18.69 Cr | 23.21 Cr | 5.52 Cr |
| Adjustment | 22.02 Cr | 19.72 Cr | 20.99 Cr | 22.75 Cr |
| Changes In working Capital | 5.24 Cr | -13.48 Cr | -34.64 Cr | 21.67 Cr |
| Cash Flow after changes in Working Capital | 35.17 Cr | 24.93 Cr | 9.56 Cr | 49.93 Cr |
| Cash Flow from Operating Activities | 35.17 Cr | 24.93 Cr | 7.43 Cr | 38.58 Cr |
| Cash Flow from Investing Activities | -10.1 Cr | 1.8 Cr | -6.69 Cr | -29.4 Cr |
| Cash Flow from Financing Activitie | -14.74 Cr | -32.19 Cr | -3.65 Cr | -14.01 Cr |
| Net Cash Inflow / Outflow | 10.33 Cr | -5.46 Cr | -2.91 Cr | -4.83 Cr |
| Opening Cash & Cash Equivalents | 4.28 Cr | 14.61 Cr | 9.15 Cr | 6.24 Cr |
| Closing Cash & Cash Equivalent | 14.61 Cr | 9.15 Cr | 6.24 Cr | 1.41 Cr |
CONSOLIDATED BALANCE SHEET FOR WINDSOR MACHINES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 12.99 Cr | 12.99 Cr | 12.99 Cr | 12.99 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 12.99 Cr | 12.99 Cr | 12.99 Cr | 12.99 Cr |
| Equity Paid Up | 12.99 Cr | 12.99 Cr | 12.99 Cr | 12.99 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 271.98 Cr | 271.23 Cr | 267.29 Cr | 253.7 Cr |
| Capital Reserves | 11.54 Cr | 11.54 Cr | 11.54 Cr | 11.54 Cr |
| Profit & Loss Account Balance | 261.74 Cr | 258.35 Cr | 256.05 Cr | 241.49 Cr |
| Reserve excluding Revaluation Reserve | 271.98 Cr | 271.23 Cr | 267.29 Cr | 253.7 Cr |
| Shareholder's Funds | 286.18 Cr | 284.22 Cr | 280.28 Cr | 266.69 Cr |
| Minority Interest | 11.03 Cr | 11 Cr | 10.98 Cr | 10.96 Cr |
| Secured Loans | 25.49 Cr | 10.62 Cr | 24.15 Cr | 20.75 Cr |
| Term Loans - Banks | 0 | 26.29 Cr | 35.69 Cr | 35.36 Cr |
| Deferred Tax Assets / Liabilities | 63.71 Cr | 67.82 Cr | 65.57 Cr | 63.98 Cr |
| Deferred Tax Assets | 7.56 Cr | 1.31 Cr | 1.37 Cr | 1.38 Cr |
| Deferred Tax Liability | 71.28 Cr | 69.13 Cr | 66.94 Cr | 65.36 Cr |
| Other Long Term Liabilities | 3.87 Cr | 16.18 Cr | 19.45 Cr | 39.19 Cr |
| Total Non-Current Liabilities | 93.08 Cr | 94.62 Cr | 109.16 Cr | 123.92 Cr |
| Trade Payables | 85.49 Cr | 88.8 Cr | 89.29 Cr | 119.03 Cr |
| Sundry Creditors | 85.49 Cr | 88.8 Cr | 89.29 Cr | 119.03 Cr |
| Other Current Liabilities | 95.45 Cr | 80.21 Cr | 68.26 Cr | 56.44 Cr |
| Advances received from customers | 37.86 Cr | 29.29 Cr | 20.62 Cr | 23.04 Cr |
| Short Term Borrowings | 5.14 Cr | 18.49 Lk | 18.49 Lk | 18.49 Lk |
| Short Term Provisions | 42.37 Cr | 45.31 Cr | 52.94 Cr | 58.12 Cr |
| Provision for Tax | 39.23 Cr | 42.21 Cr | 50.47 Cr | 55.76 Cr |
| Total Current Liabilities | 228.45 Cr | 214.5 Cr | 210.67 Cr | 233.78 Cr |
| Total Liabilities | 618.74 Cr | 604.33 Cr | 611.1 Cr | 635.35 Cr |
| Gross Block | 448.24 Cr | 442.07 Cr | 440.43 Cr | 467.66 Cr |
| Less: Accumulated Depreciation | 116.54 Cr | 122.46 Cr | 129.02 Cr | 144.49 Cr |
| Net Block | 331.7 Cr | 319.61 Cr | 311.41 Cr | 323.17 Cr |
| Capital Work in Progress | 8.72 Lk | 8.72 Lk | 8.72 Lk | 8.71 Lk |
| Non Current Investments | 12.89 Lk | 1.88 Lk | 1.99 Lk | 2 Lk |
| Long Term Investment | 12.89 Lk | 1.88 Lk | 1.99 Lk | 2 Lk |
| Quoted | 10.98 Lk | 0 | 0 | 0 |
| Unquoted | 1.91 Lk | 1.88 Lk | 1.99 Lk | 2 Lk |
| Long Term Loans & Advances | 99.31 Cr | 97.76 Cr | 100.49 Cr | 100.75 Cr |
| Total Non-Current Assets | 450.07 Cr | 436.63 Cr | 431.14 Cr | 443.17 Cr |
| Currents Investments | 2 Cr | 0 | 0 | 0 |
| Quoted | 2 Cr | 0 | 0 | 0 |
| Unquoted | 1.91 Lk | 1.88 Lk | 1.99 Lk | 2 Lk |
| Inventories | 77.76 Cr | 78.36 Cr | 85.86 Cr | 109.27 Cr |
| Raw Materials | 45.33 Cr | 47.57 Cr | 54.97 Cr | 57.95 Cr |
| Work-in Progress | 29.87 Cr | 27.84 Cr | 28.18 Cr | 41.92 Cr |
| Finished Goods | 2.15 Cr | 2.38 Cr | 1.79 Cr | 8.01 Cr |
| Sundry Debtors | 30.39 Cr | 40.17 Cr | 48.27 Cr | 28.41 Cr |
| Debtors more than Six months | 0 | 17.08 Cr | 12.66 Cr | 8.19 Cr |
| Debtors Others | 31.01 Cr | 23.13 Cr | 36.29 Cr | 20.28 Cr |
| Cash and Bank | 19.16 Cr | 9.81 Cr | 11.31 Cr | 2.99 Cr |
| Cash in hand | 3.43 Lk | 2.83 Lk | 1.82 Lk | 4.8 Lk |
| Balances at Bank | 19.13 Cr | 9.78 Cr | 11.29 Cr | 2.94 Cr |
| Other Current Assets | 4.39 Cr | 4.77 Cr | 3.38 Cr | 3.18 Cr |
| Interest accrued and or due on loans | 3.96 Lk | 6.52 Lk | 10.2 Lk | 2.29 Lk |
| Prepaid Expenses | 2.16 Cr | 2.42 Cr | 1.98 Cr | 2.27 Cr |
| Short Term Loans and Advances | 34.97 Cr | 34.6 Cr | 31.14 Cr | 48.33 Cr |
| Advances recoverable in cash or in kind | 4.87 Cr | 4.75 Cr | 55.9 Lk | 2.6 Cr |
| Advance income tax and TDS | 28.34 Cr | 28.34 Cr | 29.22 Cr | 42.22 Cr |
| Total Current Assets | 168.67 Cr | 167.7 Cr | 179.96 Cr | 192.18 Cr |
| Net Current Assets (Including Current Investments) | -59.78 Cr | -46.79 Cr | -30.72 Cr | -41.59 Cr |
| Total Assets | 618.74 Cr | 604.33 Cr | 611.1 Cr | 635.35 Cr |
| Contingent Liabilities | 40.46 Cr | 34.06 Cr | 29.1 Cr | 34.91 Cr |
| Total Debt | 46.38 Cr | 26.48 Cr | 35.87 Cr | 35.54 Cr |
| Book Value | 0 | 43.77 | 43.17 | 41.07 |
| Adjusted Book Value | 43.89 | 43.77 | 43.17 | 41.07 |
STANDALONE BALANCE SHEET FOR WINDSOR MACHINES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 12.99 Cr | 12.99 Cr | 12.99 Cr | 12.99 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 12.99 Cr | 12.99 Cr | 12.99 Cr | 12.99 Cr |
| Equity Paid Up | 12.99 Cr | 12.99 Cr | 12.99 Cr | 12.99 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 268.41 Cr | 276.55 Cr | 286.44 Cr | 282.99 Cr |
| Capital Reserves | 11.54 Cr | 11.54 Cr | 11.54 Cr | 11.54 Cr |
| Profit & Loss Account Balance | 256.87 Cr | 265.01 Cr | 274.89 Cr | 271.45 Cr |
| Reserve excluding Revaluation Reserve | 268.41 Cr | 276.55 Cr | 286.44 Cr | 282.99 Cr |
| Shareholder's Funds | 282.62 Cr | 289.54 Cr | 299.42 Cr | 295.98 Cr |
| Secured Loans | 25.49 Cr | 10.62 Cr | 24.15 Cr | 20.75 Cr |
| Term Loans - Banks | 41.24 Cr | 26.29 Cr | 35.69 Cr | 35.36 Cr |
| Deferred Tax Assets / Liabilities | 63.71 Cr | 67.82 Cr | 65.57 Cr | 63.98 Cr |
| Deferred Tax Assets | 7.56 Cr | 1.31 Cr | 1.37 Cr | 1.38 Cr |
| Deferred Tax Liability | 71.28 Cr | 69.13 Cr | 66.94 Cr | 65.36 Cr |
| Total Non-Current Liabilities | 89.21 Cr | 78.44 Cr | 89.72 Cr | 84.73 Cr |
| Trade Payables | 76.42 Cr | 79.92 Cr | 79.55 Cr | 109.02 Cr |
| Sundry Creditors | 76.42 Cr | 79.92 Cr | 79.55 Cr | 109.02 Cr |
| Other Current Liabilities | 62.81 Cr | 48.04 Cr | 41.12 Cr | 45.39 Cr |
| Advances received from customers | 34.78 Cr | 21.09 Cr | 20.45 Cr | 22.86 Cr |
| Short Term Borrowings | 5 Cr | 0 | 0 | 0 |
| Short Term Provisions | 42.37 Cr | 44.04 Cr | 52.94 Cr | 58.12 Cr |
| Provision for Tax | 39.23 Cr | 40.94 Cr | 50.47 Cr | 55.76 Cr |
| Total Current Liabilities | 186.6 Cr | 172 Cr | 173.62 Cr | 212.54 Cr |
| Total Liabilities | 558.42 Cr | 539.98 Cr | 562.76 Cr | 593.25 Cr |
| Gross Block | 445.31 Cr | 438.83 Cr | 437.07 Cr | 464.21 Cr |
| Less: Accumulated Depreciation | 116.19 Cr | 121.75 Cr | 127.66 Cr | 142.44 Cr |
| Net Block | 329.12 Cr | 317.08 Cr | 309.4 Cr | 321.76 Cr |
| Non Current Investments | 9.3 Cr | 9.19 Cr | 9.19 Cr | 9.19 Cr |
| Long Term Investment | 9.3 Cr | 9.19 Cr | 9.19 Cr | 9.19 Cr |
| Quoted | 10.98 Lk | 0 | 0 | 0 |
| Unquoted | 17.32 Cr | 17.32 Cr | 17.32 Cr | 17.32 Cr |
| Long Term Loans & Advances | 97.02 Cr | 96.4 Cr | 98.99 Cr | 99.64 Cr |
| Total Non-Current Assets | 435.44 Cr | 422.67 Cr | 417.58 Cr | 430.6 Cr |
| Currents Investments | 2 Cr | 0 | 0 | 0 |
| Unquoted | 17.32 Cr | 17.32 Cr | 17.32 Cr | 17.32 Cr |
| Inventories | 50.59 Cr | 53.54 Cr | 62.95 Cr | 85.68 Cr |
| Raw Materials | 35.2 Cr | 37.5 Cr | 42.65 Cr | 45 Cr |
| Work-in Progress | 13.26 Cr | 13.92 Cr | 17.59 Cr | 31.27 Cr |
| Finished Goods | 1.72 Cr | 1.56 Cr | 1.79 Cr | 8.01 Cr |
| Sundry Debtors | 19.16 Cr | 19.94 Cr | 36.86 Cr | 24.91 Cr |
| Debtors more than Six months | 0 | 4.78 Cr | 4.81 Cr | 8.87 Cr |
| Debtors Others | 23.34 Cr | 19.13 Cr | 36.29 Cr | 20.28 Cr |
| Cash and Bank | 15.02 Cr | 9.2 Cr | 10.16 Cr | 1.72 Cr |
| Cash in hand | 1.93 Lk | 1.64 Lk | 1.52 Lk | 4.19 Lk |
| Balances at Bank | 15 Cr | 9.19 Cr | 10.15 Cr | 1.68 Cr |
| Other Current Assets | 3.17 Cr | 3.79 Cr | 4.02 Cr | 2.48 Cr |
| Interest accrued and or due on loans | 3.96 Lk | 6.52 Lk | 10.19 Lk | 2.29 Lk |
| Prepaid Expenses | 1.59 Cr | 1.78 Cr | 1.83 Cr | 73.05 Lk |
| Short Term Loans and Advances | 33.03 Cr | 30.82 Cr | 31.18 Cr | 47.87 Cr |
| Advances recoverable in cash or in kind | 3.11 Cr | 1.15 Cr | 78.06 Lk | 2.32 Cr |
| Advance income tax and TDS | 28.34 Cr | 28.34 Cr | 29.22 Cr | 42.22 Cr |
| Total Current Assets | 122.98 Cr | 117.31 Cr | 145.17 Cr | 162.65 Cr |
| Net Current Assets (Including Current Investments) | -63.62 Cr | -54.7 Cr | -28.44 Cr | -49.89 Cr |
| Total Assets | 558.42 Cr | 539.98 Cr | 562.76 Cr | 593.25 Cr |
| Contingent Liabilities | 40.46 Cr | 34.06 Cr | 29.1 Cr | 34.91 Cr |
| Total Debt | 46.24 Cr | 26.29 Cr | 35.69 Cr | 35.36 Cr |
| Book Value | 43.34 | 44.59 | 46.11 | 45.58 |
| Adjusted Book Value | 43.34 | 44.59 | 46.11 | 45.58 |
FINANCIAL RATIOS (CONSOLIDATED) FOR WINDSOR MACHINES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.67 | 0.29 | 0.65 | -1.24 |
| CEPS(Rs) | 3.77 | 2.51 | 2.86 | 1.22 |
| DPS(Rs) | 1 | 1 | 1 | 0.5 |
| Book NAV/Share(Rs) | 43.89 | 43.77 | 43.17 | 41.07 |
| Tax Rate(%) | -85.73 | 68.81 | 57.84 | -37.34 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 9.33 | 8.05 | 7.72 | 6.35 |
| EBIT Margin(%) | 5.23 | 4.97 | 5.8 | 2.76 |
| Pre Tax Margin(%) | 1.85 | 1.93 | 2.92 | -1.59 |
| PAT Margin (%) | 3.43 | 0.6 | 1.23 | -2.18 |
| Cash Profit Margin (%) | 7.79 | 4.41 | 4.92 | 2.24 |
| Performance Ratios | ||||
| ROA(%) | 1.78 | 0.36 | 0.76 | -1.24 |
| ROE(%) | 3.87 | 0.78 | 1.64 | -2.82 |
| ROCE(%) | 4.98 | 5.7 | 6.99 | 3.16 |
| Asset Turnover(x) | 0.52 | 0.6 | 0.62 | 0.57 |
| Sales/Fixed Asset(x) | 0.7 | 0.83 | 0.86 | 0.78 |
| Working Capital/Sales(x) | -5.26 | -7.89 | -12.29 | -8.51 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.44 | 1.21 | 1.17 | 1.28 |
| Receivable days | 28.73 | 34.88 | 42.76 | 39.53 |
| Inventory Days | 87.77 | 77.18 | 79.4 | 100.61 |
| Payable days | 105.83 | 131.76 | 131.91 | 163.58 |
| Valuation Parameters | ||||
| PER(x) | 18.28 | 135.83 | 58.7 | 0 |
| PCE(x) | 8.08 | 15.75 | 13.28 | 54.13 |
| Price/Book(x) | 0.69 | 0.9 | 0.88 | 1.61 |
| Yield(%) | 3.28 | 2.53 | 2.64 | 0.76 |
| EV/Net Sales(x) | 0.72 | 0.74 | 0.72 | 1.3 |
| EV/Core EBITDA(x) | 7.47 | 8.43 | 7.57 | 18.17 |
| EV/EBIT(x) | 13.69 | 14.89 | 12.37 | 47.25 |
| EV/CE(x) | 0.36 | 0.45 | 0.44 | 1.53 |
| M Cap / Sales | 0.63 | 0.69 | 0.65 | 1.21 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 11.1 | 17.39 | 2.25 | -5.92 |
| Core EBITDA Growth(%) | 81.17 | 7.47 | 10.5 | -29.05 |
| EBIT Growth(%) | 179.18 | 11.52 | 19.36 | -55.39 |
| PAT Growth(%) | 244.25 | -79.39 | 108.65 | -266.17 |
| EPS Growth(%) | 247.41 | -82.74 | 122.25 | -292.25 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.16 | 0.09 | 0.13 | 0.13 |
| Current Ratio(x) | 0.74 | 0.78 | 0.85 | 0.82 |
| Quick Ratio(x) | 0.4 | 0.42 | 0.45 | 0.35 |
| Interest Cover(x) | 1.55 | 1.64 | 2.01 | 0.63 |
| Total Debt/Mcap(x) | 0.23 | 0.1 | 0.15 | 0.08 |
FINANCIAL RATIOS (STANDALONE) FOR WINDSOR MACHINES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.99 | 2.12 | 2.59 | 0.53 |
| CEPS(Rs) | 4.06 | 4.16 | 4.64 | 2.83 |
| DPS(Rs) | 1 | 1 | 1 | 0.5 |
| Book NAV/Share(Rs) | 43.34 | 44.59 | 46.11 | 45.58 |
| Tax Rate(%) | -62.92 | 26.26 | 27.43 | 38.01 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 10.24 | 10.82 | 11.74 | 7.43 |
| EBIT Margin(%) | 5.66 | 7.33 | 8.53 | 3.81 |
| Pre Tax Margin(%) | 2.76 | 5.53 | 6.61 | 1.62 |
| PAT Margin (%) | 4.49 | 4.08 | 4.8 | 1.01 |
| Cash Profit Margin (%) | 9.17 | 8 | 8.57 | 5.4 |
| Performance Ratios | ||||
| ROA(%) | 2.34 | 2.51 | 3.05 | 0.59 |
| ROE(%) | 4.71 | 4.83 | 5.72 | 1.15 |
| ROCE(%) | 4.99 | 7.69 | 9.21 | 3.88 |
| Asset Turnover(x) | 0.52 | 0.62 | 0.64 | 0.59 |
| Sales/Fixed Asset(x) | 0.65 | 0.76 | 0.8 | 0.75 |
| Working Capital/Sales(x) | -4.51 | -6.18 | -12.34 | -6.81 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.55 | 1.31 | 1.25 | 1.33 |
| Receivable days | 16.08 | 21.12 | 29.52 | 33.16 |
| Inventory Days | 67.12 | 56.25 | 60.55 | 79.79 |
| Payable days | 105.45 | 126.87 | 127.91 | 150.77 |
| Valuation Parameters | ||||
| PER(x) | 15.35 | 18.61 | 14.63 | 125.42 |
| PCE(x) | 7.52 | 9.49 | 8.18 | 23.35 |
| Price/Book(x) | 0.7 | 0.89 | 0.82 | 1.45 |
| Yield(%) | 3.28 | 2.53 | 2.64 | 0.76 |
| EV/Net Sales(x) | 0.8 | 0.81 | 0.77 | 1.36 |
| EV/Core EBITDA(x) | 7.73 | 7.19 | 6.29 | 16.59 |
| EV/EBIT(x) | 14.11 | 11.04 | 9.07 | 35.77 |
| EV/CE(x) | 0.41 | 0.51 | 0.48 | 1.4 |
| M Cap / Sales | 0.69 | 0.76 | 0.7 | 1.26 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 17.82 | 17.64 | 3.92 | -2.86 |
| Core EBITDA Growth(%) | 173.01 | 28.14 | 13.67 | -35.49 |
| EBIT Growth(%) | 157.22 | 52.52 | 20.91 | -56.83 |
| PAT Growth(%) | 193.74 | 6.78 | 22.22 | -79.69 |
| EPS Growth(%) | 193.74 | 6.78 | 22.22 | -79.69 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.16 | 0.09 | 0.12 | 0.12 |
| Current Ratio(x) | 0.66 | 0.68 | 0.84 | 0.77 |
| Quick Ratio(x) | 0.39 | 0.37 | 0.47 | 0.36 |
| Interest Cover(x) | 1.95 | 4.07 | 4.44 | 1.74 |
| Total Debt/Mcap(x) | 0.23 | 0.1 | 0.14 | 0.08 |
SHARE HOLDING PATTERN FOR WINDSOR MACHINES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 58.52 | 58.52 | 58.52 | 58.52 | 58.52 | 58.52 | 58.52 | 58.52 | 58.52 | 53.90 |
| FII % | 0.15 | 0.15 | 0.15 | 0.15 | 0.11 | 0.11 | 0.11 | 0.11 | 0.27 | 1.12 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 41.30 | 41.30 | 41.30 | 41.30 | 41.34 | 41.34 | 41.34 | 41.33 | 41.18 | 44.95 |
PEER COMPARISON FOR WINDSOR MACHINES LIMITED
CORPORATE ACTIONS FOR WINDSOR MACHINES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 28-Oct-2024 | Board Meeting - Quarterly Results | 07-Nov-2024 |
| BSE 21-Aug-2024 | Book Closure - Rs.0.5000 per share(25%)Final Dividend & A.G.M. | 28-Aug-2024 03-Sep-2024 |
| BSE 21-Aug-2024 | AGM - Rs.0.5000 per share(25%)Final Dividend & A.G.M. | 03-Sep-2024 03-Sep-2024 |
| BSE 06-Aug-2024 | Board Meeting - Quarterly Results | 13-Aug-2024 |
| BSE 28-May-2024 | Dividend - Rs.0.5000 per share(25%)Final Dividend | |
| BSE 21-May-2024 | Board Meeting - Final Dividend & Audited Results | 28-May-2024 |
| BSE 01-Feb-2024 | Board Meeting - Quarterly Results | 09-Feb-2024 |
| BSE 30-Oct-2023 | Board Meeting - Quarterly Results | 06-Nov-2023 |
| BSE 31-Aug-2023 | Book Closure - Rs.1.0000 per share(50%)Final Dividend & A.G.M. | 23-Sep-2023 29-Sep-2023 |
| BSE 31-Aug-2023 | AGM - Rs.1.0000 per share(50%)Final Dividend & A.G.M. | 29-Sep-2023 29-Sep-2023 |
| BSE 22-Aug-2023 | Board Meeting - WINDSOR MACHINES LIMITED has informed the Exchange about Board Meeting to be held on 25-Aug-2023 to consider Other business. | 25-Aug-2023 |
| BSE 01-Aug-2023 | Board Meeting - Quarterly Results | 09-Aug-2023 |
| BSE 25-May-2023 | Dividend - Rs.1.0000 per share(50%)Final Dividend | |
| BSE 16-May-2023 | Board Meeting - Final Dividend & Audited Results | 25-May-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 12-Feb-2023 |
| BSE 04-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 13-Sep-2022 | Book Closure - Rs.1.0000 per share(50%)Final Dividend & A.G.M. | 24-Sep-2022 30-Sep-2022 |
| BSE 13-Sep-2022 | AGM - Rs.1.0000 per share(50%)Final Dividend & A.G.M. | 30-Sep-2022 30-Sep-2022 |
| BSE 02-Aug-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 10-May-2022 | Dividend - Rs.1.0000 per share(50%)Final Dividend | |
| BSE 04-May-2022 | Board Meeting - Final Dividend & Audited Results | 10-May-2022 |
| BSE 04-Feb-2022 | Board Meeting - Quarterly Results | 12-Feb-2022 |
| BSE 25-Oct-2021 | Board Meeting - Quarterly Results | 01-Nov-2021 |
| BSE 30-Aug-2021 | AGM - Rs.1.0000 per share(50%)Final Dividend & A.G.M. | 23-Sep-2021 23-Sep-2021 |
| BSE 30-Aug-2021 | Book Closure - Rs.1.0000 per share(50%)Final Dividend & A.G.M. | 17-Sep-2021 23-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR WINDSOR MACHINES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 28-Oct-2024 | Intimation FILE | Board Meeting Intimation for Approve Unaudited Standalone And Consolidated Financial Results. WINDSOR MACHINES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/11/2024 inter alia to consider and approve unaudited standalone and consolidated financial results of the Company along with the Limited Review Report for the second quarter and half-year ended September 30 2024.Any other business with the permission of chair. |
| BSE 26-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation Regarding Loss of Share Certificate |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Intimation Regrading Newspaper Advertisement for Transfer of Equity Shares to the Investor Education and Protection Fund (IEPF) |
| BSE 16-Oct-2024 | General Announcements FILE | Announcement Under Regulation 30 (LODR) - Disclosure Of Continuing Event Or Information (I.E. Ongoing Litigations) Of The Company. Disclosure of Continuing Event or Information (I.E. Ongoing Litigations) of the Company. |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation Regarding Loss of Share Certificate |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Loss of Share Certificate |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Loss of Share Certificate |
| BSE 07-Oct-2024 | General FILE | Post Offer Advertisement Choice Capital Advisors Pvt Ltd ("Manager to the Offer") has submitted to BSE a copy of Post Offer Advertisement to the equity shareholders of Windsor Machines Ltd ("Target Company"). |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 24-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of Share Certificate |
| BSE 21-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results and Scrutinizer Report of the 61st AGM |
| BSE 20-Sep-2024 | General Announcements FILE | Develop Of New Product KL-3200 Develop of New Product KL-3200 |
| BSE 20-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 61st Annual General Meeting of the Company |
| BSE 19-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of Share Certificate |
| BSE 19-Sep-2024 | General Announcements FILE | Change In Composition Of Committees Change in Composition of Committees |
| BSE 16-Sep-2024 | General FILE | Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Plutus Investments & Holding Pvt Ltd |
| BSE 13-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Castle Equipments Pvt Ltd |
| BSE 13-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for DGP Securities Ltd |
| BSE 13-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of Duplicate Share Certificate. |
| BSE 12-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of directors |
| BSE 11-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for DGP Securities Ltd |
| BSE 11-Sep-2024 | General FILE | Recommendation of Committee of Independent Directors & Pre-Offer cum Corrigendum cum Addendum Advertisement Choice Capital Advisors Pvt Ltd ("Manager to the Offer") has submitted to BSE the copies of Advertisements Recommendation of Committee of Independent Directors" and Pre-Offer cum Corrigendum cum Addendum Advertisement" in relation to the open offer to the equity shareholders of Windsor Machines Ltd under the Securities and Exchange Board of India (Substantial acquisition of Shares and Takeovers) Regulations 2011 as amended (Takeover Code). |
| BSE 11-Sep-2024 | General FILE | Letter of Offer Choice Capital Advisors Pvt Ltd ("Manager to the Offer") has submitted to BSE a copy of Letter of Offer to the equity shareholders of Windsor Machines Ltd ("Target Company"). |
| BSE 11-Sep-2024 | General FILE | Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Plutus Investments and Holding Pvt Ltd |
| BSE 10-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Control Announcement under Regulation 30 SEBI (LODR) Regulations 2015 regarding Change in Promoter. |
| BSE 10-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication IDC Recommendation on Open Offer |
| BSE 03-Sep-2024 | General Announcements FILE | Book Closure Update Book Closure Update |
| BSE 02-Sep-2024 | General Announcements FILE | Re-Appointment Of Director - Disclosure Under Regulation 30 Read With Schedule III Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Re-Appointment of Director |
| BSE 01-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of Shares |
INSIDER TRADING FOR WINDSOR MACHINES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR WINDSOR MACHINES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 19-Jun-2024 | Sell BULK | 500,000 @ 129.24 | DGP ENTERPRISES PVT LTD |
| BSE 19-Jun-2024 | Sell BULK | 541,000 @ 129.24 | DILIP GOPIKISAN PIRAMAL |
| BSE 19-Jun-2024 | Sell BULK | 2,264,479 @ 107.00 | KIDDY PLAST LIMITED |
| BSE 19-Jun-2024 | Buy BULK | 9,161,913 @ 109.93 | SHUBHI CONSULTANCY SERVICES LLP |
| BSE 19-Jun-2024 | Buy BULK | 394,614 @ 125.95 | TECK CONSULTANCY AND SERVICES PRIVATE LIMITED . |
| BSE 19-Jun-2024 | Sell BULK | 5,689,000 @ 107.00 | VANDANA RAMESH SITLANI |
DIVIDEND BY WINDSOR MACHINES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 27-Aug-2024 | DIVIDEND | 0.5 |
| 22-Sep-2023 | DIVIDEND | 1 |
| 22-Sep-2022 | DIVIDEND | 1 |
| 15-Sep-2021 | DIVIDEND | 1 |
SPLIT / BONUS BY WINDSOR MACHINES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed