♥
ISIN : INE127I01024
NSE : GOODLUCK
BSE : 530655
Face Value : 2
Industry : Steel & Iron Products
EPS : 46.41
EPS (TTM) : 47.11
Price to Earning (P/E) : 15.06
Book Value : 346.51
Price to Bookvalue (P/B) : 2.02
Dividend Yield : 0 %
Return on Equity (ROE) : 15.56 %
Return on Capital Employed (ROCE) : 17.63 %
Goodluck India Limited
ISIN : INE127I01024
NSE : GOODLUCK
BSE : 530655
Face Value : 2
Industry : Steel & Iron Products
EPS : 46.41
EPS (TTM) : 47.11
Price to Earning (P/E) : 15.06
Book Value : 346.51
Price to Bookvalue (P/B) : 2.02
Dividend Yield : 0 %
Return on Equity (ROE) : 15.56 %
Return on Capital Employed (ROCE) : 17.63 %
Goodluck India share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 980.5 - 1049.25 7 % |
| Low / High | 980.5 - 1050.55 7.1 % |
| Trade Volume | 2,070 |
| 52 Week Low / High | 685.95 - 1352.8 97.2 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR GOODLUCK INDIA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7007.92 | 8223.07 | 7792.08 | 7059.46 | 7645.47 | 8580.22 | 8859.91 | 8782.71 | 9024.91 | 9130.79 |
| Total Income | 7020.23 | 8256.5 | 7830.85 | 7110.94 | 7669.72 | 8590.57 | 8877.46 | 8797.3 | 9111.93 | 9177.36 |
| Total Expenditure | 6484.56 | 7715.35 | 7317.15 | 6577.2 | 7066.65 | 7881.88 | 8140.67 | 8040.38 | 8362.42 | 8380.82 |
| Other Income | 12.31 | 33.44 | 38.77 | 51.48 | 24.26 | 10.35 | 17.55 | 14.58 | 87.02 | 46.57 |
| Operating Profit | 535.67 | 541.15 | 513.7 | 533.74 | 603.07 | 708.69 | 736.79 | 756.92 | 749.51 | 796.54 |
| Interest | 137.78 | 177.73 | 154.21 | 170.42 | 152.79 | 219.15 | 192.03 | 210.75 | 152.88 | 216.82 |
| PBDT | 397.89 | 363.42 | 359.49 | 363.32 | 450.28 | 489.54 | 544.76 | 546.17 | 596.63 | 579.72 |
| Depreciation | 77 | 77.38 | 79.96 | 82.76 | 85.86 | 88.24 | 85.2 | 85.43 | 94.03 | 101.09 |
| Profit Before Tax | 320.89 | 286.04 | 279.53 | 280.56 | 364.42 | 401.3 | 459.56 | 460.74 | 502.6 | 478.63 |
| Tax | 77.97 | 75.2 | 75.98 | 96.55 | 84.83 | 115.4 | 112.62 | 143.06 | 130.44 | 118.64 |
| Profit After Tax | 242.92 | 210.84 | 203.55 | 184.01 | 279.59 | 285.9 | 346.94 | 317.68 | 372.16 | 359.99 |
| Net Profit | 242.92 | 210.84 | 203.55 | 184.01 | 279.59 | 285.9 | 346.94 | 317.68 | 372.16 | 359.99 |
| Equity Capital | 52.01 | 52.01 | 52.01 | 54.51 | 54.51 | 54.51 | 54.51 | 56.71 | 154.55 | 65.48 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 9.34 | 8.11 | 7.83 | 6.75 | 10.26 | 10.49 | 12.73 | 11.2 | 4.77 | 10.91 |
| Diluted Eps After Extraordinary Items | 9.4 | 8.11 | 7.82 | 7.02 | 10.35 | 10.49 | 12.73 | 11.38 | 11.81 | 11.19 |
| Diluted Eps Before Extraordinary Items | 9.4 | 8.11 | 7.82 | 7.02 | 10.35 | 10.49 | 12.73 | 11.38 | 11.81 | 11.19 |
STANDALONE QUARTERLY RESULT FOR GOODLUCK INDIA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7007.92 | 8223.07 | 7792.08 | 7059.46 | 7645.47 | 8580.22 | 8859.91 | 8782.72 | 9024.91 | 9130.79 |
| Total Income | 7020.23 | 8247.42 | 7830.85 | 7110.94 | 7669.72 | 8590.57 | 8877.46 | 8797.01 | 9085.19 | 9156.86 |
| Total Expenditure | 6484.51 | 7715.21 | 7317.13 | 6577.2 | 7066.58 | 7881.87 | 8140.63 | 8040.36 | 8358.05 | 8380.81 |
| Other Income | 12.31 | 24.35 | 38.77 | 51.48 | 24.26 | 10.35 | 17.55 | 14.3 | 60.28 | 26.07 |
| Operating Profit | 535.72 | 532.21 | 513.72 | 533.74 | 603.14 | 708.7 | 736.83 | 756.65 | 727.14 | 776.05 |
| Interest | 137.78 | 177.73 | 154.21 | 170.42 | 153.34 | 219.15 | 192.03 | 210.75 | 155.54 | 216.81 |
| PBDT | 397.94 | 354.48 | 359.51 | 363.32 | 449.8 | 489.55 | 544.8 | 545.9 | 571.6 | 559.24 |
| Depreciation | 77 | 77.38 | 79.96 | 82.76 | 85.86 | 88.24 | 85.2 | 85.43 | 94.03 | 101.09 |
| Profit Before Tax | 320.94 | 277.1 | 279.55 | 280.56 | 363.94 | 401.31 | 459.6 | 460.47 | 477.57 | 458.15 |
| Tax | 77.97 | 74.79 | 75.98 | 96.55 | 84.83 | 115.4 | 112.62 | 142.99 | 122.56 | 113.48 |
| Profit After Tax | 242.97 | 202.31 | 203.57 | 184.01 | 279.11 | 285.91 | 346.98 | 317.48 | 355.01 | 344.67 |
| Net Profit | 242.97 | 202.31 | 203.57 | 184.01 | 279.11 | 285.91 | 346.98 | 317.48 | 355.01 | 344.67 |
| Equity Capital | 52.01 | 52.01 | 52.01 | 54.51 | 54.51 | 54.51 | 54.51 | 56.71 | 63.55 | 65.48 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 9.34 | 7.78 | 7.83 | 6.75 | 10.24 | 10.49 | 12.73 | 11.2 | 11.17 | 10.53 |
| Diluted Eps After Extraordinary Items | 9.4 | 7.78 | 7.83 | 7.02 | 10.34 | 10.49 | 12.73 | 11.38 | 11.32 | 10.8 |
| Diluted Eps Before Extraordinary Items | 9.4 | 7.78 | 7.83 | 7.02 | 10.34 | 10.49 | 12.73 | 11.38 | 11.32 | 10.8 |
CONSOLIDATED ANNUAL RESULT FOR GOODLUCK INDIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 26132.1 | 30720.1 | 35247.8 |
| Total Income | 26171 | 30868 | 35377.3 |
| Total Expenditure | 24302.2 | 28676.4 | 32425.3 |
| Other Income | 38.9 | 147.94 | 129.5 |
| Operating Profit | 1868.85 | 2191.66 | 2951.91 |
| Interest | 573.46 | 655.16 | 774.81 |
| PBDT | 1295.39 | 1536.5 | 2177.1 |
| Depreciation | 289.66 | 325.95 | 352.91 |
| Profit Before Tax | 1005.73 | 1210.55 | 1824.19 |
| Tax | 255.63 | 332.54 | 501.51 |
| Profit After Tax | 750.1 | 878.01 | 1322.68 |
| Net Profit | 750.1 | 878.01 | 1322.68 |
| Equity Capital | 52.01 | 54.51 | 154.55 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 4607.18 | 6145.6 | 11351 |
| Calculated EPS | 28.84 | 32.21 | 17.07 |
| Diluted Eps After Extraordinary Items | 29.48 | 33.31 | 46.41 |
| Diluted Eps Before Extraordinary Items | 29.48 | 33.31 | 46.41 |
STANDALONE ANNUAL RESULT FOR GOODLUCK INDIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 26132.1 | 30720.1 | 35247.8 |
| Total Income | 26171 | 30858.9 | 35350.2 |
| Total Expenditure | 24302.1 | 28676.1 | 32420.9 |
| Other Income | 38.9 | 138.86 | 102.48 |
| Operating Profit | 1868.94 | 2182.81 | 2929.34 |
| Interest | 573.46 | 655.71 | 777.47 |
| PBDT | 1295.48 | 1527.1 | 2151.87 |
| Depreciation | 289.66 | 325.95 | 352.91 |
| Profit Before Tax | 1005.82 | 1201.15 | 1798.96 |
| Tax | 255.62 | 332.14 | 493.56 |
| Profit After Tax | 750.2 | 869.01 | 1305.4 |
| Net Profit | 750.2 | 869.01 | 1305.4 |
| Equity Capital | 52.01 | 54.51 | 63.55 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 4607.27 | 6136.64 | 10136.2 |
| Calculated EPS | 28.85 | 31.88 | 41.08 |
| Diluted Eps After Extraordinary Items | 29.48 | 32.97 | 45.92 |
| Diluted Eps Before Extraordinary Items | 29.48 | 32.97 | 45.92 |
CONSOLIDATED PROFIT / LOSS FOR GOODLUCK INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1572.12 Cr | 2613.21 Cr | 3072.01 Cr | 3524.78 Cr |
| Sales | 1515.76 Cr | 2535.2 Cr | 2974.96 Cr | 3404.88 Cr |
| Job Work/ Contract Receipts | 32.66 Cr | 42.52 Cr | 73.02 Cr | 78.98 Cr |
| Net Sales | 1572.12 Cr | 2613.21 Cr | 3072.01 Cr | 3524.78 Cr |
| Increase/Decrease in Stock | -33.87 Cr | -35.4 Cr | -78.86 Cr | -58.78 Cr |
| Raw Material Consumed | 1153.72 Cr | 1918.5 Cr | 2321.58 Cr | 2641.09 Cr |
| Opening Raw Materials | 110.64 Cr | 113.93 Cr | 154.55 Cr | 164.7 Cr |
| Purchases Raw Materials | 1157 Cr | 1959.12 Cr | 2331.72 Cr | 2668.6 Cr |
| Closing Raw Materials | 113.93 Cr | 154.55 Cr | 164.7 Cr | 192.21 Cr |
| Other Direct Purchases / Brought in cost | 1.2 Lk | 70,000 | 0 | 0 |
| Power & Fuel Cost | 59.17 Cr | 88.58 Cr | 121 Cr | 120.09 Cr |
| Electricity & Power | 59.17 Cr | 88.58 Cr | 121 Cr | 120.09 Cr |
| Employee Cost | 73.59 Cr | 96.6 Cr | 125.88 Cr | 151.64 Cr |
| Salaries, Wages & Bonus | 69.43 Cr | 91.86 Cr | 120.05 Cr | 144.02 Cr |
| Contributions to EPF & Pension Funds | 2.87 Cr | 3.21 Cr | 3.97 Cr | 5.35 Cr |
| Workmen and Staff Welfare Expenses | 1.29 Cr | 1.52 Cr | 1.87 Cr | 2.27 Cr |
| Other Manufacturing Expenses | 102.1 Cr | 128.77 Cr | 156.46 Cr | 189.11 Cr |
| Processing Charges | 26.04 Cr | 26.44 Cr | 35.4 Cr | 49.48 Cr |
| Repairs and Maintenance | 15.93 Cr | 27.51 Cr | 31.43 Cr | 42.5 Cr |
| Packing Material Consumed | 15.91 Cr | 24.88 Cr | 27.72 Cr | 29.95 Cr |
| General and Administration Expenses | 11.87 Cr | 19.41 Cr | 30.72 Cr | 34.27 Cr |
| Rent , Rates & Taxes | 1.15 Cr | 2.13 Cr | 2.67 Cr | 3.59 Cr |
| Insurance | 1.4 Cr | 1.81 Cr | 1.97 Cr | 2.56 Cr |
| Printing and stationery | 45.53 Lk | 71.93 Lk | 85.27 Lk | 1 Cr |
| Professional and legal fees | 2.39 Cr | 3.3 Cr | 5.55 Cr | 7.24 Cr |
| Traveling and conveyance | 5.91 Cr | 10.79 Cr | 18.86 Cr | 19 Cr |
| Selling and Distribution Expenses | 85.65 Cr | 187.42 Cr | 184.12 Cr | 147.11 Cr |
| Advertisement & Sales Promotion | 30.72 Lk | 71.68 Lk | 2.22 Cr | 2.08 Cr |
| Sales Commissions & Incentives | 8.59 Cr | 12.66 Cr | 16.25 Cr | 11.41 Cr |
| Freight and Forwarding | 76.76 Cr | 174.04 Cr | 165.65 Cr | 133.62 Cr |
| Miscellaneous Expenses | 3.4 Cr | 26.34 Cr | 6.73 Cr | 18.01 Cr |
| Bad debts /advances written off | 0 | 14.59 Cr | 1.01 Cr | 16.52 Lk |
| Loss on disposal of fixed assets(net) | 5.55 Lk | 0 | 2.06 Lk | 0 |
| Total Expenditure | 1455.63 Cr | 2430.22 Cr | 2867.64 Cr | 3242.53 Cr |
| Other Income | 5.88 Cr | 3.89 Cr | 14.79 Cr | 12.95 Cr |
| Interest Received | 93.84 Lk | 1.18 Cr | 1.38 Cr | 8.86 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 5.7 Lk |
| Operating Profit | 122.36 Cr | 186.89 Cr | 219.16 Cr | 295.19 Cr |
| Interest | 54.68 Cr | 57.35 Cr | 65.52 Cr | 77.48 Cr |
| Interest on Term Loan | 49.45 Cr | 50.82 Cr | 58.4 Cr | 67.98 Cr |
| Bank Charges etc | 4.52 Cr | 6.23 Cr | 6.85 Cr | 9.32 Cr |
| PBDT | 67.69 Cr | 129.54 Cr | 153.65 Cr | 217.71 Cr |
| Depreciation | 27.5 Cr | 28.97 Cr | 32.59 Cr | 35.29 Cr |
| Profit Before Taxation & Exceptional Items | 40.19 Cr | 100.57 Cr | 121.06 Cr | 182.42 Cr |
| Profit Before Tax | 40.19 Cr | 100.57 Cr | 121.06 Cr | 182.42 Cr |
| Provision for Tax | 10.14 Cr | 25.56 Cr | 33.25 Cr | 50.15 Cr |
| Current Income Tax | 9.25 Cr | 25.36 Cr | 31.18 Cr | 46.21 Cr |
| Deferred Tax | 1.01 Cr | 75.17 Lk | -33.9 Lk | 4.03 Cr |
| Profit After Tax | 30.05 Cr | 75.01 Cr | 87.8 Cr | 132.27 Cr |
| Minority Interest | 0 | 0 | 0 | -34.14 Lk |
| Consolidated Net Profit | 30.05 Cr | 75.01 Cr | 87.8 Cr | 131.93 Cr |
| Profit Balance B/F | 237.21 Cr | 267.27 Cr | 338.5 Cr | 415.66 Cr |
| Appropriations | 267.25 Cr | 342.28 Cr | 426.3 Cr | 547.58 Cr |
| Other Appropriation | -1.71 Lk | -74,000 | 5.2 Cr | 6.81 Cr |
| Equity Dividend % | 0 | 175 | 250 | 300 |
| Earnings Per Share | 12.26 | 28.84 | 32.21 | 41.52 |
| Adjusted EPS | 12.26 | 28.84 | 32.21 | 41.52 |
STANDALONE PROFIT / LOSS FOR GOODLUCK INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1572.12 Cr | 2613.21 Cr | 3072.01 Cr | 3524.78 Cr |
| Sales | 1515.76 Cr | 2535.2 Cr | 2974.96 Cr | 3404.88 Cr |
| Job Work/ Contract Receipts | 32.66 Cr | 42.52 Cr | 73.02 Cr | 78.98 Cr |
| Net Sales | 1572.12 Cr | 2613.21 Cr | 3072.01 Cr | 3524.78 Cr |
| Increase/Decrease in Stock | -33.87 Cr | -35.4 Cr | -78.86 Cr | -58.78 Cr |
| Raw Material Consumed | 1153.72 Cr | 1918.5 Cr | 2321.58 Cr | 2641.09 Cr |
| Opening Raw Materials | 110.64 Cr | 113.93 Cr | 154.55 Cr | 164.7 Cr |
| Purchases Raw Materials | 1157 Cr | 1959.12 Cr | 2331.72 Cr | 2668.6 Cr |
| Closing Raw Materials | 113.93 Cr | 154.55 Cr | 164.7 Cr | 192.21 Cr |
| Other Direct Purchases / Brought in cost | 1.2 Lk | 70,000 | 0 | 0 |
| Power & Fuel Cost | 59.17 Cr | 88.58 Cr | 121 Cr | 120.09 Cr |
| Electricity & Power | 59.17 Cr | 88.58 Cr | 121 Cr | 120.09 Cr |
| Employee Cost | 73.59 Cr | 96.6 Cr | 125.88 Cr | 151.64 Cr |
| Salaries, Wages & Bonus | 69.43 Cr | 91.86 Cr | 120.05 Cr | 144.02 Cr |
| Contributions to EPF & Pension Funds | 2.87 Cr | 3.21 Cr | 3.97 Cr | 5.35 Cr |
| Workmen and Staff Welfare Expenses | 1.29 Cr | 1.52 Cr | 1.87 Cr | 2.27 Cr |
| Other Manufacturing Expenses | 102.1 Cr | 128.77 Cr | 156.46 Cr | 189.11 Cr |
| Processing Charges | 26.04 Cr | 26.44 Cr | 35.4 Cr | 49.48 Cr |
| Repairs and Maintenance | 15.93 Cr | 27.51 Cr | 31.43 Cr | 42.5 Cr |
| Packing Material Consumed | 15.91 Cr | 24.88 Cr | 27.72 Cr | 29.95 Cr |
| General and Administration Expenses | 11.87 Cr | 19.4 Cr | 30.71 Cr | 34.26 Cr |
| Rent , Rates & Taxes | 1.15 Cr | 2.13 Cr | 2.67 Cr | 3.59 Cr |
| Insurance | 1.4 Cr | 1.81 Cr | 1.97 Cr | 2.56 Cr |
| Printing and stationery | 45.36 Lk | 71.69 Lk | 85.25 Lk | 1 Cr |
| Professional and legal fees | 2.39 Cr | 3.3 Cr | 5.55 Cr | 7.24 Cr |
| Traveling and conveyance | 5.91 Cr | 10.79 Cr | 18.86 Cr | 19 Cr |
| Selling and Distribution Expenses | 85.65 Cr | 187.42 Cr | 184.12 Cr | 147.11 Cr |
| Advertisement & Sales Promotion | 30.72 Lk | 71.68 Lk | 2.22 Cr | 2.08 Cr |
| Sales Commissions & Incentives | 8.59 Cr | 12.66 Cr | 16.25 Cr | 11.41 Cr |
| Freight and Forwarding | 76.76 Cr | 174.04 Cr | 165.65 Cr | 133.62 Cr |
| Miscellaneous Expenses | 3.4 Cr | 26.34 Cr | 6.72 Cr | 17.58 Cr |
| Bad debts /advances written off | 0 | 14.59 Cr | 1.01 Cr | 16.52 Lk |
| Loss on disposal of fixed assets(net) | 5.55 Lk | 0 | 2.06 Lk | 0 |
| Total Expenditure | 1455.63 Cr | 2430.21 Cr | 2867.61 Cr | 3242.09 Cr |
| Other Income | 5.88 Cr | 3.89 Cr | 13.89 Cr | 10.25 Cr |
| Interest Received | 93.84 Lk | 1.18 Cr | 1.38 Cr | 6.01 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 5.7 Lk |
| Operating Profit | 122.37 Cr | 186.89 Cr | 218.28 Cr | 292.93 Cr |
| Interest | 54.68 Cr | 57.35 Cr | 65.57 Cr | 77.75 Cr |
| Interest on Term Loan | 49.45 Cr | 50.82 Cr | 58.45 Cr | 68.25 Cr |
| Bank Charges etc | 4.52 Cr | 6.23 Cr | 6.85 Cr | 9.32 Cr |
| PBDT | 67.7 Cr | 129.55 Cr | 152.71 Cr | 215.19 Cr |
| Depreciation | 27.5 Cr | 28.97 Cr | 32.59 Cr | 35.29 Cr |
| Profit Before Taxation & Exceptional Items | 40.2 Cr | 100.58 Cr | 120.12 Cr | 179.9 Cr |
| Profit Before Tax | 40.2 Cr | 100.58 Cr | 120.12 Cr | 179.9 Cr |
| Provision for Tax | 10.14 Cr | 25.56 Cr | 33.21 Cr | 49.36 Cr |
| Current Income Tax | 9.25 Cr | 25.36 Cr | 31.14 Cr | 45.43 Cr |
| Deferred Tax | 1.01 Cr | 75.17 Lk | -33.9 Lk | 4.03 Cr |
| Profit After Tax | 30.05 Cr | 75.02 Cr | 86.9 Cr | 130.54 Cr |
| Consolidated Net Profit | 30.05 Cr | 75.02 Cr | 86.9 Cr | 130.54 Cr |
| Profit Balance B/F | 237.22 Cr | 267.28 Cr | 338.51 Cr | 414.76 Cr |
| Appropriations | 267.28 Cr | 342.3 Cr | 425.41 Cr | 545.3 Cr |
| Other Appropriation | 0 | 0 | 5.2 Cr | 6.81 Cr |
| Equity Dividend % | 0 | 175 | 250 | 300 |
| Earnings Per Share | 12.26 | 28.85 | 31.88 | 41.08 |
| Adjusted EPS | 12.26 | 28.85 | 31.88 | 41.08 |
CONSOLIDATED CASH FLOW FOR GOODLUCK INDIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 40.19 Cr | 100.57 Cr | 121.06 Cr | 182.42 Cr |
| Adjustment | 78.18 Cr | 96.38 Cr | 98.42 Cr | 100.68 Cr |
| Changes In working Capital | -63.42 Cr | -98.93 Cr | -122.11 Cr | -283.56 Cr |
| Cash Flow after changes in Working Capital | 54.96 Cr | 98.02 Cr | 97.36 Cr | -45.39 Lk |
| Cash Flow from Operating Activities | 43.11 Cr | 77.75 Cr | 64.89 Cr | -45.93 Cr |
| Cash Flow from Investing Activities | -22.11 Cr | -84.6 Cr | -78.14 Cr | -186.18 Cr |
| Cash Flow from Financing Activitie | -23.11 Cr | 6.3 Cr | 13.34 Cr | 336.51 Cr |
| Net Cash Inflow / Outflow | -2.12 Cr | -55.04 Lk | 8.46 Lk | 104.4 Cr |
| Opening Cash & Cash Equivalents | 2.91 Cr | 79.27 Lk | 27.57 Lk | 36.03 Lk |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 3.34 Lk | 0 | 0 |
| Closing Cash & Cash Equivalent | 79.27 Lk | 27.57 Lk | 36.03 Lk | 104.76 Cr |
STANDALONE CASH FLOW FOR GOODLUCK INDIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 40.2 Cr | 100.58 Cr | 120.12 Cr | 179.9 Cr |
| Adjustment | 78.18 Cr | 96.38 Cr | 99.38 Cr | 103.65 Cr |
| Changes In working Capital | -63.42 Cr | -99.99 Cr | -120.19 Cr | -240.89 Cr |
| Cash Flow after changes in Working Capital | 54.96 Cr | 96.97 Cr | 99.31 Cr | 42.66 Cr |
| Cash Flow from Operating Activities | 43.11 Cr | 76.7 Cr | 66.86 Cr | -2.53 Cr |
| Cash Flow from Investing Activities | -22.11 Cr | -83.51 Cr | -80.14 Cr | -208.74 Cr |
| Cash Flow from Financing Activitie | -23.11 Cr | 6.3 Cr | 13.36 Cr | 211.5 Cr |
| Net Cash Inflow / Outflow | -2.11 Cr | -51.68 Lk | 7.14 Lk | 23.36 Lk |
| Opening Cash & Cash Equivalents | 2.86 Cr | 75.28 Lk | 23.6 Lk | 30.74 Lk |
| Closing Cash & Cash Equivalent | 75.28 Lk | 23.6 Lk | 30.74 Lk | 54.1 Lk |
CONSOLIDATED BALANCE SHEET FOR GOODLUCK INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 4.9 Cr | 5.2 Cr | 5.45 Cr | 6.35 Cr |
| Equity - Authorised | 29.25 Cr | 29.25 Cr | 29.25 Cr | 29.25 Cr |
| Equity - Issued | 4.9 Cr | 5.2 Cr | 5.45 Cr | 6.35 Cr |
| Equity Paid Up | 4.9 Cr | 5.2 Cr | 5.45 Cr | 6.35 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 378.54 Cr | 460.72 Cr | 593.87 Cr | 1094.66 Cr |
| Securities Premium | 48.26 Cr | 59.21 Cr | 115.21 Cr | 506.77 Cr |
| Capital Reserves | 25.38 Cr | 25.38 Cr | 25.38 Cr | 25.38 Cr |
| Profit & Loss Account Balance | 267.27 Cr | 338.5 Cr | 415.66 Cr | 524.88 Cr |
| General Reserves | 37.62 Cr | 37.62 Cr | 37.62 Cr | 37.62 Cr |
| Reserve excluding Revaluation Reserve | 378.54 Cr | 460.72 Cr | 593.87 Cr | 1094.66 Cr |
| Shareholder's Funds | 383.44 Cr | 465.92 Cr | 620.01 Cr | 1119.36 Cr |
| Minority Interest | 0 | 0 | 0 | 31.53 Cr |
| Secured Loans | 128.25 Cr | 117.4 Cr | 90.86 Cr | 100.25 Cr |
| Term Loans - Banks | 159.19 Cr | 149.78 Cr | 124.43 Cr | 92.88 Cr |
| Term Loans - Institutions | 2.49 Cr | 18.71 Cr | 15.04 Cr | 45.86 Cr |
| Unsecured Loans | 0 | 84,000 | 0 | 0 |
| Loans - Others | 0 | 84,000 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 31.87 Cr | 32.62 Cr | 32.28 Cr | 36.31 Cr |
| Deferred Tax Assets | 20.17 Lk | 30.65 Lk | 1.83 Cr | 0 |
| Deferred Tax Liability | 32.07 Cr | 32.93 Cr | 34.12 Cr | 36.31 Cr |
| Long Term Provisions | 4.68 Cr | 5.21 Cr | 6.55 Cr | 8.53 Cr |
| Total Non-Current Liabilities | 164.8 Cr | 155.24 Cr | 129.69 Cr | 145.09 Cr |
| Trade Payables | 98.4 Cr | 103.19 Cr | 127.75 Cr | 137.2 Cr |
| Sundry Creditors | 98.4 Cr | 103.19 Cr | 127.75 Cr | 137.2 Cr |
| Other Current Liabilities | 78.42 Cr | 102.64 Cr | 124.36 Cr | 111.97 Cr |
| Advances received from customers | 17.65 Cr | 16.46 Cr | 26.57 Cr | 32.1 Cr |
| Short Term Borrowings | 372.56 Cr | 421.93 Cr | 458.07 Cr | 473.72 Cr |
| Secured ST Loans repayable on Demands | 372.56 Cr | 421.93 Cr | 458.07 Cr | 473.72 Cr |
| Working Capital Loans- Sec | 372.56 Cr | 421.93 Cr | 458.07 Cr | 473.72 Cr |
| Short Term Provisions | 0 | 4.54 Cr | 11.11 Cr | 13.53 Cr |
| Provision for Tax | 0 | 4.54 Cr | 5.66 Cr | 6.31 Cr |
| Total Current Liabilities | 549.39 Cr | 632.3 Cr | 721.28 Cr | 736.42 Cr |
| Total Liabilities | 1097.63 Cr | 1253.46 Cr | 1470.98 Cr | 2032.4 Cr |
| Gross Block | 438.82 Cr | 505.83 Cr | 574.88 Cr | 730.56 Cr |
| Less: Accumulated Depreciation | 113.7 Cr | 142.29 Cr | 173.49 Cr | 208.25 Cr |
| Net Block | 325.13 Cr | 363.54 Cr | 401.39 Cr | 522.31 Cr |
| Capital Work in Progress | 12.3 Cr | 30.59 Cr | 37.05 Cr | 75.94 Cr |
| Non Current Investments | 0 | 9.93 Lk | 3.5 Cr | 3.5 Cr |
| Long Term Investment | 0 | 9.93 Lk | 3.5 Cr | 3.5 Cr |
| Quoted | 0 | 9.93 Lk | 0 | 0 |
| Unquoted | 0 | 0 | 3.5 Cr | 3.5 Cr |
| Long Term Loans & Advances | 6.1 Cr | 6.56 Cr | 6.37 Cr | 6.87 Cr |
| Other Non Current Assets | 0 | 0 | 85.55 Lk | 99.37 Lk |
| Total Non-Current Assets | 343.53 Cr | 400.79 Cr | 449.16 Cr | 609.61 Cr |
| Currents Investments | 0 | 0 | 9.83 Lk | 11.41 Lk |
| Quoted | 0 | 0 | 9.83 Lk | 11.41 Lk |
| Unquoted | 0 | 0 | 3.5 Cr | 3.5 Cr |
| Inventories | 352.53 Cr | 428.07 Cr | 520.11 Cr | 609.18 Cr |
| Raw Materials | 113.93 Cr | 154.55 Cr | 164.7 Cr | 192.21 Cr |
| Work-in Progress | 53.35 Cr | 55.93 Cr | 105.78 Cr | 138.91 Cr |
| Finished Goods | 173.54 Cr | 206.36 Cr | 235.36 Cr | 261.01 Cr |
| Stores and Spare | 11.72 Cr | 11.23 Cr | 14.27 Cr | 17.04 Cr |
| Sundry Debtors | 234.84 Cr | 283.12 Cr | 350.86 Cr | 351.16 Cr |
| Debtors more than Six months | 0 | 40.08 Cr | 35.49 Cr | 32.17 Cr |
| Debtors Others | 234.84 Cr | 243.04 Cr | 315.37 Cr | 318.98 Cr |
| Cash and Bank | 10.48 Cr | 13.19 Cr | 11.8 Cr | 210.79 Cr |
| Cash in hand | 32.32 Lk | 24.63 Lk | 30.46 Lk | 58.21 Lk |
| Balances at Bank | 10.16 Cr | 12.95 Cr | 11.5 Cr | 210.2 Cr |
| Other Current Assets | 25.04 Cr | 16.82 Cr | 23.74 Cr | 79.2 Cr |
| Prepaid Expenses | 2.28 Cr | 3.24 Cr | 3.52 Cr | 5.57 Cr |
| Short Term Loans and Advances | 131.21 Cr | 111.46 Cr | 115.21 Cr | 172.36 Cr |
| Advances recoverable in cash or in kind | 95.48 Cr | 73.19 Cr | 83.92 Cr | 125.74 Cr |
| Total Current Assets | 754.1 Cr | 852.66 Cr | 1021.82 Cr | 1422.79 Cr |
| Net Current Assets (Including Current Investments) | 204.71 Cr | 220.37 Cr | 300.54 Cr | 686.37 Cr |
| Total Assets | 1097.63 Cr | 1253.46 Cr | 1470.98 Cr | 2032.4 Cr |
| Contingent Liabilities | 62.71 Cr | 91.57 Cr | 125.34 Cr | 248.06 Cr |
| Total Debt | 534.24 Cr | 590.43 Cr | 597.54 Cr | 612.04 Cr |
| Book Value | 156.46 | 179.16 | 219.88 | 346.51 |
| Adjusted Book Value | 156.46 | 179.16 | 219.88 | 346.51 |
STANDALONE BALANCE SHEET FOR GOODLUCK INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 4.9 Cr | 5.2 Cr | 5.45 Cr | 6.35 Cr |
| Equity - Authorised | 29.25 Cr | 29.25 Cr | 29.25 Cr | 29.25 Cr |
| Equity - Issued | 4.9 Cr | 5.2 Cr | 5.45 Cr | 6.35 Cr |
| Equity Paid Up | 4.9 Cr | 5.2 Cr | 5.45 Cr | 6.35 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 378.55 Cr | 460.73 Cr | 592.98 Cr | 995.27 Cr |
| Securities Premium | 48.26 Cr | 59.21 Cr | 115.21 Cr | 409.67 Cr |
| Capital Reserves | 25.38 Cr | 25.38 Cr | 25.38 Cr | 25.38 Cr |
| Profit & Loss Account Balance | 267.28 Cr | 338.51 Cr | 414.76 Cr | 522.6 Cr |
| General Reserves | 37.62 Cr | 37.62 Cr | 37.62 Cr | 37.62 Cr |
| Reserve excluding Revaluation Reserve | 378.55 Cr | 460.73 Cr | 592.98 Cr | 995.27 Cr |
| Shareholder's Funds | 383.45 Cr | 465.93 Cr | 619.12 Cr | 1019.97 Cr |
| Secured Loans | 128.25 Cr | 117.4 Cr | 90.86 Cr | 100.25 Cr |
| Term Loans - Banks | 159.19 Cr | 149.78 Cr | 124.43 Cr | 92.88 Cr |
| Term Loans - Institutions | 2.49 Cr | 18.71 Cr | 15.04 Cr | 45.86 Cr |
| Unsecured Loans | 0 | 84,000 | 7.42 Lk | 3.62 Cr |
| Loans - Others | 0 | 84,000 | 7.42 Lk | 3.62 Cr |
| Deferred Tax Assets / Liabilities | 31.87 Cr | 32.62 Cr | 32.28 Cr | 36.31 Cr |
| Deferred Tax Assets | 20.17 Lk | 30.65 Lk | 1.83 Cr | 0 |
| Deferred Tax Liability | 32.07 Cr | 32.93 Cr | 34.12 Cr | 36.31 Cr |
| Long Term Provisions | 4.68 Cr | 5.21 Cr | 6.55 Cr | 8.51 Cr |
| Total Non-Current Liabilities | 164.8 Cr | 155.24 Cr | 129.76 Cr | 148.69 Cr |
| Trade Payables | 98.4 Cr | 103.19 Cr | 127.75 Cr | 137.2 Cr |
| Sundry Creditors | 98.4 Cr | 103.19 Cr | 127.75 Cr | 137.2 Cr |
| Other Current Liabilities | 78.42 Cr | 102.63 Cr | 124.35 Cr | 111.86 Cr |
| Advances received from customers | 17.65 Cr | 16.46 Cr | 26.57 Cr | 32.1 Cr |
| Short Term Borrowings | 372.56 Cr | 421.93 Cr | 458.07 Cr | 473.72 Cr |
| Secured ST Loans repayable on Demands | 372.56 Cr | 421.93 Cr | 458.07 Cr | 473.72 Cr |
| Working Capital Loans- Sec | 372.56 Cr | 421.93 Cr | 458.07 Cr | 473.72 Cr |
| Short Term Provisions | 0 | 4.54 Cr | 11.09 Cr | 13 Cr |
| Provision for Tax | 0 | 4.54 Cr | 5.64 Cr | 5.78 Cr |
| Total Current Liabilities | 549.39 Cr | 632.29 Cr | 721.26 Cr | 735.78 Cr |
| Total Liabilities | 1097.63 Cr | 1253.46 Cr | 1470.14 Cr | 1904.44 Cr |
| Gross Block | 438.82 Cr | 503.98 Cr | 574.12 Cr | 713.13 Cr |
| Less: Accumulated Depreciation | 113.7 Cr | 142.29 Cr | 173.49 Cr | 208.25 Cr |
| Net Block | 325.13 Cr | 361.69 Cr | 400.63 Cr | 504.88 Cr |
| Capital Work in Progress | 12.3 Cr | 30.59 Cr | 37.05 Cr | 72.3 Cr |
| Non Current Investments | 1.3 Lk | 90.49 Lk | 4.3 Cr | 44.45 Cr |
| Long Term Investment | 1.3 Lk | 90.49 Lk | 4.3 Cr | 44.45 Cr |
| Quoted | 0 | 9.93 Lk | 0 | 0 |
| Unquoted | 1.3 Lk | 80.56 Lk | 4.3 Cr | 44.45 Cr |
| Long Term Loans & Advances | 6.1 Cr | 6.56 Cr | 6.37 Cr | 6.84 Cr |
| Total Non-Current Assets | 343.54 Cr | 399.74 Cr | 448.34 Cr | 628.47 Cr |
| Currents Investments | 0 | 0 | 9.83 Lk | 11.41 Lk |
| Quoted | 0 | 0 | 9.83 Lk | 11.41 Lk |
| Unquoted | 1.3 Lk | 80.56 Lk | 4.3 Cr | 44.45 Cr |
| Inventories | 352.53 Cr | 428.07 Cr | 520.11 Cr | 609.18 Cr |
| Raw Materials | 113.93 Cr | 154.55 Cr | 164.7 Cr | 192.21 Cr |
| Work-in Progress | 53.35 Cr | 55.93 Cr | 105.78 Cr | 138.91 Cr |
| Finished Goods | 173.54 Cr | 206.36 Cr | 235.36 Cr | 261.01 Cr |
| Stores and Spare | 11.72 Cr | 11.23 Cr | 14.27 Cr | 17.04 Cr |
| Sundry Debtors | 234.84 Cr | 283.12 Cr | 350.86 Cr | 351.16 Cr |
| Debtors more than Six months | 0 | 40.08 Cr | 35.49 Cr | 32.17 Cr |
| Debtors Others | 234.84 Cr | 243.04 Cr | 315.37 Cr | 318.98 Cr |
| Cash and Bank | 10.44 Cr | 13.15 Cr | 11.75 Cr | 105.72 Cr |
| Cash in hand | 31.55 Lk | 23.6 Lk | 29.61 Lk | 49.1 Lk |
| Balances at Bank | 10.12 Cr | 12.92 Cr | 11.45 Cr | 105.22 Cr |
| Other Current Assets | 25.08 Cr | 17.92 Cr | 23.78 Cr | 41.27 Cr |
| Prepaid Expenses | 2.28 Cr | 3.24 Cr | 3.52 Cr | 5.56 Cr |
| Short Term Loans and Advances | 131.21 Cr | 111.46 Cr | 115.21 Cr | 168.54 Cr |
| Advances recoverable in cash or in kind | 95.48 Cr | 73.19 Cr | 83.92 Cr | 123.76 Cr |
| Total Current Assets | 754.1 Cr | 853.72 Cr | 1021.8 Cr | 1275.97 Cr |
| Net Current Assets (Including Current Investments) | 204.71 Cr | 221.43 Cr | 300.54 Cr | 540.19 Cr |
| Total Assets | 1097.63 Cr | 1253.46 Cr | 1470.14 Cr | 1904.44 Cr |
| Contingent Liabilities | 62.71 Cr | 91.57 Cr | 125.34 Cr | 247.22 Cr |
| Total Debt | 534.24 Cr | 590.43 Cr | 597.62 Cr | 615.66 Cr |
| Book Value | 156.47 | 179.16 | 219.55 | 315.23 |
| Adjusted Book Value | 156.47 | 179.16 | 219.55 | 315.23 |
FINANCIAL RATIOS (CONSOLIDATED) FOR GOODLUCK INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 12.26 | 28.84 | 32.21 | 41.52 |
| CEPS(Rs) | 23.48 | 39.98 | 44.17 | 52.73 |
| DPS(Rs) | 0 | 3.5 | 5 | 6 |
| Book NAV/Share(Rs) | 156.46 | 179.16 | 219.88 | 346.51 |
| Tax Rate(%) | 25.24 | 25.42 | 27.47 | 27.49 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 7.41 | 7 | 6.65 | 8.01 |
| EBIT Margin(%) | 6.03 | 6.04 | 6.07 | 7.37 |
| Pre Tax Margin(%) | 2.56 | 3.85 | 3.94 | 5.18 |
| PAT Margin (%) | 1.91 | 2.87 | 2.86 | 3.75 |
| Cash Profit Margin (%) | 3.66 | 3.98 | 3.92 | 4.75 |
| Performance Ratios | ||||
| ROA(%) | 2.87 | 6.38 | 6.45 | 7.55 |
| ROE(%) | 8.27 | 17.66 | 16.48 | 15.56 |
| ROCE(%) | 10.7 | 16 | 16.41 | 17.63 |
| Asset Turnover(x) | 1.5 | 2.22 | 2.26 | 2.01 |
| Sales/Fixed Asset(x) | 3.63 | 5.53 | 5.69 | 5.4 |
| Working Capital/Sales(x) | 7.68 | 11.86 | 10.22 | 5.14 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.28 | 0.18 | 0.18 | 0.19 |
| Receivable days | 55 | 36.17 | 37.66 | 36.35 |
| Inventory Days | 77.45 | 54.52 | 56.33 | 58.47 |
| Payable days | 20.14 | 19.54 | 18.79 | 18.72 |
| Valuation Parameters | ||||
| PER(x) | 5.42 | 9.56 | 13.22 | 21.06 |
| PCE(x) | 2.83 | 6.9 | 9.64 | 16.59 |
| Price/Book(x) | 0.42 | 1.54 | 1.94 | 2.52 |
| Yield(%) | 0 | 1.27 | 1.17 | 0.69 |
| EV/Net Sales(x) | 0.44 | 0.5 | 0.57 | 0.9 |
| EV/Core EBITDA(x) | 5.61 | 6.93 | 7.97 | 10.77 |
| EV/EBIT(x) | 7.24 | 8.2 | 9.36 | 12.24 |
| EV/CE(x) | 0.63 | 1.03 | 1.19 | 1.84 |
| M Cap / Sales | 0.1 | 0.27 | 0.38 | 0.79 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -3.9 | 66.22 | 17.56 | 14.74 |
| Core EBITDA Growth(%) | -6.91 | 52.73 | 17.27 | 34.69 |
| EBIT Growth(%) | -9.74 | 66.47 | 18.14 | 39.3 |
| PAT Growth(%) | -11.29 | 149.64 | 17.05 | 50.65 |
| EPS Growth(%) | -16.72 | 135.25 | 11.68 | 28.89 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.39 | 1.27 | 1 | 0.56 |
| Current Ratio(x) | 1.37 | 1.35 | 1.42 | 1.93 |
| Quick Ratio(x) | 0.73 | 0.67 | 0.7 | 1.1 |
| Interest Cover(x) | 1.74 | 2.75 | 2.85 | 3.35 |
| Total Debt/Mcap(x) | 3.28 | 0.82 | 0.51 | 0.22 |
FINANCIAL RATIOS (STANDALONE) FOR GOODLUCK INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 12.26 | 28.85 | 31.88 | 41.08 |
| CEPS(Rs) | 23.49 | 39.98 | 43.84 | 52.19 |
| DPS(Rs) | 0 | 3.5 | 5 | 6 |
| Book NAV/Share(Rs) | 156.47 | 179.16 | 219.55 | 315.23 |
| Tax Rate(%) | 25.23 | 25.41 | 27.65 | 27.44 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 7.41 | 7 | 6.65 | 8.02 |
| EBIT Margin(%) | 6.03 | 6.04 | 6.04 | 7.31 |
| Pre Tax Margin(%) | 2.56 | 3.85 | 3.91 | 5.1 |
| PAT Margin (%) | 1.91 | 2.87 | 2.83 | 3.7 |
| Cash Profit Margin (%) | 3.66 | 3.98 | 3.89 | 4.7 |
| Performance Ratios | ||||
| ROA(%) | 2.87 | 6.38 | 6.38 | 7.74 |
| ROE(%) | 8.27 | 17.66 | 16.33 | 16.32 |
| ROCE(%) | 10.7 | 16 | 16.34 | 18.07 |
| Asset Turnover(x) | 1.5 | 2.22 | 2.26 | 2.09 |
| Sales/Fixed Asset(x) | 3.63 | 5.54 | 5.7 | 5.48 |
| Working Capital/Sales(x) | 7.68 | 11.8 | 10.22 | 6.53 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.28 | 0.18 | 0.18 | 0.18 |
| Receivable days | 55 | 36.17 | 37.66 | 36.35 |
| Inventory Days | 77.45 | 54.52 | 56.33 | 58.47 |
| Payable days | 20.14 | 19.54 | 18.79 | 18.72 |
| Valuation Parameters | ||||
| PER(x) | 5.42 | 9.56 | 13.36 | 21.29 |
| PCE(x) | 2.83 | 6.9 | 9.71 | 16.76 |
| Price/Book(x) | 0.42 | 1.54 | 1.94 | 2.77 |
| Yield(%) | 0 | 1.27 | 1.17 | 0.69 |
| EV/Net Sales(x) | 0.44 | 0.5 | 0.57 | 0.93 |
| EV/Core EBITDA(x) | 5.61 | 6.93 | 8 | 11.23 |
| EV/EBIT(x) | 7.24 | 8.2 | 9.41 | 12.77 |
| EV/CE(x) | 0.63 | 1.03 | 1.19 | 2.01 |
| M Cap / Sales | 0.1 | 0.27 | 0.38 | 0.79 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -3.9 | 66.22 | 17.56 | 14.74 |
| Core EBITDA Growth(%) | -6.91 | 52.73 | 16.79 | 34.2 |
| EBIT Growth(%) | -9.74 | 66.46 | 17.58 | 38.75 |
| PAT Growth(%) | -11.29 | 149.61 | 15.84 | 50.22 |
| EPS Growth(%) | -16.72 | 135.22 | 10.53 | 28.86 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.39 | 1.27 | 1 | 0.61 |
| Current Ratio(x) | 1.37 | 1.35 | 1.42 | 1.73 |
| Quick Ratio(x) | 0.73 | 0.67 | 0.7 | 0.91 |
| Interest Cover(x) | 1.74 | 2.75 | 2.83 | 3.31 |
| Total Debt/Mcap(x) | 3.28 | 0.82 | 0.51 | 0.22 |
SHARE HOLDING PATTERN FOR GOODLUCK INDIA LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 61.55 | 61.55 | 58.73 | 58.73 | 58.73 | 58.73 | 58.35 | 54.44 | 55.78 | 55.78 |
| FII % | 0.01 | 0.39 | 0.63 | 0.07 | 0.05 | 0.11 | 1.17 | 5.20 | 3.94 | 2.61 |
| DII % | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 1.13 | 1.85 | 1.81 | 1.82 |
| Public % | 38.43 | 38.06 | 40.64 | 41.16 | 41.22 | 41.16 | 39.36 | 38.51 | 38.47 | 39.78 |
PEER COMPARISON FOR GOODLUCK INDIA LIMITED
CORPORATE ACTIONS FOR GOODLUCK INDIA
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 16-Sep-2024 | Book Closure - A.G.M. | 22-Sep-2024 28-Sep-2024 |
| BSE 16-Sep-2024 | AGM - A.G.M. | 28-Sep-2024 28-Sep-2024 |
| BSE 22-Jul-2024 | Board Meeting - Quarterly Results | 29-Jul-2024 |
| BSE 10-Jun-2024 | Board Meeting - Preferential Issue of shares | 17-Jun-2024 |
| BSE 28-May-2024 | Dividend - Rs.1.0000 per share(50%)Final Dividend | |
| BSE 16-May-2024 | Board Meeting - Final Dividend & Audited Results | 28-May-2024 |
| BSE 12-Apr-2024 | Dividend - Rs.2.0000 per share(100%)Interim Dividend | |
| BSE 20-Mar-2024 | Board Meeting - Interim Dividend | 30-Mar-2024 |
| BSE 14-Feb-2024 | Dividend - Rs.3.0000 per share(150%)Interim Dividend | |
| BSE 23-Jan-2024 | Board Meeting - Interim Dividend & Quarterly Results | 01-Feb-2024 |
| BSE 12-Jan-2024 | Board Meeting - A meeting of the QIP Committee is scheduled to be held on Wednesday, January 17, 2024, inter-alia, to consider and approve the Issue price, including a discount if any thereto, as permitted under the SEBI ICDR Regulations and pursuant to the shareholders? approval obtained through special resolution on Monday, December 18, 2023 for the Equity Shares to be allotted to Qualified Institutional Buyers... | 17-Jan-2024 |
| BSE 29-Dec-2023 | Board Meeting - Inter alia, to consider and approve the conversion of warrants into Equity share issued by the Company previously to the person belonging to Promoter category. | 06-Jan-2024 |
| BSE 03-Nov-2023 | Board Meeting - Preferential Issue of shares | 15-Nov-2023 |
| BSE 02-Nov-2023 | Board Meeting - Preferential Issue of shares | 09-Nov-2023 |
| BSE 19-Oct-2023 | Board Meeting - Quarterly Results | 28-Oct-2023 |
| BSE 21-Sep-2023 | Board Meeting - Issue Of Warrants | 03-Oct-2023 |
| BSE 11-Sep-2023 | Book Closure - A.G.M. | 24-Sep-2023 30-Sep-2023 |
| BSE 11-Sep-2023 | AGM - A.G.M. | 30-Sep-2023 30-Sep-2023 |
| BSE 11-Jul-2023 | Board Meeting - Quarterly Results | 19-Jul-2023 |
| BSE 15-May-2023 | Dividend - Rs.2.5000 per share(125%)Final Dividend | |
| BSE 03-May-2023 | Board Meeting - Audited Results & Final Dividend | 15-May-2023 |
| BSE 13-Apr-2023 | Dividend - Rs.2.0000 per share(100%)Interim Dividend | |
| BSE 23-Mar-2023 | Board Meeting - Interim Dividend | 31-Mar-2023 |
| BSE 30-Jan-2023 | Board Meeting - Quarterly Results | 03-Feb-2023 |
| BSE 13-Dec-2022 | Board Meeting - Issue Of Warrants & Preferential Issue of shares inter-alia, to consider thefollowing: 1. Issue and allotment of warrants convertible into Equity shares and Equity Shares on preferential issue basis. | 19-Dec-2022 |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results | 09-Nov-2022 |
| BSE 18-Oct-2022 | Board Meeting - Issue Of Warrants | 29-Oct-2022 |
| BSE 19-Sep-2022 | Book Closure - 28/10/2022 Equity Rs.2.0000 per share(100%)Final Dividend & A.G.M. | 23-Sep-2022 29-Sep-2022 |
| BSE 19-Sep-2022 | AGM - 28/10/2022 Equity Rs.2.0000 per share(100%)Final Dividend & A.G.M. | 29-Sep-2022 29-Sep-2022 |
| BSE 05-Sep-2022 | Board Meeting - Preferential Issue of shares | 12-Sep-2022 |
CORPORATE ANNOUNCEMENTS FOR GOODLUCK INDIA
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 27-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate intimation for issuance of letter of confirmation upon loss of share certificate |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 for the quarter ended September 30 2024 |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (LODR) Regulations 2015 for loss of share certificate |
| BSE 04-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM A Copy of Minutes of 38th AGM of the Company held on 28.09.2024 |
| BSE 28-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Appointment of new Statutory Auditor upon completion of tenure of existing Statutory Auditor |
| BSE 28-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting results along with Scrutinizer report for 38th AGM of the Company held on 28.09.2024 |
| BSE 28-Sep-2024 | Intimation FILE | Closure of Trading Window This is to inform you that trading window for dealing into the securities of the Company will be closed for Designated persons (and their immediate relatives) from Tuesday 01st October 2024 till 48 hours after declaration of unaudited financial results of the Company for the quarter and half year ended on September 30 2024 |
| BSE 28-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 38th AGM held on 28th September 2024 |
| BSE 15-Sep-2024 | General Announcements FILE | Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015 For Inauguration Of Plant Inauguration of plant for precision pipes at Sikandarabad Industrial Area Distt. Bulandshahr U.P. |
| BSE 10-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Clippings of Notice of 38th AGM of the Company remote e-voting information and Book closure published in Financial Express and Jansatta |
| BSE 05-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the FY 2023-24 |
| BSE 05-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) BRSR Report for the year ended on 31st March 2024 |
| BSE 05-Sep-2024 | General Announcements FILE | In Continuation Of Our Earlier Announcement For Expansion Of Precision Pipes In Continuation of earlier announcement for expansion of Precision Pipes at Sikandarabad Industrial Area Distt- Bulandshahr Uttar Pradesh (India) adding the production capacity by 50 000 MTPA. We are pleased to announce that the New Facility is Scheduled to be inaugurated on 15th September 2024 |
| BSE 05-Sep-2024 | Intimation FILE | Fixes September 21 2024 As The Record Date For Final Dividend The Company has fixed Saturday 21st September 2024 as the Record Date for Final Dividend |
| BSE 05-Sep-2024 | Intimation FILE | Book Closure For 38Th Annual General Meeting And Final Dividend For The FY 2023-24 The Register of members and Share Transfer Books shall remain closed from Sunday 22nd September 2024 to Saturday 28th September 2024 (both days inclusive) for the purpose of Final Dividend and 38th Annual general Meeting of the Company |
| BSE 05-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the FY 2023-24 |
| BSE 05-Sep-2024 | Intimation FILE | Annual General Meeting Is Scheduled To Be Held On Saturday 28Th September 2024 38th AGM of the Company is Scheduled to be held on Saturday 28th September 2024 at 11 AM through VC/OAVM |
| BSE 31-Aug-2024 | General Announcements FILE | Clarification On Price Movement The Company hereby confirms that we are in compliance with requirements of Reg 30 of the LODR regulations and there are no further material events information / announcement (including impending Announcement) which in our opinion may have a bearing on the price behavior in the scrip have taken place |
| BSE 30-Aug-2024 | General - | Clarification sought from Goodluck India Ltd The Exchange has sought clarification from Goodluck India Ltd on August 30 2024 with reference to significant movement in price in order to ensure that investors have latest relevant information about the company and to inform the market so that the interest of the investors is safeguarded.The reply is awaited. |
| BSE 03-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate This is to inform you that the Company has issued letter of confirmation for issue of Duplicate Share certificate |
| BSE 03-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of the Analysts/Investors conference call held on Tuesday July 30 2024 to discuss the Q1 FY 2025 earnings of the Company |
| BSE 30-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording link of the investors meet held today i.e. 30.07.2024 at 11:30 AM is attached |
| BSE 30-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Unaudited Financial results of the Company for the Quarter ended June 30 2024 |
| BSE 29-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monitoring Agency Report Monitoring Agency report for the quarter ended on June 30 2024 |
| BSE 29-Jul-2024 | Compliance FILE | Statement Of Deviation / Variation Under Regulation 32 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 A Statement of Deviation or variation in respect of utilization of fund for the quarter ended on June 30 2024 |
| BSE 29-Jul-2024 | Outcome FILE | Unaudited Financial Results For The Quarter Ended June 30 2024 The Board has approved the Unaudited financial results for the quarter ended June 30 2024 |
| BSE 29-Jul-2024 | Outcome FILE | Board Meeting Outcome for Unaudited Financial Results For The Quarter Ended June 30 2024 Unaudited financial results for the Quarter ended June 30 2024 |
| BSE 25-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation There is a schedule Analyst / Investor meet on Tuesday 30th July 2024 at 11:30 AM IST to discuss Q1 FY 2025 results of the Company |
| BSE 20-Jul-2024 | Intimation FILE | Board Meeting Intimation for Considering The Unaudited Financial Results Of The Company Goodluck India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/07/2024 inter alia to consider and approve the unaudited Standalone and Consolidated Financial Results for the quarter ended on 30th June 2024 |
| BSE 17-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (LODR) Regulations 2015 for loss of share certificate |
INSIDER TRADING FOR GOODLUCK INDIA
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 17-Jun-2024 17-Jun-2024 | Buy Allotment | 77,500 @ 0.00 (0.18 %) | Shikha Garg |
| BSE 17-Jun-2024 17-Jun-2024 | Buy Allotment | 61,000 @ 0.00 (0.16 %) | Rajat Garg |
| BSE 17-Jun-2024 17-Jun-2024 | Buy Allotment | 144,000 @ 0.00 (0.00 %) | Rishabh Garg |
| BSE 17-Jun-2024 17-Jun-2024 | Buy Allotment | 69,750 @ 0.00 (0.17 %) | Ankita Agarwal |
| BSE 17-Jun-2024 17-Jun-2024 | Buy Allotment | 161,000 @ 0.00 (0.00 %) | Avrums India Pvt Ltd |
| BSE 17-Jun-2024 17-Jun-2024 | Buy Allotment | 61,000 @ 0.00 (0.16 %) | Sushil Kumar Garg |
| BSE 17-Jun-2024 17-Jun-2024 | Buy Allotment | 49,000 @ 0.00 (0.12 %) | Tushar Garg |
| BSE 17-Jun-2024 17-Jun-2024 | Buy Allotment | 61,000 @ 0.00 (0.16 %) | Saras Garg |
| BSE 17-Jun-2024 17-Jun-2024 | Buy Allotment | 61,000 @ 0.00 (0.17 %) | Sunil Kumar Garg |
| BSE 17-Jun-2024 17-Jun-2024 | Buy Allotment | 75,000 @ 0.00 (0.22 %) | Shruti Aggarwal |
| BSE 17-Jun-2024 17-Jun-2024 | Buy Allotment | 61,000 @ 0.00 (0.15 %) | Sudha Garg |
| BSE 17-Jun-2024 17-Jun-2024 | Buy Allotment | 83,350 @ 0.00 (0.17 %) | Manish Garg |
| BSE 07-Jun-2024 07-Jun-2024 | Buy Others | 824,337 @ 0.00 (2.59 %) | Ashish Garg |
| BSE 06-Jan-2024 06-Jan-2024 | Buy Allotment | 183,300 @ 0.00 (0.59 %) | Ashish Garg |
| BSE 06-Jan-2024 06-Jan-2024 | Buy Allotment | 127,700 @ 0.00 (0.41 %) | Bhavya Garg |
| BSE 06-Jan-2024 06-Jan-2024 | Buy Allotment | 83,000 @ 0.00 (0.26 %) | Manish Garg |
| BSE 06-Jan-2024 06-Jan-2024 | Buy Allotment | 92,000 @ 0.00 (0.30 %) | Dhruv Aggarwal |
| BSE 06-Jan-2024 06-Jan-2024 | Buy Allotment | 93,000 @ 0.00 (0.30 %) | Ankita Agarwal |
| BSE 06-Jan-2024 06-Jan-2024 | Buy Allotment | 127,500 @ 0.00 (0.41 %) | Swati Bansal |
| BSE 06-Jan-2024 06-Jan-2024 | Buy Allotment | 84,000 @ 0.00 (0.27 %) | Umesh Garg |
| BSE 06-Jan-2024 06-Jan-2024 | Buy Allotment | 125,500 @ 0.00 (0.40 %) | Parul Garg |
| BSE 06-Jan-2024 06-Jan-2024 | Buy Allotment | 125,500 @ 0.00 (0.41 %) | Ritu Garg |
| BSE 06-Jan-2024 06-Jan-2024 | Buy Allotment | 125,500 @ 0.00 (0.40 %) | Radhika Garg |
| BSE 06-Jan-2024 06-Jan-2024 | Buy Allotment | 123,000 @ 0.00 (0.40 %) | Shikha Garg |
| BSE 20-Jul-2022 20-Jul-2022 | Buy Allotment | 92,000 @ 0.00 (0.32 %) | Dhruv Aggarwal |
| BSE 20-Jul-2022 20-Jul-2022 | Buy Allotment | 83,000 @ 0.00 (0.17 %) | Manish Garg |
| BSE 20-Jul-2022 20-Jul-2022 | Buy Allotment | 127,500 @ 0.00 (0.45 %) | Swati Bansal |
| BSE 20-Jul-2022 20-Jul-2022 | Buy Allotment | 84,000 @ 0.00 (0.21 %) | Umesh Garg |
| BSE 20-Jul-2022 20-Jul-2022 | Buy Allotment | 127,700 @ 0.00 (0.42 %) | Bhavya Garg |
| BSE 20-Jul-2022 20-Jul-2022 | Buy Allotment | 93,000 @ 0.00 (0.27 %) | Ankita Agarwal |
BULK BLOCK DEALS FOR GOODLUCK INDIA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY GOODLUCK INDIA LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 20-Sep-2024 | DIVIDEND | 1 |
| 12-Apr-2024 | INTERIM DIVIDEND | 2 |
| 14-Feb-2024 | INTERIM DIVIDEND | 3 |
| 22-Sep-2023 | DIVIDEND | 2.5 |
| 13-Apr-2023 | INTERIM DIVIDEND | 2 |
| 21-Sep-2022 | DIVIDEND | 2 |
| 05-Aug-2021 | INTERIM DIVIDEND | 1.5 |
SPLIT / BONUS BY GOODLUCK INDIA LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed