♥
ISIN : INE019A01038
NSE : JSWSTEEL
BSE : 500228
Face Value : 1
Industry : Steel & Iron Products
EPS : 36.17
EPS (TTM) : 20.44
Price to Earning (P/E) : 29.39
Book Value : 316.24
Price to Bookvalue (P/B) : 3.36
Dividend Yield : 1 %
Return on Equity (ROE) : 12.60 %
Return on Capital Employed (ROCE) : 13.96 %
JSW Steel Limited
ISIN : INE019A01038
NSE : JSWSTEEL
BSE : 500228
Face Value : 1
Industry : Steel & Iron Products
EPS : 36.17
EPS (TTM) : 20.44
Price to Earning (P/E) : 29.39
Book Value : 316.24
Price to Bookvalue (P/B) : 3.36
Dividend Yield : 1 %
Return on Equity (ROE) : 12.60 %
Return on Capital Employed (ROCE) : 13.96 %
JSW Steel share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1139.15 - 1140.75 0.1 % |
| Low / High | 1106.6 - 1145.5 3.5 % |
| Trade Volume | 69,873 |
| 52 Week Low / High | 935.05 - 1284.55 37.4 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR JSW STEEL LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 380860 | 417780 | 391340 | 469620 | 422130 | 445840 | 419400 | 462690 | 429430 | 396840 |
| Total Income | 382750 | 419660 | 393220 | 474270 | 425440 | 448210 | 421340 | 465110 | 431070 | 398370 |
| Total Expenditure | 337770 | 400260 | 345870 | 390230 | 351670 | 366980 | 347600 | 401450 | 374330 | 342470 |
| Other Income | 1890 | 1880 | 1880 | 4650 | 3310 | 2370 | 1940 | 2420 | 1640 | 1530 |
| Operating Profit | 44980 | 19400 | 47350 | 84040 | 73770 | 81230 | 73740 | 63660 | 56740 | 55900 |
| Interest | 14220 | 15230 | 18190 | 21380 | 19630 | 20840 | 19960 | 20620 | 20730 | 21300 |
| Exceptional Items | 5910 | 5890 | -3420 | |||||||
| PBDT | 30760 | 10080 | 29160 | 62660 | 54140 | 66280 | 53780 | 43040 | 36010 | 31180 |
| Depreciation | 17780 | 18050 | 18820 | 20090 | 19000 | 20190 | 20590 | 21940 | 22090 | 22670 |
| Profit Before Tax | 12980 | -7970 | 10340 | 42570 | 35140 | 46090 | 33190 | 21100 | 13920 | 8510 |
| Tax | 4420 | 620 | 5040 | 5080 | 10520 | 18120 | 8530 | 6900 | 5130 | 3850 |
| Profit After Tax | 8560 | -8590 | 5300 | 37490 | 24620 | 27970 | 24660 | 14200 | 8790 | 4660 |
| Net Profit | 8560 | -8590 | 5300 | 37490 | 24620 | 27970 | 24660 | 14200 | 8790 | 4660 |
| Equity Capital | 2417.22 | 3010 | 2400 | 3010 | 2400 | 3050 | 2440 | 3050 | 2440 | 3050 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 3.47 | -2.82 | 2.04 | 12.17 | 9.74 | 9.05 | 9.9 | 4.26 | 3.46 | 1.44 |
| Diluted Eps After Extraordinary Items | 3.46 | -3.53 | 2.03 | 15.16 | 9.67 | 11.33 | 9.88 | 5.31 | 3.45 | 1.8 |
| Diluted Eps Before Extraordinary Items | 3.46 | -3.53 | 2.03 | 15.16 | 9.67 | 11.33 | 9.88 | 5.31 | 3.45 | 1.8 |
STANDALONE QUARTERLY RESULT FOR JSW STEEL LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 311050 | 324940 | 309350 | 371530 | 327910 | 337380 | 333100 | 353410 | 326540 | 307780 |
| Total Income | 313880 | 329160 | 312500 | 377050 | 332290 | 341670 | 336960 | 357920 | 330500 | 312170 |
| Total Expenditure | 277530 | 307520 | 269050 | 309060 | 279300 | 268400 | 275310 | 308990 | 283790 | 261370 |
| Other Income | 2830 | 4220 | 3150 | 5520 | 4380 | 4290 | 3860 | 4510 | 3960 | 4390 |
| Operating Profit | 36350 | 21640 | 43450 | 67990 | 52990 | 73270 | 61650 | 48930 | 46710 | 50800 |
| Interest | 10300 | 10930 | 13440 | 15560 | 14570 | 15310 | 15510 | 15690 | 15900 | 16680 |
| Exceptional Items | 2010 | -2400 | -3420 | |||||||
| PBDT | 26050 | 10710 | 30010 | 52430 | 38420 | 59970 | 46140 | 30840 | 30810 | 30700 |
| Depreciation | 11770 | 12070 | 12630 | 13050 | 12650 | 13590 | 13510 | 14600 | 14600 | 14880 |
| Profit Before Tax | 14280 | -1360 | 17380 | 39380 | 25770 | 46380 | 32630 | 16240 | 16210 | 15820 |
| Tax | 4720 | -450 | 5040 | 11000 | 8720 | 17250 | 8470 | 6170 | 4160 | 2830 |
| Profit After Tax | 9560 | -910 | 12340 | 28380 | 17050 | 29130 | 24160 | 10070 | 12050 | 12990 |
| Net Profit | 9560 | -910 | 12340 | 28380 | 17050 | 29130 | 24160 | 10070 | 12050 | 12990 |
| Equity Capital | 2417.22 | 3010 | 2400 | 3010 | 2400 | 3050 | 2440 | 3050 | 2440 | 3050 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 3.96 | -0.3 | 5.14 | 9.43 | 7.1 | 9.55 | 9.9 | 3.3 | 4.94 | 4.26 |
| Diluted Eps After Extraordinary Items | 3.95 | -0.38 | 5.11 | 11.74 | 7.05 | 11.96 | 9.88 | 4.12 | 4.93 | 5.31 |
| Diluted Eps Before Extraordinary Items | 3.95 | -0.38 | 5.11 | 11.74 | 7.05 | 11.96 | 9.88 | 4.12 | 4.93 | 5.31 |
CONSOLIDATED ANNUAL RESULT FOR JSW STEEL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1463710 | 1659600 | 1750060 |
| Total Income | 1479020 | 1669900 | 1760100 |
| Total Expenditure | 1073640 | 1474130 | 1467700 |
| Other Income | 15310 | 10300 | 10040 |
| Operating Profit | 405380 | 195770 | 292400 |
| Interest | 49680 | 69020 | 81050 |
| Exceptional Items | -7410 | 5910 | 5890 |
| PBDT | 348290 | 132660 | 217240 |
| Depreciation | 60010 | 74740 | 81720 |
| Profit Before Tax | 288280 | 57920 | 135520 |
| Tax | 88070 | 15160 | 44070 |
| Profit After Tax | 200210 | 42760 | 91450 |
| Net Profit | 200210 | 42760 | 91450 |
| Equity Capital | 3010 | 3010 | 3050 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Calculated EPS | 68.65 | 13.77 | 28.89 |
| Diluted Eps After Extraordinary Items | 85.49 | 17.14 | 36.17 |
| Diluted Eps Before Extraordinary Items | 85.49 | 17.14 | 36.17 |
STANDALONE ANNUAL RESULT FOR JSW STEEL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1188200 | 1316870 | 1351800 |
| Total Income | 1207490 | 1332590 | 1368840 |
| Total Expenditure | 869520 | 1163160 | 1132000 |
| Other Income | 19290 | 15720 | 17040 |
| Operating Profit | 337970 | 169430 | 236840 |
| Interest | 38490 | 50230 | 61080 |
| Exceptional Items | -7220 | -390 | |
| PBDT | 292260 | 119200 | 175370 |
| Depreciation | 45110 | 49520 | 54350 |
| Profit Before Tax | 247150 | 69680 | 121020 |
| Tax | 80130 | 20310 | 40610 |
| Profit After Tax | 167020 | 49370 | 80410 |
| Net Profit | 167020 | 49370 | 80410 |
| Equity Capital | 3010 | 3010 | 3050 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Calculated EPS | 55.49 | 16.4 | 26.36 |
| Diluted Eps After Extraordinary Items | 69.1 | 20.42 | 33.01 |
| Diluted Eps Before Extraordinary Items | 69.1 | 20.42 | 33.01 |
CONSOLIDATED PROFIT / LOSS FOR JSW STEEL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 79839 Cr | 146371 Cr | 165960 Cr | 175006 Cr |
| Sales | 78059 Cr | 143829 Cr | 163646 Cr | 172588 Cr |
| Net Sales | 79839 Cr | 146371 Cr | 165960 Cr | 175006 Cr |
| Increase/Decrease in Stock | -348 Cr | -3601 Cr | -2636 Cr | -3087 Cr |
| Raw Material Consumed | 32856 Cr | 62871 Cr | 95970 Cr | 94754 Cr |
| Opening Raw Materials | 4326 Cr | 4980 Cr | 12066 Cr | 11116 Cr |
| Purchases Raw Materials | 33277 Cr | 69423 Cr | 93506 Cr | 95136 Cr |
| Closing Raw Materials | 4980 Cr | 12066 Cr | 11116 Cr | 12662 Cr |
| Other Direct Purchases / Brought in cost | 233 Cr | 534 Cr | 1514 Cr | 1164 Cr |
| Power & Fuel Cost | 5985 Cr | 11289 Cr | 17452 Cr | 15127 Cr |
| Electricity & Power | 5985 Cr | 11289 Cr | 17452 Cr | 15127 Cr |
| Employee Cost | 2506 Cr | 3493 Cr | 3915 Cr | 4591 Cr |
| Salaries, Wages & Bonus | 2121 Cr | 2861 Cr | 3147 Cr | 3771 Cr |
| Contributions to EPF & Pension Funds | 262 Cr | 333 Cr | 361 Cr | 422 Cr |
| Workmen and Staff Welfare Expenses | 101 Cr | 143 Cr | 173 Cr | 206 Cr |
| Other Manufacturing Expenses | 16247 Cr | 29726 Cr | 26719 Cr | 30566 Cr |
| Sub-contracted / Out sourced services | 0 | 0 | 495 Cr | 850 Cr |
| Processing Charges | 646 Cr | 1360 Cr | 1380 Cr | 895 Cr |
| Repairs and Maintenance | 1211 Cr | 1667 Cr | 2096 Cr | 2417 Cr |
| General and Administration Expenses | 358 Cr | 450 Cr | 916 Cr | 717 Cr |
| Rent , Rates & Taxes | 152 Cr | 170 Cr | 524 Cr | 345 Cr |
| Insurance | 196 Cr | 269 Cr | 382 Cr | 372 Cr |
| Selling and Distribution Expenses | 56 Cr | 118 Cr | 112 Cr | 177 Cr |
| Sales Commissions & Incentives | 56 Cr | 118 Cr | 112 Cr | 177 Cr |
| Miscellaneous Expenses | 2142 Cr | 3018 Cr | 4965 Cr | 3925 Cr |
| Provision for doubtful debts | 101 Cr | 56 Cr | 11 Cr | 30 Cr |
| Loss on disposal of fixed assets(net) | 37 Cr | 107 Cr | 60 Cr | 93 Cr |
| Loss on foreign exchange fluctuations | 0 | 472 Cr | 2026 Cr | 339 Cr |
| Loss on sale of non-trade current investments | 2 Cr | 0 | 0 | 0 |
| Total Expenditure | 59802 Cr | 107364 Cr | 147413 Cr | 146770 Cr |
| Other Income | 696 Cr | 1531 Cr | 1030 Cr | 1004 Cr |
| Interest Received | 533 Cr | 580 Cr | 643 Cr | 796 Cr |
| Dividend Received | 11 Cr | 25 Cr | 21 Cr | 21 Cr |
| Profits on sale of Investments | 0 | 35 Cr | 143 Cr | 48 Cr |
| Foreign Exchange Gains | 104 Cr | 0 | 0 | 0 |
| Operating Profit | 20733 Cr | 40538 Cr | 19577 Cr | 29240 Cr |
| Interest | 3957 Cr | 4968 Cr | 6902 Cr | 8105 Cr |
| InterestonDebenture / Bonds | 1250 Cr | 1466 Cr | 1559 Cr | 2141 Cr |
| Bank Charges etc | 152 Cr | 310 Cr | 395 Cr | 376 Cr |
| PBDT | 16776 Cr | 35570 Cr | 12675 Cr | 21135 Cr |
| Depreciation | 4679 Cr | 6001 Cr | 7474 Cr | 8172 Cr |
| Profit Before Taxation & Exceptional Items | 12097 Cr | 29569 Cr | 5201 Cr | 12963 Cr |
| Exceptional Income / Expenses | -83 Cr | -741 Cr | 591 Cr | 589 Cr |
| Profit Before Tax | 12014 Cr | 28828 Cr | 5655 Cr | 13380 Cr |
| Provision for Tax | 4142 Cr | 8807 Cr | 1516 Cr | 4407 Cr |
| Current Income Tax | 2467 Cr | 4974 Cr | 1499 Cr | 2643 Cr |
| Deferred Tax | 460 Cr | 1612 Cr | -21 Cr | 656 Cr |
| Profit After Tax | 7872 Cr | 20021 Cr | 4139 Cr | 8973 Cr |
| Minority Interest | 38 Cr | -273 Cr | 5 Cr | -161 Cr |
| Share of Associate | 1 Cr | 917 Cr | 0 | 0 |
| Consolidated Net Profit | 7911 Cr | 20665 Cr | 4144 Cr | 8812 Cr |
| Profit Balance B/F | 16561 Cr | 24043 Cr | 42615 Cr | 42627 Cr |
| Appropriations | 24472 Cr | 44708 Cr | 46759 Cr | 51439 Cr |
| Other Appropriation | 429 Cr | 2093 Cr | 4132 Cr | 1231 Cr |
| Equity Dividend % | 650 | 1735 | 340 | 730 |
| Earnings Per Share | 32.83 | 86.1 | 17.27 | 36.11 |
| Adjusted EPS | 32.83 | 86.1 | 17.27 | 36.11 |
STANDALONE PROFIT / LOSS FOR JSW STEEL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 70727 Cr | 118820 Cr | 131687 Cr | 135180 Cr |
| Sales | 69458 Cr | 116928 Cr | 130039 Cr | 133609 Cr |
| Net Sales | 70727 Cr | 118820 Cr | 131687 Cr | 135180 Cr |
| Increase/Decrease in Stock | -872 Cr | -3112 Cr | -590 Cr | -1736 Cr |
| Raw Material Consumed | 28942 Cr | 51691 Cr | 76284 Cr | 72700 Cr |
| Opening Raw Materials | 2888 Cr | 0 | 5620 Cr | 6107 Cr |
| Purchases Raw Materials | 29259 Cr | 57077 Cr | 75808 Cr | 73238 Cr |
| Closing Raw Materials | 3404 Cr | 5620 Cr | 6107 Cr | 7008 Cr |
| Other Direct Purchases / Brought in cost | 199 Cr | 234 Cr | 963 Cr | 363 Cr |
| Power & Fuel Cost | 5210 Cr | 8930 Cr | 13842 Cr | 11575 Cr |
| Electricity & Power | 5210 Cr | 8930 Cr | 13842 Cr | 11575 Cr |
| Employee Cost | 1501 Cr | 1870 Cr | 1975 Cr | 2357 Cr |
| Salaries, Wages & Bonus | 1326 Cr | 1552 Cr | 1571 Cr | 1937 Cr |
| Contributions to EPF & Pension Funds | 92 Cr | 105 Cr | 130 Cr | 147 Cr |
| Workmen and Staff Welfare Expenses | 63 Cr | 82 Cr | 92 Cr | 108 Cr |
| Other Manufacturing Expenses | 15036 Cr | 25187 Cr | 21218 Cr | 25594 Cr |
| Sub-contracted / Out sourced services | 0 | 0 | 495 Cr | 850 Cr |
| Processing Charges | 545 Cr | 712 Cr | 673 Cr | 396 Cr |
| Repairs and Maintenance | 1041 Cr | 1268 Cr | 1541 Cr | 1672 Cr |
| General and Administration Expenses | 219 Cr | 228 Cr | 426 Cr | 358 Cr |
| Rent , Rates & Taxes | 67 Cr | 48 Cr | 210 Cr | 119 Cr |
| Insurance | 142 Cr | 169 Cr | 206 Cr | 226 Cr |
| Selling and Distribution Expenses | 28 Cr | 59 Cr | 58 Cr | 111 Cr |
| Sales Commissions & Incentives | 28 Cr | 59 Cr | 58 Cr | 111 Cr |
| Miscellaneous Expenses | 1445 Cr | 2531 Cr | 3318 Cr | 2241 Cr |
| Provision for doubtful debts | 55 Cr | 41 Cr | 1 Cr | 4 Cr |
| Loss on disposal of fixed assets(net) | 30 Cr | 61 Cr | 61 Cr | 81 Cr |
| Loss on foreign exchange fluctuations | 0 | 391 Cr | 1548 Cr | 292 Cr |
| Loss on sale of non-trade current investments | 0 | 6 Cr | 0 | 0 |
| Total Expenditure | 51509 Cr | 87384 Cr | 116531 Cr | 113200 Cr |
| Other Income | 710 Cr | 2361 Cr | 1787 Cr | 1704 Cr |
| Interest Received | 594 Cr | 932 Cr | 1253 Cr | 1303 Cr |
| Dividend Received | 9 Cr | 17 Cr | 152 Cr | 17 Cr |
| Profits on sale of Investments | 6 Cr | 0 | 2 Cr | 9 Cr |
| Provision Written Back | 0 | 432 Cr | 215 Cr | 0 |
| Foreign Exchange Gains | 41 Cr | 0 | 0 | 0 |
| Operating Profit | 19928 Cr | 33797 Cr | 16943 Cr | 23684 Cr |
| Interest | 3565 Cr | 3849 Cr | 5023 Cr | 6108 Cr |
| InterestonDebenture / Bonds | 1036 Cr | 1453 Cr | 1559 Cr | 1777 Cr |
| Bank Charges etc | 95 Cr | 156 Cr | 198 Cr | 120 Cr |
| PBDT | 16363 Cr | 29948 Cr | 11920 Cr | 17576 Cr |
| Depreciation | 3781 Cr | 4511 Cr | 4952 Cr | 5435 Cr |
| Profit Before Taxation & Exceptional Items | 12582 Cr | 25437 Cr | 6968 Cr | 12141 Cr |
| Exceptional Income / Expenses | -386 Cr | -722 Cr | 0 | -39 Cr |
| Profit Before Tax | 12196 Cr | 24715 Cr | 6968 Cr | 12102 Cr |
| Provision for Tax | 3803 Cr | 8013 Cr | 2031 Cr | 4061 Cr |
| Current Income Tax | 2162 Cr | 4411 Cr | 1218 Cr | 2422 Cr |
| Deferred Tax | 1641 Cr | 1489 Cr | 810 Cr | 608 Cr |
| Profit After Tax | 8393 Cr | 16702 Cr | 4937 Cr | 8041 Cr |
| Consolidated Net Profit | 8393 Cr | 16702 Cr | 4937 Cr | 8041 Cr |
| Profit Balance B/F | 17709 Cr | 25678 Cr | 40245 Cr | 41054 Cr |
| Appropriations | 26102 Cr | 42380 Cr | 45182 Cr | 49095 Cr |
| Other Appropriation | 424 Cr | 2135 Cr | 4128 Cr | 622 Cr |
| Equity Dividend % | 650 | 1735 | 340 | 730 |
| Earnings Per Share | 34.83 | 69.59 | 20.57 | 32.95 |
| Adjusted EPS | 34.83 | 69.59 | 20.57 | 32.95 |
CONSOLIDATED CASH FLOW FOR JSW STEEL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 12015 Cr | 29745 Cr | 5655 Cr | 13380 Cr |
| Adjustment | 7440 Cr | 9168 Cr | 15201 Cr | 15092 Cr |
| Changes In working Capital | 1264 Cr | -7264 Cr | 3105 Cr | -13615 Cr |
| Cash Flow after changes in Working Capital | 20719 Cr | 31649 Cr | 23961 Cr | 14857 Cr |
| Cash Flow from Operating Activities | 18789 Cr | 26270 Cr | 23323 Cr | 12078 Cr |
| Cash Flow from Investing Activities | -8119 Cr | -15987 Cr | -10711 Cr | -14638 Cr |
| Cash Flow from Financing Activitie | -3110 Cr | -14657 Cr | -5977 Cr | -5005 Cr |
| Net Cash Inflow / Outflow | 7560 Cr | -4374 Cr | 6635 Cr | -7565 Cr |
| Opening Cash & Cash Equivalents | 3966 Cr | 11943 Cr | 8808 Cr | 15424 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 0 | 0 | 178 Cr |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | -4 Cr | 0 | 0 |
| Translation adjustment on reserves / op cash balalces frgn subsidiaries | 417 Cr | 1243 Cr | -19 Cr | -7 Cr |
| Closing Cash & Cash Equivalent | 11943 Cr | 8808 Cr | 15424 Cr | 8030 Cr |
STANDALONE CASH FLOW FOR JSW STEEL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 12196 Cr | 24715 Cr | 6968 Cr | 12102 Cr |
| Adjustment | 6385 Cr | 6951 Cr | 10396 Cr | 9843 Cr |
| Changes In working Capital | 812 Cr | -3679 Cr | 3546 Cr | -14053 Cr |
| Cash Flow after changes in Working Capital | 19393 Cr | 27987 Cr | 20910 Cr | 7892 Cr |
| Cash Flow from Operating Activities | 17733 Cr | 23335 Cr | 20444 Cr | 5449 Cr |
| Cash Flow from Investing Activities | -2609 Cr | -17652 Cr | -7361 Cr | -8729 Cr |
| Cash Flow from Financing Activitie | -7441 Cr | -9134 Cr | -7085 Cr | -5477 Cr |
| Net Cash Inflow / Outflow | 7683 Cr | -3451 Cr | 5998 Cr | -8757 Cr |
| Opening Cash & Cash Equivalents | 3438 Cr | 11121 Cr | 7670 Cr | 13668 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 0 | 0 | 42 Cr |
| Closing Cash & Cash Equivalent | 11121 Cr | 7670 Cr | 13668 Cr | 4953 Cr |
CONSOLIDATED BALANCE SHEET FOR JSW STEEL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 302 Cr | 301 Cr | 301 Cr | 305 Cr |
| Equity - Authorised | 6015 Cr | 6015 Cr | 6015 Cr | 7030 Cr |
| Equity - Issued | 241 Cr | 240 Cr | 240 Cr | 244 Cr |
| Equity Paid Up | 241 Cr | 240 Cr | 240 Cr | 244 Cr |
| Equity Shares Forfeited | 61 Cr | 61 Cr | 61 Cr | 61 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 46345 Cr | 66755 Cr | 64986 Cr | 76918 Cr |
| Securities Premium | 5417 Cr | 5417 Cr | 5417 Cr | 7720 Cr |
| Capital Reserves | 6519 Cr | 6327 Cr | 6327 Cr | 6327 Cr |
| Profit & Loss Account Balance | 24043 Cr | 42615 Cr | 42627 Cr | 50208 Cr |
| General Reserves | 9972 Cr | 10009 Cr | 10061 Cr | 10216 Cr |
| Reserve excluding Revaluation Reserve | 46345 Cr | 66755 Cr | 64986 Cr | 76918 Cr |
| Shareholder's Funds | 46764 Cr | 67297 Cr | 65695 Cr | 77669 Cr |
| Minority Interest | -619 Cr | 1238 Cr | 1344 Cr | 2107 Cr |
| Secured Loans | 21266 Cr | 23725 Cr | 21889 Cr | 27926 Cr |
| Non Convertible Debentures | 9180 Cr | 12170 Cr | 9340 Cr | 8000 Cr |
| Term Loans - Banks | 15445 Cr | 14761 Cr | 21988 Cr | 22761 Cr |
| Unsecured Loans | 28465 Cr | 34204 Cr | 40077 Cr | 39428 Cr |
| Long Term Loan in Foreign Currency | 0 | 15344 Cr | 18619 Cr | 22819 Cr |
| Loans - Banks | 11787 Cr | 0 | 0 | 0 |
| Loans - Govt. | 383 Cr | 631 Cr | 671 Cr | 987 Cr |
| Deferred Tax Assets / Liabilities | 3509 Cr | 7621 Cr | 7397 Cr | 9359 Cr |
| Deferred Tax Assets | 6167 Cr | 3649 Cr | 3887 Cr | 2478 Cr |
| Deferred Tax Liability | 9676 Cr | 11270 Cr | 11284 Cr | 11837 Cr |
| Other Long Term Liabilities | 4781 Cr | 3368 Cr | 2779 Cr | 3893 Cr |
| Long Term Provisions | 852 Cr | 1481 Cr | 1395 Cr | 1451 Cr |
| Total Non-Current Liabilities | 58873 Cr | 70399 Cr | 73537 Cr | 82057 Cr |
| Trade Payables | 15243 Cr | 30889 Cr | 38203 Cr | 33365 Cr |
| Sundry Creditors | 6887 Cr | 14370 Cr | 12464 Cr | 15711 Cr |
| Acceptances | 8356 Cr | 16519 Cr | 25739 Cr | 17654 Cr |
| Other Current Liabilities | 25227 Cr | 24042 Cr | 26364 Cr | 27136 Cr |
| Advances received from customers | 1984 Cr | 2133 Cr | 2338 Cr | 1005 Cr |
| Interest Accrued But Not Due | 851 Cr | 1262 Cr | 1309 Cr | 1432 Cr |
| Current maturity of Debentures & Bonds | 1510 Cr | 4120 Cr | 1340 Cr | 5669 Cr |
| Short Term Borrowings | 1999 Cr | 1973 Cr | 3767 Cr | 4773 Cr |
| Secured ST Loans repayable on Demands | 1499 Cr | 1743 Cr | 1955 Cr | 3295 Cr |
| Working Capital Loans- Sec | 1499 Cr | 1743 Cr | 1955 Cr | 2795 Cr |
| Short Term Provisions | 830 Cr | 647 Cr | 1629 Cr | 791 Cr |
| Provision for Tax | 556 Cr | 391 Cr | 1349 Cr | 352 Cr |
| Provision for post retirement benefits | 2 Cr | 5 Cr | 0 | 0 |
| Total Current Liabilities | 43299 Cr | 57551 Cr | 69963 Cr | 66065 Cr |
| Total Liabilities | 148317 Cr | 196485 Cr | 210539 Cr | 227898 Cr |
| Gross Block | 88860 Cr | 130182 Cr | 139490 Cr | 154188 Cr |
| Less: Accumulated Depreciation | 24202 Cr | 29817 Cr | 35124 Cr | 41867 Cr |
| Less: Impairment of Assets | 0 | 665 Cr | 0 | 0 |
| Net Block | 64658 Cr | 99700 Cr | 104366 Cr | 112321 Cr |
| Capital Work in Progress | 32433 Cr | 16756 Cr | 21921 Cr | 29216 Cr |
| Non Current Investments | 8832 Cr | 5112 Cr | 4801 Cr | 7243 Cr |
| Long Term Investment | 8832 Cr | 5112 Cr | 4801 Cr | 7243 Cr |
| Quoted | 893 Cr | 3071 Cr | 2447 Cr | 5375 Cr |
| Unquoted | 7944 Cr | 2046 Cr | 2359 Cr | 1873 Cr |
| Long Term Loans & Advances | 2018 Cr | 3243 Cr | 6870 Cr | 8384 Cr |
| Other Non Current Assets | 4391 Cr | 6151 Cr | 4100 Cr | 5600 Cr |
| Total Non-Current Assets | 112465 Cr | 131111 Cr | 142389 Cr | 163364 Cr |
| Currents Investments | 8 Cr | 8 Cr | 5 Cr | 3 Cr |
| Quoted | 8 Cr | 8 Cr | 5 Cr | 3 Cr |
| Unquoted | 7944 Cr | 2046 Cr | 2359 Cr | 1873 Cr |
| Inventories | 14249 Cr | 33787 Cr | 33135 Cr | 37815 Cr |
| Raw Materials | 4980 Cr | 12066 Cr | 11116 Cr | 12662 Cr |
| Work-in Progress | 556 Cr | 1000 Cr | 1446 Cr | 1525 Cr |
| Finished Goods | 5217 Cr | 10402 Cr | 12582 Cr | 16112 Cr |
| Stores and Spare | 1920 Cr | 3021 Cr | 3153 Cr | 3503 Cr |
| Sundry Debtors | 4486 Cr | 7457 Cr | 7134 Cr | 7548 Cr |
| Debtors more than Six months | 0 | 358 Cr | 337 Cr | 403 Cr |
| Debtors Others | 4691 Cr | 7372 Cr | 7071 Cr | 7449 Cr |
| Cash and Bank | 12813 Cr | 17383 Cr | 20714 Cr | 12348 Cr |
| Cash in hand | 1 Cr | 1 Cr | 1 Cr | 5 Cr |
| Balances at Bank | 12811 Cr | 17308 Cr | 20613 Cr | 12324 Cr |
| Other Current Assets | 2860 Cr | 4261 Cr | 2406 Cr | 2258 Cr |
| Interest accrued and or due on loans | 81 Cr | 99 Cr | 121 Cr | 74 Cr |
| Prepaid Expenses | 230 Cr | 386 Cr | 288 Cr | 460 Cr |
| Short Term Loans and Advances | 1436 Cr | 2478 Cr | 4752 Cr | 4561 Cr |
| Advances recoverable in cash or in kind | 925 Cr | 1592 Cr | 2286 Cr | 1513 Cr |
| Advance income tax and TDS | 6 Cr | 7 Cr | 3 Cr | 5 Cr |
| Total Current Assets | 35852 Cr | 65374 Cr | 68146 Cr | 64533 Cr |
| Net Current Assets (Including Current Investments) | -7447 Cr | 7823 Cr | -1817 Cr | -1532 Cr |
| Total Assets | 148317 Cr | 196485 Cr | 210539 Cr | 227898 Cr |
| Contingent Liabilities | 18924 Cr | 7211 Cr | 5238 Cr | 7554 Cr |
| Total Debt | 61338 Cr | 69975 Cr | 78842 Cr | 85575 Cr |
| Book Value | 193.3 | 0 | 0 | 316.24 |
| Adjusted Book Value | 193.3 | 279.15 | 271.78 | 316.24 |
STANDALONE BALANCE SHEET FOR JSW STEEL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 302 Cr | 301 Cr | 301 Cr | 305 Cr |
| Equity - Authorised | 6015 Cr | 6015 Cr | 6015 Cr | 7030 Cr |
| Equity - Issued | 241 Cr | 240 Cr | 240 Cr | 244 Cr |
| Equity Paid Up | 241 Cr | 240 Cr | 240 Cr | 244 Cr |
| Equity Shares Forfeited | 61 Cr | 61 Cr | 61 Cr | 61 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 46558 Cr | 62959 Cr | 62949 Cr | 74531 Cr |
| Securities Premium | 5439 Cr | 5439 Cr | 5439 Cr | 7742 Cr |
| Capital Reserves | 4359 Cr | 4359 Cr | 4359 Cr | 4359 Cr |
| Profit & Loss Account Balance | 25678 Cr | 40245 Cr | 41054 Cr | 48473 Cr |
| General Reserves | 9969 Cr | 10006 Cr | 10058 Cr | 10213 Cr |
| Reserve excluding Revaluation Reserve | 46558 Cr | 62959 Cr | 62949 Cr | 74531 Cr |
| Shareholder's Funds | 46977 Cr | 63501 Cr | 63659 Cr | 75283 Cr |
| Secured Loans | 19083 Cr | 15293 Cr | 19744 Cr | 22499 Cr |
| Non Convertible Debentures | 9000 Cr | 9670 Cr | 9340 Cr | 8000 Cr |
| Term Loans - Banks | 12553 Cr | 7835 Cr | 14784 Cr | 16435 Cr |
| Unsecured Loans | 20468 Cr | 25883 Cr | 28602 Cr | 24742 Cr |
| Long Term Loan in Foreign Currency | 0 | 12522 Cr | 12685 Cr | 14972 Cr |
| Loans - Govt. | 376 Cr | 625 Cr | 665 Cr | 981 Cr |
| Deferred Tax Assets / Liabilities | 3095 Cr | 6935 Cr | 7460 Cr | 9320 Cr |
| Deferred Tax Assets | 5458 Cr | 2902 Cr | 3054 Cr | 1931 Cr |
| Deferred Tax Liability | 8553 Cr | 9837 Cr | 10514 Cr | 11251 Cr |
| Other Long Term Liabilities | 5816 Cr | 3832 Cr | 2791 Cr | 2852 Cr |
| Long Term Provisions | 753 Cr | 1292 Cr | 1250 Cr | 1288 Cr |
| Total Non-Current Liabilities | 49215 Cr | 53235 Cr | 59847 Cr | 60701 Cr |
| Trade Payables | 12150 Cr | 24328 Cr | 30705 Cr | 27202 Cr |
| Sundry Creditors | 5013 Cr | 10191 Cr | 9965 Cr | 12742 Cr |
| Acceptances | 7137 Cr | 14137 Cr | 20740 Cr | 14460 Cr |
| Other Current Liabilities | 22825 Cr | 20473 Cr | 17098 Cr | 21530 Cr |
| Advances received from customers | 2072 Cr | 1887 Cr | 1946 Cr | 614 Cr |
| Interest Accrued But Not Due | 685 Cr | 823 Cr | 961 Cr | 1070 Cr |
| Current maturity of Debentures & Bonds | 1330 Cr | 4120 Cr | 1340 Cr | 5669 Cr |
| Short Term Borrowings | 1285 Cr | 721 Cr | 3 Cr | 0 |
| Secured ST Loans repayable on Demands | 785 Cr | 541 Cr | 0 | 0 |
| Working Capital Loans- Sec | 785 Cr | 541 Cr | 0 | 0 |
| Short Term Provisions | 780 Cr | 612 Cr | 1529 Cr | 722 Cr |
| Provision for Tax | 537 Cr | 385 Cr | 1294 Cr | 346 Cr |
| Provision for post retirement benefits | 2 Cr | 5 Cr | 0 | 0 |
| Total Current Liabilities | 37040 Cr | 46134 Cr | 49335 Cr | 49454 Cr |
| Total Liabilities | 133232 Cr | 162870 Cr | 172841 Cr | 185438 Cr |
| Gross Block | 68941 Cr | 92389 Cr | 99818 Cr | 109046 Cr |
| Less: Accumulated Depreciation | 16999 Cr | 20743 Cr | 24762 Cr | 29460 Cr |
| Net Block | 51942 Cr | 71646 Cr | 75056 Cr | 79586 Cr |
| Capital Work in Progress | 28914 Cr | 12459 Cr | 10271 Cr | 10504 Cr |
| Non Current Investments | 12458 Cr | 18028 Cr | 24320 Cr | 30141 Cr |
| Long Term Investment | 12458 Cr | 18028 Cr | 24320 Cr | 30141 Cr |
| Quoted | 750 Cr | 2580 Cr | 2056 Cr | 4516 Cr |
| Unquoted | 11746 Cr | 15485 Cr | 22301 Cr | 26198 Cr |
| Long Term Loans & Advances | 6243 Cr | 7579 Cr | 10049 Cr | 16806 Cr |
| Other Non Current Assets | 3844 Cr | 5533 Cr | 3766 Cr | 4955 Cr |
| Total Non-Current Assets | 103529 Cr | 115385 Cr | 123697 Cr | 142344 Cr |
| Unquoted | 11746 Cr | 15485 Cr | 22301 Cr | 26198 Cr |
| Inventories | 10692 Cr | 21028 Cr | 19517 Cr | 23234 Cr |
| Raw Materials | 3404 Cr | 5620 Cr | 6107 Cr | 7008 Cr |
| Work-in Progress | 539 Cr | 578 Cr | 688 Cr | 623 Cr |
| Finished Goods | 4112 Cr | 7185 Cr | 7665 Cr | 9942 Cr |
| Stores and Spare | 1537 Cr | 2176 Cr | 2145 Cr | 2494 Cr |
| Sundry Debtors | 3333 Cr | 6146 Cr | 6000 Cr | 6498 Cr |
| Debtors more than Six months | 0 | 271 Cr | 250 Cr | 300 Cr |
| Debtors Others | 3525 Cr | 6093 Cr | 5968 Cr | 6418 Cr |
| Cash and Bank | 11746 Cr | 15527 Cr | 18716 Cr | 8129 Cr |
| Cash in hand | 0 | 1 Cr | 0 | 2 Cr |
| Balances at Bank | 11745 Cr | 15452 Cr | 18616 Cr | 8108 Cr |
| Other Current Assets | 2901 Cr | 3205 Cr | 2187 Cr | 2128 Cr |
| Interest accrued and or due on loans | 769 Cr | 347 Cr | 368 Cr | 346 Cr |
| Prepaid Expenses | 182 Cr | 326 Cr | 253 Cr | 385 Cr |
| Short Term Loans and Advances | 1031 Cr | 1579 Cr | 2724 Cr | 3105 Cr |
| Advances recoverable in cash or in kind | 937 Cr | 1310 Cr | 1695 Cr | 1042 Cr |
| Total Current Assets | 29703 Cr | 47485 Cr | 49144 Cr | 43094 Cr |
| Net Current Assets (Including Current Investments) | -7337 Cr | 1351 Cr | -191 Cr | -6360 Cr |
| Total Assets | 133232 Cr | 162870 Cr | 172841 Cr | 185438 Cr |
| Contingent Liabilities | 7630 Cr | 6689 Cr | 7308 Cr | 7421 Cr |
| Total Debt | 49000 Cr | 50435 Cr | 55171 Cr | 58823 Cr |
| Book Value | 194.19 | 0 | 263.29 | 306.46 |
| Adjusted Book Value | 194.19 | 263.33 | 263.29 | 306.46 |
FINANCIAL RATIOS (CONSOLIDATED) FOR JSW STEEL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 32.83 | 86.1 | 17.27 | 36.11 |
| CEPS(Rs) | 52.08 | 108.43 | 48.39 | 70.27 |
| DPS(Rs) | 6.5 | 17.35 | 3.4 | 7.3 |
| Book NAV/Share(Rs) | 193.3 | 279.15 | 271.78 | 316.24 |
| Tax Rate(%) | 34.48 | 30.55 | 26.81 | 32.94 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 25.1 | 26.65 | 11.18 | 16.13 |
| EBIT Margin(%) | 20 | 23.09 | 7.57 | 12.28 |
| Pre Tax Margin(%) | 15.05 | 19.7 | 3.41 | 7.65 |
| PAT Margin (%) | 9.86 | 13.68 | 2.49 | 5.13 |
| Cash Profit Margin (%) | 15.72 | 17.78 | 7 | 9.8 |
| Performance Ratios | ||||
| ROA(%) | 5.62 | 11.65 | 2.03 | 4.09 |
| ROE(%) | 18.97 | 35.62 | 6.26 | 12.6 |
| ROCE(%) | 15.56 | 27.34 | 8.91 | 13.96 |
| Asset Turnover(x) | 0.57 | 0.85 | 0.82 | 0.8 |
| Sales/Fixed Asset(x) | 0.94 | 1.34 | 1.23 | 1.19 |
| Working Capital/Sales(x) | -10.72 | 18.71 | -91.34 | -114.23 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.07 | 0.75 | 0.81 | 0.84 |
| Receivable days | 20.55 | 14.89 | 16.05 | 15.31 |
| Inventory Days | 64.05 | 59.89 | 73.59 | 73.99 |
| Payable days | 43.88 | 65.45 | 52.47 | 56.09 |
| Valuation Parameters | ||||
| PER(x) | 14.25 | 8.51 | 39.85 | 23.02 |
| PCE(x) | 8.98 | 6.76 | 14.22 | 11.83 |
| Price/Book(x) | 2.42 | 2.62 | 2.53 | 2.63 |
| Yield(%) | 1.39 | 2.37 | 0.49 | 0.88 |
| EV/Net Sales(x) | 2.02 | 1.56 | 1.35 | 1.58 |
| EV/Core EBITDA(x) | 7.78 | 5.63 | 11.4 | 9.44 |
| EV/EBIT(x) | 10.1 | 6.76 | 17.78 | 12.85 |
| EV/CE(x) | 1.09 | 1.16 | 1.06 | 1.69 |
| M Cap / Sales | 1.41 | 1.2 | 1 | 1.16 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 8.88 | 83.33 | 13.38 | 5.45 |
| Core EBITDA Growth(%) | 66.95 | 95.52 | -51.71 | 49.36 |
| EBIT Growth(%) | 116.76 | 111.61 | -63.83 | 71.1 |
| PAT Growth(%) | 96.36 | 154.33 | -80.23 | 116.79 |
| EPS Growth(%) | 95.49 | 162.31 | -79.95 | 109.16 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.31 | 1.04 | 1.21 | 1.11 |
| Current Ratio(x) | 0.83 | 1.14 | 0.97 | 0.98 |
| Quick Ratio(x) | 0.5 | 0.55 | 0.5 | 0.4 |
| Interest Cover(x) | 4.04 | 6.8 | 1.82 | 2.65 |
| Total Debt/Mcap(x) | 0.54 | 0.4 | 0.47 | 0.42 |
FINANCIAL RATIOS (STANDALONE) FOR JSW STEEL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 34.83 | 69.59 | 20.57 | 32.95 |
| CEPS(Rs) | 50.51 | 88.39 | 41.2 | 55.23 |
| DPS(Rs) | 6.5 | 17.35 | 3.4 | 7.3 |
| Book NAV/Share(Rs) | 194.19 | 263.33 | 263.29 | 306.46 |
| Tax Rate(%) | 31.18 | 32.42 | 29.15 | 33.56 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 27.17 | 26.46 | 11.51 | 16.26 |
| EBIT Margin(%) | 22.28 | 24.04 | 9.11 | 13.47 |
| Pre Tax Margin(%) | 17.24 | 20.8 | 5.29 | 8.95 |
| PAT Margin (%) | 11.87 | 14.06 | 3.75 | 5.95 |
| Cash Profit Margin (%) | 17.21 | 17.85 | 7.51 | 9.97 |
| Performance Ratios | ||||
| ROA(%) | 6.58 | 11.28 | 2.94 | 4.49 |
| ROE(%) | 19.75 | 30.37 | 7.81 | 11.66 |
| ROCE(%) | 16.89 | 26.88 | 10.3 | 14.4 |
| Asset Turnover(x) | 0.55 | 0.8 | 0.78 | 0.75 |
| Sales/Fixed Asset(x) | 1.06 | 1.47 | 1.37 | 1.3 |
| Working Capital/Sales(x) | -9.64 | 87.95 | -689.46 | -21.25 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.94 | 0.68 | 0.73 | 0.77 |
| Receivable days | 16.77 | 14.56 | 16.83 | 16.87 |
| Inventory Days | 52.42 | 48.72 | 56.19 | 57.72 |
| Payable days | 34.52 | 57.12 | 48.6 | 58.4 |
| Valuation Parameters | ||||
| PER(x) | 13.43 | 10.53 | 33.45 | 25.23 |
| PCE(x) | 9.26 | 8.29 | 16.7 | 15.05 |
| Price/Book(x) | 2.41 | 2.78 | 2.61 | 2.71 |
| Yield(%) | 1.39 | 2.37 | 0.49 | 0.88 |
| EV/Net Sales(x) | 2.12 | 1.77 | 1.53 | 1.88 |
| EV/Core EBITDA(x) | 7.53 | 6.24 | 11.9 | 10.71 |
| EV/EBIT(x) | 9.52 | 7.38 | 16.81 | 13.92 |
| EV/CE(x) | 1.13 | 1.29 | 1.17 | 1.89 |
| M Cap / Sales | 1.59 | 1.48 | 1.25 | 1.5 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 10.06 | 68 | 10.83 | 2.65 |
| Core EBITDA Growth(%) | 51.6 | 69.6 | -49.87 | 39.79 |
| EBIT Growth(%) | 89.57 | 81.23 | -58.02 | 51.86 |
| PAT Growth(%) | 58.63 | 99 | -70.44 | 62.87 |
| EPS Growth(%) | 57.97 | 99.83 | -70.44 | 60.2 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.05 | 0.8 | 0.87 | 0.79 |
| Current Ratio(x) | 0.8 | 1.03 | 1 | 0.87 |
| Quick Ratio(x) | 0.51 | 0.57 | 0.6 | 0.4 |
| Interest Cover(x) | 4.42 | 7.42 | 2.39 | 2.98 |
| Total Debt/Mcap(x) | 0.43 | 0.28 | 0.33 | 0.29 |
SHARE HOLDING PATTERN FOR JSW STEEL LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 43.44 | 43.62 | 43.62 | 43.84 | 43.84 | 43.25 | 43.26 | 43.26 | 43.26 | 43.29 |
| FII % | 10.61 | 10.75 | 26.04 | 26.01 | 25.98 | 26.12 | 26.32 | 26.05 | 25.51 | 25.65 |
| DII % | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 34.79 | 34.30 | 18.92 | 18.60 | 18.50 | 19.05 | 18.87 | 18.81 | 18.64 | 18.46 |
PEER COMPARISON FOR JSW STEEL LIMITED
CORPORATE ACTIONS FOR JSW STEEL
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 26-Sep-2024 | Board Meeting - Quarterly Results | 25-Oct-2024 |
| BSE 26-Jun-2024 | Board Meeting - Quarterly Results | 19-Jul-2024 |
| BSE 21-May-2024 | Book Closure - A.G.M. | 10-Jul-2024 12-Jul-2024 |
| BSE 21-May-2024 | AGM - A.G.M. | 12-Jul-2024 12-Jul-2024 |
| BSE 21-May-2024 | Dividend - Rs.7.3000 per share(730%)Final Dividend | |
| BSE 21-May-2024 | Board Meeting - Final Dividend | 17-May-2024 |
| BSE 08-May-2024 | Board Meeting - Dividend & Audited Results | 17-May-2024 |
| BSE 27-Mar-2024 | Board Meeting - Audited Results | 17-May-2024 |
| BSE 21-Dec-2023 | Board Meeting - Quarterly Results | 25-Jan-2024 |
| BSE 26-Sep-2023 | Board Meeting - Quarterly Results | 20-Oct-2023 |
| BSE 11-Jul-2023 | Dividend - Rs.3.4000 per share(340%)Final Dividend | |
| BSE 27-Jun-2023 | Board Meeting - Quarterly Results | 21-Jul-2023 |
| BSE 22-May-2023 | Book Closure - Rs.3.4000 per share(340%)Final Dividend & A.G.M. | 12-Jul-2023 14-Jul-2023 |
| BSE 22-May-2023 | AGM - Rs.3.4000 per share(340%)Final Dividend & A.G.M. | 14-Jul-2023 14-Jul-2023 |
| BSE 08-May-2023 | Board Meeting - Final Dividend & Audited Results Inter alia, to consider Raising of long term Funds. | 19-May-2023 |
| BSE 28-Mar-2023 | Board Meeting - Audited Results | 19-May-2023 |
| BSE 21-Dec-2022 | Board Meeting - Quarterly Results | 20-Jan-2023 |
| BSE 04-Nov-2022 | SAST - Peddar Realty Pvt Limited, a wholly owned subsidiary of JSW Steel acquired the entire equity shares of Chandranitya Developers Pvt Ltd. | |
| BSE 28-Sep-2022 | Board Meeting - Quarterly Results | 21-Oct-2022 |
| BSE 29-Jun-2022 | Board Meeting - Quarterly Results | 22-Jul-2022 |
| BSE 27-May-2022 | Book Closure - Rs.17.3500 per share(1735%)Final Dividend & A.G.M. | 06-Jul-2022 08-Jul-2022 |
| BSE 27-May-2022 | AGM - Rs.17.3500 per share(1735%)Final Dividend & A.G.M. | 08-Jul-2022 08-Jul-2022 |
| BSE 27-May-2022 | Dividend - Rs.17.3500 per share(1735%)Final Dividend | |
| BSE 04-May-2022 | Board Meeting - Audited Results & Final Dividend | 27-May-2022 |
| BSE 04-Jan-2022 | Board Meeting - Quarterly Results | 21-Jan-2022 |
| BSE 01-Oct-2021 | SAST - Acquired 80% of the issued and paid-up Equity Share Capital and Zero Coupon CCDS of Neotrex Steel Pvt Ltd. | |
| BSE 28-Sep-2021 | Board Meeting - Quarterly Results | 21-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR JSW STEEL
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 31-Oct-2024 | General Announcements FILE | Order From The Office Of Principle Commissioner Of Customs Chennai (Chennai - VII) New Customs House Meenambakkam Chennai - 600 016. Order from the office Principle Commissioner of Customs Chennai. |
| BSE 31-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Transcripts of the Q2FY25 Earnings Conference Call conducted after the meeting of Board of Directors - Disclosure under Regulation 30(6) read with Schedule III of the Securities Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release JSW Group & Koreas Posco Group sign landmark MOU to develop an integrated Steel Plant in India with initial capacity of 5 Million Tonnes per annum. |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Financial Results for the Quarter & Half year ended published in Financial Express & Navshakti. |
| BSE 25-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 8(2) Of The SEBI (Prohibition Of Insider Trading) Regulations 2015 We enclose herewith the Companys Code of Practices and Procedures for Fair Disclosure of Unpublished Price Sensitive Information as amended by the Board at its Meetings held today. |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor/Analyst Presentation - Regulation 30 of the Securities Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (Listing Regulations 2015) |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Change in Directorate |
| BSE 25-Oct-2024 | Outcome FILE | Un-Audited Financial Results For The Quarter & Half Year Ended 30.09.2024 Un-audited Financial Results for the Quarter & half year ended 30.09.2024 |
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Revision in timing of Conference Call with Analysts. |
| BSE 18-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release JSW Steel Limited and JFE Steel Corporation Joint Venture to acquire 100% equity interest in thyssenkrupp Electrical Steel India Private Limited |
| BSE 18-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Updates on Acquisition Updates on the acquisition of 100% Equity Interest in thyssenkrupp Electrical Steel India. |
| BSE 18-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition The Board of Directors has approved the acquisition of 100% Equity Interest in thyssenkrupp Electrical Steel India Private Limited. |
| BSE 15-Oct-2024 | General Announcements FILE | Announcement Under Regulation 30 Of LODR Order from the office of the Commissioner of Customs (Adjudication) Mumbai |
| BSE 15-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst Meet |
| BSE 11-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation under Regulation 30 of the SEBI LODR Regulation - Change in Directorate. |
| BSE 10-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release BHP Carbon Clean and JSW Steel sign agreement to explore Carbon Cleans CycloneCC Technology for at-scale implementation in steel making. |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg 74(5) of SEBI (DP) Regulation 2018 for the quarter ended 30.09.2024. |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Details of Loss of Certificate / Duplicate Certificate |
| BSE 10-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release JSW Steel Reports Consolidated Crude Steel Production of 6.77 Million Tonnes for Q2 FY 2025 |
| BSE 04-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Scheme of Arrangement Filing of the Order of the National Company Law Tribunal Mumbai Bench sanctioning the Scheme of Amalgamation of National Steel & Agro Industries Limited with JSW Steel Coated Products Limited with the Registrar of Companies. |
| BSE 04-Oct-2024 | General Announcements FILE | Commissioning Of Blast Furnace At Vijayanagar Works Carried Out By JSW Vijayanagar Metallics Limited A Wholly-Owned Subsidiary Of The Company. Commissioning of Blast Furnace at Vijayanagar Works carried out by JSW Vijayanagar Metallics Limited. |
| BSE 04-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Scheme of Arrangement Merger of a step down Wholly-owned Subsidiary into Wholly-owned Subsidiary Company. |
| BSE 27-Sep-2024 | General Announcements FILE | Announcement Under Regulation 30 Of SEBI LODR Regulations 2015 Detailed disclosure attached |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window The trading Window closure for dealing in Securities of the Company. |
| BSE 26-Sep-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting For The Quarter & Half Year Ended 30Th September 2024. JSW STEEL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/10/2024 inter alia to consider and approve Board Meeting to consider inter alia the Un-Audited Standalone & Consolidated Financial results of our Company for the quarter & half year ended 30th September 2024. |
| BSE 19-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release - JSW Steel (USA) Inc. achieves Better Plants Challenge Energy Savings Goal |
| BSE 16-Sep-2024 | General FILE | Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on September 16 2024 for Virtuous Tradecorp Pvt Ltd |
| BSE 16-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of schedule of Analyst/Investor Meet |
| BSE 12-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release- JSW Steel reports Consolidated Crude Steel Production for August 2024 |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of schedule of Analyst/Investor Meet |
INSIDER TRADING FOR JSW STEEL
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 17-Oct-2024 17-Oct-2024 | Sell Off Market | 7,289 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 30-Sep-2024 30-Sep-2024 | Sell Market | 101 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 30-Sep-2024 30-Sep-2024 | Sell Off Market | 2,614 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Off Market | 1,814 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – OPJ ESOP Plan 2021 A/c |
| BSE 30-Sep-2024 30-Sep-2024 | Sell Market | 7,432 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – OPJ ESOP Plan 2021 A/c |
| BSE 30-Sep-2024 30-Sep-2024 | Sell Off Market | 13,708 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – OPJ ESOP Plan 2021 A/c |
| BSE 30-Sep-2024 30-Sep-2024 | Sell Off Market | 39,530 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – ESOP Plan 2016 A/c |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Market | 396 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Off Market | 14,882 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Market | 40,932 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – ESOP Plan 2016 A/c |
| BSE 26-Sep-2024 26-Sep-2024 | Sell Off Market | 27,955 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – ESOP Plan 2016 A/c |
| BSE 25-Sep-2024 25-Sep-2024 | Sell Market | 625 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 25-Sep-2024 25-Sep-2024 | Sell Market | 4,366 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – ESOP Plan 2016 A/c |
| BSE 25-Sep-2024 25-Sep-2024 | Sell Off Market | 43,263 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – ESOP Plan 2016 A/c |
| BSE 26-Sep-2024 26-Sep-2024 | Sell Off Market | 22,159 @ 0.00 (0.01 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 25-Sep-2024 25-Sep-2024 | Sell Market | 176 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – OPJ ESOP Plan 2021 A/c |
| BSE 26-Sep-2024 26-Sep-2024 | Sell Market | 992 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – OPJ ESOP Plan 2021 A/c |
| BSE 26-Sep-2024 26-Sep-2024 | Sell Off Market | 19,977 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – OPJ ESOP Plan 2021 A/c |
| BSE 25-Sep-2024 25-Sep-2024 | Sell Off Market | 33,911 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 26-Sep-2024 26-Sep-2024 | Sell Market | 843 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 23-Sep-2024 23-Sep-2024 | Sell Market | 2,729 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – OPJ ESOP Plan 2021 A/c |
| BSE 24-Sep-2024 24-Sep-2024 | Sell Market | 61 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – OPJ ESOP Plan 2021 A/c |
| BSE 24-Sep-2024 24-Sep-2024 | Sell Off Market | 44,952 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – OPJ ESOP Plan 2021 A/c |
| BSE 23-Sep-2024 23-Sep-2024 | Sell Market | 5,875 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – ESOP Plan 2016 A/c |
| BSE 23-Sep-2024 23-Sep-2024 | Sell Market | 2,291 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 23-Sep-2024 23-Sep-2024 | Sell Off Market | 37,661 @ 0.00 (0.01 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 24-Sep-2024 24-Sep-2024 | Sell Market | 443 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 24-Sep-2024 24-Sep-2024 | Sell Off Market | 22,925 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – JSWSL OPJ Samruddhi Plan 2021 A/c |
| BSE 23-Sep-2024 23-Sep-2024 | Sell Market | 2,729 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – OPJ ESOP Plan 2021 A/c |
| BSE 23-Sep-2024 23-Sep-2024 | Sell Market | 5,875 @ 0.00 (0.00 %) | JSW Steel Employees Welfare Trust – ESOP Plan 2016 A/c |
BULK BLOCK DEALS FOR JSW STEEL LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Jan-2024 | Sell BLOCK | 3,819,621 @ 812.20 | BNP PARIBAS ARBITRAGE |
| BSE 25-Jan-2024 | Buy BLOCK | 3,819,621 @ 812.20 | SOCIETE GENERALE |
| BSE 25-Oct-2022 | Sell BLOCK | 532,896 @ 629.20 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 532,896 @ 629.20 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 837,439 @ 640.25 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 837,439 @ 640.25 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 818,890 @ 666.00 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 818,890 @ 666.00 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 1,526,940 @ 685.85 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 1,526,940 @ 685.85 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 01-Aug-2022 | Sell BLOCK | 853,331 @ 629.60 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 01-Aug-2022 | Buy BLOCK | 853,331 @ 629.60 | ISHARES MSCI INDIA ETF |
| BSE 18-Jul-2022 | Buy BLOCK | 153,985 @ 576.40 | ISHARES INDIA 50 ETF |
| BSE 18-Jul-2022 | Sell BLOCK | 858,461 @ 576.40 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 18-Jul-2022 | Sell BLOCK | 153,985 @ 576.40 | ISHARES INDIA MAURITIUS CO |
| BSE 18-Jul-2022 | Buy BLOCK | 858,461 @ 576.40 | ISHARES MSCI INDIA ETF |
| BSE 04-May-2022 | Buy BLOCK | 1,018,080 @ 731.95 | ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF |
| BSE 04-May-2022 | Sell BLOCK | 1,018,080 @ 731.95 | ISHARES CORE TOTAL INTERNATIONAL STOCK MAURITIUS CO |
| BSE 20-Oct-2021 | Sell BLOCK | 785,596 @ 691.55 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 20-Oct-2021 | Buy BLOCK | 785,596 @ 691.55 | ISHARES MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2021 | Sell BLOCK | 785,597 @ 665.85 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 11-Oct-2021 | Buy BLOCK | 785,597 @ 665.85 | ISHARES MSCI EMERGING MARKETS ETF |
| BSE 23-Sep-2021 | Sell BLOCK | 799,629 @ 678.55 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 23-Sep-2021 | Buy BLOCK | 799,629 @ 678.55 | ISHARES MSCI EMERGING MARKETS ETF |
| BSE 20-Sep-2021 | Buy BLOCK | 243,001 @ 658.50 | QIC LISTED EQUITIES FUND |
| BSE 20-Sep-2021 | Sell BLOCK | 243,001 @ 658.50 | QUEENSLAND INVESTMENT TRUST NO 2 |
| BSE 31-Aug-2021 | Buy BLOCK | 395,287 @ 686.55 | TEACHER RETIREMENT SYSTEM OF TEXAS |
| BSE 31-Aug-2021 | Sell BLOCK | 395,287 @ 686.55 | TEACHER RETIREMENT SYSTEM OF TEXAS |
DIVIDEND BY JSW STEEL LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 09-Jul-2024 | DIVIDEND | 7.3 |
| 11-Jul-2023 | DIVIDEND | 3.4 |
| 04-Jul-2022 | DIVIDEND | 17.35 |
| 05-Jul-2021 | DIVIDEND | 6.5 |
SPLIT / BONUS BY JSW STEEL LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed