♥
ISIN : INE324A01024
NSE : JINDALSAW
BSE : 500378
Face Value : 2
Industry : Steel & Iron Products
EPS : 52.68
EPS (TTM) : 54.05
Price to Earning (P/E) : 5.13
Book Value : 313.83
Price to Bookvalue (P/B) : 0.86
Dividend Yield : 1 %
Return on Equity (ROE) : 17.74 %
Return on Capital Employed (ROCE) : 20.58 %
Jindal Saw Limited
ISIN : INE324A01024
NSE : JINDALSAW
BSE : 500378
Face Value : 2
Industry : Steel & Iron Products
EPS : 52.68
EPS (TTM) : 54.05
Price to Earning (P/E) : 5.13
Book Value : 313.83
Price to Bookvalue (P/B) : 0.86
Dividend Yield : 1 %
Return on Equity (ROE) : 17.74 %
Return on Capital Employed (ROCE) : 20.58 %
Jindal Saw share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 189 - 191.85 1.5 % |
| Low / High | 184.4 - 192.7 4.5 % |
| Trade Volume | 1.63 Lk |
| 52 Week Low / High | 153.2 - 260.2 69.8 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR JINDAL SAW LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 34782.8 | 40435.4 | 51579.4 | 51880.4 | 44100.3 | 54661.3 | 56557.9 | 54251.6 | 49390.8 | 55719.2 |
| Total Income | 35104.6 | 40668.8 | 52021.8 | 52668.4 | 44479.6 | 54888.8 | 56967.6 | 54936.8 | 49848.1 | 56023 |
| Total Expenditure | 32398.2 | 37121.9 | 46627.6 | 45877.2 | 38021 | 46619.6 | 46670.3 | 45048.5 | 40995.2 | 46578.1 |
| Other Income | 321.8 | 233.4 | 442.4 | 788 | 379.3 | 227.5 | 409.7 | 685.2 | 457.3 | 303.8 |
| Operating Profit | 2706.4 | 3546.9 | 5394.2 | 6791.2 | 6458.6 | 8269.2 | 10297.3 | 9888.3 | 8852.9 | 9444.9 |
| Interest | 1599.7 | 1479.4 | 1688.4 | 1608.4 | 1595 | 1887.4 | 1811.9 | 1744.2 | 1541.9 | 1576.3 |
| Exceptional Items | -250.4 | |||||||||
| PBDT | 1106.7 | 1817.1 | 3705.8 | 5182.8 | 4863.6 | 6381.8 | 8485.4 | 8144.1 | 7311 | 7868.6 |
| Depreciation | 1097.7 | 1172.7 | 1181 | 1256.4 | 1331.9 | 1425.4 | 1485.5 | 1486.1 | 1481 | 1506.9 |
| Profit Before Tax | 9 | 644.4 | 2524.8 | 3926.4 | 3531.7 | 4956.4 | 6999.9 | 6658 | 5830 | 6361.7 |
| Tax | 163.8 | 434.1 | 1091.8 | 982.7 | 1097.7 | 1395.6 | 1872.4 | 1861.4 | 1718 | 1676.5 |
| Profit After Tax | -154.8 | 210.3 | 1433 | 2943.7 | 2434 | 3560.8 | 5127.5 | 4796.6 | 4112 | 4685.2 |
| Net Profit | -154.8 | 210.3 | 1433 | 2943.7 | 2434 | 3560.8 | 5127.5 | 4796.6 | 4112 | 4685.2 |
| Equity Capital | 639.5 | 639.5 | 639.5 | 639.5 | 639.5 | 639.5 | 639.5 | 639.5 | 639.5 | 639.5 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Calculated EPS | 0.15 | 1.86 | 6.71 | 11.06 | 8.23 | 11.75 | 16.62 | 15.71 | 13.79 | 7.81 |
| Diluted Eps After Extraordinary Items | 0.15 | 1.87 | 6.75 | 11.14 | 8.28 | 11.82 | 16.72 | 15.72 | 13.8 | 7.81 |
| Diluted Eps Before Extraordinary Items | 0.15 | 1.87 | 6.75 | 11.14 | 8.28 | 11.82 | 16.72 | 15.72 | 13.8 | 7.81 |
STANDALONE QUARTERLY RESULT FOR JINDAL SAW LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 29679.9 | 33162.2 | 44785.1 | 45195.9 | 37630.5 | 45610.8 | 47184.6 | 49188 | 43369.4 | 47245 |
| Total Income | 30190.1 | 33669.6 | 46408.5 | 46762.3 | 38312.4 | 46112.8 | 47856.5 | 50061 | 44171.2 | 47902.3 |
| Total Expenditure | 27641.7 | 30664 | 40424 | 40027.4 | 32164.1 | 38599.9 | 38957.8 | 40335.5 | 35748.8 | 39151.1 |
| Other Income | 510.2 | 507.4 | 1623.4 | 1566.4 | 681.9 | 502 | 671.9 | 873 | 801.8 | 657.3 |
| Operating Profit | 2548.4 | 3005.6 | 5984.5 | 6734.9 | 6148.3 | 7512.9 | 8898.7 | 9725.5 | 8422.4 | 8751.2 |
| Interest | 1305.3 | 1263.3 | 1379.4 | 1342.9 | 1322.9 | 1598.9 | 1490.6 | 1427.2 | 1220.3 | 1308.3 |
| PBDT | 1243.1 | 1742.3 | 4605.1 | 5392 | 4825.4 | 5914 | 7408.1 | 8298.3 | 7202.1 | 7442.9 |
| Depreciation | 876.2 | 933.4 | 937.3 | 990.6 | 1082.9 | 1170.3 | 1218.9 | 1195 | 1189.3 | 1193.3 |
| Profit Before Tax | 366.9 | 808.9 | 3667.8 | 4401.4 | 3742.5 | 4743.7 | 6189.2 | 7103.3 | 6012.8 | 6249.6 |
| Tax | 86 | 197.8 | 1012.5 | 855.5 | 974.5 | 1261.3 | 1665.9 | 1812.6 | 1551.3 | 1480.5 |
| Profit After Tax | 280.9 | 611.1 | 2655.3 | 3545.9 | 2768 | 3482.4 | 4523.3 | 5290.7 | 4461.5 | 4769.1 |
| Net Profit | 280.9 | 611.1 | 2655.3 | 3545.9 | 2768 | 3482.4 | 4523.3 | 5290.7 | 4461.5 | 4769.1 |
| Equity Capital | 639.5 | 639.5 | 639.5 | 639.5 | 639.5 | 639.5 | 639.5 | 639.5 | 639.5 | 639.5 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Reserves | 74563.7 | 74570.8 | 77258 | 80756.5 | 87894.1 | 91428 | 96380.7 | 101274 | 104471 | 109247 |
| Calculated EPS | 0.88 | 1.91 | 8.3 | 11.09 | 8.66 | 10.89 | 14.15 | 16.55 | 13.95 | 7.46 |
| Diluted Eps After Extraordinary Items | 0.88 | 1.93 | 8.36 | 11.16 | 8.71 | 10.95 | 14.23 | 16.57 | 13.96 | 7.46 |
| Diluted Eps Before Extraordinary Items | 0.88 | 1.93 | 8.36 | 11.16 | 8.71 | 10.95 | 14.23 | 16.57 | 13.96 | 7.46 |
CONSOLIDATED ANNUAL RESULT FOR JINDAL SAW LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 132984 | 178678 | 209577 |
| Total Income | 134510 | 180464 | 211259 |
| Total Expenditure | 118964 | 162025 | 176367 |
| Other Income | 1525.5 | 1785.6 | 1682.1 |
| Operating Profit | 15545.8 | 18438.7 | 34891.6 |
| Interest | 4601.2 | 6375.9 | 7046.9 |
| Exceptional Items | -250.4 | ||
| PBDT | 10944.6 | 11812.4 | 27844.7 |
| Depreciation | 4729.9 | 4707.8 | 5679.9 |
| Profit Before Tax | 6214.7 | 7104.6 | 22164.8 |
| Tax | 2455.9 | 2672.4 | 6228 |
| Profit After Tax | 3758.8 | 4432.2 | 15936.8 |
| Net Profit | 3758.8 | 4432.2 | 15936.8 |
| Equity Capital | 639.5 | 639.5 | 639.5 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 73002.3 | 78588.1 | 100294 |
| Calculated EPS | 12.88 | 19.78 | 52.45 |
| Diluted Eps After Extraordinary Items | 12.96 | 19.91 | 52.68 |
| Diluted Eps Before Extraordinary Items | 12.96 | 19.91 | 52.68 |
STANDALONE ANNUAL RESULT FOR JINDAL SAW LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 110223 | 152823 | 179620 |
| Total Income | 112434 | 157030 | 182330 |
| Total Expenditure | 98582.7 | 138757 | 150069 |
| Other Income | 2211.3 | 4207.4 | 2710 |
| Operating Profit | 13851.3 | 18273.4 | 32261.1 |
| Interest | 3692 | 5290.9 | 5858.1 |
| Exceptional Items | -70.5 | ||
| PBDT | 10088.8 | 12982.5 | 26403 |
| Depreciation | 3717.7 | 3737.5 | 4520.2 |
| Profit Before Tax | 6371.1 | 9245 | 21882.8 |
| Tax | 2316.2 | 2151.8 | 5741.8 |
| Profit After Tax | 4054.9 | 7093.2 | 16141 |
| Net Profit | 4054.9 | 7093.2 | 16141 |
| Equity Capital | 639.5 | 639.5 | 639.5 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 74251 | 80756.5 | 101274 |
| Calculated EPS | 12.68 | 22.18 | 50.48 |
| Diluted Eps After Extraordinary Items | 12.76 | 22.33 | 50.7 |
| Diluted Eps Before Extraordinary Items | 12.76 | 22.33 | 50.7 |
CONSOLIDATED PROFIT / LOSS FOR JINDAL SAW LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 10663.6 Cr | 13298.4 Cr | 17867.8 Cr | 20957.7 Cr |
| Sales | 10059.9 Cr | 12299.5 Cr | 16054.1 Cr | 19495.4 Cr |
| Job Work/ Contract Receipts | 111.26 Cr | 283.48 Cr | 941.63 Cr | 498.67 Cr |
| Processing Charges / Service Income | 95.92 Cr | 109.04 Cr | 97.05 Cr | 98.17 Cr |
| Net Sales | 10663.6 Cr | 13298.4 Cr | 17867.8 Cr | 20957.7 Cr |
| Increase/Decrease in Stock | 3.92 Cr | -290.52 Cr | -40.25 Cr | -530.14 Cr |
| Raw Material Consumed | 6023.59 Cr | 8192.76 Cr | 11232.6 Cr | 12681.3 Cr |
| Opening Raw Materials | 1038.64 Cr | 1379.94 Cr | 1815.53 Cr | 2001.8 Cr |
| Purchases Raw Materials | 6287.32 Cr | 8601.39 Cr | 11350.6 Cr | 12916.8 Cr |
| Closing Raw Materials | 1379.94 Cr | 1815.53 Cr | 2001.8 Cr | 2271.64 Cr |
| Other Direct Purchases / Brought in cost | 77.56 Cr | 26.97 Cr | 68.23 Cr | 34.33 Cr |
| Power & Fuel Cost | 487.16 Cr | 604 Cr | 758.42 Cr | 791.82 Cr |
| Electricity & Power | 483.52 Cr | 599.72 Cr | 752.31 Cr | 786.06 Cr |
| Employee Cost | 896.61 Cr | 1014.87 Cr | 1179.15 Cr | 1492.44 Cr |
| Salaries, Wages & Bonus | 805.48 Cr | 913.34 Cr | 1058.53 Cr | 1320.27 Cr |
| Contributions to EPF & Pension Funds | 58.41 Cr | 59.92 Cr | 62.62 Cr | 71.49 Cr |
| Workmen and Staff Welfare Expenses | 32.67 Cr | 35.46 Cr | 51.08 Cr | 55.27 Cr |
| Other Manufacturing Expenses | 768.65 Cr | 993.15 Cr | 1421.51 Cr | 1440.01 Cr |
| Processing Charges | 105.58 Cr | 158.92 Cr | 127.52 Cr | 82.89 Cr |
| Repairs and Maintenance | 45.62 Cr | 51.37 Cr | 133.45 Cr | 98.65 Cr |
| General and Administration Expenses | 167.51 Cr | 163 Cr | 206.15 Cr | 216.88 Cr |
| Rent , Rates & Taxes | 33.47 Cr | 29.05 Cr | 50.67 Cr | 49.37 Cr |
| Insurance | 28.99 Cr | 27.95 Cr | 34.46 Cr | 40.09 Cr |
| Professional and legal fees | 41.79 Cr | 40.85 Cr | 42.59 Cr | 46.68 Cr |
| Traveling and conveyance | 34.87 Cr | 38.86 Cr | 50.55 Cr | 52.06 Cr |
| Selling and Distribution Expenses | 1004.36 Cr | 1118.81 Cr | 1313.88 Cr | 1438.67 Cr |
| Advertisement & Sales Promotion | 52.18 Lk | 43.61 Lk | 1.3 Cr | 1.33 Cr |
| Sales Commissions & Incentives | 161.7 Cr | 60.2 Cr | 71.45 Cr | 64.64 Cr |
| Freight and Forwarding | 669.06 Cr | 801.17 Cr | 941.2 Cr | 1056.6 Cr |
| Handling and Clearing Charges | 173.08 Cr | 257.01 Cr | 299.93 Cr | 316.1 Cr |
| Miscellaneous Expenses | 126.9 Cr | 146.94 Cr | 191.25 Cr | 249.99 Cr |
| Bad debts /advances written off | 45.86 Lk | 0 | 2.54 Cr | 0 |
| Provision for doubtful debts | 21.58 Cr | 26.67 Cr | 4.06 Cr | 11.61 Cr |
| Loss on disposal of fixed assets(net) | 72.69 Lk | 0 | 7.93 Cr | 6.21 Cr |
| Loss on sale of non-trade current investments | 0 | 55,000 | 0 | 0 |
| Total Expenditure | 9478.71 Cr | 11943 Cr | 16262.7 Cr | 17781 Cr |
| Other Income | 266.01 Cr | 199.18 Cr | 238.77 Cr | 312.48 Cr |
| Interest Received | 117.56 Cr | 111.47 Cr | 95.91 Cr | 83.35 Cr |
| Dividend Received | 0 | 0 | 0 | 20.08 Lk |
| Profit on sale of Fixed Assets | 0 | 2.59 Cr | 0 | 0 |
| Profits on sale of Investments | 72.19 Lk | 78.5 Lk | 1.12 Cr | 1.01 Cr |
| Foreign Exchange Gains | 93.98 Cr | 46.02 Cr | 65.93 Cr | 144.27 Cr |
| Operating Profit | 1450.94 Cr | 1554.58 Cr | 1843.87 Cr | 3489.16 Cr |
| Interest | 492.79 Cr | 460.12 Cr | 637.59 Cr | 704.69 Cr |
| InterestonDebenture / Bonds | 28.94 Cr | 54.26 Cr | 41.91 Cr | 42.56 Cr |
| Interest on Term Loan | 309.18 Cr | 263.53 Cr | 392.8 Cr | 506.99 Cr |
| Bank Charges etc | 109.99 Cr | 87.88 Cr | 88.87 Cr | 105.71 Cr |
| PBDT | 958.15 Cr | 1094.46 Cr | 1206.28 Cr | 2784.47 Cr |
| Depreciation | 458.87 Cr | 472.99 Cr | 470.78 Cr | 567.99 Cr |
| Profit Before Taxation & Exceptional Items | 499.28 Cr | 621.47 Cr | 735.5 Cr | 2216.48 Cr |
| Exceptional Income / Expenses | 0 | 0 | -25.04 Cr | 0 |
| Profit Before Tax | 499.28 Cr | 621.47 Cr | 710 Cr | 2215.67 Cr |
| Provision for Tax | 171.55 Cr | 245.58 Cr | 267.23 Cr | 622.8 Cr |
| Current Income Tax | 179.73 Cr | 242.18 Cr | 218.02 Cr | 225.51 Cr |
| Deferred Tax | -14.28 Cr | -2.34 Cr | 47.11 Cr | 395.85 Cr |
| Profit After Tax | 327.73 Cr | 375.89 Cr | 442.77 Cr | 1592.88 Cr |
| Minority Interest | -8.9 Cr | 35.86 Cr | 189.63 Cr | 84.16 Cr |
| Consolidated Net Profit | 318.83 Cr | 411.75 Cr | 632.4 Cr | 1677.03 Cr |
| Profit Balance B/F | 2740.15 Cr | 2968.62 Cr | 3316.77 Cr | 3869.39 Cr |
| Appropriations | 3058.98 Cr | 3380.36 Cr | 3949.17 Cr | 5546.43 Cr |
| Other Appropriation | 90.37 Cr | 63.59 Cr | 126.55 Cr | 95.36 Cr |
| Equity Dividend % | 100 | 100 | 150 | 200 |
| Earnings Per Share | 9.97 | 12.88 | 19.78 | 52.45 |
| Adjusted EPS | 9.97 | 12.88 | 19.78 | 52.45 |
STANDALONE PROFIT / LOSS FOR JINDAL SAW LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 8631.81 Cr | 11022.3 Cr | 15282.3 Cr | 17962 Cr |
| Sales | 8190.6 Cr | 10281.2 Cr | 13851.3 Cr | 16933.2 Cr |
| Job Work/ Contract Receipts | 53.55 Cr | 153.33 Cr | 680.24 Cr | 179.78 Cr |
| Net Sales | 8631.81 Cr | 11022.3 Cr | 15282.3 Cr | 17962 Cr |
| Increase/Decrease in Stock | -69.06 Cr | -259.5 Cr | -25.48 Cr | -442.04 Cr |
| Raw Material Consumed | 5178.64 Cr | 6859.87 Cr | 9846.78 Cr | 11156.2 Cr |
| Opening Raw Materials | 1060.43 Cr | 1239.04 Cr | 1444.71 Cr | 1610.53 Cr |
| Purchases Raw Materials | 5271.08 Cr | 7048.35 Cr | 9945.99 Cr | 11322.3 Cr |
| Closing Raw Materials | 1175.28 Cr | 1444.71 Cr | 1610.53 Cr | 1794.94 Cr |
| Other Direct Purchases / Brought in cost | 22.41 Cr | 17.19 Cr | 66.6 Cr | 18.26 Cr |
| Power & Fuel Cost | 394.67 Cr | 491.49 Cr | 646.85 Cr | 677.99 Cr |
| Electricity & Power | 392.52 Cr | 488.87 Cr | 642.91 Cr | 674.46 Cr |
| Employee Cost | 685.37 Cr | 770.31 Cr | 877.04 Cr | 1119.51 Cr |
| Salaries, Wages & Bonus | 612.13 Cr | 688.18 Cr | 781.97 Cr | 977.24 Cr |
| Contributions to EPF & Pension Funds | 52.53 Cr | 52.97 Cr | 54.41 Cr | 58.41 Cr |
| Workmen and Staff Welfare Expenses | 20.65 Cr | 23.02 Cr | 33.74 Cr | 38.45 Cr |
| Other Manufacturing Expenses | 505.48 Cr | 752.1 Cr | 851.65 Cr | 887.42 Cr |
| Processing Charges | 107.78 Cr | 147.15 Cr | 119.09 Cr | 67.81 Cr |
| Repairs and Maintenance | 37.52 Cr | 42.1 Cr | 118.34 Cr | 80.39 Cr |
| General and Administration Expenses | 114.74 Cr | 110.79 Cr | 136.67 Cr | 157.87 Cr |
| Rent , Rates & Taxes | 19.47 Cr | 13.9 Cr | 19.05 Cr | 16.74 Cr |
| Insurance | 20.27 Cr | 19.25 Cr | 24.44 Cr | 30.26 Cr |
| Professional and legal fees | 33.83 Cr | 32.78 Cr | 38.04 Cr | 48.22 Cr |
| Traveling and conveyance | 28.29 Cr | 31.75 Cr | 40.19 Cr | 43.24 Cr |
| Selling and Distribution Expenses | 721.61 Cr | 949.51 Cr | 1051.24 Cr | 1077.54 Cr |
| Advertisement & Sales Promotion | 42.67 Lk | 31.96 Lk | 95.53 Lk | 72.68 Lk |
| Sales Commissions & Incentives | 13.65 Cr | 16.26 Cr | 23.23 Cr | 6.2 Cr |
| Freight and Forwarding | 541.69 Cr | 685.56 Cr | 734.02 Cr | 761.91 Cr |
| Handling and Clearing Charges | 165.84 Cr | 247.37 Cr | 293.04 Cr | 308.72 Cr |
| Miscellaneous Expenses | 176.88 Cr | 234.06 Cr | 556.87 Cr | 517.76 Cr |
| Provision for doubtful debts | 18.65 Cr | 21.27 Cr | 10.51 Cr | 2.21 Lk |
| Loss on disposal of fixed assets(net) | 1.2 Cr | 1.75 Cr | 5.07 Cr | 5.66 Cr |
| Loss on sale of non-trade current investments | 0 | 0 | 0 | 3.39 Lk |
| Total Expenditure | 7708.32 Cr | 9908.62 Cr | 13941.6 Cr | 15152.2 Cr |
| Other Income | 333.59 Cr | 271.48 Cr | 486.66 Cr | 416.38 Cr |
| Interest Received | 189.77 Cr | 186.13 Cr | 176.54 Cr | 157.4 Cr |
| Profits on sale of Investments | 1.2 Cr | 0 | 214.52 Cr | 55.79 Cr |
| Foreign Exchange Gains | 89.68 Cr | 51.67 Cr | 69.57 Cr | 145.37 Cr |
| Operating Profit | 1257.07 Cr | 1385.13 Cr | 1827.34 Cr | 3226.11 Cr |
| Interest | 404.32 Cr | 369.2 Cr | 529.09 Cr | 585.81 Cr |
| InterestonDebenture / Bonds | 28.94 Cr | 54.26 Cr | 41.91 Cr | 42.56 Cr |
| Interest on Term Loan | 252.29 Cr | 211.52 Cr | 321.33 Cr | 423.24 Cr |
| Bank Charges etc | 78.55 Cr | 52.69 Cr | 57.21 Cr | 78.86 Cr |
| PBDT | 852.76 Cr | 1015.93 Cr | 1298.25 Cr | 2640.3 Cr |
| Depreciation | 345.98 Cr | 371.76 Cr | 373.75 Cr | 452.02 Cr |
| Profit Before Taxation & Exceptional Items | 506.77 Cr | 644.16 Cr | 924.5 Cr | 2188.28 Cr |
| Exceptional Income / Expenses | 0 | -7.05 Cr | 0 | 0 |
| Profit Before Tax | 506.77 Cr | 637.11 Cr | 924.5 Cr | 2188.28 Cr |
| Provision for Tax | 177.72 Cr | 231.61 Cr | 215.18 Cr | 574.18 Cr |
| Current Income Tax | 159.43 Cr | 223.58 Cr | 181.53 Cr | 195.28 Cr |
| Deferred Tax | 22.35 Cr | 2.3 Cr | 32.95 Cr | 379.03 Cr |
| Profit After Tax | 329.05 Cr | 405.5 Cr | 709.31 Cr | 1614.11 Cr |
| Consolidated Net Profit | 329.05 Cr | 405.5 Cr | 709.31 Cr | 1614.11 Cr |
| Profit Balance B/F | 3073.27 Cr | 3338.74 Cr | 3680.65 Cr | 4260.46 Cr |
| Appropriations | 3402.33 Cr | 3744.24 Cr | 4389.96 Cr | 5874.57 Cr |
| Other Appropriation | 63.59 Cr | 63.59 Cr | 63.53 Cr | 95.36 Cr |
| Equity Dividend % | 100 | 100 | 150 | 200 |
| Earnings Per Share | 10.29 | 12.68 | 22.18 | 50.48 |
| Adjusted EPS | 10.29 | 12.68 | 22.18 | 50.48 |
CONSOLIDATED CASH FLOW FOR JINDAL SAW LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 499.28 Cr | 621.47 Cr | 710 Cr | 2215.67 Cr |
| Adjustment | 758.44 Cr | 839.48 Cr | 1009.37 Cr | 1205.82 Cr |
| Changes In working Capital | 398.78 Cr | -1233.67 Cr | 59.33 Cr | -532.94 Cr |
| Cash Flow after changes in Working Capital | 1656.49 Cr | 227.28 Cr | 1778.7 Cr | 2888.56 Cr |
| Cash Flow from Operating Activities | 1557.15 Cr | 73.47 Cr | 1617.42 Cr | 2592.9 Cr |
| Cash Flow from Investing Activities | -346.02 Cr | -191.3 Cr | -70.16 Cr | -1917.36 Cr |
| Cash Flow from Financing Activitie | -831.16 Cr | 61 Cr | -1968.47 Cr | -12.38 Cr |
| Net Cash Inflow / Outflow | 379.96 Cr | -56.83 Cr | -421.2 Cr | 663.15 Cr |
| Opening Cash & Cash Equivalents | 172.83 Cr | 551.91 Cr | 496.62 Cr | 77.58 Cr |
| Effect of Foreign Exchange Fluctuations | -87.67 Lk | 1.54 Cr | 2.15 Cr | 34.54 Lk |
| Closing Cash & Cash Equivalent | 551.91 Cr | 496.62 Cr | 77.56 Cr | 741.08 Cr |
STANDALONE CASH FLOW FOR JINDAL SAW LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 506.77 Cr | 637.11 Cr | 924.5 Cr | 2188.28 Cr |
| Adjustment | 492.46 Cr | 585.98 Cr | 510.48 Cr | 844.66 Cr |
| Changes In working Capital | 410.31 Cr | -893.57 Cr | 41.11 Cr | -637.61 Cr |
| Cash Flow after changes in Working Capital | 1409.54 Cr | 329.52 Cr | 1476.09 Cr | 2395.34 Cr |
| Cash Flow from Operating Activities | 1331.54 Cr | 191.08 Cr | 1337.75 Cr | 2136.91 Cr |
| Cash Flow from Investing Activities | -342.48 Cr | -287.61 Cr | -47.33 Cr | -1657.16 Cr |
| Cash Flow from Financing Activitie | -747.94 Cr | 161.36 Cr | -1688.71 Cr | -40.32 Cr |
| Net Cash Inflow / Outflow | 241.11 Cr | 64.84 Cr | -398.29 Cr | 439.43 Cr |
| Opening Cash & Cash Equivalents | 132.81 Cr | 373.89 Cr | 438.73 Cr | 40.58 Cr |
| Effect of Foreign Exchange Fluctuations | -2.95 Lk | 16,000 | 9.26 Lk | 14.58 Lk |
| Closing Cash & Cash Equivalent | 373.89 Cr | 438.73 Cr | 40.53 Cr | 480.15 Cr |
CONSOLIDATED BALANCE SHEET FOR JINDAL SAW LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 63.95 Cr | 63.95 Cr | 63.95 Cr | 63.95 Cr |
| Equity - Authorised | 355 Cr | 355 Cr | 355 Cr | 473 Cr |
| Equity - Issued | 63.95 Cr | 63.95 Cr | 63.95 Cr | 63.95 Cr |
| Equity Paid Up | 63.95 Cr | 63.95 Cr | 63.95 Cr | 63.95 Cr |
| Equity Shares Forfeited | 4,000 | 4,000 | 4,000 | 4,000 |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 6919.08 Cr | 7300.23 Cr | 7858.81 Cr | 9970.85 Cr |
| Securities Premium | 642.34 Cr | 642.34 Cr | 642.34 Cr | 642.34 Cr |
| Capital Reserves | 19.76 Cr | 19.76 Cr | 19.76 Cr | 487.31 Cr |
| Profit & Loss Account Balance | 2968.62 Cr | 3316.77 Cr | 3822.29 Cr | 5451.07 Cr |
| General Reserves | 3184.18 Cr | 3246.68 Cr | 3246.68 Cr | 3246.68 Cr |
| Reserve excluding Revaluation Reserve | 6919.08 Cr | 7300.23 Cr | 7858.81 Cr | 9970.85 Cr |
| Shareholder's Funds | 6983.04 Cr | 7364.18 Cr | 7922.76 Cr | 10093.3 Cr |
| Minority Interest | -443.6 Cr | -515.04 Cr | -644.46 Cr | -726.18 Cr |
| Secured Loans | 1738.78 Cr | 1253.19 Cr | 1115.67 Cr | 1465.42 Cr |
| Non Convertible Debentures | 500 Cr | 500 Cr | 500 Cr | 500 Cr |
| Term Loans - Banks | 1705.79 Cr | 579.95 Cr | 500.19 Cr | 882.4 Cr |
| Term Loans - Institutions | 231 Cr | 173.24 Cr | 115.48 Cr | 83.02 Cr |
| Unsecured Loans | 559.5 Cr | 579.45 Cr | 619.14 Cr | 642.23 Cr |
| Loans - Others | 559.5 Cr | 579.45 Cr | 619.14 Cr | 608.03 Cr |
| Deferred Tax Assets / Liabilities | 122.56 Cr | 222.22 Cr | 272.58 Cr | 552.3 Cr |
| Deferred Tax Assets | 694.65 Cr | 582.48 Cr | 582.78 Cr | 494.29 Cr |
| Deferred Tax Liability | 817.21 Cr | 804.7 Cr | 855.35 Cr | 1046.59 Cr |
| Other Long Term Liabilities | 362.94 Cr | 348.31 Cr | 488.16 Cr | 289.51 Cr |
| Long Term Provisions | 138.55 Cr | 52.08 Cr | 44.15 Cr | 36.5 Cr |
| Total Non-Current Liabilities | 2922.33 Cr | 2455.24 Cr | 2539.7 Cr | 2985.96 Cr |
| Trade Payables | 1936.68 Cr | 1540.12 Cr | 3005.39 Cr | 2953.12 Cr |
| Sundry Creditors | 1936.68 Cr | 1540.12 Cr | 3005.39 Cr | 2953.12 Cr |
| Other Current Liabilities | 2282.07 Cr | 2039.47 Cr | 2280.23 Cr | 2349.5 Cr |
| Advances received from customers | 285.08 Cr | 274.09 Cr | 607.66 Cr | 451.47 Cr |
| Interest Accrued But Not Due | 18.85 Cr | 15.51 Cr | 33.48 Cr | 51.08 Cr |
| Short Term Borrowings | 2087.05 Cr | 3437.5 Cr | 2556.39 Cr | 2858.06 Cr |
| Secured ST Loans repayable on Demands | 1437.04 Cr | 2806.31 Cr | 1796.12 Cr | 2648.67 Cr |
| Working Capital Loans- Sec | 609.54 Cr | 1042.54 Cr | 951 Cr | 431.16 Cr |
| Short Term Provisions | 47.61 Cr | 121.75 Cr | 201.08 Cr | 164.93 Cr |
| Provision for Tax | 23.34 Cr | 26.29 Cr | 105.52 Cr | 53.83 Cr |
| Provision for post retirement benefits | 3.25 Cr | 4.77 Cr | 0 | 4.68 Cr |
| Total Current Liabilities | 6353.41 Cr | 7138.84 Cr | 8043.09 Cr | 8325.6 Cr |
| Total Liabilities | 15815.2 Cr | 16443.2 Cr | 17861.1 Cr | 20678.7 Cr |
| Gross Block | 9836.3 Cr | 10304.9 Cr | 10638.4 Cr | 12595.1 Cr |
| Less: Accumulated Depreciation | 2520.73 Cr | 2948.19 Cr | 3266.77 Cr | 3742.19 Cr |
| Net Block | 7315.58 Cr | 7356.76 Cr | 7371.62 Cr | 8852.9 Cr |
| Capital Work in Progress | 403.7 Cr | 293.09 Cr | 299.87 Cr | 632.2 Cr |
| Non Current Investments | 132.89 Cr | 213.17 Cr | 245.6 Cr | 174.02 Cr |
| Long Term Investment | 132.89 Cr | 213.17 Cr | 245.6 Cr | 174.02 Cr |
| Quoted | 52,000 | 0 | 0 | 0 |
| Unquoted | 208.79 Cr | 284.77 Cr | 320.24 Cr | 174.02 Cr |
| Long Term Loans & Advances | 1065.22 Cr | 1055.33 Cr | 785.12 Cr | 647.59 Cr |
| Other Non Current Assets | 186.06 Cr | 201.18 Cr | 253.3 Cr | 68.25 Cr |
| Total Non-Current Assets | 9103.45 Cr | 9119.53 Cr | 8955.52 Cr | 10375 Cr |
| Currents Investments | 65.23 Cr | 10.38 Cr | 4.93 Cr | 3.73 Cr |
| Quoted | 0 | 0 | 0 | 12.65 Lk |
| Unquoted | 208.79 Cr | 284.77 Cr | 320.24 Cr | 174.02 Cr |
| Inventories | 2918.58 Cr | 3755.51 Cr | 4104.82 Cr | 4895.28 Cr |
| Raw Materials | 1379.94 Cr | 1815.53 Cr | 2001.8 Cr | 2271.64 Cr |
| Work-in Progress | 389.04 Cr | 600.01 Cr | 747.7 Cr | 948.14 Cr |
| Finished Goods | 571.91 Cr | 641.49 Cr | 528.9 Cr | 867.48 Cr |
| Stores and Spare | 402.24 Cr | 460.2 Cr | 501.27 Cr | 462.49 Cr |
| Sundry Debtors | 2125.19 Cr | 1805.77 Cr | 3562.86 Cr | 3469.5 Cr |
| Debtors more than Six months | 0 | 140.14 Cr | 205.84 Cr | 268.83 Cr |
| Debtors Others | 2191.75 Cr | 1749.75 Cr | 3442.41 Cr | 3312.43 Cr |
| Cash and Bank | 723.58 Cr | 672.5 Cr | 213.21 Cr | 894.62 Cr |
| Cash in hand | 21.75 Lk | 21.62 Lk | 25.59 Lk | 23.68 Lk |
| Balances at Bank | 723.16 Cr | 672.29 Cr | 212.95 Cr | 894.38 Cr |
| Other Current Assets | 99.18 Cr | 71.82 Cr | 256.34 Cr | 243.23 Cr |
| Interest accrued and or due on loans | 2.96 Cr | 4.75 Cr | 4.27 Cr | 3.56 Cr |
| Prepaid Expenses | 84.22 Cr | 58.44 Cr | 87.87 Cr | 70.5 Cr |
| Short Term Loans and Advances | 779.96 Cr | 1007.71 Cr | 763.41 Cr | 797.4 Cr |
| Advances recoverable in cash or in kind | 266.8 Cr | 470.27 Cr | 263.98 Cr | 227.56 Cr |
| Advance income tax and TDS | 79.5 Cr | 88.7 Cr | 51.99 Cr | 78.79 Cr |
| Total Current Assets | 6711.72 Cr | 7323.68 Cr | 8905.57 Cr | 10303.8 Cr |
| Net Current Assets (Including Current Investments) | 358.31 Cr | 184.84 Cr | 862.48 Cr | 1978.16 Cr |
| Total Assets | 15815.2 Cr | 16443.2 Cr | 17861.1 Cr | 20678.7 Cr |
| Contingent Liabilities | 1860.22 Cr | 2475.18 Cr | 3128.02 Cr | 4313.73 Cr |
| Total Debt | 5083.35 Cr | 5787.21 Cr | 4685.07 Cr | 5586.54 Cr |
| Book Value | 218.39 | 230.31 | 247.77 | 313.83 |
| Adjusted Book Value | 218.39 | 230.31 | 247.77 | 313.83 |
STANDALONE BALANCE SHEET FOR JINDAL SAW LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 63.95 Cr | 63.95 Cr | 63.95 Cr | 63.95 Cr |
| Equity - Authorised | 355 Cr | 355 Cr | 355 Cr | 473 Cr |
| Equity - Issued | 63.95 Cr | 63.95 Cr | 63.95 Cr | 63.95 Cr |
| Equity Paid Up | 63.95 Cr | 63.95 Cr | 63.95 Cr | 63.95 Cr |
| Equity Shares Forfeited | 4,000 | 4,000 | 4,000 | 4,000 |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 7074.23 Cr | 7425.1 Cr | 8075.65 Cr | 10068.8 Cr |
| Securities Premium | 510.97 Cr | 510.97 Cr | 510.97 Cr | 510.97 Cr |
| Capital Reserves | 0 | 0 | 0 | 543.18 Cr |
| Profit & Loss Account Balance | 3338.74 Cr | 3680.65 Cr | 4326.43 Cr | 5779.21 Cr |
| General Reserves | 3184.18 Cr | 3246.68 Cr | 3246.68 Cr | 3246.68 Cr |
| Reserve excluding Revaluation Reserve | 7074.23 Cr | 7425.1 Cr | 8075.65 Cr | 10068.8 Cr |
| Shareholder's Funds | 7138.18 Cr | 7489.06 Cr | 8139.6 Cr | 10191.3 Cr |
| Secured Loans | 1392.38 Cr | 1031.12 Cr | 786.19 Cr | 1244.71 Cr |
| Non Convertible Debentures | 500 Cr | 500 Cr | 500 Cr | 500 Cr |
| Term Loans - Banks | 1443.65 Cr | 500.81 Cr | 223.6 Cr | 672.55 Cr |
| Term Loans - Institutions | 27.29 Cr | 30.31 Cr | 62.58 Cr | 72.16 Cr |
| Unsecured Loans | 0 | 0 | 0 | 34.2 Cr |
| Deferred Tax Assets / Liabilities | 504.34 Cr | 608.2 Cr | 642.7 Cr | 867.67 Cr |
| Deferred Tax Assets | 223.18 Cr | 105.92 Cr | 99.85 Cr | 77.46 Cr |
| Deferred Tax Liability | 727.52 Cr | 714.12 Cr | 742.55 Cr | 945.13 Cr |
| Other Long Term Liabilities | 299.46 Cr | 260.14 Cr | 372.04 Cr | 159.36 Cr |
| Long Term Provisions | 122.55 Cr | 38.33 Cr | 26.86 Cr | 17.29 Cr |
| Total Non-Current Liabilities | 2318.73 Cr | 1937.78 Cr | 1827.79 Cr | 2323.23 Cr |
| Trade Payables | 1687.72 Cr | 1337.36 Cr | 2841.2 Cr | 2811.29 Cr |
| Sundry Creditors | 1687.72 Cr | 1337.36 Cr | 2841.2 Cr | 2811.29 Cr |
| Other Current Liabilities | 1204.77 Cr | 913.2 Cr | 1118.11 Cr | 1233.75 Cr |
| Advances received from customers | 265.82 Cr | 268.18 Cr | 561.26 Cr | 416.03 Cr |
| Interest Accrued But Not Due | 10.64 Cr | 4.73 Cr | 7.46 Cr | 25.19 Cr |
| Short Term Borrowings | 1551.59 Cr | 2789.27 Cr | 2087.2 Cr | 2090.26 Cr |
| Secured ST Loans repayable on Demands | 1058.64 Cr | 2305.06 Cr | 1465.13 Cr | 2026.51 Cr |
| Working Capital Loans- Sec | 395.26 Cr | 1013.83 Cr | 932.65 Cr | 404.58 Cr |
| Short Term Provisions | 34.29 Cr | 94.01 Cr | 141.87 Cr | 99.24 Cr |
| Provision for Tax | 16.98 Cr | 10.44 Cr | 57.46 Cr | 0 |
| Total Current Liabilities | 4478.38 Cr | 5133.84 Cr | 6188.38 Cr | 6234.54 Cr |
| Total Liabilities | 13935.3 Cr | 14560.7 Cr | 16155.8 Cr | 18749.1 Cr |
| Gross Block | 7630.61 Cr | 7904.7 Cr | 8124.62 Cr | 9980.44 Cr |
| Less: Accumulated Depreciation | 1717.35 Cr | 2050.89 Cr | 2304.56 Cr | 2642.56 Cr |
| Net Block | 5913.26 Cr | 5853.8 Cr | 5820.06 Cr | 7337.88 Cr |
| Capital Work in Progress | 157.1 Cr | 165.64 Cr | 206.46 Cr | 541.28 Cr |
| Non Current Investments | 655.94 Cr | 1024.96 Cr | 1270.03 Cr | 1182.01 Cr |
| Long Term Investment | 655.94 Cr | 1024.96 Cr | 1270.03 Cr | 1182.01 Cr |
| Unquoted | 769.62 Cr | 1145.69 Cr | 1390.76 Cr | 1281.69 Cr |
| Long Term Loans & Advances | 489.54 Cr | 389.59 Cr | 141.22 Cr | 232.8 Cr |
| Other Non Current Assets | 46.07 Cr | 58.71 Cr | 133.8 Cr | 27.51 Cr |
| Total Non-Current Assets | 7261.91 Cr | 7492.7 Cr | 7571.58 Cr | 9321.48 Cr |
| Currents Investments | 60 Cr | 0 | 0 | 12.65 Lk |
| Quoted | 0 | 0 | 0 | 12.65 Lk |
| Unquoted | 769.62 Cr | 1145.69 Cr | 1390.76 Cr | 1281.69 Cr |
| Inventories | 2454.15 Cr | 3071.49 Cr | 3351.19 Cr | 3970.37 Cr |
| Raw Materials | 1175.28 Cr | 1444.71 Cr | 1610.53 Cr | 1794.94 Cr |
| Work-in Progress | 357.3 Cr | 547.16 Cr | 698.6 Cr | 868.4 Cr |
| Finished Goods | 467.3 Cr | 535.96 Cr | 398.24 Cr | 677.4 Cr |
| Stores and Spare | 295.64 Cr | 338.1 Cr | 354.06 Cr | 329.65 Cr |
| Sundry Debtors | 1730.88 Cr | 1443.57 Cr | 3168.45 Cr | 2927 Cr |
| Debtors more than Six months | 0 | 111.22 Cr | 132.35 Cr | 136.58 Cr |
| Debtors Others | 1759.41 Cr | 1374.07 Cr | 3083.99 Cr | 2864.88 Cr |
| Cash and Bank | 486.62 Cr | 516.71 Cr | 62.55 Cr | 597.65 Cr |
| Cash in hand | 7.67 Lk | 7.77 Lk | 0 | 0 |
| Balances at Bank | 486.34 Cr | 516.63 Cr | 62.55 Cr | 597.65 Cr |
| Other Current Assets | 66.6 Cr | 48.14 Cr | 62.14 Cr | 47.44 Cr |
| Interest accrued and or due on loans | 2.38 Cr | 2.26 Cr | 85.8 Lk | 1.85 Cr |
| Prepaid Expenses | 42.39 Cr | 37.5 Cr | 58.18 Cr | 33.53 Cr |
| Short Term Loans and Advances | 1875.15 Cr | 1988.07 Cr | 1939.85 Cr | 1885.03 Cr |
| Advances recoverable in cash or in kind | 166.58 Cr | 349.48 Cr | 233.07 Cr | 177.93 Cr |
| Advance income tax and TDS | 53.89 Cr | 56.58 Cr | 0 | 0 |
| Total Current Assets | 6673.39 Cr | 7067.98 Cr | 8584.19 Cr | 9427.62 Cr |
| Net Current Assets (Including Current Investments) | 2195.01 Cr | 1934.14 Cr | 2395.81 Cr | 3193.08 Cr |
| Total Assets | 13935.3 Cr | 14560.7 Cr | 16155.8 Cr | 18749.1 Cr |
| Contingent Liabilities | 2098.71 Cr | 3026.49 Cr | 3677.25 Cr | 5113.34 Cr |
| Total Debt | 3522.54 Cr | 4172.58 Cr | 3121.61 Cr | 3886.92 Cr |
| Book Value | 223.24 | 234.21 | 254.56 | 0 |
| Adjusted Book Value | 223.24 | 234.21 | 254.56 | 316.89 |
FINANCIAL RATIOS (CONSOLIDATED) FOR JINDAL SAW LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 9.97 | 12.88 | 19.78 | 52.45 |
| CEPS(Rs) | 24.6 | 26.55 | 28.57 | 67.58 |
| DPS(Rs) | 2 | 2 | 3 | 4 |
| Book NAV/Share(Rs) | 218.39 | 230.31 | 247.77 | 313.83 |
| Tax Rate(%) | 34.36 | 39.52 | 37.64 | 28.11 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.11 | 10.19 | 8.98 | 15.16 |
| EBIT Margin(%) | 9.3 | 8.13 | 7.54 | 13.93 |
| Pre Tax Margin(%) | 4.68 | 4.67 | 3.97 | 10.57 |
| PAT Margin (%) | 3.07 | 2.83 | 2.48 | 7.6 |
| Cash Profit Margin (%) | 7.38 | 6.38 | 5.11 | 10.31 |
| Performance Ratios | ||||
| ROA(%) | 2.12 | 2.33 | 2.58 | 8.26 |
| ROE(%) | 4.77 | 5.24 | 5.79 | 17.74 |
| ROCE(%) | 8.19 | 8.58 | 10.46 | 20.58 |
| Asset Turnover(x) | 0.69 | 0.82 | 1.04 | 1.09 |
| Sales/Fixed Asset(x) | 1.09 | 1.32 | 1.71 | 1.8 |
| Working Capital/Sales(x) | 29.76 | 71.94 | 20.72 | 10.59 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.91 | 0.76 | 0.59 | 0.56 |
| Receivable days | 68.3 | 53.95 | 54.83 | 61.24 |
| Inventory Days | 95.94 | 91.59 | 80.28 | 78.37 |
| Payable days | 63.62 | 80.3 | 74.12 | 89.47 |
| Valuation Parameters | ||||
| PER(x) | 7.44 | 6.99 | 7.36 | 8.24 |
| PCE(x) | 3.01 | 3.39 | 5.09 | 6.39 |
| Price/Book(x) | 0.34 | 0.39 | 0.59 | 1.38 |
| Yield(%) | 2.7 | 2.22 | 2.06 | 0.93 |
| EV/Net Sales(x) | 0.63 | 0.6 | 0.51 | 0.88 |
| EV/Core EBITDA(x) | 4.64 | 5.14 | 4.95 | 5.3 |
| EV/EBIT(x) | 6.78 | 7.39 | 6.77 | 6.34 |
| EV/CE(x) | 0.43 | 0.49 | 0.51 | 1.18 |
| M Cap / Sales | 0.22 | 0.22 | 0.26 | 0.66 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -8.29 | 24.71 | 34.36 | 17.29 |
| Core EBITDA Growth(%) | -10.45 | 7.14 | 18.61 | 87.86 |
| EBIT Growth(%) | -8.69 | 9.02 | 24.59 | 114.5 |
| PAT Growth(%) | -28.95 | 14.69 | 17.79 | 252.57 |
| EPS Growth(%) | -42.53 | 29.14 | 53.59 | 160.43 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.73 | 0.79 | 0.59 | 0.56 |
| Current Ratio(x) | 1.06 | 1.03 | 1.11 | 1.24 |
| Quick Ratio(x) | 0.6 | 0.5 | 0.6 | 0.65 |
| Interest Cover(x) | 2.01 | 2.35 | 2.11 | 4.14 |
| Total Debt/Mcap(x) | 2.14 | 2.01 | 1.01 | 0.4 |
FINANCIAL RATIOS (STANDALONE) FOR JINDAL SAW LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 10.29 | 12.68 | 22.18 | 50.48 |
| CEPS(Rs) | 21.11 | 24.31 | 33.87 | 64.62 |
| DPS(Rs) | 2 | 2 | 3 | 4 |
| Book NAV/Share(Rs) | 223.24 | 234.21 | 254.56 | 316.89 |
| Tax Rate(%) | 35.07 | 36.35 | 23.28 | 26.24 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 10.7 | 10.1 | 8.77 | 15.64 |
| EBIT Margin(%) | 10.56 | 9.13 | 9.51 | 15.44 |
| Pre Tax Margin(%) | 5.87 | 5.78 | 6.05 | 12.18 |
| PAT Margin (%) | 3.81 | 3.68 | 4.64 | 8.99 |
| Cash Profit Margin (%) | 7.82 | 7.05 | 7.09 | 11.5 |
| Performance Ratios | ||||
| ROA(%) | 2.43 | 2.85 | 4.62 | 9.25 |
| ROE(%) | 4.7 | 5.54 | 9.08 | 17.71 |
| ROCE(%) | 8.54 | 9.02 | 12.68 | 21.78 |
| Asset Turnover(x) | 0.64 | 0.77 | 1 | 1.03 |
| Sales/Fixed Asset(x) | 1.15 | 1.42 | 1.91 | 1.97 |
| Working Capital/Sales(x) | 3.93 | 5.7 | 6.38 | 5.63 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.87 | 0.7 | 0.52 | 0.51 |
| Receivable days | 69 | 52.56 | 55.08 | 61.73 |
| Inventory Days | 98.28 | 91.49 | 76.7 | 74.39 |
| Payable days | 69.1 | 83.64 | 77.65 | 96.16 |
| Valuation Parameters | ||||
| PER(x) | 7.21 | 7.1 | 6.56 | 8.56 |
| PCE(x) | 3.51 | 3.7 | 4.3 | 6.69 |
| Price/Book(x) | 0.33 | 0.38 | 0.57 | 1.36 |
| Yield(%) | 2.7 | 2.22 | 2.06 | 0.93 |
| EV/Net Sales(x) | 0.63 | 0.59 | 0.5 | 0.95 |
| EV/Core EBITDA(x) | 4.3 | 4.72 | 4.22 | 5.3 |
| EV/EBIT(x) | 5.93 | 6.49 | 5.31 | 6.17 |
| EV/CE(x) | 0.39 | 0.45 | 0.48 | 1.22 |
| M Cap / Sales | 0.27 | 0.26 | 0.3 | 0.77 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -14.78 | 27.69 | 38.65 | 17.53 |
| Core EBITDA Growth(%) | -19.02 | 10.19 | 31.93 | 76.59 |
| EBIT Growth(%) | -17.71 | 10.45 | 44.45 | 88.42 |
| PAT Growth(%) | -44.65 | 23.23 | 74.92 | 125.8 |
| EPS Growth(%) | -44.65 | 23.23 | 74.92 | 125.8 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.49 | 0.56 | 0.38 | 0.38 |
| Current Ratio(x) | 1.49 | 1.38 | 1.39 | 1.51 |
| Quick Ratio(x) | 0.94 | 0.78 | 0.85 | 0.88 |
| Interest Cover(x) | 2.25 | 2.73 | 2.75 | 4.74 |
| Total Debt/Mcap(x) | 1.49 | 1.45 | 0.67 | 0.28 |
SHARE HOLDING PATTERN FOR JINDAL SAW LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 37.68 | 37.68 | 37.68 | 37.90 | 37.91 | 37.91 | 37.91 | 37.92 | 37.94 | 37.94 |
| FII % | 11.85 | 11.69 | 11.03 | 14.94 | 15.92 | 17.71 | 15.22 | 14.66 | 15.06 | 16.08 |
| DII % | 0.42 | 0.41 | 0.47 | 0.66 | 0.69 | 0.50 | 0.55 | 0.53 | 0.56 | 0.64 |
| Public % | 24.26 | 24.44 | 25.04 | 20.61 | 19.65 | 17.38 | 19.25 | 19.08 | 17.77 | 16.11 |
PEER COMPARISON FOR JINDAL SAW LIMITED
CORPORATE ACTIONS FOR JINDAL SAW
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Oct-2024 | Book Closure - E.G.M. | 30-Nov-2024 06-Dec-2024 |
| BSE 10-Oct-2024 | Board Meeting - Quarterly Results | 18-Oct-2024 |
| BSE 28-Aug-2024 | Book Closure - E.G.M. | 17-Sep-2024 23-Sep-2024 |
| BSE 23-Aug-2024 | Split or Consolidation - Stock Split Inter alia, subject to the approval of shareholders, approved:- 1. The proposal for alteration in the equity share capital of the Company by sub- Division/split of existing equity shares having face value of Rs. 2/- each, fully paid up into face value of Re. 1/- each, fully paid up. 2. The alteration in the Capital Clause (i.e. Clause V) of the Memorandum of Association of the Company ... | |
| BSE 09-Aug-2024 | Board Meeting - Stock Split | 23-Aug-2024 |
| BSE 09-Aug-2024 | Split or Consolidation - Stock Split | |
| BSE 30-Jul-2024 | Book Closure - E.G.M. | 12-Oct-2024 18-Oct-2024 |
| BSE 15-Jul-2024 | Board Meeting - Quarterly Results | 29-Jul-2024 |
| BSE 08-May-2024 | Book Closure - Rs.4.0000 per share(200%)Final Dividend & A.G.M. | 12-Jun-2024 18-Jun-2024 |
| BSE 08-May-2024 | AGM - Rs.4.0000 per share(200%)Final Dividend & A.G.M. | 18-Jun-2024 18-Jun-2024 |
| BSE 07-May-2024 | Dividend - Rs.4.0000 per share(200%)Final Dividend | |
| BSE 29-Apr-2024 | Board Meeting - Audited Results & Final Dividend | 07-May-2024 |
| BSE 08-Jan-2024 | Board Meeting - Quarterly Results | 16-Jan-2024 |
| BSE 07-Dec-2023 | Board Meeting - Inter alia, to consider and approve the proposal of raising of funds by way of issuance of equity shares or any other eligible securities and / or other securities convertible into equity shares (including warrants, or otherwise) (collectively ?Securities?) through permissible modes, including by way of one or more qualified institutions placement (?QIP?) or through any other permissible mode and/... | 14-Dec-2023 |
| BSE 10-Oct-2023 | Board Meeting - Quarterly Results | 26-Oct-2023 |
| BSE 31-Jul-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 18-May-2023 | Book Closure - Rs.3.0000 per share(150%)Final Dividend & A.G.M. | 14-Jun-2023 20-Jun-2023 |
| BSE 18-May-2023 | AGM - Rs.3.0000 per share(150%)Final Dividend & A.G.M. | 20-Jun-2023 20-Jun-2023 |
| BSE 17-May-2023 | Dividend - Rs.3.0000 per share(150%)Final Dividend | |
| BSE 08-May-2023 | Board Meeting - Final Dividend & Audited Results | 17-May-2023 |
| BSE 16-Jan-2023 | Board Meeting - Quarterly Results | 25-Jan-2023 |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results | 11-Nov-2022 |
| BSE 05-Aug-2022 | Book Closure - Rs.2.0000 per share(100%)Dividend & A.G.M. | 21-Sep-2022 27-Sep-2022 |
| BSE 05-Aug-2022 | AGM - Rs.2.0000 per share(100%)Dividend & A.G.M. | 27-Sep-2022 27-Sep-2022 |
| BSE 20-Jul-2022 | Board Meeting - Quarterly Results | 05-Aug-2022 |
| BSE 30-May-2022 | Dividend - Rs.2.0000 per share(100%)Dividend | |
| BSE 20-May-2022 | Board Meeting - Dividend & Audited Results | 30-May-2022 |
| BSE 20-Jan-2022 | Board Meeting - Quarterly Results | 31-Jan-2022 |
| BSE 19-Oct-2021 | Board Meeting - Quarterly Results | 29-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR JINDAL SAW
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate as attached |
| BSE 29-Oct-2024 | Intimation FILE | Pursuant To Regulation 42 Of The SEBI (Listing Obligations And Disclosure Requirements) 2015 The Register Of Member And Share Transfer Books Of The Company Will Remain Closed From 30Th November 2024 To 06Th December 2024 For Taking Record Of The Members Of The Company For The Purpose Of EGM. as attached |
| BSE 29-Oct-2024 | Intimation FILE | Extra-Ordinary General Meeting (EGM) Of The Company Will Be Held On Friday 06Th December 2024 At 11:30 A.M. At The Registered Office Of The Company as attached |
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate as attached |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation as attached |
| BSE 24-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation as attached |
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript As attached |
| BSE 21-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome The Company had organized a conference call for analyst and investors on the unaudited (standalone & consolidated) financial results (Q2FY25) of the Company for the quarter ended September 30 2024 on Monday October 21 2024 at 11:00 AM IST. This call was hosted by Phillip Capital (India) Private Limited. The audio recording of the conference call has been made available on the website of the Company at https://www.jindalsaw.com/audio/MFG0220241021155811.mp3 |
| BSE 18-Oct-2024 | General Announcements FILE | Financial Highlights Financial Highlights for Sept 2024 quarter results |
| BSE 18-Oct-2024 | Outcome FILE | Board Meeting Outcome for Financial Results For Sept 2024 Financial results for Sept 2024 |
| BSE 18-Oct-2024 | Outcome FILE | Financial Results For September 2024 Unaudited Financial results for September 2024 quarter |
| BSE 15-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation We wish to inform you that the Company will organize a conference call on Monday October 21 2024 at 11:00 AM (IST) for analysts and investors to discuss the Q2 FY25 results. This call will be hosted by Phillip Capital (India) Private Limited |
| BSE 11-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Credit rating letter issued by Brickwork Ratings India Pvt Ltd for NCDs issued by the company. |
| BSE 10-Oct-2024 | Intimation FILE | Board Meeting Intimation for NOTICE PURSUANT TO REGULATION 29 READ WITH REGULATION 50 OF SEBI (LISTING OBLIGATIONS AND DISCLOSURE REQUIREMENTS) REGULATIONS 2015 JINDAL SAW LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 18/10/2024 inter alia to consider and approve Intimation for board meeting to be held on 18th October 2024 to consider and approve the Unaudited (Standalone and Consolidated) Financial Results for the quarter/half year ended September 30 2024. |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate for the quarter ended 30.09.2024 |
| BSE 01-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of EGM Minutes of the EGM held on 23rd September 2024. |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Notice of closure of trading window |
| BSE 25-Sep-2024 | Intimation FILE | Record Date Fixed For The Purpose Of Split Of Face Value Of Equity Shares The company has fixed Wednesday 9th October 2024 as "Record Date" for the purpose of split of face value of equity shares. |
| BSE 24-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report The scrutinizer report for the EGM held on 23rd September 2024 |
| BSE 23-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of EGM as attached |
| BSE 19-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Companys officials will be meeting with group of investors/analyst on one-to-one basis in Singapore. Meetings will be held from Tuesday September 24 2024 at 9:00 A.M. SGT (6:30 A.M IST) till Friday September 27 2024. These meetings will be arranged by Phillip Capital India Private Limited. |
| BSE 18-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Diversification / Disinvestment As per attached file |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating As attached |
| BSE 09-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate as attached |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation We wish to inform you that the Companys officials will be participating in Water Conclave conference hosted by Systematix Group on Tuesday September 10 2024 from 10:00 AM IST onwards at Mumbai. |
| BSE 28-Aug-2024 | Intimation FILE | Notice Of Extra-Ordinary General Meeting Of The Company To Be Held On Monday 23Rd September 2024 as attached |
| BSE 27-Aug-2024 | Intimation FILE | Intimation Of Revised Book Closure Pursuant To Regulation 42 Of The Securities & Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015. as attached |
| BSE 27-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation This is with reference to the captioned subject we wish to inform you that the Companys officials will be meeting physically with an investor on one-to-one basis on Friday August 30 2024 at 11:00 AM IST at New Delhi. |
| BSE 23-Aug-2024 | Intimation FILE | Intimation Of Book Closure Pursuant To Regulation 42 Of The Securities & Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 as attached |
| BSE 23-Aug-2024 | Intimation FILE | Intimation Of Extra-Ordinary General Meeting -SEBI (Listing Obligations And Disclosure Requirements) Regulation 2015 as attached |
INSIDER TRADING FOR JINDAL SAW
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 27-Sep-2024 27-Sep-2024 | Sell ESOP | 6,872 @ 0.00 (0.00 %) | Samruddhi Employees Trust |
| BSE 31-Aug-2024 31-Aug-2024 | Sell ESOP | 9,856 @ 0.00 (0.00 %) | Samruddhi Employees Trust |
| BSE 13-Jun-2024 13-Jun-2024 | Sell Market | 4,356 @ 0.00 (0.00 %) | Rajeev Goyal |
| BSE 13-Jun-2024 13-Jun-2024 | Sell ESOP | 8,797 @ 0.00 (0.01 %) | Samruddhi Employees Trust |
| BSE 13-Jun-2024 13-Jun-2024 | Sell Market | 8,824 @ 0.00 (0.00 %) | Sunil K Jain |
| BSE 11-Jun-2024 11-Jun-2024 | Sell Market | 15,472 @ 0.00 (0.00 %) | Vinay Kumar |
| BSE 10-Jun-2024 10-Jun-2024 | Sell Market | 500 @ 0.00 (0.00 %) | Karunanidhi Agarwal |
| BSE 10-Jun-2024 11-Jun-2024 | Sell ESOP | 28,652 @ 0.00 (0.00 %) | Samruddhi Employees Trust |
| BSE 11-Jun-2024 11-Jun-2024 | Buy ESOP | 8,824 @ 0.00 (0.00 %) | Sunil K Jain |
| BSE 10-Jun-2024 10-Jun-2024 | Buy ESOP | 15,472 @ 0.00 (0.00 %) | Vinay Kumar |
| BSE 11-Jun-2024 11-Jun-2024 | Buy ESOP | 4,356 @ 0.00 (0.00 %) | Rajeev Goyal |
| BSE 07-Jun-2024 10-Jun-2024 | Sell Market | 6,436 @ 0.00 (0.00 %) | Sanjiv Dheer |
| BSE 07-Jun-2024 07-Jun-2024 | Buy ESOP | 2,601 @ 0.00 (0.00 %) | Kailash Chand Gupta |
| BSE 06-Jun-2024 07-Jun-2024 | Sell ESOP | 17,674 @ 0.00 (0.00 %) | Samruddhi Employees Trust |
| BSE 06-Jun-2024 06-Jun-2024 | Buy ESOP | 15,073 @ 0.00 (0.00 %) | Narendra Mantri |
| BSE 04-Jun-2024 04-Jun-2024 | Sell ESOP | 13,996 @ 0.00 (0.01 %) | Samruddhi Employees Trust |
| BSE 04-Jun-2024 04-Jun-2024 | Buy ESOP | 13,996 @ 0.00 (0.00 %) | Sanjiv Dheer |
| BSE 04-Jun-2024 04-Jun-2024 | Buy Market | 19,004 @ 0.00 (0.00 %) | Shradha Jatia |
| BSE 28-May-2024 28-May-2024 | Buy ESOP | 7,557 @ 0.00 (0.00 %) | Vikas Jhunthra |
| BSE 28-May-2024 28-May-2024 | Sell ESOP | 7,557 @ 0.00 (0.01 %) | Samruddhi Employees Trust |
| BSE 27-Feb-2024 27-Feb-2024 | Sell Off Market | 2,586 @ 0.00 (0.00 %) | Samruddhi Employees Trust |
| BSE 27-Feb-2024 27-Feb-2024 | Buy Off Market | 2,586 @ 0.00 (0.00 %) | Karunanidhi Agarwal |
| BSE 23-Feb-2024 23-Feb-2024 | Sell Market | 6,200 @ 0.00 (0.00 %) | Chandan Sinha |
| BSE 26-Feb-2024 26-Feb-2024 | Sell Market | 3,771 @ 0.00 (0.00 %) | Chandan Sinha |
| BSE 19-Feb-2024 19-Feb-2024 | Sell Market | 57,701 @ 0.00 (0.00 %) | Neeraj Kumar |
| BSE 22-Feb-2024 22-Feb-2024 | Buy ESOP | 9,971 @ 0.00 (0.00 %) | Chandan Sinha |
| BSE 20-Feb-2024 20-Feb-2024 | Sell Market | 4,686 @ 0.00 (0.00 %) | Om Prakash sharma |
| BSE 22-Feb-2024 22-Feb-2024 | Sell ESOP | 9,971 @ 0.00 (0.00 %) | Samruddhi Employees Trust |
| BSE 16-Feb-2024 16-Feb-2024 | Buy Off Market | 57,701 @ 0.00 (0.00 %) | Neeraj Kumar |
| BSE 16-Feb-2024 16-Feb-2024 | Sell Off Market | 57,701 @ 0.00 (0.02 %) | Samruddhi Employees Trust |
BULK BLOCK DEALS FOR JINDAL SAW LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 06-Mar-2023 | Sell BULK | 3,500,000 @ 154.50 | ABHYUDAY JINDAL |
| BSE 06-Mar-2023 | Buy BULK | 3,500,000 @ 154.50 | VIRTUOUS TRADECORP PRIVATE LIMITED |
| BSE 06-Mar-2023 | Sell BLOCK | 3,500,000 @ 154.50 | ABHYUDAY JINDAL |
| BSE 06-Mar-2023 | Buy BLOCK | 3,500,000 @ 154.50 | VIRTUOUS TRADECORP PRIVATE LIMITED |
DIVIDEND BY JINDAL SAW LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 11-Jun-2024 | DIVIDEND | 4 |
| 13-Jun-2023 | DIVIDEND | 3 |
| 19-Sep-2022 | DIVIDEND | 2 |
| 08-Jul-2021 | DIVIDEND | 2 |
SPLIT / BONUS BY JINDAL SAW LIMITED
| Ex Date | Type | Detail |
|---|---|---|
| 09-Oct-2024 | SPLIT | Rs 2 to Rs 1 |
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed