♥
ISIN : INE451L01014
NSE : MAHASTEEL
BSE : 513554
Face Value : 10
Industry : Steel & Iron Products
EPS : 4.09
EPS (TTM) : 3.61
Price to Earning (P/E) : 64.80
Book Value : 85.95
Price to Bookvalue (P/B) : 3.08
Dividend Yield : 0 %
Return on Equity (ROE) : 3.47 %
Return on Capital Employed (ROCE) : 6.60 %
Mahamaya Steel Industries Limited
ISIN : INE451L01014
NSE : MAHASTEEL
BSE : 513554
Face Value : 10
Industry : Steel & Iron Products
EPS : 4.09
EPS (TTM) : 3.61
Price to Earning (P/E) : 64.80
Book Value : 85.95
Price to Bookvalue (P/B) : 3.08
Dividend Yield : 0 %
Return on Equity (ROE) : 3.47 %
Return on Capital Employed (ROCE) : 6.60 %
Mahamaya Steel share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 947.6 - 937.5 -1.1 % |
| Low / High | 920.4 - 957 4 % |
| Trade Volume | 169 |
| 52 Week Low / High | 235 - 1061.85 351.9 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1418.19 | 1447.95 | 1641.62 | 1524.39 | 1883.76 | 2201.99 | 1857.72 | 1802.37 | 1976.2 | 2110.28 |
| Total Income | 1421.64 | 1448.12 | 1643.36 | 1525.54 | 1890.4 | 2203.7 | 1858.8 | 1802.72 | 1987.3 | 2110.55 |
| Total Expenditure | 1379.12 | 1411.22 | 1611.8 | 1485.01 | 1851.59 | 2157.69 | 1816.37 | 1758.16 | 1942.97 | 2070.1 |
| Other Income | 3.45 | 0.17 | 1.74 | 1.16 | 6.64 | 1.71 | 1.08 | 0.35 | 11.09 | 0.27 |
| Operating Profit | 42.52 | 36.9 | 31.56 | 40.53 | 38.81 | 46.01 | 42.43 | 44.56 | 44.33 | 40.45 |
| Interest | 11.71 | 5.64 | 5.04 | 7.99 | 13.36 | 14.23 | 9.46 | 15.09 | 12.67 | 10.76 |
| Exceptional Items | 7.3 | 0.49 | -0.06 | 10.95 | ||||||
| PBDT | 30.81 | 31.26 | 33.82 | 32.54 | 25.45 | 32.27 | 32.91 | 40.42 | 31.66 | 29.69 |
| Depreciation | 15.16 | 15.3 | 16.22 | 16.73 | 14.73 | 17.27 | 17.65 | 17.7 | 17.39 | 18.85 |
| Profit Before Tax | 15.65 | 15.96 | 17.6 | 15.81 | 10.72 | 15 | 15.26 | 22.72 | 14.27 | 10.84 |
| Tax | 6.16 | 4.46 | 4.89 | 4.53 | 4.52 | 4.32 | 4.32 | 6.03 | 4.67 | 3.16 |
| Profit After Tax | 9.49 | 11.5 | 12.71 | 11.28 | 6.2 | 10.68 | 10.94 | 16.69 | 9.6 | 7.68 |
| Net Profit | 9.49 | 11.5 | 12.71 | 11.28 | 6.2 | 10.68 | 10.94 | 16.69 | 9.6 | 7.68 |
| Equity Capital | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 1.06 | 0.69 | 0.84 | 1.04 | 0.74 | 1.01 | 0.94 | 1.27 | 0.87 | 0.53 |
| Diluted Eps After Extraordinary Items | 1.18 | 0.69 | 0.84 | 1.04 | 0.74 | 1.01 | 0.94 | 1.27 | 0.87 | 0.53 |
| Diluted Eps Before Extraordinary Items | 1.18 | 0.69 | 0.84 | 1.04 | 0.74 | 1.01 | 0.94 | 1.27 | 0.87 | 0.53 |
STANDALONE QUARTERLY RESULT FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1418.19 | 1447.95 | 1641.62 | 1524.39 | 1883.76 | 2201.99 | 1857.72 | 1802.37 | 1976.2 | 2110.28 |
| Total Income | 1421.64 | 1448.12 | 1643.36 | 1525.54 | 1890.4 | 2203.7 | 1858.8 | 1802.72 | 1987.3 | 2110.55 |
| Total Expenditure | 1379.12 | 1411.22 | 1611.8 | 1485.01 | 1851.59 | 2157.69 | 1816.37 | 1758.16 | 1942.97 | 2070.1 |
| Other Income | 3.45 | 0.17 | 1.74 | 1.16 | 6.64 | 1.71 | 1.08 | 0.35 | 11.09 | 0.27 |
| Operating Profit | 42.52 | 36.9 | 31.56 | 40.53 | 38.81 | 46.01 | 42.43 | 44.56 | 44.33 | 40.45 |
| Interest | 11.71 | 5.64 | 5.04 | 7.99 | 13.36 | 14.23 | 9.46 | 15.09 | 12.67 | 10.76 |
| Exceptional Items | 7.3 | 0.49 | -0.06 | 10.95 | ||||||
| PBDT | 30.81 | 31.26 | 33.82 | 32.54 | 25.45 | 32.27 | 32.91 | 40.42 | 31.66 | 29.69 |
| Depreciation | 15.16 | 15.3 | 16.22 | 16.73 | 14.73 | 17.27 | 17.65 | 17.7 | 17.39 | 18.85 |
| Profit Before Tax | 15.65 | 15.96 | 17.6 | 15.81 | 10.72 | 15 | 15.26 | 22.72 | 14.27 | 10.84 |
| Tax | 6.16 | 4.46 | 4.89 | 4.53 | 4.52 | 4.32 | 4.32 | 6.03 | 4.67 | 3.16 |
| Profit After Tax | 9.49 | 11.5 | 12.71 | 11.28 | 6.2 | 10.68 | 10.94 | 16.69 | 9.6 | 7.68 |
| Net Profit | 9.49 | 11.5 | 12.71 | 11.28 | 6.2 | 10.68 | 10.94 | 16.69 | 9.6 | 7.68 |
| Equity Capital | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 0.58 | 0.7 | 0.77 | 0.69 | 0.38 | 0.65 | 0.67 | 1.02 | 0.58 | 0.47 |
| Diluted Eps After Extraordinary Items | 0.64 | 0.7 | 0.77 | 0.69 | 0.38 | 0.65 | 0.67 | 1.02 | 0.58 | 0.47 |
| Diluted Eps Before Extraordinary Items | 0.64 | 0.7 | 0.77 | 0.69 | 0.38 | 0.65 | 0.67 | 1.02 | 0.58 | 0.47 |
CONSOLIDATED ANNUAL RESULT FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 4953.25 | 6497.72 | 7838.29 |
| Total Income | 4957.62 | 6507.42 | 7852.52 |
| Total Expenditure | 4798.85 | 6359.62 | 7675.21 |
| Other Income | 4.38 | 9.7 | 14.23 |
| Operating Profit | 158.77 | 147.8 | 177.31 |
| Interest | 50.28 | 32.03 | 51.45 |
| Exceptional Items | 7.3 | 11.38 | |
| PBDT | 108.49 | 123.07 | 137.24 |
| Depreciation | 59.29 | 62.98 | 70.01 |
| Profit Before Tax | 49.2 | 60.09 | 67.23 |
| Tax | 17.74 | 18.39 | 19.34 |
| Profit After Tax | 31.46 | 41.7 | 47.89 |
| Net Profit | 31.46 | 41.7 | 47.89 |
| Equity Capital | 164.34 | 164.34 | 164.34 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 2.98 | 3.31 | 4.09 |
| Diluted Eps After Extraordinary Items | 3.31 | 3.31 | 4.09 |
| Diluted Eps Before Extraordinary Items | 3.31 | 3.31 | 4.09 |
STANDALONE ANNUAL RESULT FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 4953.25 | 6497.72 | 7838.29 |
| Total Income | 4957.62 | 6507.42 | 7852.52 |
| Total Expenditure | 4798.83 | 6359.61 | 7675.21 |
| Other Income | 4.38 | 9.7 | 14.23 |
| Operating Profit | 158.79 | 147.81 | 177.31 |
| Interest | 50.28 | 32.03 | 51.45 |
| Exceptional Items | 7.3 | 11.38 | |
| PBDT | 108.51 | 123.08 | 137.24 |
| Depreciation | 59.29 | 62.98 | 70.01 |
| Profit Before Tax | 49.22 | 60.1 | 67.23 |
| Tax | 17.74 | 18.39 | 19.34 |
| Profit After Tax | 31.48 | 41.71 | 47.89 |
| Net Profit | 31.48 | 41.71 | 47.89 |
| Equity Capital | 164.34 | 164.34 | 164.34 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 1.92 | 2.54 | 2.91 |
| Diluted Eps After Extraordinary Items | 2.13 | 2.54 | 2.91 |
| Diluted Eps Before Extraordinary Items | 2.13 | 2.54 | 2.91 |
CONSOLIDATED PROFIT / LOSS FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 250.91 Cr | 495.32 Cr | 649.77 Cr | 783.83 Cr |
| Sales | 250.12 Cr | 493.23 Cr | 645.6 Cr | 782.12 Cr |
| Net Sales | 250.91 Cr | 495.32 Cr | 649.77 Cr | 783.83 Cr |
| Increase/Decrease in Stock | -5.25 Cr | 5.89 Cr | -3.38 Cr | -13.65 Cr |
| Raw Material Consumed | 195.47 Cr | 373.61 Cr | 540.21 Cr | 624.94 Cr |
| Opening Raw Materials | 27.27 Cr | 29.25 Cr | 9.68 Cr | 45.53 Cr |
| Purchases Raw Materials | 189.73 Cr | 345.17 Cr | 575.69 Cr | 616.75 Cr |
| Closing Raw Materials | 29.25 Cr | 9.68 Cr | 45.53 Cr | 37.91 Cr |
| Other Direct Purchases / Brought in cost | 7.71 Cr | 8.87 Cr | 37.42 Lk | 58.06 Lk |
| Power & Fuel Cost | 27.03 Cr | 54.75 Cr | 73.99 Cr | 98.35 Cr |
| Electricity & Power | 27.03 Cr | 54.75 Cr | 73.99 Cr | 98.35 Cr |
| Employee Cost | 5.66 Cr | 5.06 Cr | 6.74 Cr | 9.88 Cr |
| Salaries, Wages & Bonus | 5.12 Cr | 4.44 Cr | 6.24 Cr | 9.29 Cr |
| Contributions to EPF & Pension Funds | 16.16 Lk | 11.73 Lk | 9.08 Lk | 11.98 Lk |
| Workmen and Staff Welfare Expenses | 17.25 Lk | 33.63 Lk | 25.79 Lk | 24.76 Lk |
| Other Manufacturing Expenses | 12.67 Cr | 30.26 Cr | 7.42 Cr | 41.52 Cr |
| Sub-contracted / Out sourced services | 0 | 5.12 Lk | 0 | 0 |
| Processing Charges | 0 | 3.39 Cr | 3.41 Cr | 1.09 Cr |
| Repairs and Maintenance | 14.98 Lk | 13.07 Lk | 1.52 Cr | 1.03 Cr |
| General and Administration Expenses | 1.92 Cr | 2.54 Cr | 3.16 Cr | 3.86 Cr |
| Rent , Rates & Taxes | 5.83 Lk | 15.65 Lk | 8.44 Lk | 11.09 Lk |
| Insurance | 26.08 Lk | 31.86 Lk | 32.13 Lk | 33.59 Lk |
| Professional and legal fees | 26.43 Lk | 29.08 Lk | 16.72 Lk | 21.65 Lk |
| Traveling and conveyance | 2.38 Lk | 3.76 Lk | 10.93 Lk | 8.2 Lk |
| Selling and Distribution Expenses | 77.68 Lk | 1.95 Cr | 3.54 Cr | 2.52 Cr |
| Miscellaneous Expenses | 0 | 5.82 Cr | 4.28 Cr | 10.25 Lk |
| Bad debts /advances written off | 0 | 5.82 Cr | 4.28 Cr | 10.25 Lk |
| Total Expenditure | 238.27 Cr | 479.88 Cr | 635.96 Cr | 767.52 Cr |
| Other Income | 44.92 Lk | 43.78 Lk | 97.04 Lk | 1.42 Cr |
| Interest Received | 44.92 Lk | 43.64 Lk | 95.41 Lk | 1.41 Cr |
| Foreign Exchange Gains | 0 | 14,000 | 79,000 | 58,000 |
| Operating Profit | 13.08 Cr | 15.88 Cr | 14.78 Cr | 17.73 Cr |
| Interest | 6.46 Cr | 5.03 Cr | 3.2 Cr | 5.15 Cr |
| Bank Charges etc | 49.22 Lk | 40.08 Lk | 27.02 Lk | 20.79 Lk |
| PBDT | 6.62 Cr | 10.85 Cr | 11.58 Cr | 12.59 Cr |
| Depreciation | 5.54 Cr | 5.93 Cr | 6.3 Cr | 7 Cr |
| Profit Before Taxation & Exceptional Items | 1.08 Cr | 4.92 Cr | 5.28 Cr | 5.59 Cr |
| Exceptional Income / Expenses | 18.14 Lk | 0 | 73.04 Lk | 1.14 Cr |
| Profit Before Tax | 1.27 Cr | 4.92 Cr | 6.01 Cr | 6.72 Cr |
| Provision for Tax | 71.47 Lk | 1.77 Cr | 1.84 Cr | 1.93 Cr |
| Current Income Tax | 1.28 Cr | 2.24 Cr | 2.02 Cr | 2.06 Cr |
| Deferred Tax | -56.53 Lk | -46.05 Lk | -17.55 Lk | -12.67 Lk |
| Profit After Tax | 55.08 Lk | 3.15 Cr | 4.17 Cr | 4.79 Cr |
| Extra items | 17.52 Lk | 0 | 0 | 0 |
| Share of Associate | 32.74 Lk | 1.75 Cr | 1.27 Cr | 1.93 Cr |
| Other Consolidated Items | 0 | 21.02 Lk | 16.79 Lk | 14.19 Lk |
| Consolidated Net Profit | 1.05 Cr | 5.11 Cr | 5.61 Cr | 6.86 Cr |
| Profit Balance B/F | 8.84 Cr | 9.9 Cr | 15.14 Cr | 20.75 Cr |
| Appropriations | 9.9 Cr | 15 Cr | 20.75 Cr | 27.61 Cr |
| Other Appropriation | 0 | -13.48 Lk | 0 | 0 |
| Earnings Per Share | 0.59 | 3.11 | 3.41 | 4.17 |
| Adjusted EPS | 0.59 | 3.11 | 3.41 | 4.17 |
STANDALONE PROFIT / LOSS FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 250.91 Cr | 495.32 Cr | 649.77 Cr | 783.83 Cr |
| Sales | 250.12 Cr | 493.23 Cr | 645.6 Cr | 782.12 Cr |
| Net Sales | 250.91 Cr | 495.32 Cr | 649.77 Cr | 783.83 Cr |
| Increase/Decrease in Stock | -5.25 Cr | 5.89 Cr | -3.38 Cr | -13.65 Cr |
| Raw Material Consumed | 195.47 Cr | 373.61 Cr | 540.21 Cr | 624.94 Cr |
| Opening Raw Materials | 27.27 Cr | 29.25 Cr | 9.68 Cr | 45.53 Cr |
| Purchases Raw Materials | 189.73 Cr | 345.17 Cr | 575.69 Cr | 616.75 Cr |
| Closing Raw Materials | 29.25 Cr | 9.68 Cr | 45.53 Cr | 37.91 Cr |
| Other Direct Purchases / Brought in cost | 7.71 Cr | 8.87 Cr | 37.42 Lk | 58.06 Lk |
| Power & Fuel Cost | 27.03 Cr | 54.75 Cr | 73.99 Cr | 98.35 Cr |
| Electricity & Power | 27.03 Cr | 54.75 Cr | 73.99 Cr | 98.35 Cr |
| Employee Cost | 5.66 Cr | 5.06 Cr | 6.74 Cr | 9.88 Cr |
| Salaries, Wages & Bonus | 5.12 Cr | 4.44 Cr | 6.24 Cr | 9.29 Cr |
| Contributions to EPF & Pension Funds | 16.16 Lk | 11.73 Lk | 9.08 Lk | 11.98 Lk |
| Workmen and Staff Welfare Expenses | 17.25 Lk | 33.63 Lk | 25.79 Lk | 24.76 Lk |
| Other Manufacturing Expenses | 12.67 Cr | 30.26 Cr | 7.42 Cr | 41.52 Cr |
| Sub-contracted / Out sourced services | 0 | 5.12 Lk | 0 | 0 |
| Processing Charges | 0 | 3.39 Cr | 3.41 Cr | 1.09 Cr |
| Repairs and Maintenance | 14.98 Lk | 13.07 Lk | 1.52 Cr | 1.03 Cr |
| General and Administration Expenses | 1.92 Cr | 2.54 Cr | 3.16 Cr | 3.86 Cr |
| Rent , Rates & Taxes | 5.83 Lk | 15.65 Lk | 8.44 Lk | 11.09 Lk |
| Insurance | 26.08 Lk | 31.86 Lk | 32.13 Lk | 33.59 Lk |
| Professional and legal fees | 26.43 Lk | 29.08 Lk | 16.72 Lk | 21.65 Lk |
| Traveling and conveyance | 2.38 Lk | 3.76 Lk | 10.93 Lk | 8.2 Lk |
| Selling and Distribution Expenses | 77.68 Lk | 1.95 Cr | 3.54 Cr | 2.52 Cr |
| Miscellaneous Expenses | 0 | 5.82 Cr | 4.28 Cr | 10.25 Lk |
| Bad debts /advances written off | 0 | 5.82 Cr | 4.28 Cr | 10.25 Lk |
| Total Expenditure | 238.27 Cr | 479.88 Cr | 635.96 Cr | 767.52 Cr |
| Other Income | 44.93 Lk | 43.78 Lk | 97.04 Lk | 1.42 Cr |
| Interest Received | 44.93 Lk | 43.64 Lk | 95.41 Lk | 1.41 Cr |
| Foreign Exchange Gains | 0 | 14,000 | 79,000 | 58,000 |
| Operating Profit | 13.08 Cr | 15.88 Cr | 14.78 Cr | 17.73 Cr |
| Interest | 6.46 Cr | 5.03 Cr | 3.2 Cr | 5.15 Cr |
| Bank Charges etc | 49.22 Lk | 40.08 Lk | 27.02 Lk | 20.79 Lk |
| PBDT | 6.62 Cr | 10.85 Cr | 11.58 Cr | 12.59 Cr |
| Depreciation | 5.54 Cr | 5.93 Cr | 6.3 Cr | 7 Cr |
| Profit Before Taxation & Exceptional Items | 1.08 Cr | 4.92 Cr | 5.28 Cr | 5.59 Cr |
| Exceptional Income / Expenses | 18.14 Lk | 0 | 73.04 Lk | 1.14 Cr |
| Profit Before Tax | 1.27 Cr | 4.92 Cr | 6.01 Cr | 6.72 Cr |
| Provision for Tax | 71.48 Lk | 1.77 Cr | 1.84 Cr | 1.93 Cr |
| Current Income Tax | 1.28 Cr | 2.24 Cr | 2.02 Cr | 2.06 Cr |
| Deferred Tax | -56.52 Lk | -46.05 Lk | -17.55 Lk | -12.67 Lk |
| Profit After Tax | 55.08 Lk | 3.15 Cr | 4.17 Cr | 4.79 Cr |
| Extra items | 17.52 Lk | 0 | 0 | 0 |
| Other Consolidated Items | 0 | 21.02 Lk | 16.79 Lk | 14.18 Lk |
| Consolidated Net Profit | 72.6 Lk | 3.36 Cr | 4.34 Cr | 4.93 Cr |
| Profit Balance B/F | 12.06 Cr | 12.78 Cr | 16.28 Cr | 20.62 Cr |
| Appropriations | 12.78 Cr | 16.14 Cr | 20.62 Cr | 25.55 Cr |
| Other Appropriation | 0 | -13.48 Lk | 0 | 0 |
| Earnings Per Share | 0.37 | 1.91 | 2.54 | 2.91 |
| Adjusted EPS | 0.37 | 1.91 | 2.54 | 2.91 |
CONSOLIDATED CASH FLOW FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1.27 Cr | 4.92 Cr | 6.01 Cr | 6.72 Cr |
| Adjustment | 12.1 Cr | 8.87 Cr | 8.92 Cr | 11.22 Cr |
| Changes In working Capital | -16.5 Cr | 33.38 Cr | -11.63 Cr | -1.12 Cr |
| Cash Flow after changes in Working Capital | -3.13 Cr | 47.17 Cr | 3.3 Cr | 16.82 Cr |
| Cash Flow from Operating Activities | -4.22 Cr | 44.01 Cr | 1.77 Cr | 14.28 Cr |
| Cash Flow from Investing Activities | 53.1 Lk | -5.06 Cr | -11.24 Cr | -5.63 Cr |
| Cash Flow from Financing Activitie | 5.32 Cr | -26.26 Cr | -5.28 Cr | -7.52 Cr |
| Net Cash Inflow / Outflow | 1.64 Cr | 12.69 Cr | -14.75 Cr | 1.13 Cr |
| Opening Cash & Cash Equivalents | 71.21 Lk | 2.35 Cr | 15.04 Cr | 29.74 Lk |
| Closing Cash & Cash Equivalent | 2.35 Cr | 15.04 Cr | 29.74 Lk | 1.43 Cr |
STANDALONE CASH FLOW FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1.27 Cr | 4.92 Cr | 6.01 Cr | 6.72 Cr |
| Adjustment | 12.1 Cr | 8.87 Cr | 8.92 Cr | 11.22 Cr |
| Changes In working Capital | -16.5 Cr | 33.38 Cr | -11.63 Cr | -1.12 Cr |
| Cash Flow after changes in Working Capital | -3.13 Cr | 47.17 Cr | 3.3 Cr | 16.82 Cr |
| Cash Flow from Operating Activities | -4.22 Cr | 44.01 Cr | 1.77 Cr | 14.28 Cr |
| Cash Flow from Investing Activities | 53.1 Lk | -5.06 Cr | -11.24 Cr | -5.63 Cr |
| Cash Flow from Financing Activitie | 5.32 Cr | -26.26 Cr | -5.28 Cr | -7.52 Cr |
| Net Cash Inflow / Outflow | 1.64 Cr | 12.69 Cr | -14.75 Cr | 1.13 Cr |
| Opening Cash & Cash Equivalents | 71.21 Lk | 2.35 Cr | 15.04 Cr | 29.74 Lk |
| Closing Cash & Cash Equivalent | 2.35 Cr | 15.04 Cr | 29.74 Lk | 1.43 Cr |
CONSOLIDATED BALANCE SHEET FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 14.77 Cr | 16.43 Cr | 16.43 Cr | 16.43 Cr |
| Equity - Authorised | 24 Cr | 24 Cr | 24 Cr | 24 Cr |
| Equity - Issued | 14.78 Cr | 16.44 Cr | 16.44 Cr | 16.44 Cr |
| Equity Paid Up | 14.77 Cr | 16.43 Cr | 16.43 Cr | 16.43 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 96.68 Cr | 112.35 Cr | 117.96 Cr | 124.82 Cr |
| Securities Premium | 12.09 Cr | 24.9 Cr | 24.9 Cr | 24.9 Cr |
| Capital Reserves | 6.41 Cr | 6.41 Cr | 6.41 Cr | 6.41 Cr |
| Profit & Loss Account Balance | 9.9 Cr | 15.14 Cr | 20.75 Cr | 27.61 Cr |
| General Reserves | 19.85 Cr | 29.89 Cr | 29.89 Cr | 28.89 Cr |
| Reserve excluding Revaluation Reserve | 96.68 Cr | 112.35 Cr | 117.96 Cr | 124.82 Cr |
| Shareholder's Funds | 111.45 Cr | 128.79 Cr | 134.4 Cr | 141.26 Cr |
| Secured Loans | 1.42 Cr | 7.04 Cr | 6.98 Cr | 4.21 Cr |
| Term Loans - Banks | 1.4 Cr | 7.04 Cr | 6.98 Cr | 4.21 Cr |
| Unsecured Loans | 30.43 Cr | 19.02 Cr | 16.1 Cr | 14.69 Cr |
| Loans - Banks | 5.73 Cr | 7.85 Cr | 6.27 Cr | 6.27 Cr |
| Deferred Tax Assets / Liabilities | 7.8 Cr | 7.34 Cr | 7.17 Cr | 7.04 Cr |
| Deferred Tax Assets | 6.36 Cr | 31.18 Lk | 30.66 Lk | 32.32 Lk |
| Deferred Tax Liability | 14.17 Cr | 7.65 Cr | 7.47 Cr | 7.36 Cr |
| Long Term Provisions | 69.48 Lk | 64.14 Lk | 62.07 Lk | 68.66 Lk |
| Total Non-Current Liabilities | 40.35 Cr | 34.04 Cr | 30.87 Cr | 26.63 Cr |
| Trade Payables | 15.45 Cr | 5.76 Cr | 18.38 Cr | 13.86 Cr |
| Sundry Creditors | 15.45 Cr | 5.76 Cr | 18.38 Cr | 13.86 Cr |
| Other Current Liabilities | 5.11 Cr | 13.72 Cr | 13.53 Cr | 22.91 Cr |
| Advances received from customers | 1.29 Cr | 8.02 Cr | 12.9 Cr | 17.23 Cr |
| Short Term Borrowings | 45.58 Cr | 18.02 Cr | 20.14 Cr | 19.83 Cr |
| Secured ST Loans repayable on Demands | 45.58 Cr | 18.02 Cr | 20.14 Cr | 19.83 Cr |
| Working Capital Loans- Sec | 45.58 Cr | 18.02 Cr | 20.14 Cr | 19.83 Cr |
| Short Term Provisions | 6.3 Cr | 4.95 Cr | 7.54 Cr | 8.64 Cr |
| Provision for Tax | 92.35 Lk | 0 | 48.32 Lk | 0 |
| Provision for post retirement benefits | 74.61 Lk | 57.27 Lk | 64.22 Lk | 1.06 Cr |
| Total Current Liabilities | 72.44 Cr | 42.46 Cr | 59.58 Cr | 65.24 Cr |
| Total Liabilities | 224.24 Cr | 205.29 Cr | 224.85 Cr | 233.12 Cr |
| Gross Block | 91.15 Cr | 96.08 Cr | 106.7 Cr | 115.17 Cr |
| Less: Accumulated Depreciation | 30.52 Cr | 36.45 Cr | 41.43 Cr | 46.63 Cr |
| Net Block | 60.63 Cr | 59.63 Cr | 65.27 Cr | 68.54 Cr |
| Non Current Investments | 31.03 Cr | 30.78 Cr | 30.05 Cr | 25.98 Cr |
| Long Term Investment | 31.03 Cr | 30.78 Cr | 30.05 Cr | 25.98 Cr |
| Unquoted | 31.03 Cr | 30.78 Cr | 30.05 Cr | 25.98 Cr |
| Long Term Loans & Advances | 6.31 Cr | 10.13 Cr | 12.32 Cr | 15.74 Cr |
| Other Non Current Assets | 11.06 Cr | 11.06 Cr | 11.06 Cr | 11.06 Cr |
| Total Non-Current Assets | 109.02 Cr | 111.59 Cr | 118.7 Cr | 121.32 Cr |
| Unquoted | 31.03 Cr | 30.78 Cr | 30.05 Cr | 25.98 Cr |
| Inventories | 71.98 Cr | 46.6 Cr | 80.49 Cr | 87.34 Cr |
| Raw Materials | 29.25 Cr | 9.68 Cr | 45.53 Cr | 37.91 Cr |
| Finished Goods | 34.42 Cr | 28.53 Cr | 31.91 Cr | 45.56 Cr |
| Stores and Spare | 8.32 Cr | 8.39 Cr | 3.05 Cr | 3.86 Cr |
| Sundry Debtors | 20.03 Cr | 21.24 Cr | 18.16 Cr | 14.63 Cr |
| Debtors more than Six months | 6.79 Cr | 1.83 Cr | 58.77 Lk | 67.09 Lk |
| Debtors Others | 13.23 Cr | 19.4 Cr | 17.57 Cr | 13.96 Cr |
| Cash and Bank | 4.36 Cr | 15.04 Cr | 29.74 Lk | 1.43 Cr |
| Cash in hand | 5.84 Lk | 3.92 Lk | 6.53 Lk | 8.43 Lk |
| Balances at Bank | 4.31 Cr | 15 Cr | 23.21 Lk | 1.34 Cr |
| Other Current Assets | 2.66 Cr | 66.3 Lk | 82.61 Lk | 1.25 Cr |
| Prepaid Expenses | 36.64 Lk | 40.26 Lk | 31.88 Lk | 30.89 Lk |
| Short Term Loans and Advances | 16.19 Cr | 10.15 Cr | 6.38 Cr | 7.16 Cr |
| Advances recoverable in cash or in kind | 11.53 Cr | 5.72 Cr | 3.33 Cr | 5.5 Cr |
| Advance income tax and TDS | 0 | 12.12 Lk | 0 | 5.71 Lk |
| Total Current Assets | 115.22 Cr | 93.7 Cr | 106.15 Cr | 111.8 Cr |
| Net Current Assets (Including Current Investments) | 42.78 Cr | 51.24 Cr | 46.57 Cr | 46.57 Cr |
| Total Assets | 224.24 Cr | 205.29 Cr | 224.85 Cr | 233.12 Cr |
| Contingent Liabilities | 14.57 Cr | 12.86 Cr | 14.57 Cr | 14.38 Cr |
| Total Debt | 81 Cr | 45.29 Cr | 43.22 Cr | 40.84 Cr |
| Book Value | 0 | 78.37 | 81.78 | 85.95 |
| Adjusted Book Value | 75.46 | 78.37 | 81.78 | 85.95 |
STANDALONE BALANCE SHEET FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 14.77 Cr | 16.43 Cr | 16.43 Cr | 16.43 Cr |
| Equity - Authorised | 24 Cr | 24 Cr | 24 Cr | 24 Cr |
| Equity - Issued | 14.78 Cr | 16.44 Cr | 16.44 Cr | 16.44 Cr |
| Equity Paid Up | 14.77 Cr | 16.43 Cr | 16.43 Cr | 16.43 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 93.16 Cr | 107.08 Cr | 111.42 Cr | 116.35 Cr |
| Securities Premium | 12.09 Cr | 24.9 Cr | 24.9 Cr | 24.9 Cr |
| Profit & Loss Account Balance | 12.78 Cr | 16.28 Cr | 20.62 Cr | 25.55 Cr |
| General Reserves | 19.85 Cr | 29.89 Cr | 29.89 Cr | 28.89 Cr |
| Reserve excluding Revaluation Reserve | 93.16 Cr | 107.08 Cr | 111.42 Cr | 116.35 Cr |
| Shareholder's Funds | 107.93 Cr | 123.52 Cr | 127.86 Cr | 132.79 Cr |
| Secured Loans | 1.42 Cr | 7.04 Cr | 6.98 Cr | 4.21 Cr |
| Term Loans - Banks | 1.4 Cr | 7.04 Cr | 6.98 Cr | 4.21 Cr |
| Unsecured Loans | 30.43 Cr | 19.02 Cr | 16.1 Cr | 14.69 Cr |
| Loans - Banks | 5.73 Cr | 7.85 Cr | 6.27 Cr | 6.27 Cr |
| Deferred Tax Assets / Liabilities | 7.8 Cr | 7.34 Cr | 7.17 Cr | 7.04 Cr |
| Deferred Tax Assets | 6.36 Cr | 31.18 Lk | 30.66 Lk | 32.32 Lk |
| Deferred Tax Liability | 14.17 Cr | 7.65 Cr | 7.47 Cr | 7.36 Cr |
| Long Term Provisions | 69.48 Lk | 64.14 Lk | 62.07 Lk | 68.66 Lk |
| Total Non-Current Liabilities | 40.35 Cr | 34.04 Cr | 30.87 Cr | 26.63 Cr |
| Trade Payables | 15.45 Cr | 5.76 Cr | 18.38 Cr | 13.86 Cr |
| Sundry Creditors | 15.45 Cr | 5.76 Cr | 18.38 Cr | 13.86 Cr |
| Other Current Liabilities | 5.11 Cr | 13.72 Cr | 13.53 Cr | 22.91 Cr |
| Advances received from customers | 1.29 Cr | 8.02 Cr | 12.9 Cr | 17.23 Cr |
| Short Term Borrowings | 45.58 Cr | 18.02 Cr | 20.14 Cr | 19.83 Cr |
| Secured ST Loans repayable on Demands | 45.58 Cr | 18.02 Cr | 20.14 Cr | 19.83 Cr |
| Working Capital Loans- Sec | 45.58 Cr | 18.02 Cr | 20.14 Cr | 19.83 Cr |
| Short Term Provisions | 6.3 Cr | 4.95 Cr | 7.54 Cr | 8.64 Cr |
| Provision for Tax | 92.35 Lk | 0 | 48.32 Lk | 0 |
| Provision for post retirement benefits | 74.61 Lk | 57.27 Lk | 64.22 Lk | 1.06 Cr |
| Total Current Liabilities | 72.44 Cr | 42.46 Cr | 59.58 Cr | 65.24 Cr |
| Total Liabilities | 220.72 Cr | 200.02 Cr | 218.31 Cr | 224.65 Cr |
| Gross Block | 91.15 Cr | 96.08 Cr | 106.7 Cr | 115.17 Cr |
| Less: Accumulated Depreciation | 30.52 Cr | 36.45 Cr | 41.43 Cr | 46.63 Cr |
| Net Block | 60.63 Cr | 59.63 Cr | 65.27 Cr | 68.54 Cr |
| Non Current Investments | 27.51 Cr | 25.51 Cr | 23.51 Cr | 17.51 Cr |
| Long Term Investment | 27.51 Cr | 25.51 Cr | 23.51 Cr | 17.51 Cr |
| Unquoted | 27.51 Cr | 25.51 Cr | 23.51 Cr | 17.51 Cr |
| Long Term Loans & Advances | 6.31 Cr | 10.13 Cr | 12.32 Cr | 15.74 Cr |
| Other Non Current Assets | 11.06 Cr | 11.06 Cr | 11.06 Cr | 11.06 Cr |
| Total Non-Current Assets | 105.5 Cr | 106.32 Cr | 112.16 Cr | 112.85 Cr |
| Unquoted | 27.51 Cr | 25.51 Cr | 23.51 Cr | 17.51 Cr |
| Inventories | 71.98 Cr | 46.6 Cr | 80.49 Cr | 87.34 Cr |
| Raw Materials | 29.25 Cr | 9.68 Cr | 45.53 Cr | 37.91 Cr |
| Finished Goods | 34.42 Cr | 28.53 Cr | 31.91 Cr | 45.56 Cr |
| Stores and Spare | 8.32 Cr | 8.39 Cr | 3.05 Cr | 3.86 Cr |
| Sundry Debtors | 20.03 Cr | 21.24 Cr | 18.16 Cr | 14.63 Cr |
| Debtors more than Six months | 6.79 Cr | 1.83 Cr | 58.77 Lk | 67.09 Lk |
| Debtors Others | 13.23 Cr | 19.4 Cr | 17.57 Cr | 13.96 Cr |
| Cash and Bank | 4.36 Cr | 15.04 Cr | 29.74 Lk | 1.43 Cr |
| Cash in hand | 5.84 Lk | 3.92 Lk | 6.53 Lk | 8.43 Lk |
| Balances at Bank | 4.31 Cr | 15 Cr | 23.21 Lk | 1.34 Cr |
| Other Current Assets | 2.66 Cr | 66.3 Lk | 82.61 Lk | 1.25 Cr |
| Prepaid Expenses | 36.64 Lk | 40.26 Lk | 31.88 Lk | 30.89 Lk |
| Short Term Loans and Advances | 16.19 Cr | 10.15 Cr | 6.38 Cr | 7.16 Cr |
| Advances recoverable in cash or in kind | 11.53 Cr | 5.72 Cr | 3.33 Cr | 5.5 Cr |
| Advance income tax and TDS | 0 | 12.12 Lk | 0 | 5.71 Lk |
| Total Current Assets | 115.22 Cr | 93.7 Cr | 106.15 Cr | 111.8 Cr |
| Net Current Assets (Including Current Investments) | 42.78 Cr | 51.24 Cr | 46.57 Cr | 46.57 Cr |
| Total Assets | 220.72 Cr | 200.02 Cr | 218.31 Cr | 224.65 Cr |
| Contingent Liabilities | 14.57 Cr | 12.86 Cr | 14.57 Cr | 14.38 Cr |
| Total Debt | 81 Cr | 45.29 Cr | 43.22 Cr | 40.84 Cr |
| Book Value | 0 | 75.16 | 77.8 | 80.8 |
| Adjusted Book Value | 73.07 | 75.16 | 77.8 | 80.8 |
FINANCIAL RATIOS (CONSOLIDATED) FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.59 | 3.11 | 3.41 | 4.17 |
| CEPS(Rs) | 4.12 | 5.52 | 6.37 | 7.17 |
| Book NAV/Share(Rs) | 75.46 | 78.37 | 81.78 | 85.95 |
| Tax Rate(%) | 56.48 | 36.06 | 30.6 | 28.77 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 5.04 | 3.12 | 2.13 | 2.08 |
| EBIT Margin(%) | 3.08 | 2.01 | 1.42 | 1.51 |
| Pre Tax Margin(%) | 0.5 | 0.99 | 0.93 | 0.86 |
| PAT Margin (%) | 0.22 | 0.64 | 0.64 | 0.61 |
| Cash Profit Margin (%) | 2.43 | 1.83 | 1.61 | 1.5 |
| Performance Ratios | ||||
| ROA(%) | 0.25 | 1.47 | 1.94 | 2.09 |
| ROE(%) | 0.52 | 2.62 | 3.17 | 3.47 |
| ROCE(%) | 4.18 | 5.43 | 5.24 | 6.6 |
| Asset Turnover(x) | 1.15 | 2.31 | 3.02 | 3.42 |
| Sales/Fixed Asset(x) | 2.8 | 5.29 | 6.41 | 7.07 |
| Working Capital/Sales(x) | 5.87 | 9.67 | 13.95 | 16.83 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.36 | 0.19 | 0.16 | 0.14 |
| Receivable days | 26.84 | 15.2 | 11.06 | 7.63 |
| Inventory Days | 98.37 | 43.69 | 35.7 | 39.08 |
| Payable days | 24.35 | 10.2 | 8.21 | 9.62 |
| Valuation Parameters | ||||
| PER(x) | 139.76 | 22.53 | 14.66 | 24.18 |
| PCE(x) | 20.15 | 12.68 | 7.86 | 14.06 |
| Price/Book(x) | 1.1 | 0.89 | 0.61 | 1.17 |
| EV/Net Sales(x) | 0.79 | 0.29 | 0.19 | 0.26 |
| EV/Core EBITDA(x) | 15.24 | 9.15 | 8.47 | 11.57 |
| EV/EBIT(x) | 25.81 | 14.6 | 13.59 | 17.29 |
| EV/CE(x) | 0.89 | 0.71 | 0.56 | 1.13 |
| M Cap / Sales | 0.49 | 0.23 | 0.13 | 0.21 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -29.87 | 97.41 | 31.18 | 20.63 |
| Core EBITDA Growth(%) | -20.23 | 21.36 | -6.91 | 19.96 |
| EBIT Growth(%) | -25.02 | 28.81 | -7.39 | 28.82 |
| PAT Growth(%) | -83.06 | 471.3 | 32.55 | 14.82 |
| EPS Growth(%) | -66.59 | 335.7 | 9.88 | 22.23 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.73 | 0.35 | 0.32 | 0.29 |
| Current Ratio(x) | 1.59 | 2.21 | 1.78 | 1.71 |
| Quick Ratio(x) | 0.6 | 1.11 | 0.43 | 0.38 |
| Interest Cover(x) | 1.2 | 1.98 | 2.88 | 2.31 |
| Total Debt/Mcap(x) | 0.66 | 0.39 | 0.53 | 0.25 |
FINANCIAL RATIOS (STANDALONE) FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.37 | 1.91 | 2.54 | 2.91 |
| CEPS(Rs) | 4.12 | 5.52 | 6.37 | 7.17 |
| Book NAV/Share(Rs) | 73.07 | 75.16 | 77.8 | 80.8 |
| Tax Rate(%) | 56.48 | 36.06 | 30.6 | 28.77 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 5.04 | 3.12 | 2.13 | 2.08 |
| EBIT Margin(%) | 3.08 | 2.01 | 1.42 | 1.51 |
| Pre Tax Margin(%) | 0.5 | 0.99 | 0.93 | 0.86 |
| PAT Margin (%) | 0.22 | 0.64 | 0.64 | 0.61 |
| Cash Profit Margin (%) | 2.43 | 1.83 | 1.61 | 1.5 |
| Performance Ratios | ||||
| ROA(%) | 0.26 | 1.5 | 1.99 | 2.16 |
| ROE(%) | 0.54 | 2.72 | 3.32 | 3.68 |
| ROCE(%) | 4.26 | 5.56 | 5.42 | 6.89 |
| Asset Turnover(x) | 1.17 | 2.35 | 3.11 | 3.54 |
| Sales/Fixed Asset(x) | 2.8 | 5.29 | 6.41 | 7.07 |
| Working Capital/Sales(x) | 5.87 | 9.67 | 13.95 | 16.83 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.36 | 0.19 | 0.16 | 0.14 |
| Receivable days | 26.84 | 15.2 | 11.06 | 7.63 |
| Inventory Days | 98.37 | 43.69 | 35.7 | 39.08 |
| Payable days | 24.35 | 10.2 | 8.21 | 9.62 |
| Valuation Parameters | ||||
| PER(x) | 222.85 | 36.56 | 19.72 | 34.62 |
| PCE(x) | 20.15 | 12.68 | 7.86 | 14.06 |
| Price/Book(x) | 1.14 | 0.93 | 0.64 | 1.25 |
| EV/Net Sales(x) | 0.79 | 0.29 | 0.19 | 0.26 |
| EV/Core EBITDA(x) | 15.24 | 9.15 | 8.47 | 11.57 |
| EV/EBIT(x) | 25.81 | 14.6 | 13.59 | 17.29 |
| EV/CE(x) | 0.9 | 0.73 | 0.57 | 1.18 |
| M Cap / Sales | 0.49 | 0.23 | 0.13 | 0.21 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -29.87 | 97.41 | 31.18 | 20.63 |
| Core EBITDA Growth(%) | -20.23 | 21.36 | -6.91 | 19.96 |
| EBIT Growth(%) | -25.02 | 28.81 | -7.39 | 28.82 |
| PAT Growth(%) | -83.06 | 471.3 | 32.55 | 14.82 |
| EPS Growth(%) | -84.43 | 413.45 | 32.56 | 14.82 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.75 | 0.37 | 0.34 | 0.31 |
| Current Ratio(x) | 1.59 | 2.21 | 1.78 | 1.71 |
| Quick Ratio(x) | 0.6 | 1.11 | 0.43 | 0.38 |
| Interest Cover(x) | 1.2 | 1.98 | 2.88 | 2.31 |
| Total Debt/Mcap(x) | 0.66 | 0.39 | 0.53 | 0.25 |
SHARE HOLDING PATTERN FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 73.41 | 73.41 | 73.41 | 73.41 | 73.41 | 73.41 | 73.41 | 73.41 | 73.41 | 73.41 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.11 | 1.01 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 26.59 | 26.59 | 26.59 | 26.59 | 26.59 | 26.59 | 26.55 | 26.59 | 26.48 | 25.58 |
PEER COMPARISON FOR MAHAMAYA STEEL INDUSTRIES LIMITED
CORPORATE ACTIONS FOR MAHAMAYA STEEL
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 06-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 04-Jul-2024 | Book Closure - A.G.M. | 23-Jul-2024 29-Jul-2024 |
| BSE 04-Jul-2024 | AGM - A.G.M. | 29-Jul-2024 29-Jul-2024 |
| BSE 01-Jul-2024 | Board Meeting - General Purpose | 04-Jul-2024 |
| BSE 24-Jun-2024 | Board Meeting - Inter alia, to consider and approve To Decide The Date Of 36Th Annual General Meeting For The Financial Year Ended 2023-24. | 29-Jun-2024 |
| BSE 21-May-2024 | Board Meeting - Audited Results | 27-May-2024 |
| BSE 05-Feb-2024 | Board Meeting - Quarterly Results | 12-Feb-2024 |
| BSE 31-Oct-2023 | Board Meeting - Quarterly Results | 08-Nov-2023 |
| BSE 06-Sep-2023 | Book Closure - A.G.M. | 23-Sep-2023 29-Sep-2023 |
| BSE 06-Sep-2023 | AGM - A.G.M. | 29-Sep-2023 29-Sep-2023 |
| BSE 31-Aug-2023 | Board Meeting - Inter-alia, to consider the following business: 1. Re-app of Udayraj Singhania (DIN: 02465416) as Non-Exe Ind Director for a second term of 5 years w.e.f. 22nd Sep, 2023 to 21st Sep, 2028, subject to approval of the Members Company in ensuing AGM. 2. The revision in the remuneration of Mr. Rajesh Agrawal (DIN: 00806417) MD of the Company for his remaining term subject to approval of the Members of... | 05-Sep-2023 |
| BSE 28-Aug-2023 | Board Meeting - Inter alia, to consider and approve:- (1) To decide the date of 35th Annual General Meeting for the financial year ended 2022-23. (2) To appoint Scrutinizer for conducting the e-voting process for the 35th Annual General Meeting. | 31-Aug-2023 |
| BSE 03-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 23-May-2023 | Board Meeting - Audited Results | 29-May-2023 |
| BSE 27-Jan-2023 | Board Meeting - Quarterly Results | 07-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 06-Sep-2022 | Book Closure - A.G.M. | 24-Sep-2022 30-Sep-2022 |
| BSE 06-Sep-2022 | AGM - A.G.M. | 30-Sep-2022 30-Sep-2022 |
| BSE 01-Sep-2022 | Board Meeting - A.G.M. | 06-Sep-2022 |
| BSE 29-Aug-2022 | Board Meeting - Inter alia, to consider and approve : 1. To decide the day and date of 34th Annual General Meeting for the financial year ended 2021-22. 2. To appoint Scrutinizer for conducting the e-voting process for the 34th Annual General Meeting | 01-Sep-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 11-May-2022 | Board Meeting - Audited Results | 24-May-2022 |
| BSE 10-Feb-2022 | Board Meeting - Preferential Issue of shares | 15-Feb-2022 |
| BSE 27-Jan-2022 | Board Meeting - Quarterly Results | 07-Feb-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 13-Nov-2021 |
| BSE 30-Aug-2021 | Book Closure - A.G.M. | 18-Sep-2021 24-Sep-2021 |
| BSE 30-Aug-2021 | AGM - A.G.M. | 24-Sep-2021 24-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR MAHAMAYA STEEL
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Reg 74(5) of SEBI DP Regulations |
| BSE 08-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Credit Rating |
| BSE 03-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monthly Business Updates Sales Figure for the Month of September 2024 |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of Trading Window. |
| BSE 03-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monthly Business Updates Sales figures for the month of August 2024 |
| BSE 15-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication Unaudited Financial Results 30.06.2024 |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Standalone And Consolidated Unaudited Financial Results For The Quarter Ended 30.06.2024 Standalone and Consolidated Unaudited Financial Results for the quarter ended 30.06.2024 |
| BSE 14-Aug-2024 | Outcome FILE | Standalone And Consolidated Unaudited Financial Results 30.06.2024 Standalone and Consolidated Unaudited Financial Results 30.06.2024 |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monthly Business Updates Sales Figures for the Month of July 2024 |
| BSE 06-Aug-2024 | Intimation FILE | Board Meeting Intimation for To Consider And Approved Unaudited Standalone And Consolidated Financial Results For The Quarter Ended 30.06.2024 MAHAMAYA STEEL INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve To consider and approved Unaudited Standalone and Consolidated Financial Results for the quarter ended 30.06.2024 |
| BSE 30-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Disclosure of Voting Results of 36th AGM along with Scrutinizers Report. |
| BSE 29-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings Outcome of Agm |
| BSE 15-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance under regulation 74(5) for the quarter ended 30.06.2024 |
| BSE 05-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication - Notice of 36th AGM |
| BSE 04-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report 2023-24 |
| BSE 04-Jul-2024 | Intimation FILE | Annual Report 2023-24 Annual Report 2023-24 |
| BSE 04-Jul-2024 | Intimation FILE | Notice Of 36Th Annual General Meeting To Be Held On 29Th July 2024. Notice of 36th Annual General Meeting to be held on 29th July 2024 |
| BSE 04-Jul-2024 | Intimation FILE | Book Closure For The Purpose Of AGM Book Closure for the purpose of AGM |
| BSE 04-Jul-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 04.07.2024 1. Approved the Boards Report Corporate Governance Report and Notice of the 36th Annual General Meeting which will be held on Monday 29th July 2024 2023 at 12:00 noon (IST) through Video Conferencing / Other Audio-Visual Means in compliance with the applicable provisions of the Circulars issued in this regard by Ministry of Corporate Affairs and Securities and Exchange Board of India from time to time.2. Approved the closure of Register of Members and Share Transfer Books which shall remain closed from 23rd July 2024 to 29th July 2024 (both days inclusive) for the purpose of Annual General Meeting to be held on 29th July 2024.3. Approved 19th July 2024 as the cut-off date for deciding eligibility of members for remote e-voting and voting during the AGM at the 36th Annual General Meeting of the Company. |
| BSE 01-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monthly Business Updates Sales Figures for the Month of June 2024 |
| BSE 01-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Predispatch Notice of Agm-Newspaper Publication |
| BSE 01-Jul-2024 | Intimation FILE | Revision of Board Meeting Purpose of the meeting has been revised |
| BSE 29-Jun-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting To Be Held On Thursday 4Th July 2024 MAHAMAYA STEEL INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/07/2024 inter alia to consider and approve 1. To consider and approve the re-appointment of Mr. Rajesh Lunia (DIN: 08441126) as Non-Executive Independent Director for a second term of 5 years w.e.f. 4th May 2024 up to 3rd May 2029 subject to approval of the Members of the Company in ensuing Annual General Meeting.2. Approval of the Boards Report Corporate Governance Report and Notice of the 36th Annual General Meeting.3. Approval of the Book closure for the purpose of 36th Annual General Meeting.4. Approval of the cut-off date for eligibility to participate in the Remote E-voting and E- voting at 36th Annual General Meeting.5. Any Other matter with the permission of the Chair. |
| BSE 29-Jun-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 29-Jun-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 29.06.2024 Decided the date of Annual General Meeting to be held on Monday the 29th July 2024 and Appointment of Scrutinizer for conducting the E-voting Process. |
| BSE 24-Jun-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting Intimation For To Decide The Date Of 36Th AnnualGeneral Meeting For The Financial Year Ended 2023-24. To AppointScrutinizer For Conducting The E-Voting Process For The 36ThAnnual General Meeting. MAHAMAYA STEEL INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/06/2024 inter alia to consider and approve Board Meeting Intimation for To Decide The Date Of 36Th AnnualGeneral Meeting For The Financial Year Ended 2023-24. To AppointScrutinizer For Conducting The E-Voting Process For The 36ThAnnual General Meeting. |
| BSE 01-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monthly Business Updates Sales Figure for the Month of May 2024 |
| BSE 28-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Audited Results 31.03.2024 |
| BSE 27-May-2024 | Outcome FILE | Board Meeting Outcome for Audited Results 31.03.2024 Audited Results 31.03.2024 |
| BSE 27-May-2024 | Outcome FILE | Audited Results 31.03.2024 Audited Results 2023-24 |
INSIDER TRADING FOR MAHAMAYA STEEL
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 14-Dec-2023 14-Dec-2023 | Sell Gift | 810,000 @ 0.00 (4.93 %) | REKHA AGRAWAL |
| BSE 14-Dec-2023 14-Dec-2023 | Buy Gift | 810,000 @ 0.00 (0.00 %) | ABHISHEK AGRAWAL |
| BSE 29-Mar-2023 29-Mar-2023 | Buy Scheme of Amalgamation/Merger/Demerger/Arrangement | 1,664,000 @ 0.00 (10.12 %) | ESCORT FINVEST PVT LTD |
| BSE 20-Feb-2023 20-Feb-2023 | Buy Scheme of Amalgamation/Merger/Demerger/Arrangement | 1,236,000 @ 0.00 (7.52 %) | ESCORT FINVEST PVT LTD |
| BSE 28-Mar-2022 28-Mar-2022 | Buy Preferential Offer | 814,000 @ 0.00 (4.51 %) | ADEPT IT SOLUTIONS PVT LTD |
| BSE 28-Mar-2022 28-Mar-2022 | Buy Preferential Offer | 850,000 @ 0.00 (4.76 %) | JSR NETWORKS PVT LTD |
BULK BLOCK DEALS FOR MAHAMAYA STEEL INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 04-Jan-2024 | Buy BULK | 87,970 @ 117.15 | IRAGE BROKING SERVICES LLP |
| BSE 04-Jan-2024 | Sell BULK | 35,475 @ 115.94 | IRAGE BROKING SERVICES LLP |
DIVIDEND BY MAHAMAYA STEEL INDUSTRIES LIMITED
No dividend details found
SPLIT / BONUS BY MAHAMAYA STEEL INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed