♥
ISIN : INE274V01019
NSE : SHANKARA
BSE : 540425
Face Value : 10
Industry : Steel & Iron Products
EPS : 34.67
EPS (TTM) : 33.66
Price to Earning (P/E) : 16.39
Book Value : 328.90
Price to Bookvalue (P/B) : 1.73
Dividend Yield : 1 %
Return on Equity (ROE) : 11.47 %
Return on Capital Employed (ROCE) : 17.48 %
Shankara Building Products Limited
ISIN : INE274V01019
NSE : SHANKARA
BSE : 540425
Face Value : 10
Industry : Steel & Iron Products
EPS : 34.67
EPS (TTM) : 33.66
Price to Earning (P/E) : 16.39
Book Value : 328.90
Price to Bookvalue (P/B) : 1.73
Dividend Yield : 1 %
Return on Equity (ROE) : 11.47 %
Return on Capital Employed (ROCE) : 17.48 %
Shankara Building share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 110 - 116.5 5.9 % |
| Low / High | 110 - 116.9 6.3 % |
| Trade Volume | 3,977 |
| 52 Week Low / High | 98.5 - 1210 1128.4 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR SHANKARA BUILDING PRODUCTS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7822.3 | 8325.4 | 9067.2 | 10804.4 | 12100.2 | 11321.3 | 11424.9 | 11772.7 | 13765.5 | 12909.7 |
| Total Income | 7830.9 | 8329 | 9096.6 | 10839.9 | 12108.7 | 11325.9 | 11430.7 | 11790.6 | 13789.6 | 12915 |
| Total Expenditure | 7520.6 | 8064.4 | 8801.3 | 10512.4 | 11746.5 | 10981.3 | 11068.2 | 11388.4 | 13335.6 | 12502.5 |
| Other Income | 8.6 | 3.6 | 29.4 | 35.5 | 8.5 | 4.6 | 5.8 | 17.9 | 24.1 | 5.3 |
| Operating Profit | 310.3 | 264.6 | 295.3 | 327.5 | 362.2 | 344.6 | 362.5 | 402.2 | 454 | 412.5 |
| Interest | 59.1 | 63.2 | 59.5 | 59.2 | 60.6 | 74 | 77.6 | 79 | 92.6 | 155.1 |
| PBDT | 251.2 | 201.4 | 235.8 | 268.3 | 301.6 | 270.6 | 284.9 | 323.2 | 361.4 | 257.4 |
| Depreciation | 42.2 | 41.1 | 39.3 | 40.8 | 42.2 | 38.9 | 40.2 | 40.3 | 39.7 | 42 |
| Profit Before Tax | 209 | 160.3 | 196.5 | 227.5 | 259.4 | 231.7 | 244.7 | 282.9 | 321.7 | 215.4 |
| Tax | 53.3 | 40.1 | 41.3 | 63.8 | 68 | 58.9 | 62.6 | 68.7 | 79.5 | 54.9 |
| Profit After Tax | 155.7 | 120.2 | 155.2 | 163.7 | 191.4 | 172.8 | 182.1 | 214.2 | 242.2 | 160.5 |
| Net Profit | 155.7 | 120.2 | 155.2 | 163.7 | 191.4 | 172.8 | 182.1 | 214.2 | 242.2 | 160.5 |
| Equity Capital | 228.5 | 228.5 | 228.5 | 228.5 | 228.5 | 228.5 | 228.5 | 242.5 | 242.5 | 242.5 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 6.81 | 5.26 | 6.79 | 7.16 | 8.38 | 7.56 | 7.97 | 8.83 | 9.99 | 6.62 |
| Diluted Eps After Extraordinary Items | 6.81 | 5.26 | 6.79 | 7.16 | 8.35 | 7.56 | 7.97 | 9.06 | 10.01 | 6.62 |
| Diluted Eps Before Extraordinary Items | 6.81 | 5.26 | 6.79 | 7.16 | 8.35 | 7.56 | 7.97 | 9.06 | 10.01 | 6.62 |
STANDALONE QUARTERLY RESULT FOR SHANKARA BUILDING PRODUCTS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7748.2 | 8100.7 | 8864.4 | 11099.2 | 12297.9 | 11739.6 | 11879.3 | 11794.4 | 13214 | 11780.1 |
| Total Income | 7756 | 8103.3 | 8893 | 11133 | 12306 | 11742.6 | 11885.7 | 11810.6 | 13255.2 | 11783.4 |
| Total Expenditure | 7515 | 7877.8 | 8638.9 | 10832.5 | 12011.1 | 11458.7 | 11575.3 | 11450.4 | 12869.5 | 11423 |
| Other Income | 7.8 | 2.6 | 28.6 | 33.8 | 8.1 | 3 | 6.4 | 16.2 | 41.2 | 3.3 |
| Operating Profit | 241 | 225.5 | 254.1 | 300.5 | 294.9 | 283.9 | 310.4 | 360.2 | 385.7 | 360.4 |
| Interest | 50.8 | 54.8 | 52.1 | 52.5 | 56 | 69.9 | 75.9 | 81 | 89.6 | 131.2 |
| PBDT | 190.2 | 170.7 | 202 | 248 | 238.9 | 214 | 234.5 | 279.2 | 296.1 | 229.2 |
| Depreciation | 26.1 | 24.8 | 23.5 | 23.2 | 25.6 | 22.9 | 23.4 | 24.4 | 23.9 | 24.7 |
| Profit Before Tax | 164.1 | 145.9 | 178.5 | 224.8 | 213.3 | 191.1 | 211.1 | 254.8 | 272.2 | 204.5 |
| Tax | 40.2 | 36.7 | 35.8 | 63.4 | 56.4 | 48.6 | 54 | 61.8 | 66.2 | 51.2 |
| Profit After Tax | 123.9 | 109.2 | 142.7 | 161.4 | 156.9 | 142.5 | 157.1 | 193 | 206 | 153.3 |
| Net Profit | 123.9 | 109.2 | 142.7 | 161.4 | 156.9 | 142.5 | 157.1 | 193 | 206 | 153.3 |
| Equity Capital | 228.5 | 228.5 | 228.5 | 228.5 | 228.5 | 228.5 | 228.5 | 242.5 | 242.5 | 242.5 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 5.42 | 4.78 | 6.25 | 7.06 | 6.87 | 6.24 | 6.88 | 7.96 | 8.49 | 6.32 |
| Diluted Eps After Extraordinary Items | 5.42 | 4.78 | 6.24 | 7.06 | 6.86 | 6.23 | 6.88 | 8.16 | 8.51 | 6.32 |
| Diluted Eps Before Extraordinary Items | 5.42 | 4.78 | 6.24 | 7.06 | 6.86 | 6.23 | 6.88 | 8.16 | 8.51 | 6.32 |
CONSOLIDATED ANNUAL RESULT FOR SHANKARA BUILDING PRODUCTS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 24184 | 40297.2 | 48284.4 |
| Total Income | 24215 | 40374.2 | 48336.8 |
| Total Expenditure | 23338.3 | 39124.6 | 46773.3 |
| Other Income | 31 | 77 | 52.4 |
| Operating Profit | 876.7 | 1249.6 | 1563.5 |
| Interest | 243.7 | 242.5 | 323.4 |
| PBDT | 633 | 1007.1 | 1240.1 |
| Depreciation | 172.4 | 163.4 | 159.1 |
| Profit Before Tax | 460.6 | 843.7 | 1081 |
| Tax | 117.4 | 213.2 | 269.7 |
| Profit After Tax | 343.2 | 630.5 | 811.3 |
| Net Profit | 343.2 | 630.5 | 811.3 |
| Equity Capital | 228.5 | 228.5 | 242.5 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 5331.1 | 6202.4 | 7733.2 |
| Calculated EPS | 15.02 | 27.59 | 33.46 |
| Diluted Eps After Extraordinary Items | 15.02 | 27.59 | 34.67 |
| Diluted Eps Before Extraordinary Items | 15.02 | 27.59 | 34.67 |
STANDALONE ANNUAL RESULT FOR SHANKARA BUILDING PRODUCTS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 23287.5 | 40362.2 | 48627.3 |
| Total Income | 23311.5 | 40435.3 | 48694.1 |
| Total Expenditure | 22630.3 | 39360.3 | 47353.7 |
| Other Income | 24 | 73.1 | 66.8 |
| Operating Profit | 681.2 | 1075 | 1340.4 |
| Interest | 211.1 | 215.4 | 316.6 |
| PBDT | 470.1 | 859.6 | 1023.8 |
| Depreciation | 107.2 | 97.1 | 94.6 |
| Profit Before Tax | 362.9 | 762.5 | 929.2 |
| Tax | 90.5 | 192.3 | 230.6 |
| Profit After Tax | 272.4 | 570.2 | 698.6 |
| Net Profit | 272.4 | 570.2 | 698.6 |
| Equity Capital | 228.5 | 228.5 | 242.5 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 3541.1 | 4351.9 | 5769.6 |
| Calculated EPS | 11.92 | 24.95 | 28.81 |
| Diluted Eps After Extraordinary Items | 11.92 | 24.95 | 29.85 |
| Diluted Eps Before Extraordinary Items | 11.92 | 24.95 | 29.85 |
CONSOLIDATED PROFIT / LOSS FOR SHANKARA BUILDING PRODUCTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 2038.37 Cr | 2418.4 Cr | 4029.72 Cr | 4828.44 Cr |
| Sales | 2032.36 Cr | 2409.21 Cr | 4021.96 Cr | 4828.44 Cr |
| Net Sales | 2038.37 Cr | 2418.4 Cr | 4029.72 Cr | 4828.44 Cr |
| Increase/Decrease in Stock | 59.89 Cr | -43.71 Cr | -52.86 Cr | -46.11 Cr |
| Raw Material Consumed | 1824.76 Cr | 2288.11 Cr | 3858.56 Cr | 4598.17 Cr |
| Opening Raw Materials | 66.12 Cr | 42.41 Cr | 55.13 Cr | 55.12 Cr |
| Purchases Raw Materials | 429.07 Cr | 581.15 Cr | 603.65 Cr | 975.36 Cr |
| Closing Raw Materials | 42.41 Cr | 55.13 Cr | 55.12 Cr | 68.79 Cr |
| Other Direct Purchases / Brought in cost | 1371.98 Cr | 1719.68 Cr | 3254.9 Cr | 3636.48 Cr |
| Power & Fuel Cost | 4.47 Cr | 4.94 Cr | 5.05 Cr | 5.81 Cr |
| Electricity & Power | 4.47 Cr | 4.94 Cr | 5.05 Cr | 5.81 Cr |
| Employee Cost | 34.67 Cr | 41.34 Cr | 48.24 Cr | 54.97 Cr |
| Salaries, Wages & Bonus | 30.31 Cr | 36.99 Cr | 43.32 Cr | 49.57 Cr |
| Contributions to EPF & Pension Funds | 2.77 Cr | 2.67 Cr | 2.95 Cr | 3.26 Cr |
| Workmen and Staff Welfare Expenses | 72.81 Lk | 92 Lk | 1.14 Cr | 1.3 Cr |
| Other Manufacturing Expenses | 13.82 Cr | 14.36 Cr | 17.24 Cr | 17.33 Cr |
| Sub-contracted / Out sourced services | 96.39 Lk | 37 Lk | 67 Lk | 84 Lk |
| Processing Charges | 7.87 Cr | 7.84 Cr | 11.41 Cr | 11.21 Cr |
| Repairs and Maintenance | 1.49 Lk | 2 Lk | 3 Lk | 8 Lk |
| General and Administration Expenses | 14.71 Cr | 15.63 Cr | 22.27 Cr | 27.32 Cr |
| Rent , Rates & Taxes | 4.17 Cr | 5.08 Cr | 10.55 Cr | 12.76 Cr |
| Insurance | 1.19 Cr | 1.16 Cr | 84 Lk | 1.07 Cr |
| Professional and legal fees | 1.36 Cr | 1.04 Cr | 1.79 Cr | 3.12 Cr |
| Traveling and conveyance | 95.75 Lk | 1.51 Cr | 2.44 Cr | 3.03 Cr |
| Selling and Distribution Expenses | 2.47 Cr | 2.58 Cr | 7.64 Cr | 8.58 Cr |
| Advertisement & Sales Promotion | 20.02 Lk | 46 Lk | 2.43 Cr | 2.2 Cr |
| Sales Commissions & Incentives | 55.8 Lk | 87 Lk | 1.5 Cr | 1.61 Cr |
| Freight and Forwarding | 1.71 Cr | 1.25 Cr | 3.71 Cr | 4.77 Cr |
| Miscellaneous Expenses | 12.6 Cr | 10.58 Cr | 6.32 Cr | 11.26 Cr |
| Bad debts /advances written off | 3.4 Lk | 4.69 Cr | 0 | 1.01 Cr |
| Provision for doubtful debts | 3.16 Cr | 0 | 35 Lk | 3.46 Cr |
| Loss on disposal of fixed assets(net) | 35.95 Lk | 35 Lk | 6 Lk | 5 Lk |
| Loss on foreign exchange fluctuations | 24,000 | 0 | 0 | 0 |
| Total Expenditure | 1967.4 Cr | 2333.83 Cr | 3912.46 Cr | 4677.33 Cr |
| Other Income | 6.22 Cr | 3.1 Cr | 7.7 Cr | 5.24 Cr |
| Interest Received | 1.28 Cr | 33 Lk | 88 Lk | 91 Lk |
| Profit on sale of Fixed Assets | 14.02 Lk | 85 Lk | 7 Lk | 1.25 Cr |
| Provision Written Back | 45.91 Lk | 80 Lk | 5.04 Cr | 1.78 Cr |
| Foreign Exchange Gains | 1.89 Cr | 0 | 0 | 0 |
| Operating Profit | 77.19 Cr | 87.67 Cr | 124.96 Cr | 156.35 Cr |
| Interest | 33.08 Cr | 24.37 Cr | 24.25 Cr | 32.34 Cr |
| Interest on Term Loan | 29.85 Cr | 23.01 Cr | 22.16 Cr | 27.71 Cr |
| Bank Charges etc | 76.15 Lk | 24 Lk | 1.51 Cr | 3.88 Cr |
| PBDT | 44.11 Cr | 63.3 Cr | 100.71 Cr | 124.01 Cr |
| Depreciation | 23.98 Cr | 17.24 Cr | 16.34 Cr | 15.91 Cr |
| Profit Before Taxation & Exceptional Items | 20.13 Cr | 46.06 Cr | 84.37 Cr | 108.1 Cr |
| Profit Before Tax | 20.13 Cr | 46.06 Cr | 84.37 Cr | 108.1 Cr |
| Provision for Tax | 6.29 Cr | 11.74 Cr | 21.32 Cr | 26.97 Cr |
| Current Income Tax | 8.01 Cr | 10.82 Cr | 19.32 Cr | 26.86 Cr |
| Deferred Tax | -1.19 Cr | 93 Lk | 1.89 Cr | -18 Lk |
| Profit After Tax | 13.84 Cr | 34.32 Cr | 63.05 Cr | 81.13 Cr |
| Consolidated Net Profit | 13.84 Cr | 34.32 Cr | 63.05 Cr | 81.13 Cr |
| Profit Balance B/F | 372.15 Cr | 386 Cr | 420.32 Cr | 481.08 Cr |
| Appropriations | 386 Cr | 420.32 Cr | 483.37 Cr | 562.21 Cr |
| Other Appropriation | 0 | 0 | 2.29 Cr | 5.71 Cr |
| Equity Dividend % | 0 | 10 | 25 | 30 |
| Earnings Per Share | 6.06 | 15.02 | 27.59 | 33.46 |
| Adjusted EPS | 6.06 | 15.02 | 27.59 | 33.46 |
STANDALONE PROFIT / LOSS FOR SHANKARA BUILDING PRODUCTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1957.24 Cr | 2328.75 Cr | 4036.22 Cr | 4862.73 Cr |
| Sales | 1957.24 Cr | 2328.75 Cr | 4036.22 Cr | 4862.73 Cr |
| Net Sales | 1957.24 Cr | 2328.75 Cr | 4036.22 Cr | 4862.73 Cr |
| Increase/Decrease in Stock | 67.72 Cr | -41.84 Cr | -50.09 Cr | -14.58 Cr |
| Raw Material Consumed | 1780.74 Cr | 2239.63 Cr | 3901.63 Cr | 4649.27 Cr |
| Opening Raw Materials | 1.32 Cr | 0 | 0 | 0 |
| Purchases Raw Materials | 63.85 Lk | 0 | 0 | 0 |
| Other Direct Purchases / Brought in cost | 1778.79 Cr | 2239.63 Cr | 3901.63 Cr | 4649.27 Cr |
| Power & Fuel Cost | 94.76 Lk | 87 Lk | 1.38 Cr | 1.53 Cr |
| Electricity & Power | 94.76 Lk | 87 Lk | 1.38 Cr | 1.53 Cr |
| Employee Cost | 27.07 Cr | 31.09 Cr | 39.09 Cr | 45.34 Cr |
| Salaries, Wages & Bonus | 23.58 Cr | 27.71 Cr | 34.92 Cr | 40.76 Cr |
| Contributions to EPF & Pension Funds | 2.25 Cr | 2.15 Cr | 2.58 Cr | 2.86 Cr |
| Workmen and Staff Welfare Expenses | 52.3 Lk | 59 Lk | 89 Lk | 98 Lk |
| Other Manufacturing Expenses | 8.24 Cr | 7.92 Cr | 11.61 Cr | 11.71 Cr |
| Sub-contracted / Out sourced services | 35.02 Lk | 9 Lk | 18 Lk | 45 Lk |
| Processing Charges | 7.87 Cr | 7.81 Cr | 11.4 Cr | 11.18 Cr |
| Repairs and Maintenance | 1.49 Lk | 2 Lk | 3 Lk | 8 Lk |
| General and Administration Expenses | 13.23 Cr | 14.64 Cr | 20.97 Cr | 25.49 Cr |
| Rent , Rates & Taxes | 3.92 Cr | 5.13 Cr | 10.24 Cr | 12.54 Cr |
| Insurance | 1.05 Cr | 1.01 Cr | 67 Lk | 76 Lk |
| Professional and legal fees | 98.13 Lk | 89 Lk | 1.61 Cr | 2.61 Cr |
| Traveling and conveyance | 79.27 Lk | 1.28 Cr | 2.17 Cr | 2.75 Cr |
| Selling and Distribution Expenses | 2.09 Cr | 1.95 Cr | 6.55 Cr | 6.99 Cr |
| Advertisement & Sales Promotion | 19.8 Lk | 46 Lk | 2.42 Cr | 2.2 Cr |
| Sales Commissions & Incentives | 53 Lk | 86 Lk | 1.49 Cr | 1.58 Cr |
| Freight and Forwarding | 1.36 Cr | 63 Lk | 2.64 Cr | 3.21 Cr |
| Miscellaneous Expenses | 10.24 Cr | 8.77 Cr | 4.89 Cr | 9.62 Cr |
| Bad debts /advances written off | 3.24 Lk | 4.69 Cr | 0 | 1.01 Cr |
| Provision for doubtful debts | 2.61 Cr | 0 | 0 | 3.32 Cr |
| Loss on disposal of fixed assets(net) | 25.77 Lk | 6 Lk | 6 Lk | 5 Lk |
| Loss on foreign exchange fluctuations | 24,000 | 0 | 0 | 0 |
| Total Expenditure | 1910.28 Cr | 2263.03 Cr | 3936.03 Cr | 4735.37 Cr |
| Other Income | 5.65 Cr | 2.4 Cr | 7.31 Cr | 6.68 Cr |
| Interest Received | 86.32 Lk | 49 Lk | 69 Lk | 1.54 Cr |
| Profit on sale of Fixed Assets | 5.22 Lk | 82 Lk | 7 Lk | 1.25 Cr |
| Provision Written Back | 57.59 Lk | 37 Lk | 5.04 Cr | 1.78 Cr |
| Foreign Exchange Gains | 1.89 Cr | 0 | 0 | 0 |
| Operating Profit | 52.61 Cr | 68.12 Cr | 107.5 Cr | 134.04 Cr |
| Interest | 21.75 Cr | 21.11 Cr | 21.54 Cr | 31.66 Cr |
| Interest on Term Loan | 19.08 Cr | 19.96 Cr | 19.62 Cr | 27.11 Cr |
| Bank Charges etc | 45.37 Lk | 24 Lk | 1.46 Cr | 3.83 Cr |
| PBDT | 30.85 Cr | 47.01 Cr | 85.96 Cr | 102.38 Cr |
| Depreciation | 17.38 Cr | 10.72 Cr | 9.71 Cr | 9.46 Cr |
| Profit Before Taxation & Exceptional Items | 13.48 Cr | 36.29 Cr | 76.25 Cr | 92.92 Cr |
| Exceptional Income / Expenses | 49.9 Lk | 0 | 0 | 0 |
| Profit Before Tax | 13.98 Cr | 36.29 Cr | 76.25 Cr | 92.92 Cr |
| Provision for Tax | 3.99 Cr | 9.05 Cr | 19.23 Cr | 23.06 Cr |
| Current Income Tax | 4.62 Cr | 8.11 Cr | 16.92 Cr | 22.62 Cr |
| Deferred Tax | -9.2 Lk | 94 Lk | 2.2 Cr | 15 Lk |
| Profit After Tax | 9.98 Cr | 27.24 Cr | 57.02 Cr | 69.86 Cr |
| Consolidated Net Profit | 9.98 Cr | 27.24 Cr | 57.02 Cr | 69.86 Cr |
| Profit Balance B/F | 204.29 Cr | 214.27 Cr | 241.51 Cr | 296.24 Cr |
| Appropriations | 214.27 Cr | 241.51 Cr | 298.53 Cr | 366.1 Cr |
| Other Appropriation | 0 | 0 | 2.29 Cr | 5.71 Cr |
| Equity Dividend % | 0 | 10 | 25 | 30 |
| Earnings Per Share | 4.37 | 11.92 | 24.95 | 28.81 |
| Adjusted EPS | 4.37 | 11.92 | 24.95 | 28.81 |
CONSOLIDATED CASH FLOW FOR SHANKARA BUILDING PRODUCTS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 20.13 Cr | 46.06 Cr | 84.37 Cr | 108.1 Cr |
| Adjustment | 57.95 Cr | 44.28 Cr | 34.25 Cr | 48.84 Cr |
| Changes In working Capital | 59.22 Cr | -10.4 Cr | -11.34 Cr | -121.46 Cr |
| Cash Flow after changes in Working Capital | 137.29 Cr | 79.94 Cr | 107.28 Cr | 35.48 Cr |
| Cash Flow from Operating Activities | 133.03 Cr | 69.64 Cr | 91.96 Cr | 9.72 Cr |
| Cash Flow from Investing Activities | -8.12 Cr | -18.38 Cr | -45.2 Cr | -27.2 Cr |
| Cash Flow from Financing Activitie | -127.5 Cr | -59.68 Cr | -43.37 Cr | 39.96 Cr |
| Net Cash Inflow / Outflow | -2.59 Cr | -8.42 Cr | 3.39 Cr | 22.48 Cr |
| Opening Cash & Cash Equivalents | 13.5 Cr | 10.9 Cr | 2.48 Cr | 5.87 Cr |
| Closing Cash & Cash Equivalent | 10.9 Cr | 2.48 Cr | 5.87 Cr | 28.35 Cr |
STANDALONE CASH FLOW FOR SHANKARA BUILDING PRODUCTS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 13.98 Cr | 36.29 Cr | 76.25 Cr | 92.92 Cr |
| Adjustment | 39.54 Cr | 35.17 Cr | 24.83 Cr | 40.94 Cr |
| Changes In working Capital | -40.32 Cr | 16.38 Cr | -11.76 Cr | -75.02 Cr |
| Cash Flow after changes in Working Capital | 13.2 Cr | 87.84 Cr | 89.32 Cr | 58.84 Cr |
| Cash Flow from Operating Activities | 10.6 Cr | 80.25 Cr | 75.21 Cr | 37.1 Cr |
| Cash Flow from Investing Activities | 2.37 Cr | -16.19 Cr | -40.57 Cr | -20.13 Cr |
| Cash Flow from Financing Activitie | -13.52 Cr | -64.58 Cr | -30.18 Cr | 5.54 Cr |
| Net Cash Inflow / Outflow | -55.08 Lk | -52 Lk | 4.46 Cr | 22.51 Cr |
| Opening Cash & Cash Equivalents | 2.32 Cr | 1.77 Cr | 1.25 Cr | 5.71 Cr |
| Closing Cash & Cash Equivalent | 1.77 Cr | 1.25 Cr | 5.71 Cr | 28.22 Cr |
CONSOLIDATED BALANCE SHEET FOR SHANKARA BUILDING PRODUCTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 22.85 Cr | 22.85 Cr | 22.85 Cr | 24.25 Cr |
| Equity - Authorised | 25 Cr | 25 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 22.85 Cr | 22.85 Cr | 22.85 Cr | 24.25 Cr |
| Equity Paid Up | 22.85 Cr | 22.85 Cr | 22.85 Cr | 24.25 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 498.82 Cr | 533.11 Cr | 593.99 Cr | 773.32 Cr |
| Securities Premium | 111.28 Cr | 111.28 Cr | 111.28 Cr | 214.88 Cr |
| Capital Reserves | 18.62 Lk | 19 Lk | 19 Lk | 19 Lk |
| Profit & Loss Account Balance | 386 Cr | 420.32 Cr | 481.08 Cr | 556.5 Cr |
| General Reserves | 1.24 Cr | 1.24 Cr | 1.24 Cr | 1.24 Cr |
| Reserve excluding Revaluation Reserve | 498.82 Cr | 533.11 Cr | 593.99 Cr | 773.32 Cr |
| Shareholder's Funds | 521.67 Cr | 555.96 Cr | 643.09 Cr | 797.57 Cr |
| Secured Loans | 37.83 Cr | 35.55 Cr | 26.85 Cr | 14.4 Cr |
| Term Loans - Banks | 0 | 44.53 Cr | 34.93 Cr | 26.31 Cr |
| Deferred Tax Assets / Liabilities | 5.9 Cr | 6.84 Cr | 8.79 Cr | 8.71 Cr |
| Deferred Tax Assets | 3.74 Cr | 3.73 Cr | 2.08 Cr | 2.97 Cr |
| Deferred Tax Liability | 9.63 Cr | 10.57 Cr | 10.87 Cr | 11.68 Cr |
| Other Long Term Liabilities | 16.68 Cr | 10.11 Cr | 4.71 Cr | 1.68 Cr |
| Total Non-Current Liabilities | 60.41 Cr | 52.5 Cr | 40.35 Cr | 24.79 Cr |
| Trade Payables | 205.55 Cr | 318.69 Cr | 520.29 Cr | 650.5 Cr |
| Sundry Creditors | 65.93 Cr | 318.69 Cr | 520.29 Cr | 650.5 Cr |
| Acceptances | 139.62 Cr | 0 | 0 | 0 |
| Other Current Liabilities | 20.89 Cr | 32.78 Cr | 34.26 Cr | 50.4 Cr |
| Advances received from customers | 6.97 Cr | 7.23 Cr | 9.25 Cr | 10.52 Cr |
| Interest Accrued But Not Due | 47.32 Lk | 35 Lk | 8 Lk | 56 Lk |
| Short Term Borrowings | 113.05 Cr | 76.86 Cr | 47.05 Cr | 56.89 Cr |
| Secured ST Loans repayable on Demands | 113.03 Cr | 76.86 Cr | 45.3 Cr | 42.5 Cr |
| Working Capital Loans- Sec | 113.03 Cr | 76.86 Cr | 45.3 Cr | 42.5 Cr |
| Short Term Provisions | 4.23 Cr | 3.99 Cr | 6.71 Cr | 5.38 Cr |
| Provision for Tax | 3.88 Cr | 3.21 Cr | 5.97 Cr | 4.8 Cr |
| Total Current Liabilities | 343.72 Cr | 432.32 Cr | 608.31 Cr | 763.17 Cr |
| Total Liabilities | 925.8 Cr | 1040.78 Cr | 1291.75 Cr | 1585.53 Cr |
| Gross Block | 337.33 Cr | 350.98 Cr | 371.34 Cr | 394.9 Cr |
| Less: Accumulated Depreciation | 81.22 Cr | 93.01 Cr | 100.15 Cr | 109.7 Cr |
| Net Block | 256.1 Cr | 257.97 Cr | 271.19 Cr | 285.2 Cr |
| Capital Work in Progress | 2.42 Cr | 1.56 Cr | 2.34 Cr | 0 |
| Long Term Loans & Advances | 15.49 Cr | 14.93 Cr | 16.7 Cr | 18.51 Cr |
| Other Non Current Assets | 0 | 0 | 0 | 33 Lk |
| Total Non-Current Assets | 274.01 Cr | 274.46 Cr | 301.09 Cr | 314.6 Cr |
| Inventories | 316.08 Cr | 372.33 Cr | 425.35 Cr | 484.76 Cr |
| Raw Materials | 42.41 Cr | 55.13 Cr | 55.12 Cr | 68.79 Cr |
| Finished Goods | 22.62 Cr | 28.8 Cr | 28.82 Cr | 62.71 Cr |
| Stores and Spare | 5.26 Cr | 5.07 Cr | 5.24 Cr | 5.37 Cr |
| Sundry Debtors | 295.09 Cr | 354 Cr | 511.06 Cr | 686.11 Cr |
| Debtors more than Six months | 0 | 30.51 Cr | 16.93 Cr | 38.23 Cr |
| Debtors Others | 303.24 Cr | 331.67 Cr | 497.95 Cr | 655.27 Cr |
| Cash and Bank | 15.17 Cr | 6.85 Cr | 11.91 Cr | 34.4 Cr |
| Cash in hand | 51.73 Lk | 1.16 Cr | 55 Lk | 90 Lk |
| Balances at Bank | 14.66 Cr | 5.69 Cr | 11.36 Cr | 33.5 Cr |
| Other Current Assets | 1.99 Cr | 1.2 Cr | 1.59 Cr | 3.59 Cr |
| Interest accrued on Investments | 0 | 5 Lk | 7 Lk | 10 Lk |
| Prepaid Expenses | 1.83 Cr | 1.08 Cr | 1.43 Cr | 2.59 Cr |
| Short Term Loans and Advances | 23.46 Cr | 31.94 Cr | 40.75 Cr | 62.07 Cr |
| Advances recoverable in cash or in kind | 23.01 Cr | 27.75 Cr | 36.13 Cr | 52.17 Cr |
| Advance income tax and TDS | 0 | 19 Lk | 77 Lk | 1.63 Cr |
| Total Current Assets | 651.79 Cr | 766.32 Cr | 990.66 Cr | 1270.93 Cr |
| Net Current Assets (Including Current Investments) | 308.06 Cr | 334 Cr | 382.35 Cr | 507.76 Cr |
| Total Assets | 925.8 Cr | 1040.78 Cr | 1291.75 Cr | 1585.53 Cr |
| Contingent Liabilities | 6.62 Cr | 8.81 Cr | 1.73 Cr | 2.8 Cr |
| Total Debt | 151.67 Cr | 121.59 Cr | 82.6 Cr | 83.41 Cr |
| Book Value | 228.31 | 243.31 | 0 | 328.9 |
| Adjusted Book Value | 228.31 | 243.31 | 269.95 | 328.9 |
STANDALONE BALANCE SHEET FOR SHANKARA BUILDING PRODUCTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 22.85 Cr | 22.85 Cr | 22.85 Cr | 24.25 Cr |
| Equity - Authorised | 25 Cr | 25 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 22.85 Cr | 22.85 Cr | 22.85 Cr | 24.25 Cr |
| Equity Paid Up | 22.85 Cr | 22.85 Cr | 22.85 Cr | 24.25 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 326.81 Cr | 354.11 Cr | 408.94 Cr | 576.96 Cr |
| Securities Premium | 111.28 Cr | 111.28 Cr | 111.28 Cr | 214.88 Cr |
| Capital Reserves | 18.62 Lk | 19 Lk | 19 Lk | 19 Lk |
| Profit & Loss Account Balance | 214.27 Cr | 241.51 Cr | 296.24 Cr | 360.39 Cr |
| General Reserves | 1.24 Cr | 1.24 Cr | 1.24 Cr | 1.24 Cr |
| Reserve excluding Revaluation Reserve | 326.81 Cr | 354.11 Cr | 408.94 Cr | 576.96 Cr |
| Shareholder's Funds | 349.66 Cr | 376.96 Cr | 458.04 Cr | 601.21 Cr |
| Secured Loans | 33.77 Cr | 32.04 Cr | 25.09 Cr | 14.4 Cr |
| Term Loans - Banks | 0 | 39.75 Cr | 32.62 Cr | 24.89 Cr |
| Unsecured Loans | 40 Cr | 39.74 Cr | 39.5 Cr | 0 |
| Loans - Others | 40 Cr | 39.98 Cr | 39.74 Cr | 0 |
| Deferred Tax Assets / Liabilities | 34.32 Lk | 1.3 Cr | 3.54 Cr | 3.78 Cr |
| Deferred Tax Assets | 3.49 Cr | 3.55 Cr | 1.78 Cr | 2.58 Cr |
| Deferred Tax Liability | 3.84 Cr | 4.85 Cr | 5.32 Cr | 6.36 Cr |
| Other Long Term Liabilities | 13.72 Cr | 8.42 Cr | 3.58 Cr | 1.78 Cr |
| Long Term Provisions | 37.58 Lk | 44 Lk | 35 Lk | 26 Lk |
| Total Non-Current Liabilities | 88.21 Cr | 81.94 Cr | 72.06 Cr | 20.22 Cr |
| Trade Payables | 188.26 Cr | 301.16 Cr | 508.62 Cr | 585.34 Cr |
| Sundry Creditors | 114.86 Cr | 301.16 Cr | 508.62 Cr | 585.34 Cr |
| Acceptances | 73.4 Cr | 0 | 0 | 0 |
| Other Current Liabilities | 18.2 Cr | 27.37 Cr | 29.47 Cr | 44.84 Cr |
| Advances received from customers | 6.42 Cr | 6.56 Cr | 8.26 Cr | 9.59 Cr |
| Interest Accrued But Not Due | 45.84 Lk | 29 Lk | 8 Lk | 56 Lk |
| Short Term Borrowings | 104.22 Cr | 60.1 Cr | 37.51 Cr | 50.3 Cr |
| Secured ST Loans repayable on Demands | 104.22 Cr | 60.1 Cr | 35.76 Cr | 35.91 Cr |
| Working Capital Loans- Sec | 104.22 Cr | 60.1 Cr | 35.76 Cr | 35.91 Cr |
| Short Term Provisions | 2.89 Cr | 3.43 Cr | 5.81 Cr | 4.79 Cr |
| Provision for Tax | 2.68 Cr | 2.77 Cr | 5.1 Cr | 4.25 Cr |
| Total Current Liabilities | 313.56 Cr | 392.06 Cr | 581.41 Cr | 685.27 Cr |
| Total Liabilities | 751.43 Cr | 850.96 Cr | 1111.51 Cr | 1306.7 Cr |
| Gross Block | 210.28 Cr | 191.5 Cr | 237.39 Cr | 257.24 Cr |
| Less: Accumulated Depreciation | 48.84 Cr | 23.81 Cr | 55.6 Cr | 59.35 Cr |
| Net Block | 161.44 Cr | 167.69 Cr | 181.79 Cr | 197.89 Cr |
| Capital Work in Progress | 2.19 Cr | 1.56 Cr | 2.34 Cr | 0 |
| Non Current Investments | 38.99 Cr | 38.85 Cr | 38.7 Cr | 38.62 Cr |
| Long Term Investment | 38.99 Cr | 38.85 Cr | 38.7 Cr | 38.62 Cr |
| Unquoted | 39.03 Cr | 39.09 Cr | 39 Cr | 38.92 Cr |
| Long Term Loans & Advances | 12.09 Cr | 11.86 Cr | 13.64 Cr | 14.06 Cr |
| Other Non Current Assets | 0 | 0 | 0 | 33 Lk |
| Total Non-Current Assets | 214.71 Cr | 219.96 Cr | 249 Cr | 263.12 Cr |
| Unquoted | 39.03 Cr | 39.09 Cr | 39 Cr | 38.92 Cr |
| Inventories | 245.92 Cr | 283.38 Cr | 336.25 Cr | 348.16 Cr |
| Sundry Debtors | 280.2 Cr | 335.25 Cr | 500.02 Cr | 633.56 Cr |
| Debtors more than Six months | 0 | 29.14 Cr | 15.3 Cr | 36.71 Cr |
| Debtors Others | 287.48 Cr | 313.73 Cr | 487.62 Cr | 603.17 Cr |
| Cash and Bank | 2.57 Cr | 2.09 Cr | 7.55 Cr | 29.44 Cr |
| Cash in hand | 46.57 Lk | 1.12 Cr | 52 Lk | 52 Lk |
| Balances at Bank | 2.11 Cr | 97 Lk | 7.03 Cr | 28.92 Cr |
| Other Current Assets | 1.75 Cr | 98 Lk | 1.38 Cr | 3.45 Cr |
| Interest accrued on Investments | 3.66 Lk | 1 Lk | 4 Lk | 7 Lk |
| Interest accrued and or due on loans | 15,000 | 0 | 0 | 0 |
| Prepaid Expenses | 1.46 Cr | 87 Lk | 1.22 Cr | 2.4 Cr |
| Short Term Loans and Advances | 6.27 Cr | 9.3 Cr | 17.31 Cr | 28.97 Cr |
| Advances recoverable in cash or in kind | 6.26 Cr | 7.58 Cr | 12.27 Cr | 27.96 Cr |
| Due From Subsidiaries | 0 | 0 | 2.58 Cr | 0 |
| Total Current Assets | 536.72 Cr | 631 Cr | 862.51 Cr | 1043.58 Cr |
| Net Current Assets (Including Current Investments) | 223.16 Cr | 238.94 Cr | 281.1 Cr | 358.31 Cr |
| Total Assets | 751.43 Cr | 850.96 Cr | 1111.51 Cr | 1306.7 Cr |
| Contingent Liabilities | 5.66 Cr | 7.84 Cr | 76 Lk | 1.83 Cr |
| Total Debt | 178.78 Cr | 139.83 Cr | 110.42 Cr | 75.4 Cr |
| Book Value | 153.03 | 0 | 0 | 0 |
| Adjusted Book Value | 153.03 | 164.97 | 188.97 | 247.92 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SHANKARA BUILDING PRODUCTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 6.06 | 15.02 | 27.59 | 33.46 |
| CEPS(Rs) | 16.55 | 22.56 | 34.74 | 40.02 |
| DPS(Rs) | 0 | 1 | 2.5 | 3 |
| Book NAV/Share(Rs) | 228.31 | 243.31 | 269.95 | 328.9 |
| Tax Rate(%) | 31.22 | 25.49 | 25.27 | 24.95 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 3.48 | 3.5 | 2.91 | 3.13 |
| EBIT Margin(%) | 2.61 | 2.91 | 2.7 | 2.91 |
| Pre Tax Margin(%) | 0.99 | 1.9 | 2.09 | 2.24 |
| PAT Margin (%) | 0.68 | 1.42 | 1.56 | 1.68 |
| Cash Profit Margin (%) | 1.86 | 2.13 | 1.97 | 2.01 |
| Performance Ratios | ||||
| ROA(%) | 1.32 | 3.49 | 5.41 | 5.64 |
| ROE(%) | 2.69 | 6.37 | 10.75 | 11.47 |
| ROCE(%) | 7.49 | 10.43 | 15.48 | 17.48 |
| Asset Turnover(x) | 1.94 | 2.46 | 3.46 | 3.36 |
| Sales/Fixed Asset(x) | 5.88 | 7.03 | 11.31 | 12.6 |
| Working Capital/Sales(x) | 6.62 | 7.24 | 10.54 | 9.51 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.17 | 0.14 | 0.09 | 0.08 |
| Receivable days | 64.78 | 48.98 | 39.18 | 45.25 |
| Inventory Days | 64.15 | 51.95 | 36.13 | 34.4 |
| Payable days | 29.34 | 42.63 | 40.23 | 46.94 |
| Valuation Parameters | ||||
| PER(x) | 67.94 | 52.33 | 22.21 | 19.16 |
| PCE(x) | 24.87 | 34.83 | 17.64 | 16.02 |
| Price/Book(x) | 1.8 | 3.23 | 2.27 | 1.95 |
| Yield(%) | 0 | 0.13 | 0.41 | 0.47 |
| EV/Net Sales(x) | 0.53 | 0.79 | 0.37 | 0.33 |
| EV/Core EBITDA(x) | 13.95 | 21.79 | 11.77 | 10.26 |
| EV/EBIT(x) | 20.24 | 27.13 | 13.55 | 11.42 |
| EV/CE(x) | 1.16 | 1.84 | 1.14 | 1.82 |
| M Cap / Sales | 0.46 | 0.74 | 0.35 | 0.32 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -25.91 | 18.64 | 66.63 | 19.82 |
| Core EBITDA Growth(%) | -32.26 | 13.56 | 42.53 | 24.61 |
| EBIT Growth(%) | -39.47 | 32.34 | 54.22 | 28.69 |
| PAT Growth(%) | -65.28 | 147.8 | 83.71 | 28.68 |
| EPS Growth(%) | -65.28 | 147.8 | 83.71 | 21.25 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.29 | 0.22 | 0.13 | 0.1 |
| Current Ratio(x) | 1.9 | 1.77 | 1.63 | 1.67 |
| Quick Ratio(x) | 0.98 | 0.91 | 0.93 | 1.03 |
| Interest Cover(x) | 1.61 | 2.89 | 4.48 | 4.34 |
| Total Debt/Mcap(x) | 0.16 | 0.07 | 0.06 | 0.05 |
FINANCIAL RATIOS (STANDALONE) FOR SHANKARA BUILDING PRODUCTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 4.37 | 11.92 | 24.95 | 28.81 |
| CEPS(Rs) | 11.97 | 16.61 | 29.2 | 32.71 |
| DPS(Rs) | 0 | 1 | 2.5 | 3 |
| Book NAV/Share(Rs) | 153.03 | 164.97 | 188.97 | 247.92 |
| Tax Rate(%) | 28.58 | 24.94 | 25.22 | 24.82 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 2.4 | 2.82 | 2.48 | 2.62 |
| EBIT Margin(%) | 1.83 | 2.46 | 2.42 | 2.56 |
| Pre Tax Margin(%) | 0.71 | 1.56 | 1.89 | 1.91 |
| PAT Margin (%) | 0.51 | 1.17 | 1.41 | 1.44 |
| Cash Profit Margin (%) | 1.4 | 1.63 | 1.65 | 1.63 |
| Performance Ratios | ||||
| ROA(%) | 1.16 | 3.4 | 5.81 | 5.78 |
| ROE(%) | 2.9 | 7.5 | 14.1 | 13.53 |
| ROCE(%) | 6.92 | 10.98 | 18.02 | 20.01 |
| Asset Turnover(x) | 2.27 | 2.91 | 4.11 | 4.02 |
| Sales/Fixed Asset(x) | 8.94 | 12.28 | 18.01 | 19.66 |
| Working Capital/Sales(x) | 8.77 | 9.75 | 14.36 | 13.57 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.11 | 0.08 | 0.06 | 0.05 |
| Receivable days | 63.85 | 48.23 | 37.77 | 42.54 |
| Inventory Days | 51.8 | 41.48 | 28.02 | 25.69 |
| Payable days | 47.58 | 40.64 | 38.37 | 43.08 |
| Valuation Parameters | ||||
| PER(x) | 94.24 | 65.93 | 24.56 | 22.26 |
| PCE(x) | 34.38 | 47.31 | 20.99 | 19.6 |
| Price/Book(x) | 2.69 | 4.76 | 3.24 | 2.59 |
| Yield(%) | 0 | 0.13 | 0.41 | 0.47 |
| EV/Net Sales(x) | 0.57 | 0.83 | 0.37 | 0.33 |
| EV/Core EBITDA(x) | 21.23 | 28.39 | 13.99 | 11.94 |
| EV/EBIT(x) | 31.26 | 33.69 | 15.37 | 12.85 |
| EV/CE(x) | 1.49 | 2.27 | 1.35 | 2.37 |
| M Cap / Sales | 0.48 | 0.77 | 0.35 | 0.32 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -21.52 | 18.98 | 73.32 | 20.48 |
| Core EBITDA Growth(%) | -38.82 | 29.51 | 57.81 | 24.1 |
| EBIT Growth(%) | -46.98 | 60.69 | 70.37 | 26.73 |
| PAT Growth(%) | -63.41 | 172.95 | 109.33 | 22.52 |
| EPS Growth(%) | -63.41 | 172.95 | 109.32 | 15.45 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.51 | 0.37 | 0.26 | 0.13 |
| Current Ratio(x) | 1.71 | 1.61 | 1.48 | 1.52 |
| Quick Ratio(x) | 0.93 | 0.89 | 0.91 | 1.01 |
| Interest Cover(x) | 1.64 | 2.72 | 4.54 | 3.93 |
| Total Debt/Mcap(x) | 0.19 | 0.08 | 0.08 | 0.05 |
SHARE HOLDING PATTERN FOR SHANKARA BUILDING PRODUCTS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 52.10 | 52.10 | 52.10 | 52.19 | 52.19 | 52.19 | 52.24 | 49.22 | 49.22 | 49.22 |
| FII % | 8.08 | 8.23 | 8.16 | 8.16 | 9.88 | 11.45 | 11.68 | 11.76 | 10.35 | 7.95 |
| DII % | 0.54 | 0.62 | 0.83 | 1.00 | 0.67 | 0.09 | 0.21 | 0.35 | 0.32 | 0.37 |
| Public % | 35.60 | 35.36 | 35.21 | 33.95 | 32.56 | 30.35 | 29.79 | 33.88 | 35.70 | 38.05 |
PEER COMPARISON FOR SHANKARA BUILDING PRODUCTS LIMITED
CORPORATE ACTIONS FOR SHANKARA BUILDING
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 28-Oct-2024 | Board Meeting - Quarterly Results | 04-Nov-2024 |
| BSE 31-Jul-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 21-May-2024 | Book Closure - Rs.3.0000 per share(30%)Final Dividend & A.G.M. | 14-Jun-2024 21-Jun-2024 |
| BSE 21-May-2024 | AGM - Rs.3.0000 per share(30%)Final Dividend & A.G.M. | 21-Jun-2024 21-Jun-2024 |
| BSE 21-May-2024 | Dividend - Rs.3.0000 per share(30%)Final Dividend | |
| BSE 13-May-2024 | Board Meeting - Final Dividend & Audited Results | 20-May-2024 |
| BSE 05-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 31-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 01-Aug-2023 | Board Meeting - Quarterly Results | 09-Aug-2023 |
| BSE 14-Jun-2023 | Dividend - Rs.2.5000 per share(25%)Final Dividend | |
| BSE 11-May-2023 | Book Closure - Rs.2.5000 per share(25%)Final Dividend & A.G.M. | 15-Jun-2023 22-Jun-2023 |
| BSE 11-May-2023 | AGM - Rs.2.5000 per share(25%)Final Dividend & A.G.M. | 22-Jun-2023 22-Jun-2023 |
| BSE 02-May-2023 | Board Meeting - Final Dividend & Audited Results | 11-May-2023 |
| BSE 30-Jan-2023 | Board Meeting - Quarterly Results | 06-Feb-2023 |
| BSE 31-Oct-2022 | Board Meeting - Quarterly Results | 08-Nov-2022 |
| BSE 27-Jul-2022 | Board Meeting - Quarterly Results | 04-Aug-2022 |
| BSE 16-May-2022 | Book Closure - Rs.1.0000 per share(10%)Final Dividend & A.G.M. | 15-Jul-2022 22-Jul-2022 |
| BSE 16-May-2022 | AGM - Rs.1.0000 per share(10%)Final Dividend & A.G.M. | 22-Jul-2022 22-Jul-2022 |
| BSE 16-May-2022 | Dividend - Rs.1.0000 per share(10%)Final Dividend | |
| BSE 09-May-2022 | Board Meeting - Audited Results | 16-May-2022 |
| BSE 21-Mar-2022 | Board Meeting - Issue Of Warrants & Increase in Authorised Capital | 24-Mar-2022 |
| BSE 24-Jan-2022 | Board Meeting - Quarterly Results | 02-Feb-2022 |
| BSE 01-Nov-2021 | Board Meeting - Quarterly Results | 08-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR SHANKARA BUILDING
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 26-Oct-2024 | Intimation FILE | Board Meeting Intimation for The Approval Of Financial Results For The Quarter And Half-Year Ended September 30 2024 Shankara Building Products Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/11/2024 inter alia to consider and approve the Unaudited Financial Results (Standalone and Consolidated) for the quarter and half year ended 30th September 2024. |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window for quarter and half year ending September 30 2024 |
| BSE 12-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Please find enclosed press release titled "Shankara Building Products Limited inaugurated a state-of-the-art experience center for Fotia in Morbi (Gujarat) |
| BSE 16-Aug-2024 | Compliance FILE | Statement Of Deviations And Variation Statement of Deviation and Variation |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Earnings Conference Call Transcripts- Q1FY25 |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication- Q1FY25 |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Link-Q1FY25 |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation-Q1FY25 |
| BSE 08-Aug-2024 | Outcome FILE | Results For The Quarter Ended June 30 2024 Results for the Quarter ended June 30 2024 |
| BSE 08-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Outcome of Board Meeting |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to the Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we would like to inform you that the officials of the Company will be interacting with Investors on Friday 9th August 2024 at 15.30 hours (IST) to discuss the Companys financial results for the quarter ended June 30 2024. |
| BSE 31-Jul-2024 | Intimation FILE | Board Meeting Intimation for The Approval Of Financial Results For The Quarter Ended June 30 2024 Shankara Building Products Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve the unaudited Standalone/ Consolidated Financial Results of the Company as per Indian Accounting Standard (IND-AS) for the quarter ended June 30 2024 |
| BSE 13-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 25-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Resignation of Mr. RSV Siva Prasad (DIN: 01247339) Non-Executive and Non-Independent Director of the Company |
| BSE 25-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Intimation of resignation of Non-Executive and Non-Independent Director in terms of Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 24-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director This is in continuation of our earlier communication letter dated 21st June 2024 disclosing the cessation of Mr. V. Ravichandar as an Independent Director of the Company on the completion of his tenure (second term) |
| BSE 23-Jun-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results-29th Annual General Meeting |
| BSE 21-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management The Company at its meeting held on 21st June 2024 considered and accepted the cessation of directorship of Mr. V. Ravichandar (DIN:00634180) as an Independent Director and Chairman with effect from closure of business hours on 24th June 2024.Consequently the Board of Directors appointed Mr. B. Jayaraman (DIN: 00022567) Independent Director as Chairman effective from 25th June 2024 |
| BSE 21-Jun-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Outcome of Board Meeting |
| BSE 21-Jun-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceeding of 29th Annual General Meeting |
| BSE 01-Jun-2024 | General Announcements FILE | Clarification On Increase In Volume Clarification on increase in volume |
| BSE 31-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 31-May-2024 | General - | Clarification sought from Shankara Building Products Ltd The Exchange has sought clarification from Shankara Building Products Ltd on May 31 2024 with reference to Movement in Volume. The reply is awaited. |
| BSE 30-May-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report |
| BSE 30-May-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report |
| BSE 30-May-2024 | Intimation FILE | Notice Of The 29Th Annual General Meeting ('AGM') On 21St June 2024 Notice of the 29th Annual General Meeting on Friday 21st June 2024 |
| BSE 30-May-2024 | Compliance FILE | Statement Of Deviation Or Variation Of Funds Raised Through Preferential Issue Statement of Deviation or Variation of funds raised through preferential issue |
INSIDER TRADING FOR SHANKARA BUILDING
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 30-Sep-2024 30-Sep-2024 | Buy Market | 6,500 @ 0.00 (0.02 %) | SHANKARA HOLDINGS PVT LTD |
| BSE 21-Aug-2024 21-Aug-2024 | Buy Market | 100 @ 0.00 (0.00 %) | Agfa CN |
| BSE 29-Mar-2023 29-Mar-2023 | Buy Market | 5,500 @ 0.00 (0.02 %) | Dhananjay Mirlay Srinivas |
| BSE 29-Mar-2023 29-Mar-2023 | Sell Market | 5,500 @ 0.00 (0.03 %) | Ramenani Subramanya Venkata Siva Prasad |
| BSE 28-Mar-2023 28-Mar-2023 | Buy Market | 5,000 @ 0.00 (0.03 %) | Dhananjay Mirlay Srinivas |
| BSE 28-Mar-2023 28-Mar-2023 | Sell Market | 4,879 @ 0.00 (0.02 %) | Ramenani Subramanya Venkata Siva Prasad |
| BSE 27-Mar-2023 27-Mar-2023 | Buy Market | 10,000 @ 0.00 (0.04 %) | Dhananjay Mirlay Srinivas |
| BSE 27-Mar-2023 27-Mar-2023 | Sell Market | 8,898 @ 0.00 (0.04 %) | Ramenani Subramanya Venkata Siva Prasad |
| BSE 21-Mar-2022 21-Mar-2022 | Sell Market | 1,000,000 @ 0.00 (4.38 %) | SUKUMAR SRINIVAS |
BULK BLOCK DEALS FOR SHANKARA BUILDING PRODUCTS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 07-Feb-2022 | Sell BULK | 135,000 @ 550.19 | AMANSA HOLDING PRIVATE LTD. |
| BSE 07-Feb-2022 | Sell BULK | 633,253 @ 550.34 | AMANSA HOLDINGS PRIVATE LIMITED |
| BSE 07-Feb-2022 | Buy BULK | 114,500 @ 550.00 | RAJASTHAN GLOBAL SECURITIES PRIVATE LIMITED |
DIVIDEND BY SHANKARA BUILDING PRODUCTS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 13-Jun-2024 | DIVIDEND | 3 |
| 14-Jun-2023 | DIVIDEND | 2.5 |
| 13-Jul-2022 | DIVIDEND | 1 |
SPLIT / BONUS BY SHANKARA BUILDING PRODUCTS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed