♥
ISIN : INE854B01010
NSE : JAYNECOIND
BSE : 522285
Face Value : 10
Industry : Steel & Iron Products
EPS : 2.16
EPS (TTM) : 0.25
Price to Earning (P/E) : 13.86
Book Value : 23.31
Price to Bookvalue (P/B) : 1.28
Dividend Yield : 0 %
Return on Equity (ROE) : 9.72 %
Return on Capital Employed (ROCE) : 13.90 %
Jayaswal Neco Industries Limited
ISIN : INE854B01010
NSE : JAYNECOIND
BSE : 522285
Face Value : 10
Industry : Steel & Iron Products
EPS : 2.16
EPS (TTM) : 0.25
Price to Earning (P/E) : 13.86
Book Value : 23.31
Price to Bookvalue (P/B) : 1.28
Dividend Yield : 0 %
Return on Equity (ROE) : 9.72 %
Return on Capital Employed (ROCE) : 13.90 %
Jayaswal Neco share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 72.08 - 79.04 9.7 % |
| Low / High | 72.08 - 79.93 10.9 % |
| Trade Volume | 4.1 Lk |
| 52 Week Low / High | 34.85 - 94.3 170.6 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms
CONSOLIDATED QUARTERLY RESULT FOR JAYASWAL NECO INDUSTRIES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 15271.2 | 16608.7 | 16855.8 | 14692.9 | 14645.7 | 15013.6 | 15561.9 | 14114.3 | 14375.6 | 12300.6 |
| Total Income | 15306.3 | 16717.2 | 16905.3 | 14720.5 | 14687 | 15029.2 | 15660.3 | 14143.5 | 14422.3 | 12321.2 |
| Total Expenditure | 13194.6 | 15504.7 | 14100.4 | 12809.4 | 12564.4 | 12056.9 | 12657.4 | 11789 | 12727.3 | 10605.1 |
| Other Income | 35.1 | 108.5 | 49.5 | 27.6 | 41.3 | 15.6 | 98.4 | 29.2 | 46.7 | 20.6 |
| Operating Profit | 2111.7 | 1212.5 | 2804.9 | 1911.1 | 2122.6 | 2972.3 | 3002.9 | 2354.5 | 1695 | 1716.1 |
| Interest | 1134.7 | 1143.4 | 1140.5 | 1111.6 | 1054.3 | 1067.4 | 1149.5 | 1422.9 | 1435 | 1452.8 |
| Exceptional Items | -505.5 | -6.4 | -6.1 | -182.5 | ||||||
| PBDT | 977 | 69.1 | 1158.9 | 793.1 | 1062.2 | 1904.9 | 1853.4 | 749.1 | 260 | 263.3 |
| Depreciation | 652.3 | 663.4 | 663.8 | 677.6 | 657.3 | 666.1 | 667 | 668.8 | 669.1 | 714.3 |
| Profit Before Tax | 324.7 | -594.3 | 495.1 | 115.5 | 404.9 | 1238.8 | 1186.4 | 80.3 | -409.1 | -451 |
| Tax | 92.3 | -2001.8 | -81.7 | 63.5 | 129 | 322.8 | 298.8 | 60 | -92.3 | -108.9 |
| Profit After Tax | 232.4 | 1407.5 | 576.8 | 52 | 275.9 | 916 | 887.6 | 20.3 | -316.8 | -342.1 |
| Net Profit | 232.4 | 1407.5 | 576.8 | 52 | 275.9 | 916 | 887.6 | 20.3 | -316.8 | -342.1 |
| Equity Capital | 9709.9 | 9709.9 | 9709.9 | 9709.9 | 9709.9 | 9709.9 | 9709.9 | 9709.9 | 9709.9 | 9709.9 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 0.24 | 1.45 | 0.59 | 0.05 | 0.28 | 0.94 | 0.91 | 0.02 | -0.33 | -0.35 |
| Diluted Eps After Extraordinary Items | 0.24 | 1.45 | 0.59 | 0.05 | 0.28 | 0.94 | 0.91 | 0.02 | -0.33 | -0.35 |
| Diluted Eps Before Extraordinary Items | 0.24 | 1.45 | 0.59 | 0.05 | 0.28 | 0.94 | 0.91 | 0.02 | -0.33 | -0.35 |
STANDALONE QUARTERLY RESULT FOR JAYASWAL NECO INDUSTRIES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 15271.2 | 16608.7 | 16855.8 | 14692.9 | 14645.7 | 15013.6 | 15561.9 | 14114.3 | 14375.6 | 12300.6 |
| Total Income | 15306.3 | 16717.2 | 16905.3 | 14720.5 | 14687 | 15029.2 | 15660.3 | 14143.5 | 14422.3 | 12321.2 |
| Total Expenditure | 13194.6 | 15504.7 | 14100.4 | 12809.4 | 12564.4 | 12056.9 | 12657.4 | 11789 | 12727.3 | 10605.1 |
| Other Income | 35.1 | 108.5 | 49.5 | 27.6 | 41.3 | 15.6 | 98.4 | 29.2 | 46.7 | 20.6 |
| Operating Profit | 2111.7 | 1212.5 | 2804.9 | 1911.1 | 2122.6 | 2972.3 | 3002.9 | 2354.5 | 1695 | 1716.1 |
| Interest | 1134.7 | 1143.4 | 1140.5 | 1111.6 | 1054.3 | 1067.4 | 1149.5 | 1422.9 | 1435 | 1452.8 |
| Exceptional Items | -505.5 | -6.4 | -6.1 | -182.5 | ||||||
| PBDT | 977 | 69.1 | 1158.9 | 793.1 | 1062.2 | 1904.9 | 1853.4 | 749.1 | 260 | 263.3 |
| Depreciation | 652.3 | 663.4 | 663.8 | 677.6 | 657.3 | 666.1 | 667 | 668.8 | 669.1 | 714.3 |
| Profit Before Tax | 324.7 | -594.3 | 495.1 | 115.5 | 404.9 | 1238.8 | 1186.4 | 80.3 | -409.1 | -451 |
| Tax | 92.3 | -2001.8 | -81.7 | 63.5 | 129 | 322.8 | 298.8 | 60 | -92.3 | -108.9 |
| Profit After Tax | 232.4 | 1407.5 | 576.8 | 52 | 275.9 | 916 | 887.6 | 20.3 | -316.8 | -342.1 |
| Net Profit | 232.4 | 1407.5 | 576.8 | 52 | 275.9 | 916 | 887.6 | 20.3 | -316.8 | -342.1 |
| Equity Capital | 9709.9 | 9709.9 | 9709.9 | 9709.9 | 9709.9 | 9709.9 | 9709.9 | 9709.9 | 9709.9 | 9709.9 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 0.24 | 1.45 | 0.59 | 0.05 | 0.28 | 0.94 | 0.91 | 0.02 | -0.33 | -0.35 |
| Diluted Eps After Extraordinary Items | 0.24 | 1.45 | 0.59 | 0.05 | 0.28 | 0.94 | 0.91 | 0.02 | -0.33 | -0.35 |
| Diluted Eps Before Extraordinary Items | 0.24 | 1.45 | 0.59 | 0.05 | 0.28 | 0.94 | 0.91 | 0.02 | -0.33 | -0.35 |
CONSOLIDATED ANNUAL RESULT FOR JAYASWAL NECO INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 59585.5 | 63428.6 | 59335.5 |
| Total Income | 59648.3 | 63649.3 | 59520 |
| Total Expenditure | 46588.6 | 55609.1 | 49067.7 |
| Other Income | 62.8 | 220.7 | 184.5 |
| Operating Profit | 13059.7 | 8040.2 | 10452.3 |
| Interest | 4586.3 | 4530.2 | 4694.1 |
| Exceptional Items | 17245 | -511.9 | -188.6 |
| PBDT | 25718.4 | 2998.1 | 5569.6 |
| Depreciation | 2609.9 | 2657.1 | 2659.2 |
| Profit Before Tax | 23108.5 | 341 | 2910.4 |
| Tax | 635.7 | -1927.7 | 810.6 |
| Profit After Tax | 22472.8 | 2268.7 | 2099.8 |
| Net Profit | 22472.8 | 2268.7 | 2099.8 |
| Equity Capital | 9709.9 | 9709.9 | 9709.9 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 8621.9 | 10866.1 | 12920.9 |
| Calculated EPS | 23.14 | 2.34 | 2.16 |
| Diluted Eps After Extraordinary Items | 23.57 | 2.34 | 2.16 |
| Diluted Eps Before Extraordinary Items | 23.57 | 2.34 | 2.16 |
STANDALONE ANNUAL RESULT FOR JAYASWAL NECO INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 59585.5 | 63428.6 | 59335.5 |
| Total Income | 59648.3 | 63649.3 | 59520 |
| Total Expenditure | 46588.6 | 55609.1 | 49067.7 |
| Other Income | 62.8 | 220.7 | 184.5 |
| Operating Profit | 13059.7 | 8040.2 | 10452.3 |
| Interest | 4586.3 | 4530.2 | 4694.1 |
| Exceptional Items | 17245 | -511.9 | -188.6 |
| PBDT | 25718.4 | 2998.1 | 5569.6 |
| Depreciation | 2609.9 | 2657.1 | 2659.2 |
| Profit Before Tax | 23108.5 | 341 | 2910.4 |
| Tax | 635.7 | -1927.7 | 810.6 |
| Profit After Tax | 22472.8 | 2268.7 | 2099.8 |
| Net Profit | 22472.8 | 2268.7 | 2099.8 |
| Equity Capital | 9709.9 | 9709.9 | 9709.9 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 8621.9 | 10866.1 | 12920.9 |
| Calculated EPS | 23.14 | 2.34 | 2.16 |
| Diluted Eps After Extraordinary Items | 23.57 | 2.34 | 2.16 |
| Diluted Eps Before Extraordinary Items | 23.57 | 2.34 | 2.16 |
CONSOLIDATED PROFIT / LOSS FOR JAYASWAL NECO INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 3705.05 Cr | 5958.55 Cr | 6342.86 Cr | 5933.55 Cr |
| Sales | 3681.87 Cr | 5942.6 Cr | 6327.86 Cr | 5923.76 Cr |
| Job Work/ Contract Receipts | 61.49 Lk | 12.45 Cr | 4.12 Cr | 2.31 Cr |
| Net Sales | 3705.05 Cr | 5958.55 Cr | 6342.86 Cr | 5933.55 Cr |
| Increase/Decrease in Stock | 56.4 Cr | -75.89 Cr | -26.94 Cr | -364.22 Cr |
| Raw Material Consumed | 1747.97 Cr | 2785.75 Cr | 3398.58 Cr | 2782.26 Cr |
| Opening Raw Materials | 242.74 Cr | 339.9 Cr | 530.9 Cr | 559.53 Cr |
| Purchases Raw Materials | 1760.28 Cr | 2835.77 Cr | 3283.82 Cr | 2527.87 Cr |
| Closing Raw Materials | 339.9 Cr | 530.9 Cr | 559.53 Cr | 397.55 Cr |
| Other Direct Purchases / Brought in cost | 84.85 Cr | 140.98 Cr | 143.39 Cr | 92.41 Cr |
| Power & Fuel Cost | 227.73 Cr | 340.76 Cr | 404.81 Cr | 531.87 Cr |
| Electricity & Power | 227.73 Cr | 340.76 Cr | 404.81 Cr | 531.87 Cr |
| Employee Cost | 219.58 Cr | 254.49 Cr | 276.73 Cr | 327.99 Cr |
| Salaries, Wages & Bonus | 195.17 Cr | 229.32 Cr | 247.27 Cr | 295.09 Cr |
| Contributions to EPF & Pension Funds | 15.91 Cr | 17.79 Cr | 19.03 Cr | 22.58 Cr |
| Workmen and Staff Welfare Expenses | 8.5 Cr | 7.38 Cr | 10.43 Cr | 10.33 Cr |
| Other Manufacturing Expenses | 580.13 Cr | 1042.43 Cr | 1171.38 Cr | 1310.41 Cr |
| Repairs and Maintenance | 174.29 Cr | 258.06 Cr | 144.86 Cr | 170.66 Cr |
| General and Administration Expenses | 52.49 Cr | 60.2 Cr | 78.52 Cr | 70.47 Cr |
| Rent , Rates & Taxes | 11.87 Cr | 11.87 Cr | 19.17 Cr | 6.09 Cr |
| Insurance | 4.31 Cr | 5.76 Cr | 7.9 Cr | 7.14 Cr |
| Printing and stationery | 29.62 Lk | 50.14 Lk | 18.19 Lk | 25.92 Lk |
| Professional and legal fees | 21.96 Cr | 23.28 Cr | 28.36 Cr | 30.24 Cr |
| Traveling and conveyance | 6.83 Cr | 11.1 Cr | 13.66 Cr | 16.61 Cr |
| Selling and Distribution Expenses | 163.66 Cr | 217.62 Cr | 214.29 Cr | 212.71 Cr |
| Advertisement & Sales Promotion | 64.13 Lk | 65.7 Lk | 89.57 Lk | 1.29 Cr |
| Sales Commissions & Incentives | 1.16 Cr | 1.21 Cr | 1.77 Cr | 1.47 Cr |
| Freight and Forwarding | 132.72 Cr | 168.26 Cr | 165.57 Cr | 162.99 Cr |
| Miscellaneous Expenses | 55.71 Cr | 60.31 Cr | 61.08 Cr | 41.45 Cr |
| Bad debts /advances written off | 27.42 Cr | 28.25 Cr | 15.16 Cr | 4.82 Cr |
| Provision for doubtful debts | 11.17 Cr | 0 | 1.6 Cr | 3.04 Cr |
| Loss on disposal of fixed assets(net) | 0 | 99.78 Lk | 0 | 3,000 |
| Loss on foreign exchange fluctuations | 0 | 51.47 Lk | 15.11 Cr | 49.39 Lk |
| Total Expenditure | 3103.68 Cr | 4685.67 Cr | 5578.45 Cr | 4912.94 Cr |
| Other Income | 15.31 Cr | 33.34 Cr | 39.83 Cr | 25.63 Cr |
| Interest Received | 2.48 Cr | 4.74 Cr | 8.77 Cr | 7.44 Cr |
| Profit on sale of Fixed Assets | 1,000 | 0 | 5.42 Cr | 7.64 Cr |
| Provision Written Back | 8.39 Cr | 3.57 Cr | 4.09 Cr | 7.63 Cr |
| Foreign Exchange Gains | 71.05 Lk | 0 | 0 | 0 |
| Operating Profit | 616.67 Cr | 1306.22 Cr | 804.24 Cr | 1046.24 Cr |
| Interest | 908.84 Cr | 458.88 Cr | 453.24 Cr | 470.41 Cr |
| Bank Charges etc | 4.17 Cr | 2.14 Cr | 2.55 Cr | 4.97 Cr |
| PBDT | -292.17 Cr | 847.34 Cr | 351 Cr | 575.83 Cr |
| Depreciation | 266.76 Cr | 260.99 Cr | 265.71 Cr | 265.92 Cr |
| Profit Before Taxation & Exceptional Items | -558.93 Cr | 586.35 Cr | 85.29 Cr | 309.9 Cr |
| Exceptional Income / Expenses | 0 | 1724.5 Cr | -51.19 Cr | -18.86 Cr |
| Profit Before Tax | -558.93 Cr | 2310.85 Cr | 34.1 Cr | 291.04 Cr |
| Provision for Tax | -65.17 Lk | 63.57 Cr | -192.77 Cr | 81.06 Cr |
| Deferred Tax | -69.12 Lk | 63.58 Cr | -192.71 Cr | 81.06 Cr |
| Profit After Tax | -558.28 Cr | 2247.29 Cr | 226.87 Cr | 209.98 Cr |
| Consolidated Net Profit | -558.28 Cr | 2247.29 Cr | 226.87 Cr | 209.98 Cr |
| Profit Balance B/F | -2723.89 Cr | -3282.16 Cr | -1034.88 Cr | -808 Cr |
| Appropriations | -3282.16 Cr | -1034.88 Cr | -808 Cr | -598.02 Cr |
| Earnings Per Share | -8.74 | 23.14 | 2.34 | 2.16 |
| Adjusted EPS | -8.74 | 23.14 | 2.34 | 2.16 |
STANDALONE PROFIT / LOSS FOR JAYASWAL NECO INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 3705.05 Cr | 5958.55 Cr | 6342.86 Cr | 5933.55 Cr |
| Sales | 3681.87 Cr | 5942.6 Cr | 6327.86 Cr | 5923.76 Cr |
| Job Work/ Contract Receipts | 61.49 Lk | 12.45 Cr | 4.12 Cr | 2.31 Cr |
| Net Sales | 3705.05 Cr | 5958.55 Cr | 6342.86 Cr | 5933.55 Cr |
| Increase/Decrease in Stock | 56.4 Cr | -75.89 Cr | -26.94 Cr | -364.22 Cr |
| Raw Material Consumed | 1747.97 Cr | 2785.75 Cr | 3398.58 Cr | 2782.26 Cr |
| Opening Raw Materials | 242.74 Cr | 339.9 Cr | 530.9 Cr | 559.53 Cr |
| Purchases Raw Materials | 1760.28 Cr | 2835.77 Cr | 3283.82 Cr | 2527.87 Cr |
| Closing Raw Materials | 339.9 Cr | 530.9 Cr | 559.53 Cr | 397.55 Cr |
| Other Direct Purchases / Brought in cost | 84.85 Cr | 140.98 Cr | 143.39 Cr | 92.41 Cr |
| Power & Fuel Cost | 227.73 Cr | 340.76 Cr | 404.81 Cr | 531.87 Cr |
| Electricity & Power | 227.73 Cr | 340.76 Cr | 404.81 Cr | 531.87 Cr |
| Employee Cost | 219.58 Cr | 254.49 Cr | 276.73 Cr | 327.99 Cr |
| Salaries, Wages & Bonus | 195.17 Cr | 229.32 Cr | 247.27 Cr | 295.09 Cr |
| Contributions to EPF & Pension Funds | 15.91 Cr | 17.79 Cr | 19.03 Cr | 22.58 Cr |
| Workmen and Staff Welfare Expenses | 8.5 Cr | 7.38 Cr | 10.43 Cr | 10.33 Cr |
| Other Manufacturing Expenses | 580.13 Cr | 1042.43 Cr | 1171.38 Cr | 1310.41 Cr |
| Repairs and Maintenance | 174.29 Cr | 258.06 Cr | 144.86 Cr | 170.66 Cr |
| General and Administration Expenses | 52.49 Cr | 60.2 Cr | 78.52 Cr | 70.47 Cr |
| Rent , Rates & Taxes | 11.87 Cr | 11.87 Cr | 19.17 Cr | 6.09 Cr |
| Insurance | 4.31 Cr | 5.76 Cr | 7.9 Cr | 7.14 Cr |
| Printing and stationery | 29.62 Lk | 50.14 Lk | 18.19 Lk | 25.92 Lk |
| Professional and legal fees | 21.96 Cr | 23.28 Cr | 28.36 Cr | 30.24 Cr |
| Traveling and conveyance | 6.83 Cr | 11.1 Cr | 13.66 Cr | 16.61 Cr |
| Selling and Distribution Expenses | 163.66 Cr | 217.62 Cr | 214.29 Cr | 212.71 Cr |
| Advertisement & Sales Promotion | 64.13 Lk | 65.7 Lk | 89.57 Lk | 1.29 Cr |
| Sales Commissions & Incentives | 1.16 Cr | 1.21 Cr | 1.77 Cr | 1.47 Cr |
| Freight and Forwarding | 132.72 Cr | 168.26 Cr | 165.57 Cr | 162.99 Cr |
| Miscellaneous Expenses | 55.71 Cr | 60.31 Cr | 61.08 Cr | 41.45 Cr |
| Bad debts /advances written off | 27.42 Cr | 28.25 Cr | 15.16 Cr | 4.82 Cr |
| Provision for doubtful debts | 11.17 Cr | 0 | 1.6 Cr | 3.04 Cr |
| Loss on disposal of fixed assets(net) | 0 | 99.78 Lk | 0 | 3,000 |
| Loss on foreign exchange fluctuations | 0 | 51.47 Lk | 15.11 Cr | 49.39 Lk |
| Total Expenditure | 3103.68 Cr | 4685.67 Cr | 5578.45 Cr | 4912.94 Cr |
| Other Income | 15.31 Cr | 33.34 Cr | 39.83 Cr | 25.63 Cr |
| Interest Received | 2.48 Cr | 4.74 Cr | 8.77 Cr | 7.44 Cr |
| Profit on sale of Fixed Assets | 1,000 | 0 | 5.42 Cr | 7.64 Cr |
| Provision Written Back | 8.39 Cr | 3.57 Cr | 4.09 Cr | 7.63 Cr |
| Foreign Exchange Gains | 71.05 Lk | 0 | 0 | 0 |
| Operating Profit | 616.67 Cr | 1306.22 Cr | 804.24 Cr | 1046.24 Cr |
| Interest | 908.84 Cr | 458.88 Cr | 453.24 Cr | 470.41 Cr |
| Bank Charges etc | 4.17 Cr | 2.14 Cr | 2.55 Cr | 4.97 Cr |
| PBDT | -292.17 Cr | 847.34 Cr | 351 Cr | 575.83 Cr |
| Depreciation | 266.76 Cr | 260.99 Cr | 265.71 Cr | 265.92 Cr |
| Profit Before Taxation & Exceptional Items | -558.93 Cr | 586.35 Cr | 85.29 Cr | 309.9 Cr |
| Exceptional Income / Expenses | 0 | 1724.5 Cr | -51.19 Cr | -18.86 Cr |
| Profit Before Tax | -558.93 Cr | 2310.85 Cr | 34.1 Cr | 291.04 Cr |
| Provision for Tax | -65.17 Lk | 63.57 Cr | -192.77 Cr | 81.06 Cr |
| Deferred Tax | -69.12 Lk | 63.58 Cr | -192.71 Cr | 81.06 Cr |
| Profit After Tax | -558.28 Cr | 2247.29 Cr | 226.87 Cr | 209.98 Cr |
| Consolidated Net Profit | -558.28 Cr | 2247.29 Cr | 226.87 Cr | 209.98 Cr |
| Profit Balance B/F | -2723.89 Cr | -3282.16 Cr | -1034.88 Cr | -808 Cr |
| Appropriations | -3282.16 Cr | -1034.88 Cr | -808 Cr | -598.02 Cr |
| Earnings Per Share | -8.74 | 23.14 | 2.34 | 2.16 |
| Adjusted EPS | -8.74 | 23.14 | 2.34 | 2.16 |
CONSOLIDATED CASH FLOW FOR JAYASWAL NECO INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -558.93 Cr | 2310.85 Cr | 34.1 Cr | 291.04 Cr |
| Adjustment | 1202.67 Cr | -1006.37 Cr | 755.33 Cr | 740.09 Cr |
| Changes In working Capital | -203.99 Cr | -440.64 Cr | 68.09 Lk | -313.45 Cr |
| Cash Flow after changes in Working Capital | 439.75 Cr | 863.84 Cr | 790.11 Cr | 717.69 Cr |
| Cash Flow from Operating Activities | 447.6 Cr | 860.33 Cr | 738.96 Cr | 681.12 Cr |
| Cash Flow from Investing Activities | -16.99 Cr | -25.93 Cr | -56.63 Cr | -177.37 Cr |
| Cash Flow from Financing Activitie | -149.9 Cr | -943.28 Cr | -792.19 Cr | -486.3 Cr |
| Net Cash Inflow / Outflow | 280.72 Cr | -108.88 Cr | -109.86 Cr | 17.45 Cr |
| Opening Cash & Cash Equivalents | 10.03 Cr | 290.75 Cr | 181.87 Cr | 72.01 Cr |
| Effect of Foreign Exchange Fluctuations | 17,000 | 19,000 | 27,000 | -39,000 |
| Closing Cash & Cash Equivalent | 290.75 Cr | 181.87 Cr | 72.01 Cr | 89.45 Cr |
STANDALONE CASH FLOW FOR JAYASWAL NECO INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -558.93 Cr | 2310.85 Cr | 34.1 Cr | 291.04 Cr |
| Adjustment | 1202.67 Cr | -1006.37 Cr | 755.33 Cr | 740.09 Cr |
| Changes In working Capital | -203.99 Cr | -440.64 Cr | 68.09 Lk | -313.45 Cr |
| Cash Flow after changes in Working Capital | 439.75 Cr | 863.84 Cr | 790.11 Cr | 717.69 Cr |
| Cash Flow from Operating Activities | 447.6 Cr | 860.33 Cr | 738.96 Cr | 681.12 Cr |
| Cash Flow from Investing Activities | -16.99 Cr | -25.93 Cr | -56.63 Cr | -177.37 Cr |
| Cash Flow from Financing Activitie | -149.9 Cr | -943.28 Cr | -792.19 Cr | -486.3 Cr |
| Net Cash Inflow / Outflow | 280.72 Cr | -108.88 Cr | -109.86 Cr | 17.45 Cr |
| Opening Cash & Cash Equivalents | 10.03 Cr | 290.75 Cr | 181.87 Cr | 72.01 Cr |
| Effect of Foreign Exchange Fluctuations | 17,000 | 19,000 | 27,000 | -39,000 |
| Closing Cash & Cash Equivalent | 290.75 Cr | 181.87 Cr | 72.01 Cr | 89.45 Cr |
CONSOLIDATED BALANCE SHEET FOR JAYASWAL NECO INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 638.63 Cr | 970.99 Cr | 970.99 Cr | 970.99 Cr |
| Equity - Authorised | 2500 Cr | 2500 Cr | 2500 Cr | 2500 Cr |
| Equity - Issued | 638.63 Cr | 971 Cr | 971 Cr | 971 Cr |
| Equity Paid Up | 638.63 Cr | 970.99 Cr | 970.99 Cr | 970.99 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | -2001.23 Cr | 862.4 Cr | 1086.83 Cr | 1292.3 Cr |
| Securities Premium | 963.46 Cr | 1588.3 Cr | 1588.3 Cr | 1588.3 Cr |
| Capital Reserves | 77.63 Cr | 77.63 Cr | 77.63 Cr | 77.63 Cr |
| Profit & Loss Account Balance | -3282.16 Cr | -1034.88 Cr | -808 Cr | -598.02 Cr |
| General Reserves | 167.01 Cr | 167.01 Cr | 167.01 Cr | 167.01 Cr |
| Reserve excluding Revaluation Reserve | -2001.44 Cr | 862.19 Cr | 1086.61 Cr | 1292.09 Cr |
| Revaluation reserve | 21.47 Lk | 21.47 Lk | 21.47 Lk | 21.47 Lk |
| Shareholder's Funds | -1362.6 Cr | 1833.39 Cr | 2057.82 Cr | 2263.29 Cr |
| Secured Loans | 1829.78 Cr | 3402.32 Cr | 0 | 3012.64 Cr |
| Non Convertible Debentures | 0 | 0 | 0 | 3012.64 Cr |
| Term Loans - Institutions | 1829.78 Cr | 3402.32 Cr | 0 | 0 |
| Unsecured Loans | 54.96 Cr | 33.94 Cr | 25.79 Cr | 42.35 Cr |
| Inter Corporate Deposits (Unsecured) | 10.15 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 0 | 63.74 Cr | -129.8 Cr | -50.26 Cr |
| Deferred Tax Assets | 861.67 Cr | 335.04 Cr | 475.58 Cr | 375.72 Cr |
| Deferred Tax Liability | 861.67 Cr | 398.78 Cr | 345.78 Cr | 325.46 Cr |
| Other Long Term Liabilities | 1.86 Lk | 4.67 Cr | 4.64 Cr | 35.37 Cr |
| Long Term Provisions | 25.97 Lk | 28.67 Lk | 31.65 Lk | 34.94 Lk |
| Total Non-Current Liabilities | 1885.02 Cr | 3504.95 Cr | -99.06 Cr | 3040.46 Cr |
| Trade Payables | 179.22 Cr | 271.1 Cr | 319.78 Cr | 288.93 Cr |
| Sundry Creditors | 179.22 Cr | 271.1 Cr | 319.78 Cr | 288.93 Cr |
| Other Current Liabilities | 4363.13 Cr | 607.43 Cr | 3529.47 Cr | 348.61 Cr |
| Advances received from customers | 26.22 Cr | 30.75 Cr | 27.39 Cr | 13.5 Cr |
| Interest Accrued But Not Due | 2949.74 Cr | 45.33 Cr | 44.99 Cr | 15.06 Lk |
| Share Application Money | 58 Cr | 0 | 0 | 0 |
| Current maturity - Others | 70.45 Lk | 0 | 0 | 0 |
| Short Term Borrowings | 757.35 Cr | 22.38 Cr | 22.38 Cr | 0 |
| Secured ST Loans repayable on Demands | 630.53 Cr | 0 | 0 | 0 |
| Working Capital Loans- Sec | 630.53 Cr | 0 | 0 | 0 |
| Short Term Provisions | 78.57 Cr | 83.19 Cr | 93.32 Cr | 108.94 Cr |
| Provision for post retirement benefits | 23.38 Cr | 24.16 Cr | 30.3 Cr | 0 |
| Total Current Liabilities | 5378.26 Cr | 984.1 Cr | 3964.95 Cr | 746.48 Cr |
| Total Liabilities | 5900.68 Cr | 6322.44 Cr | 5923.71 Cr | 6050.22 Cr |
| Gross Block | 5551.48 Cr | 5561.03 Cr | 5618.28 Cr | 5663.94 Cr |
| Less: Accumulated Depreciation | 1424.28 Cr | 1681.98 Cr | 1947.6 Cr | 2213.28 Cr |
| Less: Impairment of Assets | 134.7 Cr | 134.7 Cr | 134.7 Cr | 134.7 Cr |
| Net Block | 3992.5 Cr | 3744.36 Cr | 3535.99 Cr | 3315.96 Cr |
| Capital Work in Progress | 45.59 Cr | 54.24 Cr | 74.06 Cr | 199.07 Cr |
| Long Term Loans & Advances | 46.88 Cr | 51.57 Cr | 49.72 Cr | 133.88 Cr |
| Other Non Current Assets | 21.74 Cr | 7.92 Cr | 8.47 Cr | 15.18 Cr |
| Total Non-Current Assets | 4142.73 Cr | 3898.73 Cr | 3688.24 Cr | 3684.26 Cr |
| Currents Investments | 5,000 | 21,000 | 52,000 | 1.18 Lk |
| Quoted | 5,000 | 20,000 | 51,000 | 1.17 Lk |
| Inventories | 898.79 Cr | 1207.6 Cr | 1283.6 Cr | 1494.56 Cr |
| Raw Materials | 339.9 Cr | 530.9 Cr | 559.53 Cr | 397.55 Cr |
| Work-in Progress | 30.46 Cr | 35.4 Cr | 50.83 Cr | 31.53 Cr |
| Finished Goods | 298.26 Cr | 405.64 Cr | 408.52 Cr | 800.15 Cr |
| Stores and Spare | 102.62 Cr | 174.36 Cr | 194.86 Cr | 193.29 Cr |
| Sundry Debtors | 327.5 Cr | 457.49 Cr | 468.58 Cr | 418.95 Cr |
| Debtors more than Six months | 0 | 24.16 Cr | 45.02 Cr | 19.29 Cr |
| Debtors Others | 371.27 Cr | 452.57 Cr | 440.28 Cr | 414.4 Cr |
| Cash and Bank | 368.96 Cr | 485.47 Cr | 282.66 Cr | 140.12 Cr |
| Cash in hand | 23.67 Lk | 24.18 Lk | 23.58 Lk | 27.42 Lk |
| Balances at Bank | 368.72 Cr | 485.23 Cr | 282.43 Cr | 139.85 Cr |
| Other Current Assets | 15.49 Cr | 15.26 Cr | 75.51 Cr | 58.62 Cr |
| Interest accrued and or due on loans | 1.3 Cr | 98.74 Lk | 1.32 Cr | 1.35 Cr |
| Prepaid Expenses | 2.76 Cr | 2.61 Cr | 5.04 Cr | 4.2 Cr |
| Short Term Loans and Advances | 147.21 Cr | 255.63 Cr | 125.12 Cr | 253.71 Cr |
| Advances recoverable in cash or in kind | 164.61 Cr | 270.71 Cr | 135.98 Cr | 260.93 Cr |
| Advance income tax and TDS | 4.68 Cr | 4.68 Cr | 4.15 Cr | 4.76 Cr |
| Total Current Assets | 1757.95 Cr | 2421.45 Cr | 2235.47 Cr | 2365.97 Cr |
| Net Current Assets (Including Current Investments) | -3620.32 Cr | 1437.35 Cr | -1729.48 Cr | 1619.49 Cr |
| Total Assets | 5900.68 Cr | 6322.44 Cr | 5923.71 Cr | 6050.22 Cr |
| Contingent Liabilities | 212.77 Cr | 403.99 Cr | 237.58 Cr | 181.44 Cr |
| Total Debt | 3828.94 Cr | 3839.49 Cr | 3408.86 Cr | 3223.19 Cr |
| Book Value | -21.34 | 18.88 | 21.19 | 23.31 |
| Adjusted Book Value | -21.34 | 18.88 | 21.19 | 23.31 |
STANDALONE BALANCE SHEET FOR JAYASWAL NECO INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 638.63 Cr | 970.99 Cr | 970.99 Cr | 970.99 Cr |
| Equity - Authorised | 2500 Cr | 2500 Cr | 2500 Cr | 2500 Cr |
| Equity - Issued | 638.63 Cr | 971 Cr | 971 Cr | 971 Cr |
| Equity Paid Up | 638.63 Cr | 970.99 Cr | 970.99 Cr | 970.99 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | -2001.23 Cr | 862.4 Cr | 1086.83 Cr | 1292.3 Cr |
| Securities Premium | 963.46 Cr | 1588.3 Cr | 1588.3 Cr | 1588.3 Cr |
| Capital Reserves | 77.63 Cr | 77.63 Cr | 77.63 Cr | 77.63 Cr |
| Profit & Loss Account Balance | -3282.16 Cr | -1034.88 Cr | -808 Cr | -598.02 Cr |
| General Reserves | 167.01 Cr | 167.01 Cr | 167.01 Cr | 167.01 Cr |
| Reserve excluding Revaluation Reserve | -2001.44 Cr | 862.19 Cr | 1086.61 Cr | 1292.09 Cr |
| Revaluation reserve | 21.47 Lk | 21.47 Lk | 21.47 Lk | 21.47 Lk |
| Shareholder's Funds | -1362.6 Cr | 1833.39 Cr | 2057.82 Cr | 2263.29 Cr |
| Secured Loans | 1829.78 Cr | 3402.32 Cr | 0 | 3012.64 Cr |
| Non Convertible Debentures | 0 | 0 | 0 | 3012.64 Cr |
| Term Loans - Institutions | 1829.78 Cr | 3402.32 Cr | 0 | 0 |
| Unsecured Loans | 54.96 Cr | 33.94 Cr | 25.79 Cr | 42.35 Cr |
| Inter Corporate Deposits (Unsecured) | 10.15 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 0 | 63.74 Cr | -129.8 Cr | -50.26 Cr |
| Deferred Tax Assets | 861.67 Cr | 335.04 Cr | 475.58 Cr | 375.72 Cr |
| Deferred Tax Liability | 861.67 Cr | 398.78 Cr | 345.78 Cr | 325.46 Cr |
| Other Long Term Liabilities | 1.86 Lk | 4.67 Cr | 4.64 Cr | 35.37 Cr |
| Long Term Provisions | 25.97 Lk | 28.67 Lk | 31.65 Lk | 34.94 Lk |
| Total Non-Current Liabilities | 1885.02 Cr | 3504.95 Cr | -99.06 Cr | 3040.46 Cr |
| Trade Payables | 179.22 Cr | 271.1 Cr | 319.78 Cr | 288.93 Cr |
| Sundry Creditors | 179.22 Cr | 271.1 Cr | 319.78 Cr | 288.93 Cr |
| Other Current Liabilities | 4363.13 Cr | 607.43 Cr | 3529.47 Cr | 348.61 Cr |
| Advances received from customers | 26.22 Cr | 30.75 Cr | 27.39 Cr | 13.5 Cr |
| Interest Accrued But Not Due | 2949.74 Cr | 45.33 Cr | 44.99 Cr | 15.06 Lk |
| Share Application Money | 58 Cr | 0 | 0 | 0 |
| Current maturity - Others | 70.45 Lk | 0 | 0 | 0 |
| Short Term Borrowings | 757.35 Cr | 22.38 Cr | 22.38 Cr | 0 |
| Secured ST Loans repayable on Demands | 630.53 Cr | 0 | 0 | 0 |
| Working Capital Loans- Sec | 630.53 Cr | 0 | 0 | 0 |
| Short Term Provisions | 78.57 Cr | 83.19 Cr | 93.32 Cr | 108.94 Cr |
| Provision for post retirement benefits | 23.38 Cr | 24.16 Cr | 30.3 Cr | 0 |
| Total Current Liabilities | 5378.26 Cr | 984.1 Cr | 3964.95 Cr | 746.48 Cr |
| Total Liabilities | 5900.68 Cr | 6322.44 Cr | 5923.71 Cr | 6050.22 Cr |
| Gross Block | 5551.48 Cr | 5561.03 Cr | 5618.28 Cr | 5663.94 Cr |
| Less: Accumulated Depreciation | 1424.28 Cr | 1681.98 Cr | 1947.6 Cr | 2213.28 Cr |
| Less: Impairment of Assets | 134.7 Cr | 134.7 Cr | 134.7 Cr | 134.7 Cr |
| Net Block | 3992.5 Cr | 3744.36 Cr | 3535.99 Cr | 3315.96 Cr |
| Capital Work in Progress | 45.59 Cr | 54.24 Cr | 74.06 Cr | 199.07 Cr |
| Long Term Loans & Advances | 46.88 Cr | 51.57 Cr | 49.72 Cr | 133.88 Cr |
| Other Non Current Assets | 21.74 Cr | 7.92 Cr | 8.47 Cr | 15.18 Cr |
| Total Non-Current Assets | 4142.73 Cr | 3898.73 Cr | 3688.24 Cr | 3684.26 Cr |
| Currents Investments | 5,000 | 21,000 | 52,000 | 1.18 Lk |
| Quoted | 5,000 | 20,000 | 51,000 | 1.17 Lk |
| Inventories | 898.79 Cr | 1207.6 Cr | 1283.6 Cr | 1494.56 Cr |
| Raw Materials | 339.9 Cr | 530.9 Cr | 559.53 Cr | 397.55 Cr |
| Work-in Progress | 30.46 Cr | 35.4 Cr | 50.83 Cr | 31.53 Cr |
| Finished Goods | 298.26 Cr | 405.64 Cr | 408.52 Cr | 800.15 Cr |
| Stores and Spare | 102.62 Cr | 174.36 Cr | 194.86 Cr | 193.29 Cr |
| Sundry Debtors | 327.5 Cr | 457.49 Cr | 468.58 Cr | 418.95 Cr |
| Debtors more than Six months | 0 | 24.16 Cr | 45.02 Cr | 19.29 Cr |
| Debtors Others | 371.27 Cr | 452.57 Cr | 440.28 Cr | 414.4 Cr |
| Cash and Bank | 368.96 Cr | 485.47 Cr | 282.66 Cr | 140.12 Cr |
| Cash in hand | 23.67 Lk | 24.18 Lk | 23.58 Lk | 27.42 Lk |
| Balances at Bank | 368.72 Cr | 485.23 Cr | 282.43 Cr | 139.85 Cr |
| Other Current Assets | 15.49 Cr | 15.26 Cr | 75.51 Cr | 58.62 Cr |
| Interest accrued and or due on loans | 1.3 Cr | 98.74 Lk | 1.32 Cr | 1.35 Cr |
| Prepaid Expenses | 2.76 Cr | 2.61 Cr | 5.04 Cr | 4.2 Cr |
| Short Term Loans and Advances | 147.21 Cr | 255.63 Cr | 125.12 Cr | 253.71 Cr |
| Advances recoverable in cash or in kind | 164.61 Cr | 270.71 Cr | 135.98 Cr | 260.93 Cr |
| Advance income tax and TDS | 4.68 Cr | 4.68 Cr | 4.15 Cr | 4.76 Cr |
| Total Current Assets | 1757.95 Cr | 2421.45 Cr | 2235.47 Cr | 2365.97 Cr |
| Net Current Assets (Including Current Investments) | -3620.32 Cr | 1437.35 Cr | -1729.48 Cr | 1619.49 Cr |
| Total Assets | 5900.68 Cr | 6322.44 Cr | 5923.71 Cr | 6050.22 Cr |
| Contingent Liabilities | 212.77 Cr | 403.99 Cr | 237.58 Cr | 181.44 Cr |
| Total Debt | 3828.94 Cr | 3839.49 Cr | 3408.86 Cr | 3223.19 Cr |
| Book Value | -21.34 | 18.88 | 21.19 | 23.31 |
| Adjusted Book Value | -21.34 | 18.88 | 21.19 | 23.31 |
FINANCIAL RATIOS (CONSOLIDATED) FOR JAYASWAL NECO INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -8.74 | 23.14 | 2.34 | 2.16 |
| CEPS(Rs) | -4.56 | 25.83 | 5.07 | 4.9 |
| Book NAV/Share(Rs) | -21.34 | 18.88 | 21.19 | 23.31 |
| Tax Rate(%) | 0.12 | 2.75 | -565.32 | 27.85 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 16.23 | 21.36 | 12.05 | 17.2 |
| EBIT Margin(%) | 9.44 | 46.48 | 7.68 | 12.83 |
| Pre Tax Margin(%) | -15.09 | 38.78 | 0.54 | 4.91 |
| PAT Margin (%) | -15.07 | 37.72 | 3.58 | 3.54 |
| Cash Profit Margin (%) | -7.87 | 42.1 | 7.77 | 8.02 |
| Performance Ratios | ||||
| ROA(%) | -9.57 | 36.77 | 3.71 | 3.51 |
| ROE(%) | 0 | 955.56 | 11.66 | 9.72 |
| ROCE(%) | 12.5 | 68.11 | 8.75 | 13.9 |
| Asset Turnover(x) | 0.64 | 0.97 | 1.04 | 0.99 |
| Sales/Fixed Asset(x) | 0.67 | 1.07 | 1.13 | 1.05 |
| Working Capital/Sales(x) | -1.02 | 4.15 | -3.67 | 3.66 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.5 | 0.93 | 0.88 | 0.95 |
| Receivable days | 33.44 | 24.04 | 26.65 | 27.3 |
| Inventory Days | 86.33 | 64.52 | 71.68 | 85.45 |
| Payable days | 46.55 | 30.33 | 31.98 | 45.94 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0.97 | 9.1 | 22.15 |
| PCE(x) | -2.32 | 0.87 | 4.19 | 9.77 |
| Price/Book(x) | -0.5 | 1.19 | 1 | 2.06 |
| EV/Net Sales(x) | 1.12 | 0.93 | 0.82 | 1.3 |
| EV/Core EBITDA(x) | 6.71 | 4.24 | 6.46 | 7.39 |
| EV/EBIT(x) | 11.82 | 2 | 10.65 | 10.16 |
| EV/CE(x) | 0.7 | 0.88 | 0.88 | 1.41 |
| M Cap / Sales | 0.18 | 0.37 | 0.33 | 0.78 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 2.01 | 60.82 | 6.45 | -6.45 |
| Core EBITDA Growth(%) | 195.12 | 111.82 | -38.43 | 30.09 |
| EBIT Growth(%) | 155.06 | 691.54 | -82.4 | 56.25 |
| PAT Growth(%) | 62.89 | 502.54 | -89.9 | -7.45 |
| EPS Growth(%) | 62.89 | 364.75 | -89.9 | -7.44 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | -2.81 | 2.09 | 1.66 | 1.42 |
| Current Ratio(x) | 0.33 | 2.46 | 0.56 | 3.17 |
| Quick Ratio(x) | 0.16 | 1.23 | 0.24 | 1.17 |
| Interest Cover(x) | 0.39 | 6.04 | 1.08 | 1.62 |
| Total Debt/Mcap(x) | 5.65 | 1.76 | 1.65 | 0.69 |
FINANCIAL RATIOS (STANDALONE) FOR JAYASWAL NECO INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -8.74 | 23.14 | 2.34 | 2.16 |
| CEPS(Rs) | -4.56 | 25.83 | 5.07 | 4.9 |
| Book NAV/Share(Rs) | -21.34 | 18.88 | 21.19 | 23.31 |
| Tax Rate(%) | 0.12 | 2.75 | -565.32 | 27.85 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 16.23 | 21.36 | 12.05 | 17.2 |
| EBIT Margin(%) | 9.44 | 46.48 | 7.68 | 12.83 |
| Pre Tax Margin(%) | -15.09 | 38.78 | 0.54 | 4.91 |
| PAT Margin (%) | -15.07 | 37.72 | 3.58 | 3.54 |
| Cash Profit Margin (%) | -7.87 | 42.1 | 7.77 | 8.02 |
| Performance Ratios | ||||
| ROA(%) | -9.57 | 36.77 | 3.71 | 3.51 |
| ROE(%) | 0 | 955.56 | 11.66 | 9.72 |
| ROCE(%) | 12.5 | 68.11 | 8.75 | 13.9 |
| Asset Turnover(x) | 0.64 | 0.97 | 1.04 | 0.99 |
| Sales/Fixed Asset(x) | 0.67 | 1.07 | 1.13 | 1.05 |
| Working Capital/Sales(x) | -1.02 | 4.15 | -3.67 | 3.66 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.5 | 0.93 | 0.88 | 0.95 |
| Receivable days | 33.44 | 24.04 | 26.65 | 27.3 |
| Inventory Days | 86.33 | 64.52 | 71.68 | 85.45 |
| Payable days | 46.55 | 30.33 | 31.98 | 45.94 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0.97 | 9.1 | 22.15 |
| PCE(x) | -2.32 | 0.87 | 4.19 | 9.77 |
| Price/Book(x) | -0.5 | 1.19 | 1 | 2.06 |
| EV/Net Sales(x) | 1.12 | 0.93 | 0.82 | 1.3 |
| EV/Core EBITDA(x) | 6.71 | 4.24 | 6.46 | 7.39 |
| EV/EBIT(x) | 11.82 | 2 | 10.65 | 10.16 |
| EV/CE(x) | 0.7 | 0.88 | 0.88 | 1.41 |
| M Cap / Sales | 0.18 | 0.37 | 0.33 | 0.78 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 2.01 | 60.82 | 6.45 | -6.45 |
| Core EBITDA Growth(%) | 195.12 | 111.82 | -38.43 | 30.09 |
| EBIT Growth(%) | 155.06 | 691.54 | -82.4 | 56.25 |
| PAT Growth(%) | 62.89 | 502.54 | -89.9 | -7.45 |
| EPS Growth(%) | 62.89 | 364.75 | -89.9 | -7.44 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | -2.81 | 2.09 | 1.66 | 1.42 |
| Current Ratio(x) | 0.33 | 2.46 | 0.56 | 3.17 |
| Quick Ratio(x) | 0.16 | 1.23 | 0.24 | 1.17 |
| Interest Cover(x) | 0.39 | 6.04 | 1.08 | 1.62 |
| Total Debt/Mcap(x) | 5.65 | 1.76 | 1.65 | 0.69 |
SHARE HOLDING PATTERN FOR JAYASWAL NECO INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 48.03 | 48.03 | 48.03 | 48.03 | 48.03 | 48.03 | 53.02 | 53.02 | 53.02 | 53.02 |
| FII % | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.10 | 0.01 | 0.01 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 51.97 | 51.94 | 51.97 | 51.97 | 51.96 | 51.97 | 46.93 | 46.88 | 46.97 | 46.96 |
PEER COMPARISON FOR JAYASWAL NECO INDUSTRIES LIMITED
CORPORATE ACTIONS FOR JAYASWAL NECO
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 17-Oct-2024 | Board Meeting - Quarterly Results | 26-Oct-2024 |
| BSE 20-Aug-2024 | Book Closure - A.G.M. | 22-Sep-2024 28-Sep-2024 |
| BSE 20-Aug-2024 | AGM - A.G.M. | 28-Sep-2024 28-Sep-2024 |
| BSE 06-Aug-2024 | Board Meeting - Quarterly Results & A.G.M. | 14-Aug-2024 |
| BSE 22-Apr-2024 | Board Meeting - Quarterly Results | 30-Apr-2024 |
| BSE 17-Jan-2024 | Board Meeting - Quarterly Results Inter alia, to consider and approve the issue of unlisted, unsecured, redeemable, non-convertible debentures by converting payable amounts in the Company's books of accounts in relation to Maa Usha Urja Limited, related party of the Company. | 25-Jan-2024 |
| BSE 27-Oct-2023 | Board Meeting - Quarterly Results & Inter alia, to consider and approve raising of funds upto an amount of INR 32,00,00,00,000 (Indian Rupees Three Thousand and Two Hundred Crores only) for, inter alia, refinancing of existing debt of the Company, by way of issuance of unlisted, secured, redeemable, non-convertible debentures in one or more series/ tranches, on private placement basis. | 03-Nov-2023 |
| BSE 16-Aug-2023 | Book Closure - A.G.M. | 20-Sep-2023 26-Sep-2023 |
| BSE 16-Aug-2023 | AGM - A.G.M. | 26-Sep-2023 26-Sep-2023 |
| BSE 02-Aug-2023 | Board Meeting - Quarterly Results | 14-Aug-2023 |
| BSE 15-May-2023 | Board Meeting - Audited Results | 23-May-2023 |
| BSE 03-Feb-2023 | Board Meeting - Quarterly Results | 11-Feb-2023 |
| BSE 04-Nov-2022 | Board Meeting - Quarterly Results | 12-Nov-2022 |
| BSE 10-Aug-2022 | Book Closure - A.G.M. | 23-Sep-2022 29-Sep-2022 |
| BSE 10-Aug-2022 | AGM - A.G.M. | 29-Sep-2022 29-Sep-2022 |
| BSE 02-Aug-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 23-May-2022 | Board Meeting - Audited Results | 30-May-2022 |
| BSE 04-Feb-2022 | Board Meeting - Quarterly Results | 12-Feb-2022 |
| BSE 11-Nov-2021 | Book Closure - A.G.M. | 24-Dec-2021 30-Dec-2021 |
| BSE 11-Nov-2021 | AGM - A.G.M. | 30-Dec-2021 30-Dec-2021 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 11-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR JAYASWAL NECO
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Clipping- Disclosure under Regulation 30 and Regulation 47 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 26-Oct-2024 | Outcome FILE | Unaudited Financial Results For The Quarter And Half Year Ended 30Th September 2024 Unaudited financial results for the quarter and half year ended 30th September 2024 |
| BSE 26-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Pursuant to Regulation 33 of the Securities Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 the Unaudited Financial Results (UFR) of the Company for the quarter & half year ended 30th September 2024 were approved by the Board of Directors in its meeting held today. |
| BSE 17-Oct-2024 | Intimation FILE | Board Meeting Intimation for Inter-Alia To Consider And Approve The Unaudited FinancialResults Of The Company For The Quarter & Half Year EndedSeptember 30 2024 Which Shall Be Subject To LimitedReview By The Statutory Auditors. JAYASWAL NECO INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 26/10/2024 inter alia to consider and approve the Unaudited Financial Results of the Company for the quarter & half year ended September 30 2024 which shall be subject to limited review by the Statutory Auditors. |
| BSE 16-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) 2015. |
| BSE 11-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74 (5) of SEBI (DP) Regulations 2018 for the quarter ended 30th September 2024. |
| BSE 28-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Voting Results along with Scrutinisers Report of the Annual General Meeting held on 28th September 2024. |
| BSE 28-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Outcome and Proceedings of Annual General Meeting of the Company |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 21-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Cessation of Directorship of Shri Brajkishore Hargovind Agrawal (DIN 01223894) Independent Director upon completion of tenure. |
| BSE 12-Sep-2024 | General Announcements FILE | BSE Communication Dated 12Th September 2024 Seeking Clarification On Price Movement. BSE communication dated 12th September 2024 seeking clarification on price movement. |
| BSE 12-Sep-2024 | General - | Clarification sought from Jayaswal Neco Industries Ltd The Exchange has sought clarification from Jayaswal Neco Industries Ltd on September 12 2024 with reference to Movement in Volume. The reply is awaited. |
| BSE 10-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Clipping- Disclosure under Regulation 30 and Regulation 47 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 04-Sep-2024 | General Announcements FILE | Notice Convening 51St Annual General Meeting Notice convening 51st Annual General Meeting |
| BSE 04-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report ("BRSR") for the financial year ended 31st March 2024. |
| BSE 04-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report of the Company for the Financial Year 2023-24 along with notice of 51st AGM and Business Responsibility and Sustainability Report ("BRSR"). |
| BSE 03-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 30-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 28-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Clipping- Disclosure under Regulation 30 and Regulation 47 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 16-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 14-Aug-2024 | General Announcements FILE | AGM- Scheduled On Saturday 28 September 2024 AGM - Scheduled on Saturday 28 September 2024 |
| BSE 14-Aug-2024 | Intimation FILE | Corporate Action- Book Closure - From 22Nd September 2024 To 28Th September 2024 - Purpose - AGM Corporate Action - Book Closure - From 22 September 2024 to 28 September 2024 - Purpose - AGM |
| BSE 14-Aug-2024 | Outcome FILE | Unaudited Financial Results For The Quarter Ended 30 June 2024 Unaudited Financial Results for the quarter ended 30 June 2024 |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeeting Outcome of Board Meeting |
| BSE 06-Aug-2024 | Intimation FILE | Board Meeting Intimation for Inter-Alia To Consider And Approve The Unaudited Financial Results Of The Company For The Quarter Ended June 30 2024. JAYASWAL NECO INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve the Unaudited Financial Results of the Company for the quarter ended June 30 2024 which shall be subject to limited review by the Statutory Auditors. |
| BSE 01-Aug-2024 | General Announcements FILE | Clarification On Spurt In Volume NSE communication dated 31st July 2024 and BSE communication dated 1st August 2024 seeking clarification on price movement. |
| BSE 01-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015:Category - One Capital Repairs Cum Upgradation Of Blast Furnace (BF) At Steel Plant Division Siltara Raipur. Disclosure under regulation 30 of the SEBI (Listing Obligations and Disclosures Requirements) Regulations 2015 : Category - One Capital Repairs cum upgradation of Blast Furnace (BF) at Steel Plant Division Siltara Raipur. |
| BSE 01-Aug-2024 | General - | Clarification sought from Jayaswal Neco Industries Ltd The Exchange has sought clarification from Jayaswal Neco Industries Ltd on August 1 2024 with reference to Movement in Volume. The reply is awaited. |
INSIDER TRADING FOR JAYASWAL NECO
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 28-Oct-2021 28-Oct-2021 | Buy Preferential Offer | 3,645,830 @ 0.00 (2.00 %) | Nine Star Plastic Packaging Services Pvt Ltd |
| BSE 28-Oct-2021 28-Oct-2021 | Buy Preferential Offer | 3,993,060 @ 0.00 (1.77 %) | Jayaswal Neco Metallics Pvt Ltd |
| BSE 28-Oct-2021 28-Oct-2021 | Buy Preferential Offer | 1,041,670 @ 0.00 (1.84 %) | Jayaswal Neco Power Pvt Ltd |
| BSE 28-Oct-2021 28-Oct-2021 | Buy Preferential Offer | 6,076,390 @ 0.00 (0.08 %) | Jayaswal Neco Steel and Mining Ltd |
| BSE 28-Oct-2021 28-Oct-2021 | Buy Preferential Offer | 2,777,780 @ 0.00 (1.61 %) | Apex Spinning Mills Pvt Ltd |
| BSE 28-Oct-2021 28-Oct-2021 | Buy Preferential Offer | 4,687,500 @ 0.00 (1.65 %) | Jayaswal Neco Energy Pvt Ltd |
| BSE 28-Oct-2021 28-Oct-2021 | Buy Preferential Offer | 4,861,110 @ 0.00 (1.34 %) | Jayaswal Neco Infrastructures Pvt Ltd |
BULK BLOCK DEALS FOR JAYASWAL NECO INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY JAYASWAL NECO INDUSTRIES LIMITED
No dividend details found
SPLIT / BONUS BY JAYASWAL NECO INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
