♥
ISIN : INE304A01026
NSE : MUKANDLTD
BSE : 500460
Face Value : 10
Industry : Steel & Iron Products
EPS : 7.11
EPS (TTM) : 6.64
Price to Earning (P/E) : 12.61
Book Value : 63.74
Price to Bookvalue (P/B) : 1.41
Dividend Yield : 2 %
Return on Equity (ROE) : 11.57 %
Return on Capital Employed (ROCE) : 10.83 %
Mukand Limited
ISIN : INE304A01026
NSE : MUKANDLTD
BSE : 500460
Face Value : 10
Industry : Steel & Iron Products
EPS : 7.11
EPS (TTM) : 6.64
Price to Earning (P/E) : 12.61
Book Value : 63.74
Price to Bookvalue (P/B) : 1.41
Dividend Yield : 2 %
Return on Equity (ROE) : 11.57 %
Return on Capital Employed (ROCE) : 10.83 %
Mukand Limited share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 122 - 122.45 0.4 % |
| Low / High | 120 - 123.45 2.9 % |
| Trade Volume | 3,624 |
| 52 Week Low / High | 95.8 - 160.85 67.9 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR MUKAND LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 13283.9 | 14623.4 | 14624.4 | 13304.7 | 13123.5 | 13822.9 | 13766.8 | 11766.8 | 12391.6 | 12579.9 |
| Total Income | 13327.7 | 14650.1 | 14845.4 | 13372 | 18660.4 | 13852.2 | 13801.6 | 11823.8 | 12430.8 | 12620.2 |
| Total Expenditure | 12408.2 | 13826.6 | 14152 | 12559.3 | 16908.6 | 13053.2 | 13067.6 | 11144.3 | 11563.1 | 11872.4 |
| Other Income | 43.8 | 26.7 | 221 | 67.3 | 5536.9 | 29.3 | 34.8 | 57 | 39.2 | 40.3 |
| Operating Profit | 919.5 | 823.5 | 693.4 | 812.7 | 1751.8 | 799 | 734 | 679.5 | 867.7 | 747.8 |
| Interest | 443.3 | 428.3 | 455 | 511.2 | 375.2 | 334.2 | 330.8 | 335.5 | 314.2 | 319.3 |
| PBDT | 476.2 | 395.2 | 238.4 | 301.5 | 1376.6 | 464.8 | 403.2 | 344 | 553.5 | 428.5 |
| Depreciation | 111 | 112 | 119.8 | 143.8 | 148.2 | 124.6 | 124.7 | 124.9 | 123 | 111.9 |
| Profit Before Tax | 365.2 | 283.2 | 118.6 | 157.7 | 1228.4 | 340.2 | 278.5 | 219.1 | 430.5 | 316.6 |
| Tax | -135.5 | 58.3 | 2 | -29.8 | -25.5 | 30.8 | 45.4 | 25.5 | 139.6 | 73.3 |
| Profit After Tax | 500.7 | 224.9 | 116.6 | 187.5 | 1253.9 | 309.4 | 233.1 | 193.6 | 290.9 | 243.3 |
| Net Profit | 500.7 | 224.9 | 116.6 | 187.5 | 1253.9 | 309.4 | 233.1 | 193.6 | 290.9 | 243.3 |
| Equity Capital | 1414.2 | 1445.1 | 1445.1 | 1445.1 | 1445.1 | 1445.1 | 1445.1 | 1445.1 | 1445.1 | 1445.1 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 3.37 | 1.98 | 0.17 | 1.3 | 8.68 | 2.14 | 1.61 | 1.34 | 2.01 | 1.68 |
| Diluted Eps After Extraordinary Items | 3.37 | 1.98 | 0.17 | 1.3 | 8.68 | 2.14 | 1.61 | 1.34 | 2.01 | 1.68 |
| Diluted Eps Before Extraordinary Items | 3.37 | 1.98 | 0.17 | 1.3 | 8.68 | 2.14 | 1.61 | 1.34 | 2.01 | 1.68 |
STANDALONE QUARTERLY RESULT FOR MUKAND LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 13196.1 | 14623.4 | 14624.4 | 13474.1 | 13461.7 | 13912.2 | 13805.3 | 11884 | 12573.8 | 12580.6 |
| Total Income | 13237 | 14650.1 | 14845.4 | 13540.2 | 18999 | 13938.7 | 13839.2 | 11941 | 12612.4 | 12617.8 |
| Total Expenditure | 12389.9 | 13826.1 | 14149 | 12698.7 | 17154.6 | 13189 | 13083.6 | 11249.6 | 11730.9 | 11902.4 |
| Other Income | 40.9 | 26.7 | 221 | 66.1 | 5537.3 | 26.5 | 33.9 | 57 | 38.6 | 37.2 |
| Operating Profit | 847.1 | 824 | 696.4 | 841.5 | 1844.4 | 749.7 | 755.6 | 691.4 | 881.5 | 715.4 |
| Interest | 373.9 | 428.3 | 455 | 503.7 | 364.7 | 333.9 | 330.4 | 335 | 315.4 | 319.5 |
| PBDT | 473.2 | 395.7 | 241.4 | 337.8 | 1479.7 | 415.8 | 425.2 | 356.4 | 566.1 | 395.9 |
| Depreciation | 111 | 112 | 119.8 | 136.5 | 143.6 | 120.7 | 120.8 | 121.1 | 119.2 | 107.9 |
| Profit Before Tax | 362.2 | 283.7 | 121.6 | 201.3 | 1336.1 | 295.1 | 304.4 | 235.3 | 446.9 | 288 |
| Tax | -140.1 | 53.4 | 6.9 | 34.9 | -7.3 | 19.4 | 60.9 | 22 | 142.7 | 63.9 |
| Profit After Tax | 502.3 | 230.3 | 114.7 | 166.4 | 1343.4 | 275.7 | 243.5 | 213.3 | 304.2 | 224.1 |
| Net Profit | 502.3 | 230.3 | 114.7 | 166.4 | 1343.4 | 275.7 | 243.5 | 213.3 | 304.2 | 224.1 |
| Equity Capital | 1414.2 | 1445.1 | 1445.1 | 1445.1 | 1445.1 | 1445.1 | 1445.1 | 1445.1 | 1445.1 | 1445.1 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 3.55 | 1.59 | 0.79 | 1.15 | 9.3 | 1.91 | 1.69 | 1.48 | 2.11 | 1.55 |
| Diluted Eps After Extraordinary Items | 3.55 | 1.59 | 0.79 | 1.15 | 9.3 | 1.91 | 1.68 | 1.48 | 2.11 | 1.55 |
| Diluted Eps Before Extraordinary Items | 3.55 | 1.59 | 0.79 | 1.15 | 9.3 | 1.91 | 1.68 | 1.48 | 2.11 | 1.55 |
CONSOLIDATED ANNUAL RESULT FOR MUKAND LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 46366.6 | 55676 | 51748.1 |
| Total Income | 47523.8 | 61527.9 | 51908.4 |
| Total Expenditure | 43829.4 | 57446.6 | 48828.2 |
| Other Income | 1157.2 | 5851.9 | 160.3 |
| Operating Profit | 3694.4 | 4081.3 | 3080.2 |
| Interest | 1605.5 | 1769.7 | 1314.7 |
| PBDT | 2088.9 | 2311.6 | 1765.5 |
| Depreciation | 447.8 | 523.8 | 497.2 |
| Profit Before Tax | 1641.1 | 1787.8 | 1268.3 |
| Tax | -154.2 | 4.9 | 241.3 |
| Profit After Tax | 1795.3 | 1782.9 | 1027 |
| Net Profit | 1795.3 | 1782.9 | 1027 |
| Equity Capital | 1414.2 | 1445.1 | 1445.1 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 4829.4 | 7092.7 | 7765.9 |
| Calculated EPS | 12.55 | 11.89 | 7.11 |
| Diluted Eps After Extraordinary Items | 12.55 | 11.89 | 7.11 |
| Diluted Eps Before Extraordinary Items | 12.55 | 11.89 | 7.11 |
STANDALONE ANNUAL RESULT FOR MUKAND LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 46231.9 | 56183.6 | 52175.3 |
| Total Income | 46623.1 | 62034.7 | 52331.3 |
| Total Expenditure | 43797.9 | 57828.4 | 49253.1 |
| Other Income | 391.2 | 5851.1 | 156 |
| Operating Profit | 2825.2 | 4206.3 | 3078.2 |
| Interest | 1320.4 | 1751.7 | 1314.7 |
| PBDT | 1504.8 | 2454.6 | 1763.5 |
| Depreciation | 447.8 | 511.9 | 481.8 |
| Profit Before Tax | 1057 | 1942.7 | 1281.7 |
| Tax | -164.2 | 87.9 | 245 |
| Profit After Tax | 1221.2 | 1854.8 | 1036.7 |
| Net Profit | 1221.2 | 1854.8 | 1036.7 |
| Equity Capital | 1414.2 | 1445.1 | 1445.1 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 8615.8 | 7369.7 | 8018.1 |
| Calculated EPS | 8.64 | 12.84 | 7.17 |
| Diluted Eps After Extraordinary Items | 8.64 | 12.84 | 7.17 |
| Diluted Eps Before Extraordinary Items | 8.64 | 12.84 | 7.17 |
CONSOLIDATED PROFIT / LOSS FOR MUKAND LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 2725.99 Cr | 4636.66 Cr | 5567.6 Cr | 5174.81 Cr |
| Sales | 2249.57 Cr | 4052.44 Cr | 5015.64 Cr | 4560.93 Cr |
| Job Work/ Contract Receipts | 444.05 Cr | 544.47 Cr | 530.05 Cr | 594.37 Cr |
| Processing Charges / Service Income | 2.09 Cr | 1.85 Cr | 0 | 0 |
| Net Sales | 2725.99 Cr | 4636.66 Cr | 5567.6 Cr | 5174.81 Cr |
| Increase/Decrease in Stock | 249.2 Cr | -211.51 Cr | -33.17 Cr | -45.96 Cr |
| Raw Material Consumed | 1616.01 Cr | 3108.56 Cr | 3955.29 Cr | 3396.13 Cr |
| Opening Raw Materials | 278.43 Cr | 342.69 Cr | 413.55 Cr | 425.1 Cr |
| Purchases Raw Materials | 1644.97 Cr | 3175.13 Cr | 3965.77 Cr | 3521.12 Cr |
| Closing Raw Materials | 342.69 Cr | 413.55 Cr | 425.1 Cr | 550.9 Cr |
| Other Direct Purchases / Brought in cost | 35.3 Cr | 4.29 Cr | 1.07 Cr | 81 Lk |
| Power & Fuel Cost | 209.66 Cr | 258.38 Cr | 308.68 Cr | 308.66 Cr |
| Electricity & Power | 209.66 Cr | 258.38 Cr | 308.68 Cr | 308.66 Cr |
| Employee Cost | 190.31 Cr | 191.33 Cr | 204.75 Cr | 219.01 Cr |
| Salaries, Wages & Bonus | 159.51 Cr | 157.66 Cr | 166.55 Cr | 183.18 Cr |
| Contributions to EPF & Pension Funds | 16.29 Cr | 18.57 Cr | 23.28 Cr | 18.79 Cr |
| Workmen and Staff Welfare Expenses | 14.51 Cr | 15.1 Cr | 14.92 Cr | 17.04 Cr |
| Other Manufacturing Expenses | 588.76 Cr | 988.28 Cr | 1105.03 Cr | 1016.36 Cr |
| Sub-contracted / Out sourced services | 45.01 Cr | 61.61 Cr | 69.25 Cr | 69.97 Cr |
| Processing Charges | 153.01 Cr | 210.06 Cr | 231.46 Cr | 226.97 Cr |
| Repairs and Maintenance | 11.9 Cr | 49.92 Cr | 34.38 Cr | 25.55 Cr |
| General and Administration Expenses | 12.17 Cr | 10.15 Cr | 12.09 Cr | 11.36 Cr |
| Rent , Rates & Taxes | 8.63 Cr | 6.12 Cr | 6.48 Cr | 5.31 Cr |
| Insurance | 2.66 Cr | 3.07 Cr | 4.13 Cr | 3.84 Cr |
| Selling and Distribution Expenses | 6.73 Cr | 9.2 Cr | 22.84 Cr | 18.1 Cr |
| Sales Commissions & Incentives | 3.09 Cr | 5.63 Cr | 12.31 Cr | 10.65 Cr |
| Freight and Forwarding | 3.64 Cr | 3.57 Cr | 10.53 Cr | 7.45 Cr |
| Miscellaneous Expenses | 305.04 Cr | 39.48 Cr | 187.68 Cr | 21.61 Cr |
| Bad debts /advances written off | 253.32 Cr | 31 Lk | 15.18 Cr | 0 |
| Provision for doubtful debts | 16 Lk | 3 Lk | 80.97 Cr | 0 |
| Loss on disposal of fixed assets(net) | 67 Lk | 50 Lk | 11.72 Cr | 60 Lk |
| Less: Expenses Capitalised | 1.26 Cr | 6.32 Cr | 1.79 Cr | 1.06 Cr |
| Total Expenditure | 3176.62 Cr | 4387.55 Cr | 5761.4 Cr | 4944.21 Cr |
| Other Income | 750.27 Cr | 120.33 Cr | 601.93 Cr | 77.42 Cr |
| Interest Received | 27.35 Cr | 14.71 Cr | 12.44 Cr | 7.21 Cr |
| Dividend Received | 0 | 1 Lk | 2 Lk | 2 Lk |
| Profit on sale of Fixed Assets | 626.18 Cr | 22.47 Cr | 552.11 Cr | 0 |
| Profits on sale of Investments | 93.43 Cr | 76.74 Cr | 0 | 0 |
| Provision Written Back | 0 | 0 | 0 | 57.74 Cr |
| Foreign Exchange Gains | 1.86 Cr | 4.61 Cr | 16.74 Cr | 3.65 Cr |
| Operating Profit | 299.64 Cr | 369.44 Cr | 408.13 Cr | 308.02 Cr |
| Interest | 332.41 Cr | 160.55 Cr | 176.97 Cr | 131.47 Cr |
| Bank Charges etc | 5.82 Cr | 37 Lk | 77 Lk | 76 Lk |
| PBDT | -32.77 Cr | 208.89 Cr | 231.16 Cr | 176.55 Cr |
| Depreciation | 68.52 Cr | 44.78 Cr | 52.38 Cr | 49.72 Cr |
| Profit Before Taxation & Exceptional Items | -101.29 Cr | 164.11 Cr | 178.78 Cr | 126.83 Cr |
| Profit Before Tax | -101.29 Cr | 164.11 Cr | 172.27 Cr | 126.83 Cr |
| Provision for Tax | 49.07 Cr | -15.42 Cr | 49 Lk | 24.13 Cr |
| Deferred Tax | 61 Lk | -15.42 Cr | -3.5 Cr | 24.13 Cr |
| Profit After Tax | -150.36 Cr | 179.53 Cr | 171.78 Cr | 102.7 Cr |
| Share of Associate | -53.42 Cr | -2.11 Cr | 0 | 0 |
| Consolidated Net Profit | -203.78 Cr | 177.42 Cr | 171.78 Cr | 102.7 Cr |
| Profit Balance B/F | 242.02 Cr | 38.1 Cr | 245.37 Cr | 428.07 Cr |
| Appropriations | 38.24 Cr | 215.52 Cr | 417.15 Cr | 530.77 Cr |
| Other Appropriation | 14 Lk | 14.14 Cr | -10.92 Cr | 28.9 Cr |
| Equity Dividend % | 10 | 0 | 20 | 20 |
| Earnings Per Share | -14.41 | 12.55 | 11.89 | 7.11 |
| Adjusted EPS | -14.41 | 12.55 | 11.89 | 7.11 |
STANDALONE PROFIT / LOSS FOR MUKAND LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 2680.7 Cr | 4623.19 Cr | 5618.36 Cr | 5217.53 Cr |
| Sales | 2212 Cr | 4052.44 Cr | 5067.78 Cr | 4603.22 Cr |
| Job Work/ Contract Receipts | 444.05 Cr | 542.64 Cr | 530.05 Cr | 594.16 Cr |
| Net Sales | 2680.7 Cr | 4623.19 Cr | 5618.36 Cr | 5217.53 Cr |
| Increase/Decrease in Stock | 249.2 Cr | -211.51 Cr | -31.22 Cr | -41.07 Cr |
| Raw Material Consumed | 1582.16 Cr | 3106.74 Cr | 3997.04 Cr | 3437.74 Cr |
| Opening Raw Materials | 278.43 Cr | 342.69 Cr | 413.55 Cr | 425.1 Cr |
| Purchases Raw Materials | 1645.42 Cr | 3175.13 Cr | 4007.52 Cr | 3495.37 Cr |
| Closing Raw Materials | 342.69 Cr | 413.55 Cr | 425.1 Cr | 483.54 Cr |
| Other Direct Purchases / Brought in cost | 1 Cr | 2.47 Cr | 1.07 Cr | 81 Lk |
| Power & Fuel Cost | 209.66 Cr | 258.38 Cr | 308.66 Cr | 308.66 Cr |
| Electricity & Power | 209.66 Cr | 258.38 Cr | 308.66 Cr | 308.66 Cr |
| Employee Cost | 188.74 Cr | 190.31 Cr | 204.57 Cr | 218.76 Cr |
| Salaries, Wages & Bonus | 158.03 Cr | 156.7 Cr | 166.39 Cr | 182.93 Cr |
| Contributions to EPF & Pension Funds | 16.29 Cr | 18.57 Cr | 23.26 Cr | 18.79 Cr |
| Workmen and Staff Welfare Expenses | 14.42 Cr | 15.04 Cr | 14.92 Cr | 17.04 Cr |
| Other Manufacturing Expenses | 588.76 Cr | 988.28 Cr | 1106.49 Cr | 1016.68 Cr |
| Sub-contracted / Out sourced services | 45.01 Cr | 61.61 Cr | 69.25 Cr | 69.97 Cr |
| Processing Charges | 153.01 Cr | 210.06 Cr | 231.46 Cr | 226.97 Cr |
| Repairs and Maintenance | 11.9 Cr | 49.92 Cr | 34.18 Cr | 25.31 Cr |
| General and Administration Expenses | 11.94 Cr | 10.04 Cr | 12.09 Cr | 11.28 Cr |
| Rent , Rates & Taxes | 8.53 Cr | 6.01 Cr | 6.48 Cr | 5.31 Cr |
| Insurance | 2.53 Cr | 3.07 Cr | 4.13 Cr | 3.76 Cr |
| Selling and Distribution Expenses | 5.39 Cr | 9.2 Cr | 17.86 Cr | 10.45 Cr |
| Sales Commissions & Incentives | 1.75 Cr | 5.63 Cr | 12.31 Cr | 7.74 Cr |
| Freight and Forwarding | 3.64 Cr | 3.57 Cr | 5.55 Cr | 2.71 Cr |
| Miscellaneous Expenses | 106.32 Cr | 39.28 Cr | 191.86 Cr | 26.01 Cr |
| Bad debts /advances written off | 56 Cr | 31 Lk | 20.89 Cr | 0 |
| Provision for doubtful debts | 0 | 3 Lk | 80.97 Cr | 0 |
| Loss on disposal of fixed assets(net) | 67 Lk | 50 Lk | 11.72 Cr | 60 Lk |
| Less: Expenses Capitalised | 1.26 Cr | 6.32 Cr | 1.79 Cr | 1.06 Cr |
| Total Expenditure | 2940.91 Cr | 4384.4 Cr | 5805.56 Cr | 4987.45 Cr |
| Other Income | 723.54 Cr | 43.73 Cr | 607.83 Cr | 77.74 Cr |
| Interest Received | 27.64 Cr | 15.11 Cr | 12.36 Cr | 7.06 Cr |
| Dividend Received | 6.6 Cr | 0 | 2 Lk | 2 Lk |
| Profit on sale of Fixed Assets | 626.18 Cr | 22.47 Cr | 552.11 Cr | 0 |
| Profits on sale of Investments | 4.82 Cr | 0 | 0 | 0 |
| Provision Written Back | 0 | 0 | 0 | 58.08 Cr |
| Foreign Exchange Gains | 1.86 Cr | 4.61 Cr | 17.01 Cr | 4.06 Cr |
| Operating Profit | 463.33 Cr | 282.52 Cr | 420.63 Cr | 307.82 Cr |
| Interest | 307.02 Cr | 132.04 Cr | 175.17 Cr | 131.47 Cr |
| Bank Charges etc | 5.67 Cr | 35 Lk | 69 Lk | 76 Lk |
| PBDT | 156.31 Cr | 150.48 Cr | 245.46 Cr | 176.35 Cr |
| Depreciation | 68.52 Cr | 44.78 Cr | 51.19 Cr | 48.18 Cr |
| Profit Before Taxation & Exceptional Items | 87.79 Cr | 105.7 Cr | 194.27 Cr | 128.17 Cr |
| Profit Before Tax | 87.79 Cr | 105.7 Cr | 194.27 Cr | 128.17 Cr |
| Provision for Tax | 41.79 Cr | -16.42 Cr | 8.79 Cr | 24.5 Cr |
| Deferred Tax | -6.67 Cr | -16.42 Cr | 4.8 Cr | 24.5 Cr |
| Profit After Tax | 46 Cr | 122.12 Cr | 185.48 Cr | 103.67 Cr |
| Consolidated Net Profit | 46 Cr | 122.12 Cr | 185.48 Cr | 103.67 Cr |
| Profit Balance B/F | -300.9 Cr | 138.46 Cr | 248.51 Cr | 389.1 Cr |
| Appropriations | -254.9 Cr | 260.58 Cr | 433.99 Cr | 492.77 Cr |
| Other Appropriation | -393.36 Cr | -281.67 Cr | 44.89 Cr | 28.9 Cr |
| Equity Dividend % | 10 | 15 | 20 | 20 |
| Earnings Per Share | 3.25 | 8.64 | 12.84 | 7.17 |
| Adjusted EPS | 3.25 | 8.64 | 12.84 | 7.17 |
CONSOLIDATED CASH FLOW FOR MUKAND LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -101.29 Cr | 164.11 Cr | 178.78 Cr | 126.83 Cr |
| Adjustment | -93.72 Cr | 78.32 Cr | -112.57 Cr | 104.44 Cr |
| Changes In working Capital | -152.74 Cr | -333.64 Cr | 47 Cr | -164.49 Cr |
| Cash Flow after changes in Working Capital | -347.75 Cr | -91.21 Cr | 113.21 Cr | 66.78 Cr |
| Cash Flow from Operating Activities | -328.46 Cr | -103.61 Cr | 105.91 Cr | 64.94 Cr |
| Cash Flow from Investing Activities | 1345.46 Cr | 328.27 Cr | 618.82 Cr | 99.04 Cr |
| Cash Flow from Financing Activitie | -997.11 Cr | -212.54 Cr | -727.67 Cr | -152.33 Cr |
| Net Cash Inflow / Outflow | 19.89 Cr | 12.12 Cr | -2.94 Cr | 11.65 Cr |
| Opening Cash & Cash Equivalents | 9.99 Cr | 29.88 Cr | 42.3 Cr | 39.36 Cr |
| Closing Cash & Cash Equivalent | 29.88 Cr | 42 Cr | 39.36 Cr | 51.01 Cr |
STANDALONE CASH FLOW FOR MUKAND LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 87.79 Cr | 105.7 Cr | 194.27 Cr | 128.17 Cr |
| Adjustment | -286.84 Cr | 137.09 Cr | -230.8 Cr | 94.2 Cr |
| Changes In working Capital | -79.84 Cr | -353.14 Cr | 215.16 Cr | -143.39 Cr |
| Cash Flow after changes in Working Capital | -278.89 Cr | -110.35 Cr | 178.63 Cr | 78.98 Cr |
| Cash Flow from Operating Activities | -262.14 Cr | -123.17 Cr | 173.85 Cr | 76.61 Cr |
| Cash Flow from Investing Activities | 1352.56 Cr | 337.55 Cr | 557.7 Cr | 101.52 Cr |
| Cash Flow from Financing Activitie | -1071.49 Cr | -193.45 Cr | -736.29 Cr | -165.47 Cr |
| Net Cash Inflow / Outflow | 18.93 Cr | 20.93 Cr | -4.74 Cr | 12.66 Cr |
| Opening Cash & Cash Equivalents | 92 Lk | 19.85 Cr | 41.32 Cr | 36.58 Cr |
| Closing Cash & Cash Equivalent | 19.85 Cr | 40.78 Cr | 36.58 Cr | 49.24 Cr |
CONSOLIDATED BALANCE SHEET FOR MUKAND LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 141.42 Cr | 141.42 Cr | 144.51 Cr | 144.51 Cr |
| Equity - Authorised | 148 Cr | 148 Cr | 188.1 Cr | 188.1 Cr |
| Equity - Issued | 146.27 Cr | 146.27 Cr | 146.27 Cr | 149.36 Cr |
| Equity Paid Up | 141.41 Cr | 141.41 Cr | 144.5 Cr | 144.51 Cr |
| Equity Shares Forfeited | 1 Lk | 1 Lk | 1 Lk | 0 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 321.12 Cr | 482.94 Cr | 709.27 Cr | 776.59 Cr |
| Securities Premium | 100.22 Cr | 100.22 Cr | 100.22 Cr | 100.22 Cr |
| Profit & Loss Account Balance | 38.1 Cr | 201.38 Cr | 428.07 Cr | 501.87 Cr |
| General Reserves | 169.66 Cr | 169.66 Cr | 173.43 Cr | 173.43 Cr |
| Reserve excluding Revaluation Reserve | 321.12 Cr | 482.94 Cr | 709.27 Cr | 776.59 Cr |
| Shareholder's Funds | 462.54 Cr | 624.36 Cr | 853.78 Cr | 921.1 Cr |
| Unsecured Loans | 1763.49 Cr | 885.7 Cr | 1448.39 Cr | 1433.09 Cr |
| Fixed Deposits - Public | 0 | 16 Cr | 42.76 Cr | 27.46 Cr |
| Loans - Banks | 1000 Cr | 0 | 1400 Cr | 1400 Cr |
| Deferred Tax Assets / Liabilities | 25.25 Cr | 9.31 Cr | -70.76 Cr | -48.81 Cr |
| Deferred Tax Assets | 333.84 Cr | 74.33 Cr | 136.63 Cr | 107.94 Cr |
| Deferred Tax Liability | 359.09 Cr | 83.64 Cr | 65.87 Cr | 59.13 Cr |
| Other Long Term Liabilities | 25 Lk | 25 Lk | 25 Lk | 37 Lk |
| Long Term Provisions | 51.21 Cr | 50.07 Cr | 100.63 Cr | 89.73 Cr |
| Total Non-Current Liabilities | 1840.2 Cr | 945.33 Cr | 1478.51 Cr | 1474.38 Cr |
| Trade Payables | 428.18 Cr | 495.49 Cr | 536.18 Cr | 439.75 Cr |
| Sundry Creditors | 397.41 Cr | 460.18 Cr | 536.04 Cr | 439.68 Cr |
| Acceptances | 30.77 Cr | 35.31 Cr | 14 Lk | 7 Lk |
| Other Current Liabilities | 197.01 Cr | 1253.45 Cr | 211.6 Cr | 150.65 Cr |
| Advances received from customers | 20.69 Cr | 23.33 Cr | 0 | 0 |
| Interest Accrued But Not Due | 31.78 Cr | 26.99 Cr | 2.27 Cr | 4.96 Cr |
| Short Term Borrowings | 310.65 Cr | 145.77 Cr | 56.23 Cr | 40.02 Cr |
| Secured ST Loans repayable on Demands | 4.5 Cr | 0 | 0 | 0 |
| Working Capital Loans- Sec | 4.5 Cr | 0 | 0 | 0 |
| Commercial Borrowings- Unsec | 0 | 0 | 56.23 Cr | 40.02 Cr |
| Short Term Provisions | 10.87 Cr | 10.14 Cr | 8.18 Cr | 9.06 Cr |
| Provision for post retirement benefits | 10.11 Cr | 8.8 Cr | 6.55 Cr | 0 |
| Total Current Liabilities | 946.71 Cr | 1904.85 Cr | 812.19 Cr | 639.48 Cr |
| Total Liabilities | 3249.45 Cr | 3474.54 Cr | 3144.48 Cr | 3034.96 Cr |
| Gross Block | 1540.76 Cr | 1565.49 Cr | 1688.36 Cr | 1726.76 Cr |
| Less: Accumulated Depreciation | 1094.02 Cr | 1084.28 Cr | 1199.87 Cr | 1244.7 Cr |
| Net Block | 446.74 Cr | 481.21 Cr | 488.49 Cr | 482.06 Cr |
| Capital Work in Progress | 26.13 Cr | 31.61 Cr | 29.72 Cr | 34.15 Cr |
| Non Current Investments | 106.71 Cr | 103.02 Cr | 1.35 Cr | 9.83 Cr |
| Long Term Investment | 106.71 Cr | 103.02 Cr | 1.35 Cr | 9.83 Cr |
| Quoted | -4.27 Cr | -12.07 Cr | 1.35 Cr | 1.76 Cr |
| Unquoted | 110.98 Cr | 115.09 Cr | 0 | 8.07 Cr |
| Long Term Loans & Advances | 99.59 Cr | 116.28 Cr | 135.55 Cr | 126.87 Cr |
| Other Non Current Assets | 0 | 1 Lk | 21 Lk | 9 Lk |
| Total Non-Current Assets | 679.17 Cr | 732.13 Cr | 655.32 Cr | 653 Cr |
| Currents Investments | 421.31 Cr | 0 | 157.59 Cr | 0 |
| Unquoted | 110.98 Cr | 115.09 Cr | 0 | 8.07 Cr |
| Inventories | 1111.13 Cr | 1441.61 Cr | 1549.35 Cr | 1590.12 Cr |
| Raw Materials | 342.71 Cr | 577.85 Cr | 609.51 Cr | 550.9 Cr |
| Work-in Progress | 136.79 Cr | 213.52 Cr | 208.28 Cr | 229.04 Cr |
| Finished Goods | 431.06 Cr | 553.55 Cr | 612.66 Cr | 623.98 Cr |
| Stores and Spare | 60.29 Cr | 70.08 Cr | 76.52 Cr | 82.74 Cr |
| Sundry Debtors | 517.13 Cr | 480.41 Cr | 462.91 Cr | 532.99 Cr |
| Debtors more than Six months | 0 | 0 | 43.77 Cr | 61.26 Cr |
| Debtors Others | 541.64 Cr | 515 Cr | 471.2 Cr | 525.81 Cr |
| Cash and Bank | 46.36 Cr | 209.47 Cr | 41.79 Cr | 53.21 Cr |
| Cash in hand | 4 Lk | 6 Lk | 3 Lk | 3 Lk |
| Balances at Bank | 46.32 Cr | 194.41 Cr | 41.76 Cr | 53.18 Cr |
| Other Current Assets | 180.83 Cr | 160.85 Cr | 11.1 Cr | 9.16 Cr |
| Interest accrued and or due on loans | 33.42 Cr | 35.21 Cr | 6.69 Cr | 3.41 Cr |
| Prepaid Expenses | 1.51 Cr | 14.53 Cr | 0 | 0 |
| Short Term Loans and Advances | 293.52 Cr | 450.07 Cr | 247.61 Cr | 173.24 Cr |
| Advances recoverable in cash or in kind | 127.72 Cr | 276.05 Cr | 234.21 Cr | 129.37 Cr |
| Total Current Assets | 2570.28 Cr | 2742.41 Cr | 2470.35 Cr | 2358.72 Cr |
| Net Current Assets (Including Current Investments) | 1623.57 Cr | 837.56 Cr | 1658.16 Cr | 1719.24 Cr |
| Total Assets | 3249.45 Cr | 3474.54 Cr | 3144.48 Cr | 3034.96 Cr |
| Contingent Liabilities | 598.27 Cr | 611.85 Cr | 489.93 Cr | 308.15 Cr |
| Total Debt | 2075.63 Cr | 2031.43 Cr | 1504.62 Cr | 1489.05 Cr |
| Book Value | 32.71 | 44.15 | 59.08 | 63.74 |
| Adjusted Book Value | 32.71 | 44.15 | 59.08 | 63.74 |
STANDALONE BALANCE SHEET FOR MUKAND LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 141.42 Cr | 141.42 Cr | 144.51 Cr | 144.51 Cr |
| Equity - Authorised | 148 Cr | 148 Cr | 188.1 Cr | 188.1 Cr |
| Equity - Issued | 146.27 Cr | 146.27 Cr | 146.27 Cr | 149.36 Cr |
| Equity Paid Up | 141.41 Cr | 141.41 Cr | 144.5 Cr | 144.5 Cr |
| Equity Shares Forfeited | 1 Lk | 1 Lk | 1 Lk | 1 Lk |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 755.91 Cr | 861.58 Cr | 736.97 Cr | 801.81 Cr |
| Securities Premium | 100.22 Cr | 100.22 Cr | 100.22 Cr | 100.22 Cr |
| Profit & Loss Account Balance | 138.46 Cr | 542.25 Cr | 389.1 Cr | 463.87 Cr |
| General Reserves | 234.78 Cr | 234.78 Cr | 238.56 Cr | 238.56 Cr |
| Reserve excluding Revaluation Reserve | 755.91 Cr | 861.58 Cr | 736.97 Cr | 801.81 Cr |
| Shareholder's Funds | 897.33 Cr | 1003 Cr | 881.48 Cr | 946.32 Cr |
| Unsecured Loans | 1735.41 Cr | 691.63 Cr | 1448.39 Cr | 1433.09 Cr |
| Fixed Deposits - Public | 0 | 16 Cr | 42.76 Cr | 27.46 Cr |
| Loans - Banks | 1000 Cr | 0 | 1400 Cr | 1400 Cr |
| Deferred Tax Assets / Liabilities | 10.97 Cr | -6.17 Cr | -73.4 Cr | -52.24 Cr |
| Deferred Tax Assets | 256.83 Cr | 75.5 Cr | 130.62 Cr | 96.93 Cr |
| Deferred Tax Liability | 267.8 Cr | 69.33 Cr | 57.22 Cr | 44.69 Cr |
| Other Long Term Liabilities | 25 Lk | 25 Lk | 25 Lk | 37 Lk |
| Long Term Provisions | 49.92 Cr | 50.03 Cr | 100.57 Cr | 89.7 Cr |
| Total Non-Current Liabilities | 1796.55 Cr | 735.74 Cr | 1475.81 Cr | 1470.92 Cr |
| Trade Payables | 428.24 Cr | 495.49 Cr | 540.6 Cr | 440.76 Cr |
| Sundry Creditors | 397.47 Cr | 460.18 Cr | 540.46 Cr | 440.69 Cr |
| Acceptances | 30.77 Cr | 35.31 Cr | 14 Lk | 7 Lk |
| Other Current Liabilities | 171.92 Cr | 1230.52 Cr | 184.35 Cr | 150.11 Cr |
| Interest Accrued But Not Due | 8.57 Cr | 6.14 Cr | 2.27 Cr | 4.96 Cr |
| Short Term Borrowings | 84.3 Cr | 72.75 Cr | 56.23 Cr | 40.02 Cr |
| Secured ST Loans repayable on Demands | 4.5 Cr | 0 | 0 | 0 |
| Working Capital Loans- Sec | 4.5 Cr | 0 | 0 | 0 |
| Commercial Borrowings- Unsec | 79.8 Cr | 72.75 Cr | 56.23 Cr | 40.02 Cr |
| Short Term Provisions | 10.87 Cr | 10.14 Cr | 8.18 Cr | 9.06 Cr |
| Provision for post retirement benefits | 10.11 Cr | 8.8 Cr | 6.55 Cr | 0 |
| Total Current Liabilities | 695.33 Cr | 1808.9 Cr | 789.36 Cr | 639.95 Cr |
| Total Liabilities | 3389.21 Cr | 3547.64 Cr | 3146.65 Cr | 3057.19 Cr |
| Gross Block | 1540.51 Cr | 1565.23 Cr | 1600.73 Cr | 1637.88 Cr |
| Less: Accumulated Depreciation | 1093.79 Cr | 1084.05 Cr | 1153.32 Cr | 1196.59 Cr |
| Net Block | 446.72 Cr | 481.18 Cr | 447.41 Cr | 441.29 Cr |
| Capital Work in Progress | 26.13 Cr | 31.61 Cr | 29.71 Cr | 34.15 Cr |
| Non Current Investments | 205.67 Cr | 205.63 Cr | 117.04 Cr | 121.01 Cr |
| Long Term Investment | 205.67 Cr | 205.63 Cr | 117.04 Cr | 121.01 Cr |
| Quoted | 19.78 Cr | 19.78 Cr | 1.35 Cr | 1.77 Cr |
| Unquoted | 198.98 Cr | 198.94 Cr | 129.67 Cr | 119.44 Cr |
| Long Term Loans & Advances | 99.03 Cr | 116.14 Cr | 132.58 Cr | 124.86 Cr |
| Other Non Current Assets | 1 Lk | 1 Lk | 1 Lk | 0 |
| Total Non-Current Assets | 777.56 Cr | 834.57 Cr | 726.75 Cr | 721.31 Cr |
| Currents Investments | 509.61 Cr | 1.06 Cr | 157.59 Cr | 0 |
| Unquoted | 198.98 Cr | 198.94 Cr | 129.67 Cr | 119.44 Cr |
| Inventories | 1111.11 Cr | 1441.59 Cr | 1446.52 Cr | 1494.18 Cr |
| Raw Materials | 342.69 Cr | 413.55 Cr | 425.1 Cr | 483.54 Cr |
| Work-in Progress | 136.79 Cr | 213.52 Cr | 208.28 Cr | 229.05 Cr |
| Finished Goods | 431.06 Cr | 553.55 Cr | 598.71 Cr | 595.39 Cr |
| Stores and Spare | 60.29 Cr | 70.08 Cr | 76.52 Cr | 82.75 Cr |
| Sundry Debtors | 516.61 Cr | 480.41 Cr | 517.57 Cr | 599.14 Cr |
| Debtors more than Six months | 0 | 0 | 43.77 Cr | 61.26 Cr |
| Debtors Others | 541.12 Cr | 515 Cr | 525.86 Cr | 591.96 Cr |
| Cash and Bank | 35.99 Cr | 208.24 Cr | 38.96 Cr | 51.44 Cr |
| Cash in hand | 3 Lk | 6 Lk | 3 Lk | 2 Lk |
| Balances at Bank | 35.96 Cr | 193.18 Cr | 38.93 Cr | 51.42 Cr |
| Other Current Assets | 181.49 Cr | 148.54 Cr | 7.76 Cr | 4.01 Cr |
| Interest accrued and or due on loans | 35.6 Cr | 38.11 Cr | 6.69 Cr | 3.41 Cr |
| Short Term Loans and Advances | 256.84 Cr | 433.23 Cr | 232.69 Cr | 163.87 Cr |
| Advances recoverable in cash or in kind | 128.47 Cr | 290.44 Cr | 233.83 Cr | 129.66 Cr |
| Total Current Assets | 2611.65 Cr | 2713.07 Cr | 2401.09 Cr | 2312.64 Cr |
| Net Current Assets (Including Current Investments) | 1916.32 Cr | 904.17 Cr | 1611.73 Cr | 1672.69 Cr |
| Total Assets | 3389.21 Cr | 3547.64 Cr | 3146.65 Cr | 3057.19 Cr |
| Contingent Liabilities | 593.75 Cr | 608.03 Cr | 489.66 Cr | 307.87 Cr |
| Total Debt | 1821.2 Cr | 1764.34 Cr | 1504.62 Cr | 1489.05 Cr |
| Book Value | 63.46 | 0 | 61 | 65.49 |
| Adjusted Book Value | 63.46 | 70.93 | 61 | 65.49 |
FINANCIAL RATIOS (CONSOLIDATED) FOR MUKAND LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -14.41 | 12.55 | 11.89 | 7.11 |
| CEPS(Rs) | -5.79 | 15.86 | 15.51 | 10.55 |
| DPS(Rs) | 1 | 0 | 2 | 2 |
| Book NAV/Share(Rs) | 32.71 | 44.15 | 59.08 | 63.74 |
| Tax Rate(%) | -48.45 | -9.4 | 0.28 | 19.03 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -16.53 | 5.37 | -3.48 | 4.46 |
| EBIT Margin(%) | 8.48 | 7 | 6.27 | 4.99 |
| Pre Tax Margin(%) | -3.72 | 3.54 | 3.09 | 2.45 |
| PAT Margin (%) | -5.52 | 3.87 | 3.09 | 1.98 |
| Cash Profit Margin (%) | -3 | 4.84 | 4.03 | 2.95 |
| Performance Ratios | ||||
| ROA(%) | -3.9 | 5.34 | 5.19 | 3.32 |
| ROE(%) | -26.54 | 33.04 | 22.6 | 11.57 |
| ROCE(%) | 7.75 | 12.5 | 13.8 | 10.83 |
| Asset Turnover(x) | 0.71 | 1.38 | 1.68 | 1.67 |
| Sales/Fixed Asset(x) | 1.76 | 2.99 | 3.38 | 3.03 |
| Working Capital/Sales(x) | 1.68 | 5.54 | 3.36 | 3.01 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.57 | 0.33 | 0.3 | 0.33 |
| Receivable days | 62.63 | 39.26 | 31.31 | 35.12 |
| Inventory Days | 165.94 | 100.48 | 98.67 | 110.72 |
| Payable days | 61.29 | 54.02 | 46.96 | 53.15 |
| Valuation Parameters | ||||
| PER(x) | 0 | 11.24 | 11.79 | 20.92 |
| PCE(x) | -14.38 | 8.89 | 9.03 | 14.09 |
| Price/Book(x) | 2.54 | 3.19 | 2.37 | 2.33 |
| Yield(%) | 1.2 | 0 | 1.43 | 1.35 |
| EV/Net Sales(x) | 1.18 | 0.82 | 0.63 | 0.69 |
| EV/Core EBITDA(x) | 10.7 | 10.33 | 8.55 | 11.64 |
| EV/EBIT(x) | 13.87 | 11.75 | 9.99 | 13.88 |
| EV/CE(x) | 0.99 | 1.1 | 1.11 | 1.49 |
| M Cap / Sales | 0.43 | 0.43 | 0.36 | 0.42 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -6.73 | 70.09 | 19.91 | -7.05 |
| Core EBITDA Growth(%) | 55.5 | 23.29 | 17.39 | -24.53 |
| EBIT Growth(%) | 97.05 | 40.47 | 11.86 | -26.04 |
| PAT Growth(%) | 20.91 | 219.4 | -2.57 | -40.21 |
| EPS Growth(%) | 15.05 | 187.06 | -2.57 | -40.22 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 4.49 | 3.25 | 1.76 | 1.62 |
| Current Ratio(x) | 2.71 | 1.44 | 3.04 | 3.69 |
| Quick Ratio(x) | 1.54 | 0.68 | 1.13 | 1.2 |
| Interest Cover(x) | 0.7 | 2.02 | 1.97 | 1.96 |
| Total Debt/Mcap(x) | 1.76 | 1.02 | 0.74 | 0.69 |
FINANCIAL RATIOS (STANDALONE) FOR MUKAND LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 3.25 | 8.64 | 12.84 | 7.17 |
| CEPS(Rs) | 8.1 | 11.8 | 16.38 | 10.51 |
| DPS(Rs) | 1 | 1.5 | 2 | 2 |
| Book NAV/Share(Rs) | 63.46 | 70.93 | 61 | 65.49 |
| Tax Rate(%) | 47.6 | -15.53 | 4.52 | 19.12 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -9.71 | 5.17 | -3.33 | 4.41 |
| EBIT Margin(%) | 14.73 | 5.14 | 6.58 | 4.98 |
| Pre Tax Margin(%) | 3.27 | 2.29 | 3.46 | 2.46 |
| PAT Margin (%) | 1.72 | 2.64 | 3.3 | 1.99 |
| Cash Profit Margin (%) | 4.27 | 3.61 | 4.21 | 2.91 |
| Performance Ratios | ||||
| ROA(%) | 1.18 | 3.52 | 5.56 | 3.34 |
| ROE(%) | 5.24 | 12.85 | 22.87 | 11.34 |
| ROCE(%) | 12.92 | 8.67 | 14.31 | 10.77 |
| Asset Turnover(x) | 0.69 | 1.33 | 1.68 | 1.68 |
| Sales/Fixed Asset(x) | 1.73 | 2.98 | 3.51 | 3.22 |
| Working Capital/Sales(x) | 1.4 | 5.11 | 3.49 | 3.12 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.58 | 0.34 | 0.29 | 0.31 |
| Receivable days | 63.79 | 39.36 | 32.8 | 39.06 |
| Inventory Days | 168.74 | 100.77 | 94.44 | 102.86 |
| Payable days | 63.07 | 54.06 | 46.64 | 52.72 |
| Valuation Parameters | ||||
| PER(x) | 25.58 | 16.33 | 10.92 | 20.72 |
| PCE(x) | 10.27 | 11.95 | 8.56 | 14.15 |
| Price/Book(x) | 1.31 | 1.99 | 2.3 | 2.27 |
| Yield(%) | 1.2 | 1.06 | 1.43 | 1.35 |
| EV/Net Sales(x) | 1.1 | 0.77 | 0.62 | 0.69 |
| EV/Core EBITDA(x) | 6.39 | 12.57 | 8.3 | 11.65 |
| EV/EBIT(x) | 7.5 | 14.93 | 9.45 | 13.81 |
| EV/CE(x) | 0.87 | 1 | 1.11 | 1.47 |
| M Cap / Sales | 0.44 | 0.43 | 0.36 | 0.41 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -4.89 | 72.46 | 21.01 | -7.13 |
| Core EBITDA Growth(%) | 191.55 | -39.02 | 54.48 | -26.82 |
| EBIT Growth(%) | 372.77 | -39.78 | 62.79 | -29.72 |
| PAT Growth(%) | 123.52 | 165.48 | 102.45 | -44.11 |
| EPS Growth(%) | 123.52 | 165.48 | 102.45 | -44.11 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 2.03 | 1.76 | 1.71 | 1.57 |
| Current Ratio(x) | 3.76 | 1.5 | 3.04 | 3.61 |
| Quick Ratio(x) | 2.16 | 0.7 | 1.21 | 1.28 |
| Interest Cover(x) | 1.29 | 1.8 | 2.11 | 1.97 |
| Total Debt/Mcap(x) | 1.55 | 0.88 | 0.74 | 0.69 |
SHARE HOLDING PATTERN FOR MUKAND LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 73.82 | 73.82 | 73.82 | 74.36 | 74.70 | 74.70 | 74.70 | 74.70 | 74.70 | 74.70 |
| FII % | 0.03 | 0.08 | 0.04 | 0.14 | 0.06 | 0.08 | 0.32 | 0.23 | 0.20 | 0.22 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 |
| Public % | 22.88 | 23.93 | 23.97 | 23.41 | 23.71 | 24.05 | 23.79 | 23.50 | 23.34 | 23.97 |
PEER COMPARISON FOR MUKAND LIMITED
CORPORATE ACTIONS FOR MUKAND LIMITED
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 14-Oct-2024 | Board Meeting - Quarterly Results | 08-Nov-2024 |
| BSE 15-Jul-2024 | Book Closure - Rs.2.0000 per share(20%)Final Dividend & A.G.M. | 27-Jul-2024 05-Aug-2024 |
| BSE 15-Jul-2024 | AGM - Rs.2.0000 per share(20%)Final Dividend & A.G.M. | 05-Aug-2024 05-Aug-2024 |
| BSE 02-Jul-2024 | Board Meeting - Quarterly Results | 05-Aug-2024 |
| BSE 15-May-2024 | Dividend - Rs.2.0000 per share(20%)Final Dividend | |
| BSE 02-Apr-2024 | Board Meeting - Final Dividend & Audited Results | 15-May-2024 |
| BSE 03-Jan-2024 | Board Meeting - Quarterly Results (Revised) | 08-Feb-2024 |
| BSE 10-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 13-Jul-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 12-Jul-2023 | Book Closure - Rs.2.0000 per share(20%)Dividend & A.G.M. | 29-Jul-2023 11-Aug-2023 |
| BSE 12-Jul-2023 | AGM - Rs.2.0000 per share(20%)Dividend & A.G.M. | 11-Aug-2023 11-Aug-2023 |
| BSE 16-May-2023 | Dividend - Rs.2.0000 per share(20%)Dividend | |
| BSE 10-Apr-2023 | Board Meeting - Audited Results & Dividend | 16-May-2023 |
| BSE 09-Jan-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 10-Oct-2022 | Board Meeting - Quarterly Results | 11-Nov-2022 |
| BSE 22-Jul-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 18-Jul-2022 | Book Closure - Rs.1.5000 per share(15%)Dividend & A.G.M. | 30-Jul-2022 10-Aug-2022 |
| BSE 18-Jul-2022 | AGM - Rs.1.5000 per share(15%)Dividend & A.G.M. | 10-Aug-2022 10-Aug-2022 |
| BSE 17-May-2022 | Dividend - Rs.1.5000 per share(15%)Dividend | |
| BSE 16-May-2022 | Merger Demerger - Further to our letter dated May 13, 2022 informing about the sanction of Scheme of Arrangement amongst Mukand Sumi Metal Processing Limited (Demerged Company / Transferor Company), Mukand Sumi Special Steel Limited (Resulting Company / Transferee Company) and their respective shareholders and creditors, under the provisions of Sections 230 to 232 read with Section 52 and other applicable provision... | |
| BSE 13-May-2022 | Merger Demerger - This is to inform you that National Company Law Tribunal, Mumbai Bench (NCLT), in its hearing on May 12, 2022, has sanctioned the Scheme of Arrangement amongst Mukand Sumi Metal Processing Limited (Demerged Company / Transferor Company), Mukand Sumi Special Steel Limited (Resulting Company / Transferee Company) and their respective shareholders and creditors, under the provisions of Sections 230 t... | |
| BSE 06-May-2022 | Board Meeting - Dividend & Audited Results | 17-May-2022 |
| BSE 27-Jan-2022 | Board Meeting - Quarterly Results | 11-Feb-2022 |
| BSE 12-Nov-2021 | SAST - In terms of the provisions of the Regulation 30 of SEBI Listing Regulations, 2015, we hereby inform you that the Board of Directors at its meeting held on 11th November, 2021, inter alia, have, considered and approved the proposal of purchase of additional 1,33,77,000 equity shares (49% of equity share capital) of Mukand Sumi Metal Processing Ltd. ('MSMPL') by the Company from Sumitomo Corporation... | |
| BSE 25-Oct-2021 | Board Meeting - Quarterly Results | 11-Nov-2021 |
| BSE 13-Sep-2021 | Board Meeting - Inter alia, to discuss general business matters of the Company. | 18-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR MUKAND LIMITED
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 14-Oct-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting To Be Held On November 08 2024 MUKAND LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/11/2024 inter alia to consider and approve We hereby inform you that a meeting of the Board of Directors of Mukand Limited is scheduled to be held on Friday November 08 2024 inter alia to consider and approve the Unaudited Financial Results (Standalone and Consolidated) of the Company for the quarter ended September 30 2024.Further the Trading Window for dealing in the securities of the Company would remain closed from October 1 2024 to November 10 2024 (both days inclusive) for the designated persons as per the Companys Code of Conduct framed pursuant to the SEBI (Prohibition of Insider Trading) Regulations 2015 as amended. The designated persons of the Company have been informed of the Trading Window closure. |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find attached herewith a Certificate issued under Regulation 74(5) of SEBI (Depository and Participants) Regulations 2018 by KFin Technologies Limited the Registrar and Share Transfer Agent of the Company for the quarter ended September 30 2024. |
| BSE 26-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) of SEBI (LODR) Regulations 2015 as amended and based on the intimation/ advice received from KFin Technologies Ltd. the Registrar and Share Transfer Agent of the Company we hereby inform you that the Company has received intimation/ advice regarding the Loss of Share Certificate from a shareholder. The details of the said request is attached herewith for your reference.Please take the same on your records. |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Kindly note that as per Clause 4 and 5 of the Code of Conduct to Regulate Monitor and Report Trading by Designated Persons adopted by the Company the Trading Window for dealing with securities of the Company will remain closed from Tuesday October 1 2024 till 48 hours after the dissemination of the Unaudited Financial Results of the Company for the quarter ended September 30 2024 (both days inclusive).Intimation of Board Meeting will be sent separately. |
| BSE 13-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) of SEBI (LODR) Regulations 2015 as amended and based on the intimation/advice received from KFin Technologies Ltd. the Registrar and Share Transfer Agent of the Company we hereby inform you that the Company has received intimation/ advice regarding the Loss of Share Certificate from a shareholder. The details of the said request is attached herewith for your reference.Please take the same on your records. |
| BSE 11-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate In terms of Regulation 30 of the SEBI (LODR) Regulations 2015 as amended we wish to inform that the members of the Company passed the Special Resolution through Postal Ballot dated August 05 2024 approved the appointment of Shri Prem Kumar Swamidas Chandrani (DIN: 10690130) as an Independent Director of the Company for a term of 3 (three) consecutive years commencing from September 10 2024 upto September 09 2027. |
| BSE 11-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report We wish to inform you that the Shareholders of the Company have approved by way of Postal Ballot following Resolution as set out in the Notice of Postal Ballot dated August 5 2024 with requisite majority:1. Appointment of Shri Prem Kumar Chandrani (DIN: 10690130) as an Independent Director: Special Resolution.As per Report of Scrutinizer dated September 10 2024 the aforesaid resolution is passed with requisite majarity.A disclosure of voting results in terms of Regulation 44 of SEBI (LODR) Regulations 2015 is enclosed together with the Scrutinizers Consolidated Report on e-voting. |
| BSE 23-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of Share Certificate |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Intimation of revision in credit ratings. |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Postal Ballot Notice. |
| BSE 09-Aug-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Notice of Postal Ballot. |
| BSE 07-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 06-Aug-2024 | General Announcements FILE | Reply To BSE Email Dated August 06 2024. Reply to BSE email dated August 06 2024 |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Approval of Shareholders for appointment of Mr. Sakaran Radhakrishnan as Independent Director of the Company. |
| BSE 05-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinisers Report for the 86th AGM. |
| BSE 05-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Outcome of 86th AGM of the Company held on 5th August 2024. |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation of retirement of Shri Prakash V. Mehta as Independent Director of the Company due to end of his second term of consecutive 5 (five) years w.e.f. 8th August 2024. |
| BSE 05-Aug-2024 | Outcome FILE | Financial Results For The Quarter Ended 30Th June 2024 Financial Results for the Quarter Ended 30th June 2024 |
| BSE 05-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 05Th August 2024 Outcome of Board Meeting held on 05th August 2024 |
| BSE 29-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Intimation of Resignation of Mr. Shahshibhushan Upadhyay President (senior Management Personnel) of the Company. |
| BSE 18-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 16-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication of 86th AGM of the Company. |
| BSE 15-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) BRSR for the FY 2023-24 |
| BSE 15-Jul-2024 | Intimation FILE | Share Transfer Books Of The Company Shall Remain Closed From 27Th July 2024 To 5Th August 2024 (Both Days Inclusive) Share Transfer Books of the Company shall remain closed from 27th July 2024 to 5th August 2024 (Both days inclusive). |
| BSE 13-Jul-2024 | Intimation FILE | 86Th AGM Of The Company Will Be Held On Monday 5Th August 2024. 86th AGM of the Company will be held on Monday 5th August 2024. |
| BSE 13-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the FY 2023-24 |
| BSE 12-Jul-2024 | Intimation FILE | Intimation Of Book Closure Dates For The Purpose Of 86Th AGM Of The Company Intimation of Book closure dates for the purpose of 86th AGM of the Company. |
| BSE 12-Jul-2024 | Intimation FILE | Intimation Of Record Date For Final The Payment Of Final Dividend To Be Declared At The 86Th AGM Of The Company. Intimation of Record date for the payment of final Dividend to be declared at the 86th AGM of the Company. |
| BSE 12-Jul-2024 | Intimation FILE | Intimation Of Record Date For Final The Payment Of Final Dividend To Be Declared At The 86Th AGM Of The Company. Intimation of Record date for the payment of final Dividend to be declared at the 86th AGM of the Company. |
| BSE 08-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of share Certificate. |
INSIDER TRADING FOR MUKAND LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 23-Nov-2023 23-Nov-2023 | Buy Market | 73,384 @ 0.00 (0.05 %) | Niraj Holding Pvt Ltd |
| BSE 23-Nov-2023 23-Nov-2023 | Sell Market | 73,384 @ 0.00 (0.05 %) | RAJIVNAYAN BAJAJ |
| BSE 23-Nov-2023 23-Nov-2023 | Buy Market | 70,000 @ 0.00 (0.04 %) | Niraj Holding Pvt Ltd |
| BSE 23-Nov-2023 23-Nov-2023 | Sell Market | 70,000 @ 0.00 (0.00 %) | RAJIVNAYAN BAJAJ |
| BSE 27-Jun-2023 27-Jun-2023 | Buy Market | 10,000 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
| BSE 26-Jun-2023 26-Jun-2023 | Buy Market | 11,775 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
| BSE 23-Jun-2023 23-Jun-2023 | Buy Market | 7,500 @ 0.00 (0.00 %) | BARODA INDUSTRIES PVT LTD |
| BSE 21-Jun-2023 21-Jun-2023 | Buy Market | 10,000 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
| BSE 20-Jun-2023 20-Jun-2023 | Buy Market | 12,565 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
| BSE 19-Jun-2023 19-Jun-2023 | Buy Market | 10,000 @ 0.00 (0.00 %) | BARODA INDUSTRIES PVT LTD |
| BSE 16-Jun-2023 16-Jun-2023 | Buy Market | 8,160 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
| BSE 15-Jun-2023 15-Jun-2023 | Buy Market | 5,000 @ 0.00 (0.00 %) | BARODA INDUSTRIES PVT LTD |
| BSE 13-Jun-2023 13-Jun-2023 | Buy Market | 10,000 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
| BSE 09-Jun-2023 09-Jun-2023 | Buy Market | 15,000 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
| BSE 12-Jun-2023 12-Jun-2023 | Buy Market | 15,000 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
| BSE 07-Jun-2023 07-Jun-2023 | Buy Market | 20,000 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
| BSE 08-Jun-2023 08-Jun-2023 | Buy Market | 15,000 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
| BSE 05-Jun-2023 05-Jun-2023 | Buy Market | 20,000 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
| BSE 06-Jun-2023 06-Jun-2023 | Buy Market | 20,000 @ 0.00 (0.02 %) | BARODA INDUSTRIES PVT LTD |
| BSE 01-Jun-2023 01-Jun-2023 | Buy Market | 25,000 @ 0.00 (0.02 %) | BARODA INDUSTRIES PVT LTD |
| BSE 02-Jun-2023 02-Jun-2023 | Buy Market | 25,000 @ 0.00 (0.02 %) | BARODA INDUSTRIES PVT LTD |
| BSE 30-May-2023 30-May-2023 | Buy Market | 24,852 @ 0.00 (0.02 %) | BARODA INDUSTRIES PVT LTD |
| BSE 31-May-2023 31-May-2023 | Buy Market | 25,000 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
| BSE 26-May-2023 26-May-2023 | Buy Market | 25,000 @ 0.00 (0.02 %) | BARODA INDUSTRIES PVT LTD |
| BSE 29-May-2023 29-May-2023 | Buy Market | 25,148 @ 0.00 (0.02 %) | BARODA INDUSTRIES PVT LTD |
| BSE 22-May-2023 22-May-2023 | Buy Market | 30,000 @ 0.00 (0.02 %) | BARODA INDUSTRIES PVT LTD |
| BSE 23-May-2023 23-May-2023 | Buy Market | 25,000 @ 0.00 (0.02 %) | BARODA INDUSTRIES PVT LTD |
| BSE 19-May-2023 19-May-2023 | Buy Market | 30,000 @ 0.00 (0.02 %) | BARODA INDUSTRIES PVT LTD |
| BSE 18-May-2023 18-May-2023 | Buy Market | 25,000 @ 0.00 (0.02 %) | BARODA INDUSTRIES PVT LTD |
| BSE 21-Mar-2023 21-Mar-2023 | Buy Market | 16,178 @ 0.00 (0.01 %) | BARODA INDUSTRIES PVT LTD |
BULK BLOCK DEALS FOR MUKAND LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY MUKAND LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 26-Jul-2024 | DIVIDEND | 2 |
| 28-Jul-2023 | DIVIDEND | 2 |
| 28-Jul-2022 | DIVIDEND | 1.5 |
| 08-Sep-2021 | DIVIDEND | 1 |
SPLIT / BONUS BY MUKAND LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed