♥

Sprayking Agro Equipment Ltd

ISIN : INE537U01011
BSE : 540079
Face Value : 10
Industry : Engineering - Industrial Equipments

EPS : 6.03
EPS (TTM) : 7.41
Price to Earning (P/E) : 0.19
Book Value : 27.96
Price to Bookvalue (P/B) : 0.04
Dividend Yield : 0 %
Return on Equity (ROE) : 30.18 %
Return on Capital Employed (ROCE) : 21.55 %

Sprayking Agro share price (02-Apr-2026)
Bombay Stock Exchange BSE
Open / Close	1.18 - 1.15 -2.5 %
Low / High	1.05 - 1.18 12.4 %
Trade Volume	3.55 Lk
52 Week Low / High	1 - 7.75 675 %

YOU MAY ALSO LIKE

CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR SPRAYKING AGRO EQUIPMENT LTD

Date End	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months
Net Sales	163.39	325.11	326.46	201.69	358.11
Total Income	163.4	326.21	327.21	203.54	358.64
Total Expenditure	143.24	281.29	268.82	169.65	314.21
Other Income	0.01	1.1	0.75	1.85	0.53
Operating Profit	20.16	44.92	58.39	33.89	44.43
Interest	2.41	2	2.81	6.37	4.3
PBDT	17.75	42.92	55.58	27.52	40.13
Depreciation	3.77	3.96	4.57	7.16	7.14
Profit Before Tax	13.98	38.96	51.01	20.36	32.99
Tax	3.6	11.56	17.3	2.67	9.51
Profit After Tax	10.38	27.4	33.71	17.69	23.48
Net Profit	10.38	27.4	33.71	17.69	23.48
Equity Capital	63.41	105.68	105.68	105.68	105.68
Face Value (IN RS)	10	10	10	10	2
Reserves	194.44
Calculated EPS	1.64	2.59	3.19	1.01	0.27
Diluted Eps After Extraordinary Items	1.64	2.59	3.19	1.19	0.44
Diluted Eps Before Extraordinary Items	1.64	2.59	3.19	1.19	0.44

STANDALONE QUARTERLY RESULT FOR SPRAYKING AGRO EQUIPMENT LTD

Date End	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months
Net Sales	52.67	159.64	24.07	74.99	200.92
Total Income	52.68	160.65	24.69	76.38	201.45
Total Expenditure	50.43	140.44	21.44	58.36	176.02
Other Income	0.01	1.01	0.62	1.39	0.53
Operating Profit	2.25	20.21	3.25	18.02	25.43
Interest	0.94	-0.16	0.32	2.6	1.85
PBDT	1.31	20.37	2.93	15.42	23.58
Depreciation	0.31	0.44	1.03	2.71	2.93
Profit Before Tax	1	19.93	1.9	12.71	20.65
Tax	0.24	5.1	0.75	2.56	5.64
Profit After Tax	0.76	14.83	1.15	10.15	15.01
Net Profit	0.76	14.83	1.15	10.15	15.01
Equity Capital	63.41	105.68	105.68	105.68	105.68
Face Value (IN RS)	10	10	10	10	2
Reserves	184.83				187.46
Calculated EPS	0.12	1.4	0.11	0.96	0.28
Diluted Eps After Extraordinary Items	0.12	1.4	0.11	0.69	0.28
Diluted Eps Before Extraordinary Items	0.12	1.4	0.11	0.69	0.28

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR SPRAYKING AGRO EQUIPMENT LTD

Date End	Mar 2024
No of months	12 months	months	months
Net Sales	1016.64
Total Income	1020.36
Total Expenditure	863.02
Other Income	3.71
Operating Profit	157.34
Interest	13.58
PBDT	143.76
Depreciation	19.46
Profit Before Tax	124.3
Tax	35.13
Profit After Tax	89.17
Net Profit	89.17
Equity Capital	105.68
Face Value (IN RS)	10
Calculated EPS	5.11
Diluted Eps After Extraordinary Items	6.03
Diluted Eps Before Extraordinary Items	6.03

STANDALONE ANNUAL RESULT FOR SPRAYKING AGRO EQUIPMENT LTD

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	156.19	193.28	311.38
Total Income	159.95	193.32	314.41
Total Expenditure	155.01	167.92	270.66
Other Income	3.76	0.05	3.03
Operating Profit	4.94	25.4	43.75
Interest	0.04	1.08	3.7
PBDT	4.9	24.32	40.05
Depreciation	0.2	1.11	4.49
Profit Before Tax	4.7	23.21	35.56
Tax	1.24	6.21	8.66
Profit After Tax	3.46	17	26.9
Net Profit	3.46	17	26.9
Equity Capital	31.73	63.41	105.68
Face Value (IN RS)	10	10	10
Reserves	59.35	184.06	172.44
Calculated EPS	1.09	2.68	2.55
Diluted Eps After Extraordinary Items	1.09	4.24	1.82
Diluted Eps Before Extraordinary Items	1.09	4.24	1.82

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR SPRAYKING AGRO EQUIPMENT LTD

YEAR	Mar 2024
No of Months	12 months	months	months	months
Gross Sales	101.66 Cr	0	0	0
Sales	97.17 Cr	0	0	0
Job Work/ Contract Receipts	4.15 Cr	0	0	0
Net Sales	101.66 Cr	0	0	0
Increase/Decrease in Stock	-8.45 Cr	0	0	0
Raw Material Consumed	88.24 Cr	0	0	0
Opening Raw Materials	1.03 Cr	0	0	0
Purchases Raw Materials	92.34 Cr	0	0	0
Closing Raw Materials	5.14 Cr	0	0	0
Power & Fuel Cost	94.32 Lk	0	0	0
Electricity & Power	94.32 Lk	0	0	0
Employee Cost	2.48 Cr	0	0	0
Salaries, Wages & Bonus	2.43 Cr	0	0	0
Contributions to EPF & Pension Funds	86,000	0	0	0
Workmen and Staff Welfare Expenses	4.95 Lk	0	0	0
Other Manufacturing Expenses	1.24 Cr	0	0	0
Processing Charges	71.49 Lk	0	0	0
Repairs and Maintenance	31.21 Lk	0	0	0
General and Administration Expenses	97.32 Lk	0	0	0
Rent , Rates & Taxes	14,000	0	0	0
Insurance	91,000	0	0	0
Printing and stationery	64,000	0	0	0
Professional and legal fees	90.3 Lk	0	0	0
Selling and Distribution Expenses	17.11 Lk	0	0	0
Advertisement & Sales Promotion	17.11 Lk	0	0	0
Miscellaneous Expenses	70.36 Lk	0	0	0
Total Expenditure	86.3 Cr	0	0	0
Other Income	37.12 Lk	0	0	0
Interest Received	30.27 Lk	0	0	0
Operating Profit	15.73 Cr	0	0	0
Interest	1.36 Cr	0	0	0
Interest on Term Loan	87.65 Lk	0	0	0
PBDT	14.37 Cr	0	0	0
Depreciation	1.95 Cr	0	0	0
Profit Before Taxation & Exceptional Items	12.43 Cr	0	0	0
Profit Before Tax	12.43 Cr	0	0	0
Provision for Tax	3.51 Cr	0	0	0
Current Income Tax	3.32 Cr	0	0	0
Deferred Tax	19.23 Lk	0	0	0
Profit After Tax	8.92 Cr	0	0	0
Other Consolidated Items	-4.12 Cr	0	0	0
Consolidated Net Profit	4.8 Cr	0	0	0
Profit Balance B/F	3.64 Cr	0	0	0
Appropriations	8.44 Cr	0	0	0
Earnings Per Share	4.54
Adjusted EPS	0.45

STANDALONE PROFIT / LOSS FOR SPRAYKING AGRO EQUIPMENT LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	18.6 Cr	15.62 Cr	19.33 Cr	31.14 Cr
Sales	18.6 Cr	15.62 Cr	19.01 Cr	30.8 Cr
Job Work/ Contract Receipts	0	0	4.15 Lk	9.69 Lk
Net Sales	18.6 Cr	15.62 Cr	19.33 Cr	31.14 Cr
Increase/Decrease in Stock	5.55 Cr	-13.43 Lk	-3.3 Cr	-7.61 Cr
Raw Material Consumed	12.2 Cr	14.48 Cr	18.82 Cr	29.04 Cr
Opening Raw Materials	96.73 Lk	0	0	0
Purchases Raw Materials	11.23 Cr	14.48 Cr	18.82 Cr	29.41 Cr
Closing Raw Materials	0	0	0	36.21 Lk
Power & Fuel Cost	59,615	7,000	1.41 Lk	8.66 Lk
Electricity & Power	59,615	7,000	1.41 Lk	8.66 Lk
Employee Cost	32.72 Lk	26.06 Lk	35.26 Lk	24.3 Lk
Salaries, Wages & Bonus	32.39 Lk	25.96 Lk	35.2 Lk	23.37 Lk
Contributions to EPF & Pension Funds	32,823	10,000	6,000	6,000
Workmen and Staff Welfare Expenses	0	0	0	87,000
Other Manufacturing Expenses	62.58 Lk	51,000	5.03 Lk	3.81 Cr
Sub-contracted / Out sourced services	61.58 Lk	0	4.68 Lk	0
Processing Charges	0	0	0	3.66 Cr
Repairs and Maintenance	99,907	51,000	35,000	2.09 Lk
General and Administration Expenses	6.73 Lk	59.16 Lk	49.63 Lk	56.83 Lk
Rent , Rates & Taxes	1.93 Lk	36,000	3,000	3,000
Insurance	0	0	0	91,000
Printing and stationery	1,000	2,000	0	64,000
Professional and legal fees	2.53 Lk	47.85 Lk	47.11 Lk	49.92 Lk
Traveling and conveyance	35,796	9.67 Lk	0	0
Selling and Distribution Expenses	13.45 Lk	26.49 Lk	34.75 Lk	14.84 Lk
Advertisement & Sales Promotion	0	13,000	1.08 Lk	14.84 Lk
Freight and Forwarding	13.45 Lk	26.36 Lk	33.67 Lk	0
Miscellaneous Expenses	15.4 Lk	2.78 Lk	1.47 Lk	50.66 Lk
Bad debts /advances written off	96,304	0	0	0
Loss on foreign exchange fluctuations	2.47 Lk	0	0	0
Total Expenditure	19.06 Cr	15.5 Cr	16.79 Cr	26.8 Cr
Other Income	1.9 Cr	37.59 Lk	48,000	30.27 Lk
Interest Received	0	53,000	48,000	30.27 Lk
Dividend Received	0	1,000	0	0
Profit on sale of Fixed Assets	1.41 Cr	0	0	0
Foreign Exchange Gains	9.01 Lk	8.03 Lk	0	0
Operating Profit	1.44 Cr	49.41 Lk	2.54 Cr	4.64 Cr
Interest	40.14 Lk	38,000	10.81 Lk	36.97 Lk
Interest on Term Loan	36.7 Lk	0	7.6 Lk	17.28 Lk
Bank Charges etc	3.41 Lk	38,000	3.2 Lk	0
PBDT	1.04 Cr	49.03 Lk	2.43 Cr	4.27 Cr
Depreciation	16.4 Lk	1.97 Lk	11.08 Lk	44.88 Lk
Profit Before Taxation & Exceptional Items	87.65 Lk	47.06 Lk	2.32 Cr	3.82 Cr
Profit Before Tax	87.65 Lk	47.06 Lk	2.32 Cr	3.82 Cr
Provision for Tax	25.61 Lk	12.38 Lk	62.13 Lk	86.56 Lk
Current Income Tax	22 Lk	12.15 Lk	61.11 Lk	72.56 Lk
Deferred Tax	3.61 Lk	23,000	1.02 Lk	14 Lk
Profit After Tax	62.04 Lk	34.68 Lk	1.7 Cr	2.96 Cr
Consolidated Net Profit	62.04 Lk	34.68 Lk	1.7 Cr	2.96 Cr
Profit Balance B/F	96.44 Lk	1.58 Cr	1.94 Cr	3.75 Cr
Appropriations	1.58 Cr	1.93 Cr	3.64 Cr	6.7 Cr
Other Appropriation	-0.75	-1.1 Lk	0	0
Earnings Per Share	1.96	1.09	2.68	2.8
Adjusted EPS	1.96	1.09	1.61	0.28

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR SPRAYKING AGRO EQUIPMENT LTD

Year End	Mar 2024
No of Months	12 months	months	months	months
Profit Before Tax	8.92 Cr	0	0	0
Adjustment	20.78 Lk	0	0	0
Changes In working Capital	-26.11 Cr	0	0	0
Cash Flow after changes in Working Capital	-16.99 Cr	0	0	0
Cash Flow from Operating Activities	-20.31 Cr	0	0	0
Cash Flow from Investing Activities	-8.05 Cr	0	0	0
Cash Flow from Financing Activitie	31.78 Cr	0	0	0
Net Cash Inflow / Outflow	3.42 Cr	0	0	0
Opening Cash & Cash Equivalents	1.18 Lk	0	0	0
Closing Cash & Cash Equivalent	3.43 Cr	0	0	0

STANDALONE CASH FLOW FOR SPRAYKING AGRO EQUIPMENT LTD

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	58.43 Lk	47.29 Lk	2.32 Cr	3.82 Cr
Adjustment	-83.81 Lk	2.51 Lk	21.41 Lk	51.59 Lk
Changes In working Capital	91.69 Lk	57.27 Lk	-4.75 Cr	4.4 Cr
Cash Flow after changes in Working Capital	66.31 Lk	1.07 Cr	-2.22 Cr	8.74 Cr
Cash Flow from Operating Activities	63.6 Lk	94.69 Lk	-2.83 Cr	8.02 Cr
Cash Flow from Investing Activities	3.78 Cr	-20.77 Lk	-12.69 Cr	-11.68 Cr
Cash Flow from Financing Activitie	-4.42 Cr	-36.32 Lk	15.13 Cr	5.08 Cr
Net Cash Inflow / Outflow	-61,582.7	37.6 Lk	-38.95 Lk	1.42 Cr
Opening Cash & Cash Equivalents	3.15 Lk	2.53 Lk	40.12 Lk	1.17 Lk
Closing Cash & Cash Equivalent	2.53 Lk	40.13 Lk	1.17 Lk	1.43 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR SPRAYKING AGRO EQUIPMENT LTD

YEAR	Mar 2024
Share Capital	10.57 Cr	0	0	0
Equity - Authorised	16 Cr	0	0	0
Equity - Issued	10.57 Cr	0	0	0
Equity Paid Up	10.57 Cr	0	0	0
Face Value	10
Total Reserves	18.98 Cr	0	0	0
Securities Premium	10.54 Cr	0	0	0
Profit & Loss Account Balance	8.44 Cr	0	0	0
Reserve excluding Revaluation Reserve	18.98 Cr	0	0	0
Shareholder's Funds	29.54 Cr	0	0	0
Minority Interest	3.8 Cr	0	0	0
Secured Loans	4.18 Cr	0	0	0
Term Loans - Banks	4.12 Cr	0	0	0
Unsecured Loans	63.08 Lk	0	0	0
Loans - Others	63.08 Lk	0	0	0
Deferred Tax Assets / Liabilities	18.08 Lk	0	0	0
Deferred Tax Liability	18.08 Lk	0	0	0
Total Non-Current Liabilities	4.99 Cr	0	0	0
Trade Payables	15.66 Cr	0	0	0
Sundry Creditors	15.66 Cr	0	0	0
Other Current Liabilities	20.14 Cr	0	0	0
Advances received from customers	9.58 Cr	0	0	0
Short Term Borrowings	19.14 Cr	0	0	0
Secured ST Loans repayable on Demands	1.69 Cr	0	0	0
Working Capital Loans- Sec	1.69 Cr	0	0	0
Short Term Provisions	3.37 Cr	0	0	0
Provision for Tax	3.21 Cr	0	0	0
Total Current Liabilities	58.31 Cr	0	0	0
Total Liabilities	96.65 Cr	0	0	0
Gross Block	18.39 Cr	0	0	0
Less: Accumulated Depreciation	1.32 Cr	0	0	0
Net Block	17.08 Cr	0	0	0
Non Current Investments	1.01 Cr	0	0	0
Long Term Investment	1.01 Cr	0	0	0
Unquoted	1.01 Cr	0	0	0
Long Term Loans & Advances	84.85 Lk	0	0	0
Total Non-Current Assets	18.93 Cr	0	0	0
Unquoted	1.01 Cr	0	0	0
Inventories	26.85 Cr	0	0	0
Raw Materials	5.14 Cr	0	0	0
Work-in Progress	7.79 Cr	0	0	0
Finished Goods	13.92 Cr	0	0	0
Sundry Debtors	9.72 Cr	0	0	0
Debtors more than Six months	4.39 Cr	0	0	0
Debtors Others	5.34 Cr	0	0	0
Cash and Bank	3.43 Cr	0	0	0
Cash in hand	1.38 Lk	0	0	0
Balances at Bank	3.42 Cr	0	0	0
Short Term Loans and Advances	37.71 Cr	0	0	0
Advances recoverable in cash or in kind	29.64 Cr	0	0	0
Total Current Assets	77.72 Cr	0	0	0
Net Current Assets (Including Current Investments)	19.41 Cr	0	0	0
Total Assets	96.65 Cr	0	0	0
Total Debt	34.44 Cr	0	0	0
Adjusted Book Value	2.8

STANDALONE BALANCE SHEET FOR SPRAYKING AGRO EQUIPMENT LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	3.17 Cr	3.17 Cr	6.34 Cr	10.57 Cr
Equity - Authorised	3.5 Cr	3.5 Cr	16 Cr	16 Cr
Equity - Issued	3.17 Cr	3.17 Cr	6.34 Cr	10.57 Cr
Equity Paid Up	3.17 Cr	3.17 Cr	6.34 Cr	10.57 Cr
Face Value	10	10	10	10
Total Reserves	5.58 Cr	5.93 Cr	18.41 Cr	17.24 Cr
Securities Premium	3.99 Cr	3.99 Cr	14.76 Cr	10.54 Cr
Profit & Loss Account Balance	1.58 Cr	1.94 Cr	3.64 Cr	6.7 Cr
Reserve excluding Revaluation Reserve	5.58 Cr	5.93 Cr	18.41 Cr	17.24 Cr
Shareholder's Funds	8.75 Cr	9.11 Cr	24.75 Cr	27.81 Cr
Secured Loans	0	0	12.15 Lk	3.64 Cr
Term Loans - Banks	0	0	0	3.57 Cr
Unsecured Loans	0	0	0	63 Lk
Loans - Others	0	0	0	63 Lk
Deferred Tax Assets / Liabilities	-2.4 Lk	-2.17 Lk	-1.15 Lk	12.85 Lk
Deferred Tax Assets	2.4 Lk	2.17 Lk	1.15 Lk	0
Deferred Tax Liability	0	0	0	12.85 Lk
Total Non-Current Liabilities	-2.4 Lk	-2.17 Lk	11 Lk	4.4 Cr
Trade Payables	32.92 Lk	2.43 Cr	14.45 Lk	12.68 Cr
Sundry Creditors	32.92 Lk	2.43 Cr	14.45 Lk	12.68 Cr
Other Current Liabilities	14.32 Lk	1.42 Lk	26.8 Lk	7.9 Cr
Advances received from customers	13.08 Lk	0	0	7.04 Cr
Short Term Borrowings	36.32 Lk	0	1.1 Cr	1.69 Cr
Secured ST Loans repayable on Demands	36.32 Lk	0	1.1 Cr	1.69 Cr
Working Capital Loans- Sec	36.32 Lk	0	1.1 Cr	1.69 Cr
Short Term Provisions	23.04 Lk	14.83 Lk	60.84 Lk	66.41 Lk
Provision for Tax	22 Lk	12.15 Lk	60.84 Lk	62.08 Lk
Provision for post retirement benefits	3,930	51,000	0	0
Total Current Liabilities	1.07 Cr	2.59 Cr	2.12 Cr	22.94 Cr
Total Liabilities	9.79 Cr	11.68 Cr	26.97 Cr	55.14 Cr
Gross Block	29.21 Lk	40.53 Lk	82.35 Lk	6.94 Cr
Less: Accumulated Depreciation	14.69 Lk	16.67 Lk	27.75 Lk	87.28 Lk
Net Block	14.52 Lk	23.86 Lk	54.6 Lk	6.06 Cr
Non Current Investments	0	0	0	6.11 Cr
Long Term Investment	0	0	0	6.11 Cr
Unquoted	0	0	0	6.11 Cr
Long Term Loans & Advances	3.17 Lk	13.17 Lk	27.13 Lk	17.64 Lk
Total Non-Current Assets	17.69 Lk	37.03 Lk	81.73 Lk	12.35 Cr
Unquoted	0	0	0	6.11 Cr
Inventories	6.2 Lk	19.64 Lk	3.5 Cr	11.47 Cr
Raw Materials	0	0	0	36.21 Lk
Work-in Progress	2.53 Lk	19.64 Lk	3.5 Cr	95.55 Lk
Finished Goods	9,172.32	0	0	10.15 Cr
Stores and Spare	3.58 Lk	0	0	0
Sundry Debtors	8.31 Cr	9.35 Cr	9.15 Cr	2.83 Cr
Debtors more than Six months	2.79 Cr	8.92 Cr	4.39 Lk	0
Debtors Others	5.52 Cr	43.49 Lk	9.11 Cr	2.83 Cr
Cash and Bank	2.53 Lk	40.13 Lk	1.17 Lk	1.16 Cr
Cash in hand	1.26 Lk	1.42 Lk	69,000	1.12 Lk
Balances at Bank	1.27 Lk	38.71 Lk	48,000	1.15 Cr
Other Current Assets	0	0	0	37.12 Lk
Short Term Loans and Advances	1.21 Cr	1.36 Cr	13.5 Cr	26.96 Cr
Advances recoverable in cash or in kind	1.02 Cr	1.36 Cr	7.8 Cr	18.89 Cr
Total Current Assets	9.61 Cr	11.31 Cr	26.16 Cr	42.79 Cr
Net Current Assets (Including Current Investments)	8.55 Cr	8.72 Cr	24.04 Cr	19.86 Cr
Total Assets	9.79 Cr	11.68 Cr	26.97 Cr	55.14 Cr
Total Debt	36.32 Lk	0	1.3 Cr	6.75 Cr
Book Value	0	28.7	39.03	26.31
Adjusted Book Value	27.58	28.7	23.42	2.63

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR SPRAYKING AGRO EQUIPMENT LTD

YEAR	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	4.54
CEPS(Rs)	1.03
Book NAV/Share(Rs)	27.96
Tax Rate(%)	28.26
Margin Ratios
Core EBITDA Margin(%)	15.11
EBIT Margin(%)	13.56
Pre Tax Margin(%)	12.23
PAT Margin (%)	8.77
Cash Profit Margin (%)	10.68
Performance Ratios
ROA(%)	9.23
ROE(%)	30.18
ROCE(%)	21.55
Asset Turnover(x)	1.05
Sales/Fixed Asset(x)	5.53
Working Capital/Sales(x)	5.24
Efficiency Ratios
Fixed Capital/Sales(x)	0.18
Receivable days	34.9
Inventory Days	96.39
Payable days	71.63
Valuation Parameters
PER(x)	4.6
PCE(x)	20.32
Price/Book(x)	7.47
EV/Net Sales(x)	2.48
EV/Core EBITDA(x)	16
EV/EBIT(x)	18.26
EV/CE(x)	3.93
M Cap / Sales	2.17
Growth Ratio
Financial Stability Ratios
Total Debt/Equity(x)	1.17
Current Ratio(x)	1.33
Quick Ratio(x)	0.87
Interest Cover(x)	10.15
Total Debt/Mcap(x)	0.16

FINANCIAL RATIOS (STANDALONE) FOR SPRAYKING AGRO EQUIPMENT LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	1.96	1.09	2.68	2.8
CEPS(Rs)	2.47	1.16	1.71	0.32
Book NAV/Share(Rs)	27.58	28.7	39.03	26.31
Tax Rate(%)	29.22	26.31	26.76	22.65
Margin Ratios
Core EBITDA Margin(%)	-2.47	0.76	13.12	13.93
EBIT Margin(%)	6.87	3.04	12.57	13.46
Pre Tax Margin(%)	4.71	3.01	12.01	12.28
PAT Margin (%)	3.33	2.22	8.8	9.5
Cash Profit Margin (%)	4.22	2.35	9.37	10.94
Performance Ratios
ROA(%)	5.32	3.23	8.8	7.22
ROE(%)	7.39	3.88	10.04	11.23
ROCE(%)	11.52	5.21	13.82	13.81
Asset Turnover(x)	1.59	1.46	1	0.76
Sales/Fixed Asset(x)	5.19	44.79	31.46	8.03
Working Capital/Sales(x)	2.18	1.79	0.8	1.57
Efficiency Ratios
Fixed Capital/Sales(x)	0.19	0.02	0.03	0.12
Receivable days	114.41	206.39	174.7	70.19
Inventory Days	65.12	3.02	34.9	87.73
Payable days	4.37	35.08	30.27	109.18
Valuation Parameters
PER(x)	11.1	23.7	26.46	7.46
PCE(x)	8.78	22.42	41.41	64.81
Price/Book(x)	0.79	0.9	3.03	7.94
EV/Net Sales(x)	0.39	0.5	3.95	7.27
EV/Core EBITDA(x)	5.01	15.82	30.03	48.76
EV/EBIT(x)	5.65	16.48	31.4	53.98
EV/CE(x)	0.74	0.67	2.83	6.55
M Cap / Sales	0.37	0.53	3.88	7.09
Growth Ratio
Net Sales Growth(%)	-27.45	-16.03	20.88	61.11
Core EBITDA Growth(%)	38.3	-65.74	414.15	75.41
EBIT Growth(%)	113.79	-62.88	412.14	65.37
PAT Growth(%)	2038.66	-44.1	390.25	63.76
EPS Growth(%)	2038.66	-44.1	145.33	-1.74
Financial Stability Ratios
Total Debt/Equity(x)	0.04	0	0.05	0.24
Current Ratio(x)	9.02	4.36	12.35	1.87
Quick Ratio(x)	8.96	4.29	10.7	1.37
Interest Cover(x)	3.18	124.84	22.48	11.34
Total Debt/Mcap(x)	0.05	0	0.02	0.03

SHARE HOLDING PATTERN FOR SPRAYKING AGRO EQUIPMENT LTD

Date	Mar 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	72.77	72.77	36.41	36.41	36.41	36.41	36.41	36.41	36.41	36.41
FII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	27.23	27.23	63.59	63.59	63.59	63.59	63.59	63.59	63.59	63.59

PEER COMPARISON FOR SPRAYKING AGRO EQUIPMENT LTD

No.	Name
1	ATV PROJECTS INDIA LTD
2	BEML Limited
3	Bharat Electronics Limited
4	DISA INDIA LTD
5	Bharat Heavy Electricals Limited
6	John Cockerill India Ltd
7	HARIG CRANKSHAFTS LTD
8	ION Exchange (India) Limited
9	Kirloskar Brothers Limited
10	Kirloskar Industries Limited
11	ENVAIR ELECTRODYNE LTD
12	Ksb Limited
13	Thermax Limited
14	Premier Limited
15	Rollatainers Limited
16	FORBES & COMPANY LTD
17	GONTERMANN-PEIPERS (INDIA) LTD
18	TAYO ROLLS LTD
19	TIL Limited
20	GMM Pfaudler Limited
21	Manugraph India Limited
22	Nesco Limited
23	SEMAC CONSULTANTS LIMITED
24	Elecon Engineering Company Limited
25	Hercules Hoists Limited
26	TRF Limited
27	Walchandnagar Industries Limited
28	International Conveyors Limited
29	TRANS-FREIGHT CONTAINERS LTD
30	BATLIBOI LTD
31	United Drilling Tools Limited
32	Windsor Machines Limited
33	KILBURN ENGINEERING LTD
34	Yuken India Limited
35	ARTSON ENGINEERING LTD
36	Praj Industries Limited
37	HLE Glascoat Limited
38	Gujarat Apollo Industries Limited
39	Eimco Elecon (India) Limited
40	Mahindra EPC Irrigation Limited
41	Mazda Limited
42	Kabra Extrusion Technik Limited
43	SHETRON LTD
44	ATCOM TECHNOLOGIES LTD
45	HINDUSTAN TIN WORKS LTD
46	Genus Power Infrastructures Limited
47	AIA Engineering Limited
48	Everest Kanto Cylinder Limited
49	Action Construction Equipment Limited
50	Isgec Heavy Engineering Limited

CORPORATE ACTIONS FOR SPRAYKING AGRO

Exchange Date	Purpose	Book Closure Dates
BSE 17-Sep-2024	Book Closure - A.G.M.	23-Sep-2024 29-Sep-2024
BSE 17-Sep-2024	AGM - A.G.M.	29-Sep-2024 29-Sep-2024
BSE 05-Aug-2024	Board Meeting - Quarterly Results & The Unaudited Financial Results (Standalone and Consolidated) for Quarter ended June 30, 2024 and thereon and any other business with permission of Chair	13-Aug-2024
BSE 01-Jul-2024	Bonus issue - Bonus issue
BSE 24-Jun-2024	Board Meeting - Bonus issue	01-Jul-2024
BSE 24-Jun-2024	Bonus issue - Bonus issue	01-Jul-2024
BSE 17-May-2024	Board Meeting - Audited Results	28-May-2024
BSE 26-Feb-2024	Split or Consolidation - Inter alia considered and approved the following:- 1. Sub-division/ Stock Split of equity shares of the Company: The Board considered the proposal for sub-division of 1 equity share of the Company having face value of 210/- each into 5 (Five) equity shares having face value of Rs.2/- each, subject to regulatory/statutory approvals as may be required and the approval of the shareholders of the Comp...
BSE 07-Feb-2024	Split or Consolidation - Stock Split
BSE 07-Feb-2024	Board Meeting - Stock Split	26-Feb-2024
BSE 30-Jan-2024	Board Meeting - Quarterly Results	06-Feb-2024
BSE 01-Jan-2024	Board Meeting - Inter alia, to consider and approve:- 1. To discuss and approve the of expansion for new product range.	04-Jan-2024
BSE 17-Nov-2023	Name Change - Inter alia considered and approved the following; 1) Listing of equity shares of Narmadesh Brass Industries Limited the said resolution was approved by a majority of Directors. 2) Appointment of Mr. Hitesh Dudhagara as Managing Director of Narmadesh Brass Industries Limited (Subsidiary Company) the said resolution was approved with unanimous board consent. 3) Change of name of the Company from ?Sp...	17-Nov-2023
BSE 02-Nov-2023	Board Meeting - Quarterly Results	10-Nov-2023
BSE 28-Aug-2023	Book Closure - A.G.M.	14-Sep-2023 21-Sep-2023
BSE 28-Aug-2023	AGM - A.G.M.	21-Sep-2023 21-Sep-2023
BSE 16-Aug-2023	Board Meeting - A.G.M. & Inter alia, to consider and transact the following business :- 1. To discuss and approve raising of Fund required for business Expansion. 2. To discuss and approve 19th AGM Notice and related reports of Board etc.	23-Aug-2023
BSE 31-Jul-2023	Board Meeting - Quarterly Results	08-Aug-2023
BSE 12-Jun-2023	SAST - Inter alia, considered and approved the acquisition of Rs. 5.00 Crores representing 50% of the capital of Narmada Brass Industries (a partnership firm of Hitesh Pragjibhai Dudhagara and Ronak Hitesh Dudhagara (Directors of Sprayking) as approved by Audit Committee Members) for a total purchase consideration of up to Rs.5.00 Crores. The consideration payable shall be discharged by way of considerat...	08-Jun-2023
BSE 09-Jun-2023	SAST - Inter alia, considered and approved the acquisition of Rs. 5.00 Crores representing 50% of the capital of Narmada Brass Industries (a partnership firm of Hitesh Pragjibhai Dudhagara and Ronak Hitesh Dudhagara (Directors of Sprayking) as approved by Audit Committee Members) for a total purchase consideration of up to Rs.5.00 Crores. The consideration payable shall be discharged by way of considerat...	08-Jun-2023
BSE 16-May-2023	Board Meeting - Audited Results	23-May-2023
BSE 16-Mar-2023	Bonus issue - Bonus issue Inter alia, approved:- 1. Approved Issue of Bonus Shares in the ratio of2:3* i.e. 2 new fully paid Equity Shares for every 3 existing fully paid-up Equity Shares held by the shareholders subject to approval of shareholders through Postal Ballot; ("Equity Shares being fractional shares will be ignored and no allotment will be made for the fractional Equity Shares). 2. Approved the Migra...	16-Mar-2023
BSE 09-Mar-2023	Board Meeting - Bonus issue & Inter alia, to transact the following business: 1. To recommend and approve issue of Bonus shares to the equity shareholders of the Company; 2. To approve the proposal of Migration of Company from SME platform of BSE to Main Board of BSE Limited as well as on the Main Board of NSE Limited; 3. Any other business with the permission of the Chair.	16-Mar-2023
BSE 09-Mar-2023	Bonus issue - Bonus issue & Inter alia, to transact the following business: 1. To recommend and approve issue of Bonus shares to the equity shareholders of the Company; 2. To approve the proposal of Migration of Company from SME platform of BSE to Main Board of BSE Limited as well as on the Main Board of NSE Limited; 3. Any other business with the permission of the Chair.	16-Mar-2023
BSE 23-Jan-2023	Board Meeting - Inter alia, to consider and approve inter alia the attached items with respect to the Rights Issue of the Company.	27-Jan-2023
BSE 21-Nov-2022	Board Meeting - Right Issue of Equity Shares	24-Nov-2022
BSE 17-Nov-2022	Board Meeting - Rights Issue	21-Nov-2022
BSE 17-Nov-2022	Rights issue - Rights Issue	21-Nov-2022
BSE 07-Nov-2022	Board Meeting - Half Yearly Results	14-Nov-2022
BSE 01-Sep-2022	Board Meeting - Inter alia, have considered the following matters:- 1. Approved the Draft Directors? Report for the F.y 21-22 and annexures thereto; 2. Approved Schedule of AGM w.r.t cutoff date for remote e- voting, remote e-voting start date and end date. 3. Decided to call the 18th AGM of the Co. on, 22/09/2022 at 4.00 P.M. through (VC) / (OAVM) in compliance with the app cir of MCA 4. The copy of Notice of 18...	30-Aug-2022

CORPORATE ANNOUNCEMENTS FOR SPRAYKING AGRO

Exchange Date	Category File	Description
BSE 25-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Announcement under Regulation 30 (LODR) _ Press Release
BSE 25-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order Announcement under Regulation 30 (LODR) - Award of Order
BSE 14-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Reg 74 (5) of SEBI (DP) Regulations 2018
BSE 14-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Announcement under Regulation 30 (LODR) - Press Release
BSE 14-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order Announcement under Regulation 30 (LODR) - Award of Receipt of Order
BSE 04-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Announcement under Regulation 30 (LODR) - Press Release
BSE 04-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order Announcement under Regulation 30 (LODR) - Award of Receipt of Order
BSE 03-Oct-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Voting Results and Scrutiniser report of 20th Annual General Meeting
BSE 30-Sep-2024	Intimation FILE	Closure of Trading Window Intimation of Closure of Trading Window
BSE 30-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Regulation 30 of SEBI (LODR) - Proceedings of 20th AGM
BSE 20-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Announcement under Regulation 30 (LODR) - Press Release
BSE 20-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order Receipt of Purchase Order by Subsidiary Company- Intimation under Regulation 30 of SEBI (LODR) 2015
BSE 16-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Announcement under Regulation 30 (LODR) - Press Release
BSE 16-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order Receipt of Purchase order by Subsidiary Company
BSE 11-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual report for the year 2023-24.
BSE 11-Sep-2024	General Announcements FILE	Revised Notice Of 20Th Annual General Meeting (AGM) To Be Held On Monday September 30 2024. Revised Notice of 20th Annual General Meeting (AGM) to be held on Monday September 30 2024.
BSE 10-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Announcement under Regulation 30 (LODR) - Press Release
BSE 08-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of newspaper publication of AGM Notice
BSE 06-Sep-2024	Intimation FILE	Intimation Of Book Closure For 20Th Annual General Meeting Intimation of Book Closure for 20th Annual General Meeting
BSE 06-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report of the Company for the Financial Year 2023-24 along with Notice of the Twentieth (20th) Annual General Meeting
BSE 06-Sep-2024	Intimation FILE	Notice Of 20Th Annual General Meeting (AGM) To Be Held On Monday September 30 2024 Notice of 20th Annual General Meeting (AGM) to be held on Monday September 30 2024
BSE 04-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Disclosure under Regulation 30 of the SEBI (LODR) Regulation 2015 - Resignation of Mr. Arvind Bhai Maneklal Trivedi (DIN:10292928)
BSE 26-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Allotment Allotment of Bonus Equity Shares
BSE 26-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Announcement under Regulation 30 (LODR) - Press Release
BSE 15-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper clippings for quarter ended June 30 2024
BSE 14-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Announcement under Regulation 30 (LODR) - Newspaper Publication
BSE 13-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Announcements under Reg 30 (LODR) Press Release
BSE 13-Aug-2024	Outcome FILE	Results Financials For Quarter June 30 2024 Results Financials for Quarter June 30 2024
BSE 13-Aug-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Held On August 13 2024 In continuation of our letter dated August 03 2024 pursuant to regulation 33 read with Regulation 30 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements ) Regulations 2015 we hereby inform you that the Board of Directors of the Company in its meeting held on 13th August 2024 inter alia considered and approved the Unaudited Standalone and Consolidated Financial Results set out in compliance with Indian Accounting Standards (Ind-AS) for the Quarter ended June 30 2024 duly approved by the Board of Directors of the Company in their meeting held today i.e. August 13 2024 together with Limited review report thereon are enclosed
BSE 12-Aug-2024	Intimation FILE	Corporate Action- Revision In Record Date Corporate Action- Revision in Record Date

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR SPRAYKING AGRO EQUIPMENT LTD

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 11-Jul-2024	Sell BULK	1,726,000 @ 38.17	INVESTINO VENTURE LLP .
BSE 11-Jul-2024	Buy BULK	500,000 @ 38.09	JIGNESH AMRUTLAL THOBHANI
BSE 02-Apr-2024	Sell BULK	84,105 @ 226.73	SANJAY POPATLAL JAIN
BSE 29-Feb-2024	Sell BULK	60,000 @ 249.25	SANJAY POPATLAL JAIN
BSE 27-Feb-2024	Buy BULK	55,000 @ 269.00	BLACKBERRY SAREES PRIVATE LIMITED
BSE 27-Feb-2024	Buy BULK	55,000 @ 269.00	GEMZAR ENTERPRISES PRIVATE LIMITED
BSE 27-Feb-2024	Sell BULK	113,467 @ 268.81	SANJAY POPATLAL JAIN
BSE 22-Feb-2024	Sell BULK	54,228 @ 261.38	SANJAY POPATLAL JAIN
BSE 20-Feb-2024	Sell BULK	72,000 @ 271.00	SANJAY POPATLAL JAIN
BSE 16-Feb-2024	Buy BULK	118,000 @ 276.02	BLACKBERRY SAREES PRIVATE LIMITED
BSE 16-Feb-2024	Sell BULK	120,814 @ 275.65	SANJAY POPATLAL JAIN
BSE 05-May-2023	Buy BULK	38,000 @ 97.95	INVESTINO VENTURE LLP .
BSE 05-May-2023	Sell BULK	40,000 @ 98.02	KAILASHBEN ASHOKKUMAR PATEL
BSE 20-Jan-2023	Sell BULK	90,000 @ 43.00	INVESTINO VENTURE LLP .
BSE 20-Jan-2023	Buy BULK	108,000 @ 43.17	SHREEJI INVESTMENT & ADVISORY SERVICES
BSE 20-Jan-2023	Sell BULK	18,000 @ 44.00	VIJAY GHANSHYAMBHAI PUJARA
BSE 13-Sep-2022	Buy BULK	18,000 @ 26.00	INVESTINO VENTURE LLP .
BSE 13-Sep-2022	Sell BULK	18,000 @ 26.00	NNM SECURITIES PVT LTD
BSE 08-Mar-2022	Sell BULK	18,000 @ 34.50	BHAVIKABEN NARESHBHAI SUDANI
BSE 08-Mar-2022	Sell BULK	24,000 @ 32.50	KERUL CHAMPAKLAL SHAH
BSE 08-Mar-2022	Sell BULK	36,000 @ 32.45	MAHESH P PARMAR
BSE 08-Mar-2022	Buy BULK	90,000 @ 33.15	SANJAY POPATLAL JAIN
BSE 07-Mar-2022	Buy BULK	24,000 @ 34.48	SANJAY POPATLAL JAIN
BSE 07-Jan-2022	Buy BULK	36,000 @ 32.20	SANDIP BHASKERRAI PANDYA
BSE 29-Oct-2021	Sell BULK	30,000 @ 27.00	BHAVESH THAKARSHIBHAI KOTDIA
BSE 29-Oct-2021	Buy BULK	42,000 @ 27.00	PRAFUL RATILAL KOTHARI
BSE 05-Oct-2021	Sell BULK	24,000 @ 27.00	MADHUBEN R KOTADIYA
BSE 05-Oct-2021	Buy BULK	84,000 @ 27.00	PRAFUL RATILAL KOTHARI
BSE 05-Oct-2021	Sell BULK	24,000 @ 27.00	RAJESH THAKARSHIBHAI KOTDIA
BSE 30-Sep-2021	Sell BULK	30,000 @ 26.90	KOTADIYA PULKIT RAJESHBHAI

DIVIDEND BY SPRAYKING AGRO EQUIPMENT LTD

No dividend details found

SPLIT / BONUS BY SPRAYKING AGRO EQUIPMENT LTD

Ex Date	Type	Detail
21-Aug-2024	BONUS	1:1
12-Apr-2024	SPLIT	Rs 10 to Rs 2

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Sprayking Agro Equipment Ltd

Sprayking Agro share price

CONSOLIDATED QUARTERLY RESULT FOR SPRAYKING AGRO EQUIPMENT LTD

STANDALONE QUARTERLY RESULT FOR SPRAYKING AGRO EQUIPMENT LTD

CONSOLIDATED ANNUAL RESULT FOR SPRAYKING AGRO EQUIPMENT LTD

STANDALONE ANNUAL RESULT FOR SPRAYKING AGRO EQUIPMENT LTD

CONSOLIDATED PROFIT / LOSS FOR SPRAYKING AGRO EQUIPMENT LTD

STANDALONE PROFIT / LOSS FOR SPRAYKING AGRO EQUIPMENT LTD

CONSOLIDATED CASH FLOW FOR SPRAYKING AGRO EQUIPMENT LTD

STANDALONE CASH FLOW FOR SPRAYKING AGRO EQUIPMENT LTD

CONSOLIDATED BALANCE SHEET FOR SPRAYKING AGRO EQUIPMENT LTD

STANDALONE BALANCE SHEET FOR SPRAYKING AGRO EQUIPMENT LTD

FINANCIAL RATIOS (CONSOLIDATED) FOR SPRAYKING AGRO EQUIPMENT LTD

FINANCIAL RATIOS (STANDALONE) FOR SPRAYKING AGRO EQUIPMENT LTD

SHARE HOLDING PATTERN FOR SPRAYKING AGRO EQUIPMENT LTD

PEER COMPARISON FOR SPRAYKING AGRO EQUIPMENT LTD

CORPORATE ACTIONS FOR SPRAYKING AGRO

CORPORATE ANNOUNCEMENTS FOR SPRAYKING AGRO

INSIDER TRADING FOR SPRAYKING AGRO

BULK BLOCK DEALS FOR SPRAYKING AGRO EQUIPMENT LTD

DIVIDEND BY SPRAYKING AGRO EQUIPMENT LTD

SPLIT / BONUS BY SPRAYKING AGRO EQUIPMENT LTD