♥

Apollo Pipes Limited

ISIN : INE126J01016
NSE : APOLLOPIPE
BSE : 531761
Face Value : 10
Industry : Plastic Products

EPS : 10.59
EPS (TTM) : 11.96
Price to Earning (P/E) : 35.77
Book Value : 129.39
Price to Bookvalue (P/B) : 2.93
Dividend Yield : 0 %
Return on Equity (ROE) : 15.68 %
Return on Capital Employed (ROCE) : 20.17 %

Apollo Pipes share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	415.7 - 434 4.4 %
Low / High	415.6 - 437.6 5.3 %
Trade Volume	43,656
52 Week Low / High	252.8 - 495 95.8 %

YOU MAY ALSO LIKE

Stock market course tutorial
Stock Market Investment Course explained in simple words.
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Share Market basics for beginners
Share Market jargons in simple terms
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR APOLLO PIPES LIMITED

Date End	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	months	months	months	months	months	months	months
Net Sales	2555.96	3084.95	2504.35
Total Income	2559.25	3094.81	2510.78
Total Expenditure	2301.82	2795.32	2310.35
Other Income	3.28	9.86	6.43
Operating Profit	257.43	299.49	200.43
Interest	14.72	22.26	36.98
PBDT	242.71	277.23	163.45
Depreciation	84.62	99.28	105.76
Profit Before Tax	158.09	177.95	57.69
Tax	89.08	39.15	18.2
Profit After Tax	69.01	138.8	39.49
Net Profit	69.01	138.8	39.49
Equity Capital	393.53	413.53	413.53
Face Value (IN RS)	10	10	10
Calculated EPS	1.75	3.02	1.01
Diluted Eps After Extraordinary Items	1.67	3	0.95
Diluted Eps Before Extraordinary Items	1.67	3	0.95

STANDALONE QUARTERLY RESULT FOR APOLLO PIPES LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	2188.92	2070.16	2366.8	2519.36	2603.33	2494.54	2215.64	2457.87	2402.34	2005.95
Total Income	2197.13	2074.18	2367.03	2526.53	2615.12	2507.64	2226.51	2461.15	2410.49	2011.2
Total Expenditure	1988.59	2045.25	2206.01	2225.07	2341.67	2253.16	2014.33	2208.73	2158.94	1824.79
Other Income	8.21	4.02	0.24	7.18	11.78	13.11	10.88	3.28	8.15	5.25
Operating Profit	208.54	28.93	161.02	301.46	273.45	254.48	212.18	252.42	251.55	186.41
Interest	21.65	21.84	20.73	24.42	15.18	6.9	13.87	14.78	20.22	32.59
PBDT	186.89	7.09	140.29	277.04	258.27	247.58	198.31	237.64	231.33	153.82
Depreciation	63.91	70.29	74.17	75.57	66.53	72.43	75.03	83.4	83.36	90.88
Profit Before Tax	122.98	-63.2	66.12	201.47	191.74	175.15	123.28	154.24	147.97	62.94
Tax	34.71	-15.17	17.49	51.21	52.49	45.96	32.5	89.08	39.15	18.2
Profit After Tax	88.27	-48.03	48.63	150.26	139.25	129.19	90.78	65.16	108.82	44.74
Net Profit	88.27	-48.03	48.63	150.26	139.25	129.19	90.78	65.16	108.82	44.74
Equity Capital	393.28	393.28	393.28	393.28	393.28	393.28	393.28	393.53	413.53	413.53
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	2.24	-1.22	1.24	3.82	3.54	3.28	2.31	1.66	2.63	1.08
Diluted Eps After Extraordinary Items	2.24	-1.22	1.24	3.82	3.48	3.2	2.26	1.62	2.6	1.07
Diluted Eps Before Extraordinary Items	2.24	-1.22	1.24	3.82	3.48	3.2	2.26	1.62	2.6	1.07

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR APOLLO PIPES LIMITED

Date End	Mar 2024
No of months	12 months	months	months
Net Sales	9869.47
Total Income	9908.52
Total Expenditure	8910.98
Other Income	39.04
Operating Profit	997.54
Interest	50.67
PBDT	946.87
Depreciation	298.61
Profit Before Tax	648.26
Tax	220.03
Profit After Tax	428.23
Net Profit	428.23
Equity Capital	393.28
Face Value (IN RS)	10
Calculated EPS	10.89
Diluted Eps After Extraordinary Items	10.59
Diluted Eps Before Extraordinary Items	10.59

STANDALONE ANNUAL RESULT FOR APOLLO PIPES LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	7840.75	9145.23	9771.38
Total Income	7878.69	9164.87	9810.42
Total Expenditure	6906.83	8464.93	8817.89
Other Income	37.94	19.64	39.04
Operating Profit	971.86	699.94	992.53
Interest	42.88	88.64	50.73
PBDT	928.98	611.3	941.8
Depreciation	257.02	283.93	297.39
Profit Before Tax	671.96	327.37	644.41
Tax	174.31	88.23	220.03
Profit After Tax	497.65	239.14	424.38
Net Profit	497.65	239.14	424.38
Equity Capital	393.28	393.28	393.53
Face Value (IN RS)	10	10	10
Calculated EPS	12.65	6.08	10.78
Diluted Eps After Extraordinary Items	12.65	6.08	10.54
Diluted Eps Before Extraordinary Items	12.65	6.08	10.54

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR APOLLO PIPES LIMITED

YEAR	Mar 2024
No of Months	12 months	months	months	months
Gross Sales	986.95 Cr	0	0	0
Sales	982.16 Cr	0	0	0
Net Sales	986.95 Cr	0	0	0
Increase/Decrease in Stock	1.35 Cr	0	0	0
Raw Material Consumed	712.27 Cr	0	0	0
Opening Raw Materials	57.78 Cr	0	0	0
Purchases Raw Materials	691.52 Cr	0	0	0
Closing Raw Materials	44.82 Cr	0	0	0
Other Direct Purchases / Brought in cost	7.79 Cr	0	0	0
Power & Fuel Cost	28.64 Cr	0	0	0
Electricity & Power	28.64 Cr	0	0	0
Employee Cost	61.4 Cr	0	0	0
Salaries, Wages & Bonus	56.11 Cr	0	0	0
Contributions to EPF & Pension Funds	1.53 Cr	0	0	0
Workmen and Staff Welfare Expenses	2.19 Cr	0	0	0
Other Manufacturing Expenses	30.09 Cr	0	0	0
Processing Charges	1.35 Cr	0	0	0
Repairs and Maintenance	6.04 Cr	0	0	0
Packing Material Consumed	2.81 Lk	0	0	0
General and Administration Expenses	13.74 Cr	0	0	0
Rent , Rates & Taxes	1.06 Cr	0	0	0
Insurance	1.21 Cr	0	0	0
Printing and stationery	15.81 Lk	0	0	0
Professional and legal fees	3.06 Cr	0	0	0
Traveling and conveyance	6.27 Cr	0	0	0
Selling and Distribution Expenses	38.6 Cr	0	0	0
Advertisement & Sales Promotion	9.14 Cr	0	0	0
Freight and Forwarding	23.7 Cr	0	0	0
Miscellaneous Expenses	4.31 Cr	0	0	0
Bad debts /advances written off	58.79 Lk	0	0	0
Total Expenditure	890.4 Cr	0	0	0
Other Income	3.9 Cr	0	0	0
Interest Received	1.51 Cr	0	0	0
Dividend Received	1,000	0	0	0
Profit on sale of Fixed Assets	51.09 Lk	0	0	0
Foreign Exchange Gains	1.7 Cr	0	0	0
Operating Profit	100.46 Cr	0	0	0
Interest	5.77 Cr	0	0	0
Bank Charges etc	70.22 Lk	0	0	0
PBDT	94.69 Cr	0	0	0
Depreciation	29.86 Cr	0	0	0
Profit Before Taxation & Exceptional Items	64.83 Cr	0	0	0
Profit Before Tax	64.83 Cr	0	0	0
Provision for Tax	22 Cr	0	0	0
Current Income Tax	17.39 Cr	0	0	0
Deferred Tax	4.61 Cr	0	0	0
Profit After Tax	42.82 Cr	0	0	0
Minority Interest	-17.79 Lk	0	0	0
Consolidated Net Profit	42.64 Cr	0	0	0
Adjustments to PAT	-59,000	0	0	0
Profit Balance B/F	207.04 Cr	0	0	0
Appropriations	249.68 Cr	0	0	0
Other Appropriation	28.82 Lk	0	0	0
Equity Dividend %	10
Earnings Per Share	10.84
Adjusted EPS	10.84

STANDALONE PROFIT / LOSS FOR APOLLO PIPES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	518.07 Cr	1101.72 Cr	1544.86 Cr	1793.52 Cr
Sales	516.11 Cr	1098.46 Cr	1541.27 Cr	1788.73 Cr
Net Sales	518.07 Cr	784.08 Cr	914.52 Cr	977.14 Cr
Increase/Decrease in Stock	1.01 Cr	-36.58 Cr	-35.21 Cr	-3.02 Cr
Raw Material Consumed	360.79 Cr	609.77 Cr	727.98 Cr	708.13 Cr
Opening Raw Materials	38.75 Cr	40.7 Cr	51.27 Cr	54.35 Cr
Purchases Raw Materials	356.54 Cr	612.66 Cr	725.67 Cr	685.93 Cr
Closing Raw Materials	40.7 Cr	51.27 Cr	54.35 Cr	39.89 Cr
Other Direct Purchases / Brought in cost	6.19 Cr	7.69 Cr	5.39 Cr	7.74 Cr
Power & Fuel Cost	14.18 Cr	19.22 Cr	24.06 Cr	28.42 Cr
Electricity & Power	14.18 Cr	19.22 Cr	24.06 Cr	28.42 Cr
Employee Cost	29.26 Cr	41.41 Cr	51.73 Cr	61.27 Cr
Salaries, Wages & Bonus	26.61 Cr	36.91 Cr	47.96 Cr	55.98 Cr
Contributions to EPF & Pension Funds	82.45 Lk	1.05 Cr	1.27 Cr	1.53 Cr
Workmen and Staff Welfare Expenses	98.18 Lk	1.33 Cr	1.7 Cr	2.19 Cr
Other Manufacturing Expenses	13.6 Cr	17.92 Cr	23.97 Cr	29.76 Cr
Processing Charges	1.01 Cr	80.39 Lk	1.15 Cr	1.1 Cr
Repairs and Maintenance	2.51 Cr	2.2 Cr	3.57 Cr	6.04 Cr
General and Administration Expenses	5.21 Cr	9.46 Cr	11.79 Cr	13.73 Cr
Rent , Rates & Taxes	66 Lk	1.55 Cr	1.03 Cr	1.06 Cr
Insurance	61.38 Lk	90.53 Lk	1.09 Cr	1.2 Cr
Printing and stationery	0	0	13 Lk	15.81 Lk
Professional and legal fees	94.41 Lk	2.34 Cr	2.82 Cr	3.08 Cr
Traveling and conveyance	1.77 Cr	3.22 Cr	5.01 Cr	6.26 Cr
Selling and Distribution Expenses	18.28 Cr	26.84 Cr	37.76 Cr	38.47 Cr
Advertisement & Sales Promotion	4.95 Cr	9.46 Cr	14.29 Cr	9.14 Cr
Freight and Forwarding	11.77 Cr	15.57 Cr	21.07 Cr	23.57 Cr
Miscellaneous Expenses	1.32 Cr	2.56 Cr	3.84 Cr	4.31 Cr
Bad debts /advances written off	4,000	6.01 Lk	37 Lk	58.79 Lk
Provision for doubtful debts	8.95 Lk	39.38 Lk	0	0
Loss on foreign exchange fluctuations	0	0	67 Lk	0
Total Expenditure	443.64 Cr	690.59 Cr	845.92 Cr	881.09 Cr
Other Income	8.41 Cr	3.79 Cr	1.96 Cr	3.9 Cr
Interest Received	5.83 Cr	2.44 Cr	1.36 Cr	1.51 Cr
Dividend Received	0	0	0	1,000
Profit on sale of Fixed Assets	0	12.63 Lk	7 Lk	51.09 Lk
Foreign Exchange Gains	2.32 Cr	42.57 Lk	38 Lk	1.7 Cr
Operating Profit	82.84 Cr	97.28 Cr	70.56 Cr	99.96 Cr
Interest	4.54 Cr	4.38 Cr	9.43 Cr	5.78 Cr
Interest on Term Loan	2.18 Cr	1.69 Cr	73 Lk	2.45 Lk
Bank Charges etc	54.28 Lk	29.66 Lk	2.67 Cr	4.86 Cr
PBDT	78.3 Cr	92.9 Cr	61.13 Cr	94.18 Cr
Depreciation	17.63 Cr	25.7 Cr	28.39 Cr	29.74 Cr
Profit Before Taxation & Exceptional Items	60.67 Cr	67.2 Cr	32.74 Cr	64.44 Cr
Profit Before Tax	60.67 Cr	67.2 Cr	32.74 Cr	64.44 Cr
Provision for Tax	16.2 Cr	17.43 Cr	8.83 Cr	22 Cr
Current Income Tax	16.27 Cr	18.39 Cr	9.9 Cr	17.38 Cr
Deferred Tax	-6.93 Lk	-96.11 Lk	1 Lk	4.61 Cr
Profit After Tax	44.47 Cr	49.76 Cr	23.91 Cr	42.44 Cr
Consolidated Net Profit	44.47 Cr	49.76 Cr	23.91 Cr	42.44 Cr
Profit Balance B/F	92.7 Cr	137.18 Cr	187.05 Cr	207.04 Cr
Appropriations	137.18 Cr	186.94 Cr	210.96 Cr	249.48 Cr
Other Appropriation	0	0	3.93 Cr	28.82 Lk
Equity Dividend %	0	10	6	10
Earnings Per Share	33.93	12.65	6.08	10.78
Adjusted EPS	33.93	12.65	6.08	10.78

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR APOLLO PIPES LIMITED

Year End	Mar 2024
No of Months	12 months	months	months	months
Profit Before Tax	64.83 Cr	0	0	0
Adjustment	33.36 Cr	0	0	0
Changes In working Capital	44.45 Cr	0	0	0
Cash Flow after changes in Working Capital	142.64 Cr	0	0	0
Cash Flow from Operating Activities	124.66 Cr	0	0	0
Cash Flow from Investing Activities	-214.01 Cr	0	0	0
Cash Flow from Financing Activitie	-63.69 Cr	0	0	0
Net Cash Inflow / Outflow	-153.04 Cr	0	0	0
Opening Cash & Cash Equivalents	207.62 Cr	0	0	0
Closing Cash & Cash Equivalent	54.58 Cr	0	0	0

STANDALONE CASH FLOW FOR APOLLO PIPES LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	60.67 Cr	67.2 Cr	32.73 Cr	64.44 Cr
Adjustment	16.45 Cr	26.62 Cr	35.78 Cr	33.25 Cr
Changes In working Capital	-32.74 Cr	-41.73 Cr	14.57 Cr	43.31 Cr
Cash Flow after changes in Working Capital	44.38 Cr	52.09 Cr	83.08 Cr	141 Cr
Cash Flow from Operating Activities	31.44 Cr	36.33 Cr	68.73 Cr	123.02 Cr
Cash Flow from Investing Activities	-55.56 Cr	-36.75 Cr	-67.96 Cr	-213.68 Cr
Cash Flow from Financing Activitie	-31.58 Cr	-30 Cr	-7.8 Cr	76.38 Cr
Net Cash Inflow / Outflow	-55.71 Cr	-30.42 Cr	-7.03 Cr	-14.28 Cr
Opening Cash & Cash Equivalents	127.99 Cr	72.33 Cr	41.8 Cr	34.77 Cr
Closing Cash & Cash Equivalent	72.28 Cr	41.91 Cr	34.77 Cr	20.49 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR APOLLO PIPES LIMITED

YEAR	Mar 2024
Share Capital	39.35 Cr	0	0	0
Equity - Authorised	45 Cr	0	0	0
Equity - Issued	39.35 Cr	0	0	0
Equity Paid Up	39.35 Cr	0	0	0
Face Value	10
Total Reserves	469.86 Cr	0	0	0
Securities Premium	155.62 Cr	0	0	0
Capital Reserves	20.06 Cr	0	0	0
Profit & Loss Account Balance	249.39 Cr	0	0	0
Reserve excluding Revaluation Reserve	469.86 Cr	0	0	0
Shareholder's Funds	574.05 Cr	0	0	0
Minority Interest	94.03 Cr	0	0	0
Unsecured Loans	1.73 Cr	0	0	0
Deferred Tax Assets / Liabilities	-27.86 Cr	0	0	0
Deferred Tax Assets	39.23 Cr	0	0	0
Deferred Tax Liability	11.38 Cr	0	0	0
Other Long Term Liabilities	19.83 Lk	0	0	0
Long Term Provisions	5.85 Cr	0	0	0
Total Non-Current Liabilities	-20.08 Cr	0	0	0
Trade Payables	166.93 Cr	0	0	0
Sundry Creditors	166.93 Cr	0	0	0
Other Current Liabilities	86.78 Cr	0	0	0
Advances received from customers	7.84 Cr	0	0	0
Interest Accrued But Not Due	8.02 Lk	0	0	0
Short Term Borrowings	61.49 Cr	0	0	0
Secured ST Loans repayable on Demands	61.49 Cr	0	0	0
Working Capital Loans- Sec	61.49 Cr	0	0	0
Short Term Provisions	25.3 Cr	0	0	0
Provision for Tax	17.39 Cr	0	0	0
Total Current Liabilities	340.5 Cr	0	0	0
Total Liabilities	988.49 Cr	0	0	0
Gross Block	717.41 Cr	0	0	0
Less: Accumulated Depreciation	220.6 Cr	0	0	0
Net Block	496.81 Cr	0	0	0
Capital Work in Progress	8.42 Cr	0	0	0
Non Current Investments	51.58 Cr	0	0	0
Long Term Investment	51.58 Cr	0	0	0
Unquoted	51.58 Cr	0	0	0
Long Term Loans & Advances	44.48 Cr	0	0	0
Other Non Current Assets	14.6 Lk	0	0	0
Total Non-Current Assets	601.43 Cr	0	0	0
Unquoted	51.58 Cr	0	0	0
Inventories	198.71 Cr	0	0	0
Raw Materials	44.82 Cr	0	0	0
Finished Goods	136.68 Cr	0	0	0
Stores and Spare	9.65 Cr	0	0	0
Sundry Debtors	79.55 Cr	0	0	0
Debtors more than Six months	45.33 Cr	0	0	0
Debtors Others	62.71 Cr	0	0	0
Cash and Bank	56.01 Cr	0	0	0
Cash in hand	3.83 Lk	0	0	0
Balances at Bank	55.97 Cr	0	0	0
Other Current Assets	8.55 Cr	0	0	0
Interest accrued on Investments	54,000	0	0	0
Deposits with Government	1.13 Lk	0	0	0
Prepaid Expenses	2.18 Cr	0	0	0
Short Term Loans and Advances	40.95 Cr	0	0	0
Advances recoverable in cash or in kind	12.58 Cr	0	0	0
Advance income tax and TDS	16.08 Cr	0	0	0
Total Current Assets	383.77 Cr	0	0	0
Net Current Assets (Including Current Investments)	43.28 Cr	0	0	0
Total Assets	988.49 Cr	0	0	0
Contingent Liabilities	56.34 Cr	0	0	0
Total Debt	68.76 Cr	0	0	0
Book Value	129.39
Adjusted Book Value	129.39

STANDALONE BALANCE SHEET FOR APOLLO PIPES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	13.11 Cr	39.33 Cr	39.33 Cr	39.35 Cr
Equity - Authorised	16.55 Cr	45 Cr	45 Cr	45 Cr
Equity - Issued	13.11 Cr	39.33 Cr	39.33 Cr	39.35 Cr
Equity Paid Up	13.11 Cr	39.33 Cr	39.33 Cr	39.35 Cr
Face Value	10	10	10	10
Total Reserves	338.02 Cr	364.18 Cr	415.99 Cr	469.66 Cr
Securities Premium	180.56 Cr	154.27 Cr	154.27 Cr	155.62 Cr
Capital Reserves	20.06 Cr	20.06 Cr	20.06 Cr	20.06 Cr
Profit & Loss Account Balance	137.18 Cr	186.94 Cr	207.03 Cr	249.19 Cr
General Reserves	11.54 Lk	11.54 Lk	0	0
Reserve excluding Revaluation Reserve	338.02 Cr	364.18 Cr	415.99 Cr	469.66 Cr
Shareholder's Funds	351.47 Cr	405.33 Cr	457.22 Cr	573.85 Cr
Secured Loans	18.2 Cr	9.18 Cr	0	0
Term Loans - Banks	28.82 Cr	18.39 Cr	1.11 Cr	0
Deferred Tax Assets / Liabilities	2.37 Cr	1.36 Cr	4.39 Cr	10.33 Cr
Deferred Tax Assets	55.93 Lk	82.34 Lk	92 Lk	1.04 Cr
Deferred Tax Liability	2.93 Cr	2.19 Cr	5.31 Cr	11.38 Cr
Other Long Term Liabilities	5.62 Lk	5.64 Lk	6 Lk	5.66 Lk
Long Term Provisions	1.32 Cr	1.56 Cr	1.93 Cr	2.22 Cr
Total Non-Current Liabilities	21.94 Cr	12.16 Cr	6.38 Cr	12.6 Cr
Trade Payables	48.16 Cr	54.99 Cr	117.87 Cr	116.7 Cr
Sundry Creditors	48.16 Cr	54.99 Cr	117.87 Cr	116.7 Cr
Other Current Liabilities	34.55 Cr	44.23 Cr	35.57 Cr	56.75 Cr
Advances received from customers	3.53 Cr	5.03 Cr	14.09 Cr	2.47 Cr
Interest Accrued But Not Due	29.29 Lk	15.8 Lk	9 Lk	8.02 Lk
Short Term Borrowings	34.05 Cr	20.27 Cr	42.56 Cr	61.49 Cr
Secured ST Loans repayable on Demands	34.05 Cr	20.27 Cr	42.56 Cr	61.49 Cr
Working Capital Loans- Sec	34.05 Cr	20.27 Cr	42.56 Cr	61.49 Cr
Short Term Provisions	17.03 Cr	19.54 Cr	11.17 Cr	2.28 Cr
Provision for Tax	16.77 Cr	19.11 Cr	10.71 Cr	1.31 Cr
Total Current Liabilities	133.8 Cr	139.03 Cr	207.17 Cr	237.23 Cr
Total Liabilities	507.2 Cr	556.52 Cr	670.77 Cr	823.68 Cr
Gross Block	291.39 Cr	331.72 Cr	404.2 Cr	497.1 Cr
Less: Accumulated Depreciation	70.41 Cr	95.31 Cr	123.52 Cr	151.76 Cr
Net Block	220.98 Cr	236.41 Cr	280.68 Cr	345.33 Cr
Capital Work in Progress	7.71 Cr	7.06 Cr	5.59 Cr	8.42 Cr
Non Current Investments	30.54 Lk	4.15 Cr	40.07 Cr	169.98 Cr
Long Term Investment	30.54 Lk	4.15 Cr	40.07 Cr	169.98 Cr
Quoted	0	0	0	118.4 Cr
Unquoted	30.54 Lk	4.15 Cr	40.07 Cr	51.58 Cr
Long Term Loans & Advances	12.03 Cr	11.22 Cr	5.1 Cr	41.93 Cr
Other Non Current Assets	3.93 Lk	6.52 Lk	23 Lk	14.6 Lk
Total Non-Current Assets	241.07 Cr	258.9 Cr	331.67 Cr	565.8 Cr
Currents Investments	16.9 Lk	18.4 Lk	0	0
Quoted	16.9 Lk	18.4 Lk	0	0
Unquoted	30.54 Lk	4.15 Cr	40.07 Cr	51.58 Cr
Inventories	78.22 Cr	131.63 Cr	170.75 Cr	160.35 Cr
Raw Materials	38.74 Cr	51.27 Cr	54.35 Cr	39.89 Cr
Finished Goods	32.82 Cr	67.34 Cr	100.89 Cr	104.64 Cr
Stores and Spare	4.08 Cr	6.38 Cr	7.21 Cr	8.25 Cr
Sundry Debtors	62.69 Cr	70.5 Cr	65.76 Cr	52.17 Cr
Debtors more than Six months	0	7.67 Cr	10.82 Cr	8.97 Cr
Debtors Others	62.69 Cr	63.31 Cr	55.79 Cr	44.45 Cr
Cash and Bank	72.28 Cr	41.8 Cr	34.77 Cr	20.49 Cr
Cash in hand	3.97 Lk	7.42 Lk	13 Lk	3.41 Lk
Balances at Bank	72.24 Cr	41.72 Cr	34.64 Cr	20.45 Cr
Other Current Assets	7.96 Cr	14.57 Cr	2.99 Cr	5.88 Cr
Interest accrued on Investments	4.26 Cr	1.58 Cr	1 Lk	54,000
Deposits with Government	0	7.91 Lk	8 Lk	1.13 Lk
Prepaid Expenses	59 Lk	3.16 Cr	1.39 Cr	2.08 Cr
Short Term Loans and Advances	44.81 Cr	38.94 Cr	64.83 Cr	19 Cr
Advances recoverable in cash or in kind	18.28 Cr	20.05 Cr	47 Cr	11.96 Cr
Advance income tax and TDS	12.95 Cr	12.66 Cr	8.81 Cr	0
Total Current Assets	266.13 Cr	297.62 Cr	339.1 Cr	257.88 Cr
Net Current Assets (Including Current Investments)	132.34 Cr	158.59 Cr	131.93 Cr	20.65 Cr
Total Assets	507.2 Cr	556.52 Cr	670.77 Cr	823.68 Cr
Contingent Liabilities	4.32 Cr	175.38 Cr	30.71 Cr	37.48 Cr
Total Debt	62.88 Cr	38.66 Cr	43.67 Cr	61.49 Cr
Book Value	267.85	0	115.77	129.34
Adjusted Book Value	267.85	102.6	115.77	129.34

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR APOLLO PIPES LIMITED

YEAR	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	10.84
CEPS(Rs)	18.47
DPS(Rs)	1
Book NAV/Share(Rs)	129.39
Tax Rate(%)	33.94
Margin Ratios
Core EBITDA Margin(%)	9.78
EBIT Margin(%)	7.15
Pre Tax Margin(%)	6.57
PAT Margin (%)	4.34
Cash Profit Margin (%)	7.36
Performance Ratios
ROA(%)	7.72
ROE(%)	15.68
ROCE(%)	20.17
Asset Turnover(x)	1.78
Sales/Fixed Asset(x)	2.49
Working Capital/Sales(x)	22.8
Efficiency Ratios
Fixed Capital/Sales(x)	0.4
Receivable days	21.04
Inventory Days	40.94
Payable days	47.58
Valuation Parameters
PER(x)	58.7
PCE(x)	34.44
Price/Book(x)	4.92
Yield(%)	0.16
EV/Net Sales(x)	2.55
EV/Core EBITDA(x)	25.04
EV/EBIT(x)	35.64
EV/CE(x)	3.91
M Cap / Sales	2.54
Growth Ratio
Net Sales Growth(%)	311.76
Core EBITDA Growth(%)	211.48
EBIT Growth(%)	156.03
PAT Growth(%)	173.76
EPS Growth(%)	-31.51
Financial Stability Ratios
Total Debt/Equity(x)	0.14
Current Ratio(x)	1.13
Quick Ratio(x)	0.54
Interest Cover(x)	12.24
Total Debt/Mcap(x)	0.03

FINANCIAL RATIOS (STANDALONE) FOR APOLLO PIPES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	33.93	12.65	6.08	10.78
CEPS(Rs)	47.37	19.19	13.3	18.34
DPS(Rs)	0	1	0.6	1
Book NAV/Share(Rs)	267.85	102.6	115.77	129.34
Tax Rate(%)	26.7	25.94	26.97	34.14
Margin Ratios
Core EBITDA Margin(%)	14.37	8.49	4.44	5.36
EBIT Margin(%)	12.59	6.5	2.73	3.92
Pre Tax Margin(%)	11.71	6.1	2.12	3.59
PAT Margin (%)	8.58	4.52	1.55	2.37
Cash Profit Margin (%)	11.99	6.85	3.39	4.02
Performance Ratios
ROA(%)	8.91	9.36	3.9	5.71
ROE(%)	13.95	13.19	5.57	8.8
ROCE(%)	16.08	16.68	8.93	12.36
Asset Turnover(x)	1.04	2.07	2.52	2.41
Sales/Fixed Asset(x)	2.08	3.54	4.2	3.98
Working Capital/Sales(x)	3.91	6.95	11.71	86.87
Efficiency Ratios
Fixed Capital/Sales(x)	0.48	0.28	0.24	0.25
Receivable days	43.01	22.06	16.1	12
Inventory Days	56.59	34.76	35.72	33.69
Payable days	46.66	32.84	45.54	59.12
Valuation Parameters
PER(x)	29.1	38.29	90.17	58.98
PCE(x)	20.84	25.25	41.23	34.68
Price/Book(x)	3.69	4.72	4.74	4.92
Yield(%)	0	0.21	0.11	0.16
EV/Net Sales(x)	2.48	2.43	2.37	2.6
EV/Core EBITDA(x)	15.51	19.56	30.68	25.45
EV/EBIT(x)	19.7	26.58	51.34	36.23
EV/CE(x)	2.53	3.42	3.23	4
M Cap / Sales	2.5	2.43	2.36	2.56
Growth Ratio
Net Sales Growth(%)	26.99	51.35	16.64	6.85
Core EBITDA Growth(%)	45.91	17.42	-27.47	41.66
EBIT Growth(%)	47.96	9.75	-41.09	66.52
PAT Growth(%)	55.91	11.9	-51.95	77.46
EPS Growth(%)	55.91	-62.7	-51.95	77.35
Financial Stability Ratios
Total Debt/Equity(x)	0.18	0.1	0.1	0.12
Current Ratio(x)	1.99	2.14	1.64	1.09
Quick Ratio(x)	1.4	1.19	0.81	0.41
Interest Cover(x)	14.36	16.35	4.47	12.16
Total Debt/Mcap(x)	0.05	0.02	0.02	0.02

SHARE HOLDING PATTERN FOR APOLLO PIPES LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	52.03	52.03	52.03	52.03	50.80	50.80	50.80	50.77	45.90	45.90
FII %	1.01	2.21	2.38	2.71	2.56	2.67	3.23	4.24	4.14	4.47
DII %	0.57	0.80	0.94	1.00	1.00	0.87	0.87	0.80	2.63	2.49
Public %	35.04	33.98	33.41	32.60	33.55	31.65	31.27	30.31	32.78	33.04

PEER COMPARISON FOR APOLLO PIPES LIMITED

No.	Name
1	EPL Limited
2	Ester Industries Limited
3	Jindal Poly Films Limited
4	Krishna Filament Industries Ltd
5	PIL ITALICA LIFESTYLE LIMITED
6	Tokyo Plast International Limited
7	TPI INDIA LTD
8	Garware Hi-Tech Films Limited
9	Sintex Industries Limited
10	Responsive Industries Limited
11	Kanpur Plastipack Limited
12	Tainwala Chemical and Plastic (I) Limited
13	COSMO FIRST LIMITED
14	CAPRIHANS INDIA LTD
15	Huhtamaki India Limited
16	Supreme Industries Limited
17	Jai Corp Limited
18	Premier Polyfilm Limited
19	RISHI TECHTEX LTD
20	Pearl Polymers Limited
21	Nilkamal Limited
22	Nahar Poly Films Limited
23	Gujarat Raffia Industries Limited
24	Kingfa Science & Technology (India) Limited
25	Polyplex Corporation Limited
26	CARYSIL LIMITED
27	MPL Plastics Limited
28	ROYAL CUSHION VINYL PRODUCTS LTD
29	Hitech Corporation Limited
30	Orient Press Limited
31	Kriti Industries (India) Limited
32	TPL Plastech Limited
33	WIM PLAST LTD
34	BRIGHT BROTHERS LTD
35	Apollo Pipes Limited
36	Shree Rama Multi-Tech Limited
37	AMD Industries Limited
38	Astral Limited
39	Time Technoplast Limited
40	Xpro India Limited
41	Prince Pipes And Fittings Limited
42	Mold-Tek Packaging Limited
43	Emmbi Industries Limited
44	Texmo Pipes and Products Limited
45	Sintex Plastics Technology Limited
46	Prakash Pipes Limited

CORPORATE ACTIONS FOR APOLLO PIPES

Exchange Date	Purpose	Book Closure Dates
BSE 18-Oct-2024	Board Meeting - Quarterly Results	25-Oct-2024
BSE 22-Jul-2024	Board Meeting - Quarterly Results	29-Jul-2024
BSE 21-May-2024	Dividend - Rs.1.0000 per share(10%)Final Dividend
BSE 13-May-2024	Board Meeting - Audited Results & Final Dividend	20-May-2024
BSE 09-Feb-2024	Board Meeting - Inter alia, to consider a proposal for strategic investment in Kisan Mouldings Limited, a BSE Listed Company upto an extent of ?125 crore, pursuant to a proposal for fund raising options received from the said company for the purpose of repayment of bank loans and other dues.	13-Feb-2024
BSE 20-Jan-2024	Board Meeting - Quarterly Results	29-Jan-2024
BSE 19-Oct-2023	Board Meeting - Quarterly Results	26-Oct-2023
BSE 18-Jul-2023	Board Meeting - Quarterly Results	25-Jul-2023
BSE 08-May-2023	Dividend - Rs.0.6000 per share(6%)Final Dividend
BSE 02-May-2023	Board Meeting - Audited Results & Final Dividend	08-May-2023
BSE 09-Mar-2023	Board Meeting - Inter alia, to consider and approve the proposal for raising of funds by way of issue of one or more instruments including equity shares/ convertible securities either by way of Preferential Issue/ Rights Issue/ QIP/ or any other mode as may be considered subject to such approvals as may be required and to transact other businesses.	14-Mar-2023
BSE 16-Jan-2023	Board Meeting - Quarterly Results	24-Jan-2023
BSE 03-Nov-2022	Board Meeting - Quarterly Results	12-Nov-2022
BSE 18-Jul-2022	Board Meeting - Quarterly Results	26-Jul-2022
BSE 06-May-2022	Dividend - Rs.1.0000 per share(10%)Final Dividend
BSE 29-Apr-2022	Board Meeting - Dividend & Audited Results	06-May-2022
BSE 14-Jan-2022	Board Meeting - Quarterly Results	24-Jan-2022
BSE 22-Oct-2021	Bonus issue - Bonus issue Inter alia, approved: 1. Increase in authorized Share Capital of the Company from Rs.1 6,55,00,000/- (Rupees Sixteen Crores Fifty Five Lakhs Only) to Rs.45,00,00,000/- (Rupees Forty Five Crores Only) by creation of additional 2,84,50,000 (Two Crores Eighty Four Lakhs Fifty Thousand) Equity Shares of Rs.10/- (Rupees Ten Only) each and consequent amendment to clause V of the Memorandum o...	22-Oct-2021
BSE 14-Oct-2021	Board Meeting - Bonus issue & Quarterly Results	22-Oct-2021
BSE 14-Oct-2021	Bonus issue - Bonus issue & Quarterly Results	22-Oct-2021

CORPORATE ANNOUNCEMENTS FOR APOLLO PIPES

Exchange Date	Category File	Description
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Apollo Pipes Limited has informed the exchange about the Earning Call Transcript.
BSE 28-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Apollo Pipes Limited has informed the exchange about the Link of Audio Recording.
BSE 26-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Apollo Pipes Limited has informed the Stock Exchanges regarding copy of Newspaper Publication.
BSE 25-Oct-2024	Compliance FILE	Statement Of Deviation & Variation Report Apollo Pipes Limited has informed the stock exchange regarding the Statement of Deviation & Variation Report for the Quarter ended September 30 2024.
BSE 25-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Monitoring Agency Report Apollo Pipes Limited has informed the stock exchange regarding the Monitoring Agency Report for the Quarter ended September 30 2024.
BSE 25-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Apollo Pipes Limited has informed the Stock Exchanges regarding the Press Release for Unaudited Financial Results for the Quarter and Half Year Ended September 30 2024.
BSE 25-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Apollo Pipes Limited has intimated the Stock Exchanges regarding the Investor Presentation.
BSE 25-Oct-2024	Outcome FILE	Results For Quarter And Half Year Ended September 30 2024. Apollo Pipes Limited has informed the exchange about the results for Quarter and Half Year Ended September 30 2024.
BSE 25-Oct-2024	Outcome FILE	Board Meeting Outcome for Board Meeting Outcome For Meeting Held On October 25 2024. Apollo Pipes Limited has informed the exchanges regarding Outcome of Board meeting held on October 25 2024.
BSE 21-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Apollo Pipes Limited has informed the Exchange about Schedule of meet to discuss Q2 FY25 Results to be held on Monday October 28 2024 at 11:30 A.M. (IST).
BSE 18-Oct-2024	Intimation FILE	Board Meeting Intimation for Adoption Of Unaudited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Half Year Ended September 30 2024. Apollo Pipes Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/10/2024 inter alia to consider and approve the Unaudited Financial Results (Standalone and Consolidated) of the Company for the quarter and half year ended September 30 2024.
BSE 10-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Apollo Pipes Limited has informed the exchange regarding the certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the Quarter Ended September 30 2024.
BSE 26-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results along with Scrutinizers Report for the 38th Annual General Meeting
BSE 25-Sep-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window
BSE 25-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 38th Annual General Meeting of the Company
BSE 03-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement regarding completion of dispatch of Notice of 38th Annual General Meeting and Annual Report of the Company.
BSE 02-Sep-2024	General Announcements FILE	Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Reporting of Apollo Pipes Limited for the Financial Year 2023-24
BSE 02-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report of Apollo Pipes Limited for Financial Year 2023-24
BSE 02-Sep-2024	Intimation FILE	Corporate Action - Fixes Record Date For Dividend Record date for Final Dividend
BSE 02-Sep-2024	Intimation FILE	Shareholder Meeting - AGM On September 25 2024 Notice of the 38th Annual General Meeting of the Company
BSE 30-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement regarding Pre dispatch intimation of Notice of 38th AGM of the Company.
BSE 01-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Apollo Pipes Limited has informed the exchange about the Earnings Call Transcript.
BSE 30-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Apollo Pipes Limited has informed the exchange about the Link of Audio Recording.
BSE 30-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Apollo Pipes Limited has informed the exchanges regarding Copy of Newspaper Publication.
BSE 29-Jul-2024	Compliance FILE	Statement Of Deviation & Variation Report Apollo Pipes Limited has informed the exchanges regarding the Statement of Deviation & Variation Report for the quarter ended June 30 2024.
BSE 29-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Monitoring Agency Report Apollo Pipes Limited has intimated the exchanges regarding Monitoring Agency Report for the quarter ended June 30 2024.
BSE 29-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Apollo Pipes Limited has informed the exchanges regarding Press release for Unaudited financial Results for quarter ended June 30 2024.
BSE 29-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Apollo pipes Limited has intimated the stock exchanges regarding the Investor presentation.
BSE 29-Jul-2024	Outcome FILE	Financial Results For Quarter Ended June 30 2024. Financial Results for Quarter ended June 30 2024.
BSE 29-Jul-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Held On July 29 2024 Apollo Pipes Limited has informed the exchanges regarding Outcome of Board meeting held on July 29 2024.

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 06-Jun-2024 06-Jun-2024	Buy Gift	500,000 @ 0.00 (0.00 %)	Dhruv Gupta

BULK BLOCK DEALS FOR APOLLO PIPES LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY APOLLO PIPES LIMITED

Ex Dividend Date	Dividend Type	Dividend
17-Sep-2024	DIVIDEND	1
15-Sep-2023	DIVIDEND	0.6
19-Sep-2022	DIVIDEND	1

SPLIT / BONUS BY APOLLO PIPES LIMITED

Ex Date	Type	Detail
02-Dec-2021	BONUS	2:1

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Apollo Pipes Limited

Apollo Pipes share price

CONSOLIDATED QUARTERLY RESULT FOR APOLLO PIPES LIMITED

STANDALONE QUARTERLY RESULT FOR APOLLO PIPES LIMITED

CONSOLIDATED ANNUAL RESULT FOR APOLLO PIPES LIMITED

STANDALONE ANNUAL RESULT FOR APOLLO PIPES LIMITED

CONSOLIDATED PROFIT / LOSS FOR APOLLO PIPES LIMITED

STANDALONE PROFIT / LOSS FOR APOLLO PIPES LIMITED

CONSOLIDATED CASH FLOW FOR APOLLO PIPES LIMITED

STANDALONE CASH FLOW FOR APOLLO PIPES LIMITED

CONSOLIDATED BALANCE SHEET FOR APOLLO PIPES LIMITED

STANDALONE BALANCE SHEET FOR APOLLO PIPES LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR APOLLO PIPES LIMITED

FINANCIAL RATIOS (STANDALONE) FOR APOLLO PIPES LIMITED

SHARE HOLDING PATTERN FOR APOLLO PIPES LIMITED

PEER COMPARISON FOR APOLLO PIPES LIMITED

CORPORATE ACTIONS FOR APOLLO PIPES

CORPORATE ANNOUNCEMENTS FOR APOLLO PIPES

INSIDER TRADING FOR APOLLO PIPES

BULK BLOCK DEALS FOR APOLLO PIPES LIMITED

DIVIDEND BY APOLLO PIPES LIMITED

SPLIT / BONUS BY APOLLO PIPES LIMITED