♥
ISIN : INE479D01038
NSE : KRITI
BSE : 526423
Face Value : 1
Industry : Plastic Products
EPS : 4.42
EPS (TTM) : 5.63
Price to Earning (P/E) : 22.05
Book Value : 30.58
Price to Bookvalue (P/B) : 3.19
Dividend Yield : 0 %
Return on Equity (ROE) : 15.52 %
Return on Capital Employed (ROCE) : 19.38 %
Kriti Industries (India) Limited
ISIN : INE479D01038
NSE : KRITI
BSE : 526423
Face Value : 1
Industry : Plastic Products
EPS : 4.42
EPS (TTM) : 5.63
Price to Earning (P/E) : 22.05
Book Value : 30.58
Price to Bookvalue (P/B) : 3.19
Dividend Yield : 0 %
Return on Equity (ROE) : 15.52 %
Return on Capital Employed (ROCE) : 19.38 %
Kriti Industries share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 67.15 - 69.98 4.2 % |
| Low / High | 67 - 70.53 5.3 % |
| Trade Volume | 2,842 |
| 52 Week Low / High | 51 - 179 251 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR KRITI INDUSTRIES (INDIA) LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1591.7 | 1835.38 | 1044.37 | 2561.48 | 1883.52 | 2795.53 | 1496.6 | 2427.98 | 1946.15 | 2571.62 |
| Total Income | 1597.46 | 1867.83 | 1044.71 | 2561.9 | 1885.61 | 2802.14 | 1499.82 | 2440.28 | 1957.97 | 2580.58 |
| Total Expenditure | 1559.29 | 1896.18 | 1320.45 | 2458.62 | 1726.96 | 2620.66 | 1393.05 | 2249.55 | 1808.31 | 2328.62 |
| Other Income | 5.76 | 32.45 | 0.34 | 0.42 | 2.09 | 6.61 | 3.22 | 12.3 | 11.82 | 8.96 |
| Operating Profit | 38.17 | -28.35 | -275.74 | 103.28 | 158.65 | 181.48 | 106.77 | 190.73 | 149.66 | 251.96 |
| Interest | 39.03 | 37.8 | 39.5 | 38.37 | 51.71 | 47.29 | 46.54 | 52.36 | 57.57 | 55.87 |
| Exceptional Items | 11.66 | |||||||||
| PBDT | 10.8 | -66.15 | -315.24 | 64.91 | 106.94 | 134.19 | 60.23 | 138.37 | 92.09 | 196.09 |
| Depreciation | 21.96 | 22.16 | 22.01 | 24.07 | 23.1 | 28.37 | 29.74 | 31.11 | 30.72 | 33.9 |
| Profit Before Tax | -11.16 | -88.31 | -337.25 | 40.84 | 83.84 | 105.82 | 30.49 | 107.26 | 61.37 | 162.19 |
| Tax | 6 | 2.74 | 7.19 | -5.8 | -77.08 | 27.57 | 5.46 | 27.76 | 25.52 | 24.56 |
| Profit After Tax | -17.16 | -91.05 | -344.44 | 46.64 | 160.92 | 78.25 | 25.03 | 79.5 | 35.85 | 137.63 |
| Net Profit | -19.72 | -91.06 | -344.44 | 45.53 | 159.92 | 78.25 | 25.03 | 79.5 | 35.85 | 137.63 |
| Equity Capital | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | -0.4 | -1.84 | -6.94 | 0.92 | 3.22 | 1.58 | 0.51 | 1.6 | 0.73 | 2.79 |
| Diluted Eps After Extraordinary Items | -0.4 | -1.84 | -6.94 | 0.92 | 3.22 | 1.58 | 0.51 | 1.6 | 0.73 | 2.79 |
| Diluted Eps Before Extraordinary Items | -0.4 | -1.84 | -6.94 | 0.92 | 3.22 | 1.58 | 0.51 | 1.6 | 0.73 | 2.79 |
STANDALONE QUARTERLY RESULT FOR KRITI INDUSTRIES (INDIA) LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1591.7 | 1835.38 | 1044.37 | 2561.48 | 1883.52 | 2795.53 | 1496.6 | 2427.98 | 1946.15 | 2571.62 |
| Total Income | 1597.46 | 1867.83 | 1044.71 | 2561.9 | 1885.61 | 2801.97 | 1499.78 | 2440.35 | 1957.92 | 2580.52 |
| Total Expenditure | 1559.29 | 1896.18 | 1320.45 | 2458.62 | 1726.96 | 2620.65 | 1393.04 | 2249.51 | 1808.3 | 2328.55 |
| Other Income | 5.76 | 32.45 | 0.34 | 0.42 | 2.09 | 6.44 | 3.18 | 12.37 | 11.77 | 8.9 |
| Operating Profit | 38.17 | -28.35 | -275.74 | 103.28 | 158.65 | 181.32 | 106.74 | 190.84 | 149.62 | 251.97 |
| Interest | 41.52 | 39.2 | 41.01 | 39.95 | 53.39 | 48.7 | 48 | 53.86 | 59.07 | 57.37 |
| Exceptional Items | 11.66 | |||||||||
| PBDT | 8.31 | -67.55 | -316.75 | 63.33 | 105.26 | 132.62 | 58.74 | 136.98 | 90.55 | 194.6 |
| Depreciation | 21.96 | 22.16 | 22.01 | 24.07 | 23.09 | 28.37 | 29.74 | 31.11 | 30.72 | 33.9 |
| Profit Before Tax | -13.65 | -89.71 | -338.76 | 39.26 | 82.17 | 104.25 | 29 | 105.87 | 59.83 | 160.7 |
| Tax | 5.99 | 2.74 | 7.18 | -5.8 | -77.08 | 27.18 | 5.09 | 27.41 | 25.13 | 24.18 |
| Profit After Tax | -19.64 | -92.45 | -345.94 | 45.06 | 159.25 | 77.07 | 23.91 | 78.46 | 34.7 | 136.52 |
| Net Profit | -19.64 | -92.45 | -345.94 | 45.06 | 159.25 | 77.07 | 23.91 | 78.46 | 34.7 | 136.52 |
| Equity Capital | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | -0.4 | -1.86 | -6.97 | 0.91 | 3.21 | 1.55 | 0.48 | 1.58 | 0.7 | 2.75 |
| Diluted Eps After Extraordinary Items | -0.4 | -1.86 | -6.97 | 0.91 | 3.21 | 1.55 | 0.48 | 1.58 | 0.7 | 2.75 |
| Diluted Eps Before Extraordinary Items | -0.4 | -1.86 | -6.97 | 0.91 | 3.21 | 1.55 | 0.48 | 1.58 | 0.7 | 2.75 |
CONSOLIDATED ANNUAL RESULT FOR KRITI INDUSTRIES (INDIA) LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5447.4 | 7324.74 | 8666.26 |
| Total Income | 5460.88 | 7360.05 | 8700.2 |
| Total Expenditure | 5058.34 | 7402.21 | 8071.58 |
| Other Income | 13.49 | 35.31 | 33.94 |
| Operating Profit | 402.54 | -42.16 | 628.62 |
| Interest | 141.03 | 167.39 | 203.75 |
| Exceptional Items | 11.66 | ||
| PBDT | 273.17 | -209.55 | 424.87 |
| Depreciation | 80.68 | 91.34 | 119.94 |
| Profit Before Tax | 192.49 | -300.89 | 304.93 |
| Tax | 49.68 | -72.96 | 86.31 |
| Profit After Tax | 142.81 | -227.93 | 218.62 |
| Net Profit | 199.31 | -230.05 | 218.62 |
| Equity Capital | 49.6 | 49.6 | 49.6 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Calculated EPS | 4.02 | -4.64 | 4.42 |
| Diluted Eps After Extraordinary Items | 4.02 | -4.64 | 4.42 |
| Diluted Eps Before Extraordinary Items | 4.02 | -4.64 | 4.42 |
STANDALONE ANNUAL RESULT FOR KRITI INDUSTRIES (INDIA) LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5447.4 | 7324.74 | 8666.26 |
| Total Income | 5460.88 | 7360.05 | 8700.02 |
| Total Expenditure | 5058.34 | 7402.21 | 8071.49 |
| Other Income | 13.49 | 35.31 | 33.76 |
| Operating Profit | 402.54 | -42.16 | 628.53 |
| Interest | 143.51 | 173.55 | 209.63 |
| Exceptional Items | 11.66 | ||
| PBDT | 270.69 | -215.71 | 418.9 |
| Depreciation | 80.68 | 91.34 | 119.94 |
| Profit Before Tax | 190.01 | -307.05 | 298.96 |
| Tax | 49.68 | -72.96 | 84.81 |
| Profit After Tax | 140.33 | -234.09 | 214.15 |
| Net Profit | 140.33 | -234.09 | 214.15 |
| Equity Capital | 49.6 | 49.6 | 49.6 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Calculated EPS | 2.83 | -4.72 | 4.32 |
| Diluted Eps After Extraordinary Items | 2.83 | -4.72 | 4.32 |
| Diluted Eps Before Extraordinary Items | 2.83 | -4.72 | 4.32 |
CONSOLIDATED PROFIT / LOSS FOR KRITI INDUSTRIES (INDIA) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 589.16 Cr | 544.74 Cr | 732.47 Cr | 866.63 Cr |
| Sales | 588.87 Cr | 544.42 Cr | 732.07 Cr | 865.94 Cr |
| Net Sales | 589.16 Cr | 544.74 Cr | 732.47 Cr | 866.63 Cr |
| Increase/Decrease in Stock | -21.79 Cr | -27.38 Cr | 19.76 Cr | 5.15 Cr |
| Raw Material Consumed | 467.68 Cr | 466.87 Cr | 628.86 Cr | 684.03 Cr |
| Opening Raw Materials | 63.8 Cr | 68.55 Cr | 84.33 Cr | 55.78 Cr |
| Purchases Raw Materials | 472.43 Cr | 482.65 Cr | 600.3 Cr | 684.95 Cr |
| Closing Raw Materials | 68.55 Cr | 84.33 Cr | 55.78 Cr | 56.69 Cr |
| Power & Fuel Cost | 16.18 Cr | 14.59 Cr | 22.08 Cr | 28.78 Cr |
| Electricity & Power | 15.81 Cr | 14.23 Cr | 21.64 Cr | 28.12 Cr |
| Employee Cost | 20.85 Cr | 21.49 Cr | 27.98 Cr | 33.94 Cr |
| Salaries, Wages & Bonus | 18.36 Cr | 18.7 Cr | 24.53 Cr | 29.99 Cr |
| Contributions to EPF & Pension Funds | 1.34 Cr | 1.35 Cr | 1.46 Cr | 1.61 Cr |
| Workmen and Staff Welfare Expenses | 1.14 Cr | 1.44 Cr | 2 Cr | 2.35 Cr |
| Other Manufacturing Expenses | 5.27 Cr | 5.7 Cr | 8.14 Cr | 10.08 Cr |
| Processing Charges | 75.09 Lk | 92.83 Lk | 1.57 Cr | 1.97 Cr |
| Repairs and Maintenance | 89.65 Lk | 98.49 Lk | 1.72 Cr | 2.43 Cr |
| General and Administration Expenses | 11.87 Cr | 8.31 Cr | 12.39 Cr | 15.35 Cr |
| Rent , Rates & Taxes | 26.3 Lk | 35.59 Lk | 38.87 Lk | 38.21 Lk |
| Insurance | 64.31 Lk | 76.31 Lk | 90.8 Lk | 1.26 Cr |
| Printing and stationery | 4.74 Lk | 6.51 Lk | 42.53 Lk | 63.63 Lk |
| Professional and legal fees | 3.22 Cr | 2.07 Cr | 3.41 Cr | 4.07 Cr |
| Traveling and conveyance | 1.86 Cr | 2.89 Cr | 5.59 Cr | 7.3 Cr |
| Selling and Distribution Expenses | 15.67 Cr | 14.46 Cr | 19.79 Cr | 28.9 Cr |
| Advertisement & Sales Promotion | 60.71 Lk | 2.07 Cr | 3.68 Cr | 5.72 Cr |
| Freight and Forwarding | 14.8 Cr | 12.22 Cr | 15.91 Cr | 22.99 Cr |
| Miscellaneous Expenses | 7.18 Cr | 1.79 Cr | 1.21 Cr | 91.53 Lk |
| Bad debts /advances written off | 3.22 Cr | 18.63 Lk | 0 | 0 |
| Provision for doubtful debts | 38.77 Lk | 3.53 Lk | 0 | 37,000 |
| Loss on disposal of fixed assets(net) | 23.27 Lk | 52.3 Lk | 0 | 0 |
| Loss on foreign exchange fluctuations | 28.06 Lk | 39.77 Lk | 0 | 0 |
| Total Expenditure | 522.91 Cr | 505.83 Cr | 740.22 Cr | 807.16 Cr |
| Other Income | 86.08 Lk | 1.35 Cr | 3.53 Cr | 3.39 Cr |
| Interest Received | 68.67 Lk | 98.37 Lk | 1.11 Cr | 2.87 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 1.92 Cr | 0 |
| Foreign Exchange Gains | 0 | 0 | 4.35 Lk | 47.24 Lk |
| Operating Profit | 67.12 Cr | 40.26 Cr | -4.22 Cr | 62.86 Cr |
| Interest | 10.96 Cr | 14.1 Cr | 16.74 Cr | 20.38 Cr |
| Bank Charges etc | 2.15 Cr | 2.86 Cr | 3.25 Cr | 6.39 Cr |
| PBDT | 56.15 Cr | 26.15 Cr | -20.95 Cr | 42.49 Cr |
| Depreciation | 7.49 Cr | 8.07 Cr | 9.13 Cr | 11.99 Cr |
| Profit Before Taxation & Exceptional Items | 48.67 Cr | 18.08 Cr | -30.09 Cr | 30.49 Cr |
| Exceptional Income / Expenses | 0 | 1.17 Cr | 0 | 0 |
| Profit Before Tax | 48.67 Cr | 19.25 Cr | -30.09 Cr | 30.49 Cr |
| Provision for Tax | 12.61 Cr | 4.97 Cr | -7.3 Cr | 8.63 Cr |
| Current Income Tax | 12.65 Cr | 4.7 Cr | 0 | 15.05 Lk |
| Deferred Tax | -4.38 Lk | 11.11 Lk | -7.3 Cr | 8.48 Cr |
| Profit After Tax | 36.06 Cr | 14.28 Cr | -22.79 Cr | 21.86 Cr |
| Extra items | 0 | 5.65 Cr | -21.15 Lk | 0 |
| Share of Associate | 0 | 0 | -25,000 | 6.82 Lk |
| Consolidated Net Profit | 36.06 Cr | 19.93 Cr | -23.01 Cr | 21.93 Cr |
| Profit Balance B/F | 54.03 Cr | 88.67 Cr | 106.16 Cr | 82.12 Cr |
| Appropriations | 90.09 Cr | 108.6 Cr | 83.15 Cr | 104.05 Cr |
| General Reserves | 2 Cr | 1 Cr | 0 | 1.5 Cr |
| Other Appropriation | 77.5 Lk | 1.45 Cr | 1.03 Cr | 88,000 |
| Equity Dividend % | 20 | 20 | 0 | 20 |
| Earnings Per Share | 7.27 | 4.02 | -4.64 | 4.42 |
| Adjusted EPS | 7.27 | 4.02 | -4.64 | 4.42 |
STANDALONE PROFIT / LOSS FOR KRITI INDUSTRIES (INDIA) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 589.16 Cr | 544.74 Cr | 732.47 Cr | 866.63 Cr |
| Sales | 588.87 Cr | 544.42 Cr | 732.07 Cr | 865.94 Cr |
| Net Sales | 589.16 Cr | 544.74 Cr | 732.47 Cr | 866.63 Cr |
| Increase/Decrease in Stock | -21.79 Cr | -27.38 Cr | 19.76 Cr | 5.15 Cr |
| Raw Material Consumed | 467.68 Cr | 466.87 Cr | 628.86 Cr | 684.03 Cr |
| Opening Raw Materials | 62.99 Cr | 68.55 Cr | 84.33 Cr | 55.78 Cr |
| Purchases Raw Materials | 473.24 Cr | 482.65 Cr | 600.3 Cr | 684.95 Cr |
| Closing Raw Materials | 68.55 Cr | 84.33 Cr | 55.78 Cr | 56.69 Cr |
| Power & Fuel Cost | 16.18 Cr | 14.59 Cr | 22.08 Cr | 28.78 Cr |
| Electricity & Power | 15.81 Cr | 14.23 Cr | 21.64 Cr | 28.12 Cr |
| Employee Cost | 20.85 Cr | 21.49 Cr | 27.98 Cr | 33.94 Cr |
| Salaries, Wages & Bonus | 18.36 Cr | 18.7 Cr | 24.53 Cr | 29.99 Cr |
| Contributions to EPF & Pension Funds | 1.34 Cr | 1.35 Cr | 1.46 Cr | 1.61 Cr |
| Workmen and Staff Welfare Expenses | 1.14 Cr | 1.44 Cr | 2 Cr | 2.35 Cr |
| Other Manufacturing Expenses | 5.27 Cr | 5.7 Cr | 8.14 Cr | 10.08 Cr |
| Processing Charges | 75.09 Lk | 92.83 Lk | 1.57 Cr | 1.97 Cr |
| Repairs and Maintenance | 89.65 Lk | 98.49 Lk | 1.72 Cr | 2.43 Cr |
| General and Administration Expenses | 11.87 Cr | 8.31 Cr | 12.39 Cr | 15.35 Cr |
| Rent , Rates & Taxes | 26.3 Lk | 35.59 Lk | 38.87 Lk | 38.04 Lk |
| Insurance | 64.31 Lk | 76.31 Lk | 90.8 Lk | 1.26 Cr |
| Printing and stationery | 4.74 Lk | 22.94 Lk | 42.53 Lk | 63.62 Lk |
| Professional and legal fees | 3.23 Cr | 2.08 Cr | 3.41 Cr | 4.07 Cr |
| Traveling and conveyance | 1.86 Cr | 2.89 Cr | 5.59 Cr | 7.3 Cr |
| Selling and Distribution Expenses | 15.67 Cr | 14.46 Cr | 19.79 Cr | 28.9 Cr |
| Advertisement & Sales Promotion | 60.71 Lk | 2.07 Cr | 3.68 Cr | 5.72 Cr |
| Freight and Forwarding | 14.8 Cr | 12.22 Cr | 15.91 Cr | 22.99 Cr |
| Miscellaneous Expenses | 4.85 Cr | 1.79 Cr | 1.21 Cr | 91.53 Lk |
| Bad debts /advances written off | 3.22 Cr | 18.63 Lk | 0 | 0 |
| Provision for doubtful debts | 38.77 Lk | 3.53 Lk | 0 | 37,000 |
| Loss on disposal of fixed assets(net) | 23.27 Lk | 52.3 Lk | 0 | 0 |
| Loss on foreign exchange fluctuations | 28.06 Lk | 39.77 Lk | 0 | 0 |
| Total Expenditure | 520.58 Cr | 505.83 Cr | 740.22 Cr | 807.15 Cr |
| Other Income | 1.06 Cr | 1.35 Cr | 3.53 Cr | 3.38 Cr |
| Interest Received | 89.07 Lk | 98.37 Lk | 1.11 Cr | 2.85 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 1.92 Cr | 0 |
| Foreign Exchange Gains | 0 | 0 | 4.35 Lk | 47.24 Lk |
| Operating Profit | 69.65 Cr | 40.26 Cr | -4.22 Cr | 62.85 Cr |
| Interest | 10.96 Cr | 14.35 Cr | 17.35 Cr | 20.96 Cr |
| Bank Charges etc | 2.15 Cr | 2.86 Cr | 3.25 Cr | 6.39 Cr |
| PBDT | 58.69 Cr | 25.9 Cr | -21.57 Cr | 41.89 Cr |
| Depreciation | 7.49 Cr | 8.07 Cr | 9.13 Cr | 11.99 Cr |
| Profit Before Taxation & Exceptional Items | 51.2 Cr | 17.84 Cr | -30.7 Cr | 29.9 Cr |
| Exceptional Income / Expenses | 0 | 1.17 Cr | 0 | 0 |
| Profit Before Tax | 51.2 Cr | 19 Cr | -30.7 Cr | 29.9 Cr |
| Provision for Tax | 12.97 Cr | 4.97 Cr | -7.3 Cr | 8.48 Cr |
| Current Income Tax | 12.65 Cr | 4.7 Cr | 0 | 0 |
| Deferred Tax | 31.91 Lk | 11.11 Lk | -7.3 Cr | 8.48 Cr |
| Profit After Tax | 38.23 Cr | 14.03 Cr | -23.41 Cr | 21.41 Cr |
| Consolidated Net Profit | 38.23 Cr | 14.03 Cr | -23.41 Cr | 21.41 Cr |
| Profit Balance B/F | 58.73 Cr | 94.19 Cr | 105.78 Cr | 81.37 Cr |
| Appropriations | 96.96 Cr | 108.22 Cr | 82.37 Cr | 102.79 Cr |
| General Reserves | 2 Cr | 1 Cr | 0 | 1.5 Cr |
| Other Appropriation | 77.5 Lk | 1.45 Cr | 99.21 Lk | 0 |
| Equity Dividend % | 20 | 20 | 0 | 20 |
| Earnings Per Share | 7.71 | 2.83 | -4.72 | 4.32 |
| Adjusted EPS | 7.71 | 2.83 | -4.72 | 4.32 |
CONSOLIDATED CASH FLOW FOR KRITI INDUSTRIES (INDIA) LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 51 Cr | 19.25 Cr | -30.09 Cr | 30.49 Cr |
| Adjustment | 18.02 Cr | 21.79 Cr | 23.48 Cr | 29.71 Cr |
| Changes In working Capital | -22.07 Cr | -30.42 Cr | 34.51 Cr | -3.27 Cr |
| Cash Flow after changes in Working Capital | 46.95 Cr | 10.62 Cr | 27.9 Cr | 56.93 Cr |
| Cash Flow from Operating Activities | 34.26 Cr | 4.03 Cr | 26.81 Cr | 58.43 Cr |
| Cash Flow from Investing Activities | -18.74 Cr | -7.02 Cr | -30.67 Cr | -45.9 Cr |
| Cash Flow from Financing Activitie | -15.55 Cr | 3.12 Cr | 3.76 Cr | -12.3 Cr |
| Net Cash Inflow / Outflow | -2.71 Lk | 13.07 Lk | -8.83 Lk | 23.45 Lk |
| Opening Cash & Cash Equivalents | 4.81 Lk | 2.1 Lk | 15.15 Lk | 6.32 Lk |
| Closing Cash & Cash Equivalent | 2.1 Lk | 15.17 Lk | 6.32 Lk | 29.77 Lk |
STANDALONE CASH FLOW FOR KRITI INDUSTRIES (INDIA) LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 51.2 Cr | 19 Cr | -30.7 Cr | 29.9 Cr |
| Adjustment | 17.64 Cr | 21.79 Cr | 23.48 Cr | 29.73 Cr |
| Changes In working Capital | -25.66 Cr | -30.62 Cr | 35.05 Cr | -3.69 Cr |
| Cash Flow after changes in Working Capital | 43.18 Cr | 10.17 Cr | 27.83 Cr | 55.94 Cr |
| Cash Flow from Operating Activities | 30.49 Cr | 3.8 Cr | 26.83 Cr | 57.6 Cr |
| Cash Flow from Investing Activities | -14.94 Cr | -14.93 Cr | -30.58 Cr | -45.9 Cr |
| Cash Flow from Financing Activitie | -15.58 Cr | 11.12 Cr | 3.76 Cr | -11.71 Cr |
| Net Cash Inflow / Outflow | -2.62 Lk | -54,000 | 1.37 Lk | -1.11 Lk |
| Opening Cash & Cash Equivalents | 3.89 Lk | 1.27 Lk | 73,000 | 2.1 Lk |
| Closing Cash & Cash Equivalent | 1.27 Lk | 73,000 | 2.1 Lk | 99,000 |
CONSOLIDATED BALANCE SHEET FOR KRITI INDUSTRIES (INDIA) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 4.96 Cr | 4.96 Cr | 4.96 Cr | 4.96 Cr |
| Equity - Authorised | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Equity - Issued | 4.96 Cr | 4.96 Cr | 4.96 Cr | 4.96 Cr |
| Equity Paid Up | 4.96 Cr | 4.96 Cr | 4.96 Cr | 4.96 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 129.44 Cr | 149.18 Cr | 125.16 Cr | 146.71 Cr |
| Securities Premium | 4.66 Cr | 4.66 Cr | 4.66 Cr | 4.66 Cr |
| Capital Reserves | 2.73 Lk | 2.73 Lk | 2.73 Lk | 2.73 Lk |
| Profit & Loss Account Balance | 87.31 Cr | 106.16 Cr | 82.12 Cr | 102.54 Cr |
| General Reserves | 37.25 Cr | 38.25 Cr | 38.25 Cr | 39.75 Cr |
| Reserve excluding Revaluation Reserve | 129.44 Cr | 149.18 Cr | 125.16 Cr | 146.71 Cr |
| Shareholder's Funds | 134.4 Cr | 154.14 Cr | 130.12 Cr | 151.67 Cr |
| Secured Loans | 16.05 Cr | 9.6 Cr | 15.25 Cr | 24.83 Cr |
| Term Loans - Banks | 16.05 Cr | 9.6 Cr | 15.25 Cr | 24.83 Cr |
| Unsecured Loans | 0 | 10 Cr | 10 Cr | 24.35 Cr |
| Loans - Others | 0 | 10 Cr | 10 Cr | 24.35 Cr |
| Deferred Tax Assets / Liabilities | 10.41 Cr | 10.16 Cr | 2.87 Cr | 11.35 Cr |
| Deferred Tax Liability | 10.41 Cr | 10.16 Cr | 2.87 Cr | 11.35 Cr |
| Other Long Term Liabilities | 15.82 Cr | 6.06 Cr | 6.97 Cr | 6.61 Cr |
| Long Term Provisions | 0 | 22.97 Lk | 55.24 Lk | 1.14 Cr |
| Total Non-Current Liabilities | 42.28 Cr | 36.06 Cr | 35.64 Cr | 68.28 Cr |
| Trade Payables | 104.18 Cr | 127.24 Cr | 129.21 Cr | 133.38 Cr |
| Sundry Creditors | 104.18 Cr | 127.24 Cr | 129.21 Cr | 133.38 Cr |
| Other Current Liabilities | 22.31 Cr | 19.84 Cr | 31.77 Cr | 35.05 Cr |
| Short Term Borrowings | 44.68 Cr | 70.12 Cr | 82.68 Cr | 63.16 Cr |
| Secured ST Loans repayable on Demands | 34.88 Cr | 26.55 Cr | 53.78 Cr | 51.68 Cr |
| Short Term Provisions | 3.2 Cr | 1.83 Cr | 1.99 Cr | 2.18 Cr |
| Provision for Tax | 57.85 Lk | 0 | 0 | 0 |
| Total Current Liabilities | 174.38 Cr | 219.03 Cr | 245.65 Cr | 233.76 Cr |
| Total Liabilities | 351.06 Cr | 409.23 Cr | 411.41 Cr | 453.72 Cr |
| Gross Block | 131.28 Cr | 144.43 Cr | 171.2 Cr | 214.98 Cr |
| Less: Accumulated Depreciation | 30.82 Cr | 38.52 Cr | 47.66 Cr | 59.65 Cr |
| Net Block | 100.46 Cr | 105.9 Cr | 123.54 Cr | 155.33 Cr |
| Capital Work in Progress | 8.1 Cr | 13.71 Cr | 16.89 Cr | 13.22 Cr |
| Non Current Investments | 2.15 Lk | 2.15 Lk | 2.86 Cr | 4.29 Cr |
| Long Term Investment | 2.15 Lk | 2.15 Lk | 2.86 Cr | 4.29 Cr |
| Unquoted | 2.15 Lk | 2.15 Lk | 2.86 Cr | 4.29 Cr |
| Long Term Loans & Advances | 2.59 Cr | 2.24 Cr | 2.08 Cr | 3.36 Cr |
| Other Non Current Assets | 56 Lk | 0 | 0 | 0 |
| Total Non-Current Assets | 111.74 Cr | 121.88 Cr | 145.36 Cr | 176.19 Cr |
| Unquoted | 2.15 Lk | 2.15 Lk | 2.86 Cr | 4.29 Cr |
| Inventories | 161.72 Cr | 206.56 Cr | 159.44 Cr | 155.74 Cr |
| Raw Materials | 68.55 Cr | 84.33 Cr | 55.78 Cr | 56.69 Cr |
| Work-in Progress | 0 | 0 | 96.84 Cr | 91.69 Cr |
| Finished Goods | 89.26 Cr | 116.61 Cr | 0 | 0 |
| Stores and Spare | 3.9 Cr | 5.62 Cr | 6.82 Cr | 7.36 Cr |
| Sundry Debtors | 32.11 Cr | 32.35 Cr | 53.43 Cr | 66.74 Cr |
| Debtors more than Six months | 0 | 8.25 Cr | 11.34 Cr | 10.77 Cr |
| Debtors Others | 32.11 Cr | 24.1 Cr | 42.09 Cr | 55.98 Cr |
| Cash and Bank | 21.96 Cr | 13.88 Cr | 13.12 Cr | 20.65 Cr |
| Cash in hand | 21.8 Cr | 13.6 Cr | 1.1 Lk | 90,000 |
| Balances at Bank | 15.78 Lk | 27.88 Lk | 13.11 Cr | 20.64 Cr |
| Other Current Assets | 2.27 Cr | 10.23 Cr | 13.98 Cr | 13.57 Cr |
| Interest accrued and or due on loans | 44.13 Lk | 36.58 Lk | 13.98 Cr | 13.57 Cr |
| Short Term Loans and Advances | 21.27 Cr | 24.32 Cr | 26.08 Cr | 20.82 Cr |
| Advances recoverable in cash or in kind | 20.58 Cr | 22.63 Cr | 9.33 Cr | 11.57 Cr |
| Advance income tax and TDS | 47,000 | 1.14 Cr | 2.06 Cr | 39.7 Lk |
| Total Current Assets | 239.32 Cr | 287.35 Cr | 266.04 Cr | 277.52 Cr |
| Net Current Assets (Including Current Investments) | 64.95 Cr | 68.32 Cr | 20.4 Cr | 43.76 Cr |
| Total Assets | 351.06 Cr | 409.23 Cr | 411.41 Cr | 453.72 Cr |
| Contingent Liabilities | 16.95 Cr | 26.78 Cr | 16.5 Cr | 20.63 Cr |
| Total Debt | 67.81 Cr | 95.99 Cr | 117.19 Cr | 125.96 Cr |
| Book Value | 27.1 | 0 | 26.23 | 0 |
| Adjusted Book Value | 27.1 | 31.07 | 26.23 | 30.58 |
STANDALONE BALANCE SHEET FOR KRITI INDUSTRIES (INDIA) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 4.96 Cr | 4.96 Cr | 4.96 Cr | 4.96 Cr |
| Equity - Authorised | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Equity - Issued | 4.96 Cr | 4.96 Cr | 4.96 Cr | 4.96 Cr |
| Equity Paid Up | 4.96 Cr | 4.96 Cr | 4.96 Cr | 4.96 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 136.37 Cr | 148.8 Cr | 124.42 Cr | 145.46 Cr |
| Securities Premium | 4.66 Cr | 4.66 Cr | 4.66 Cr | 4.66 Cr |
| Capital Reserves | 2.73 Lk | 2.73 Lk | 2.73 Lk | 2.73 Lk |
| Profit & Loss Account Balance | 94.19 Cr | 105.78 Cr | 81.37 Cr | 101.29 Cr |
| General Reserves | 37.25 Cr | 38.25 Cr | 38.25 Cr | 39.75 Cr |
| Reserve excluding Revaluation Reserve | 136.37 Cr | 148.8 Cr | 124.42 Cr | 145.46 Cr |
| Shareholder's Funds | 141.33 Cr | 153.76 Cr | 129.38 Cr | 150.42 Cr |
| Secured Loans | 16.05 Cr | 9.6 Cr | 15.25 Cr | 24.83 Cr |
| Term Loans - Banks | 16.05 Cr | 9.6 Cr | 15.25 Cr | 24.83 Cr |
| Unsecured Loans | 0 | 10 Cr | 18 Cr | 32.94 Cr |
| Loans - Others | 0 | 10 Cr | 18 Cr | 32.94 Cr |
| Deferred Tax Assets / Liabilities | 10.05 Cr | 10.16 Cr | 2.87 Cr | 11.35 Cr |
| Deferred Tax Liability | 10.05 Cr | 10.16 Cr | 2.87 Cr | 11.35 Cr |
| Other Long Term Liabilities | 15.82 Cr | 6.06 Cr | 6.97 Cr | 6.61 Cr |
| Long Term Provisions | 0 | 22.97 Lk | 55.24 Lk | 1.14 Cr |
| Total Non-Current Liabilities | 41.92 Cr | 36.06 Cr | 43.64 Cr | 76.87 Cr |
| Trade Payables | 105.2 Cr | 127.24 Cr | 129.21 Cr | 133.38 Cr |
| Sundry Creditors | 105.2 Cr | 127.24 Cr | 129.21 Cr | 133.38 Cr |
| Other Current Liabilities | 15.34 Cr | 19.33 Cr | 31.72 Cr | 34.6 Cr |
| Short Term Borrowings | 44.63 Cr | 78.12 Cr | 82.68 Cr | 63.16 Cr |
| Secured ST Loans repayable on Demands | 34.84 Cr | 26.55 Cr | 53.78 Cr | 51.68 Cr |
| Short Term Provisions | 2.03 Cr | 1.83 Cr | 1.99 Cr | 2.18 Cr |
| Provision for Tax | 57.85 Lk | 0 | 0 | 0 |
| Total Current Liabilities | 167.2 Cr | 226.52 Cr | 245.6 Cr | 233.32 Cr |
| Total Liabilities | 350.46 Cr | 416.33 Cr | 418.61 Cr | 460.6 Cr |
| Gross Block | 131.28 Cr | 144.43 Cr | 171.2 Cr | 214.98 Cr |
| Less: Accumulated Depreciation | 30.82 Cr | 38.52 Cr | 47.66 Cr | 59.65 Cr |
| Net Block | 100.46 Cr | 105.9 Cr | 123.54 Cr | 155.33 Cr |
| Capital Work in Progress | 9.46 Cr | 13.71 Cr | 16.89 Cr | 13.22 Cr |
| Non Current Investments | 6.62 Cr | 7.78 Cr | 10.62 Cr | 11.98 Cr |
| Long Term Investment | 6.62 Cr | 7.78 Cr | 10.62 Cr | 11.98 Cr |
| Unquoted | 7.78 Cr | 7.78 Cr | 10.62 Cr | 11.98 Cr |
| Long Term Loans & Advances | 2.43 Cr | 2.08 Cr | 1.91 Cr | 3.19 Cr |
| Other Non Current Assets | 56 Lk | 0 | 0 | 0 |
| Total Non-Current Assets | 119.53 Cr | 129.48 Cr | 152.96 Cr | 183.72 Cr |
| Unquoted | 7.78 Cr | 7.78 Cr | 10.62 Cr | 11.98 Cr |
| Inventories | 161.68 Cr | 206.56 Cr | 159.44 Cr | 155.74 Cr |
| Raw Materials | 68.55 Cr | 84.33 Cr | 55.78 Cr | 56.69 Cr |
| Work-in Progress | 0 | 0 | 96.84 Cr | 91.69 Cr |
| Finished Goods | 89.23 Cr | 116.61 Cr | 0 | 0 |
| Stores and Spare | 3.9 Cr | 5.62 Cr | 6.82 Cr | 7.36 Cr |
| Sundry Debtors | 32.13 Cr | 32.43 Cr | 53.43 Cr | 66.74 Cr |
| Debtors more than Six months | 0 | 10.9 Cr | 11.34 Cr | 10.77 Cr |
| Debtors Others | 32.13 Cr | 21.53 Cr | 42.09 Cr | 55.98 Cr |
| Cash and Bank | 15.52 Cr | 13.48 Cr | 12.82 Cr | 20.08 Cr |
| Cash in hand | 40,000 | 62,000 | 1.09 Lk | 89,000 |
| Balances at Bank | 15.52 Cr | 13.48 Cr | 12.81 Cr | 20.07 Cr |
| Other Current Assets | 42.37 Lk | 10.18 Cr | 13.92 Cr | 13.51 Cr |
| Interest accrued and or due on loans | 42.37 Lk | 31.46 Lk | 13.92 Cr | 13.51 Cr |
| Short Term Loans and Advances | 21.18 Cr | 24.2 Cr | 26.04 Cr | 20.8 Cr |
| Advances recoverable in cash or in kind | 20.52 Cr | 22.63 Cr | 9.33 Cr | 11.57 Cr |
| Advance income tax and TDS | 0 | 1.06 Cr | 2.06 Cr | 39.7 Lk |
| Total Current Assets | 230.93 Cr | 286.86 Cr | 265.65 Cr | 276.88 Cr |
| Net Current Assets (Including Current Investments) | 63.73 Cr | 60.34 Cr | 20.05 Cr | 43.56 Cr |
| Total Assets | 350.46 Cr | 416.33 Cr | 418.61 Cr | 460.6 Cr |
| Contingent Liabilities | 16.62 Cr | 26.67 Cr | 2.5 Cr | 20.47 Cr |
| Total Debt | 67.77 Cr | 103.99 Cr | 125.19 Cr | 134.55 Cr |
| Book Value | 28.49 | 0 | 26.08 | 0 |
| Adjusted Book Value | 28.49 | 31 | 26.08 | 30.32 |
FINANCIAL RATIOS (CONSOLIDATED) FOR KRITI INDUSTRIES (INDIA) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 7.27 | 4.02 | -4.64 | 4.42 |
| CEPS(Rs) | 8.78 | 4.51 | -2.75 | 6.83 |
| DPS(Rs) | 0.2 | 0.2 | 0 | 0.2 |
| Book NAV/Share(Rs) | 27.1 | 31.07 | 26.23 | 30.58 |
| Tax Rate(%) | 25.91 | 25.81 | 24.25 | 28.31 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.25 | 7.14 | -1.06 | 6.86 |
| EBIT Margin(%) | 10.12 | 6.12 | -1.82 | 5.87 |
| Pre Tax Margin(%) | 8.26 | 3.53 | -4.11 | 3.52 |
| PAT Margin (%) | 6.12 | 2.62 | -3.11 | 2.52 |
| Cash Profit Margin (%) | 7.39 | 4.1 | -1.86 | 3.91 |
| Performance Ratios | ||||
| ROA(%) | 10.24 | 3.69 | -5.55 | 5.05 |
| ROE(%) | 30.89 | 9.9 | -16.04 | 15.52 |
| ROCE(%) | 31.77 | 14.43 | -5.37 | 19.38 |
| Asset Turnover(x) | 1.67 | 1.41 | 1.79 | 2 |
| Sales/Fixed Asset(x) | 4.52 | 3.95 | 4.64 | 4.49 |
| Working Capital/Sales(x) | 9.07 | 7.97 | 35.91 | 19.81 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.22 | 0.25 | 0.22 | 0.22 |
| Receivable days | 32.53 | 23.8 | 21.37 | 25.31 |
| Inventory Days | 92.1 | 123.38 | 91.19 | 66.37 |
| Payable days | 85.33 | 99.52 | 72.16 | 69.54 |
| Valuation Parameters | ||||
| PER(x) | 10.07 | 26.55 | 0 | 30.13 |
| PCE(x) | 8.34 | 23.68 | -41.62 | 19.52 |
| Price/Book(x) | 2.7 | 3.43 | 4.37 | 4.36 |
| Yield(%) | 0.27 | 0.19 | 0 | 0.15 |
| EV/Net Sales(x) | 0.69 | 1.12 | 0.92 | 0.88 |
| EV/Core EBITDA(x) | 6.09 | 15.19 | -159.53 | 12.19 |
| EV/EBIT(x) | 6.86 | 18.33 | -50.38 | 15.06 |
| EV/CE(x) | 1.16 | 1.49 | 1.63 | 2.76 |
| M Cap / Sales | 0.62 | 0.97 | 0.78 | 0.76 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 10.29 | -7.54 | 34.46 | 18.31 |
| Core EBITDA Growth(%) | 44.8 | -42.04 | -110.47 | 1591.16 |
| EBIT Growth(%) | 56.78 | -46.17 | -140.02 | 481.06 |
| PAT Growth(%) | 95 | -62.44 | -259.59 | 195.92 |
| EPS Growth(%) | 95 | -44.72 | -215.42 | 195.32 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.5 | 0.62 | 0.9 | 0.83 |
| Current Ratio(x) | 1.37 | 1.31 | 1.08 | 1.19 |
| Quick Ratio(x) | 0.45 | 0.37 | 0.43 | 0.52 |
| Interest Cover(x) | 5.44 | 2.36 | -0.8 | 2.5 |
| Total Debt/Mcap(x) | 0.19 | 0.18 | 0.21 | 0.19 |
FINANCIAL RATIOS (STANDALONE) FOR KRITI INDUSTRIES (INDIA) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 7.71 | 2.83 | -4.72 | 4.32 |
| CEPS(Rs) | 9.22 | 4.46 | -2.88 | 6.74 |
| DPS(Rs) | 0.2 | 0.2 | 0 | 0.2 |
| Book NAV/Share(Rs) | 28.49 | 31 | 26.08 | 30.32 |
| Tax Rate(%) | 25.33 | 26.14 | 23.76 | 28.37 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.64 | 7.14 | -1.06 | 6.86 |
| EBIT Margin(%) | 10.55 | 6.12 | -1.82 | 5.87 |
| Pre Tax Margin(%) | 8.69 | 3.49 | -4.19 | 3.45 |
| PAT Margin (%) | 6.49 | 2.58 | -3.2 | 2.47 |
| Cash Profit Margin (%) | 7.76 | 4.06 | -1.95 | 3.86 |
| Performance Ratios | ||||
| ROA(%) | 10.89 | 3.63 | -5.61 | 4.87 |
| ROE(%) | 31.19 | 9.51 | -16.54 | 15.31 |
| ROCE(%) | 32.13 | 13.99 | -5.21 | 18.85 |
| Asset Turnover(x) | 1.68 | 1.41 | 1.75 | 1.97 |
| Sales/Fixed Asset(x) | 4.58 | 3.95 | 4.64 | 4.49 |
| Working Capital/Sales(x) | 9.25 | 9.03 | 36.53 | 19.89 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.22 | 0.25 | 0.22 | 0.22 |
| Receivable days | 31.02 | 23.43 | 21.39 | 25.31 |
| Inventory Days | 91.47 | 123.37 | 91.19 | 66.37 |
| Payable days | 84.52 | 96.45 | 72.16 | 69.54 |
| Valuation Parameters | ||||
| PER(x) | 9.5 | 37.71 | 0 | 30.85 |
| PCE(x) | 7.94 | 23.95 | -39.82 | 19.78 |
| Price/Book(x) | 2.57 | 3.44 | 4.39 | 4.39 |
| Yield(%) | 0.27 | 0.19 | 0 | 0.15 |
| EV/Net Sales(x) | 0.7 | 1.14 | 0.93 | 0.89 |
| EV/Core EBITDA(x) | 5.96 | 15.4 | -161.5 | 12.33 |
| EV/EBIT(x) | 6.68 | 18.58 | -51 | 15.24 |
| EV/CE(x) | 1.19 | 1.49 | 1.63 | 2.72 |
| M Cap / Sales | 0.62 | 0.97 | 0.78 | 0.76 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 10.29 | -7.54 | 34.46 | 18.31 |
| Core EBITDA Growth(%) | 47.78 | -42.21 | -110.47 | 1590.88 |
| EBIT Growth(%) | 60.15 | -46.35 | -140.02 | 480.98 |
| PAT Growth(%) | 98.71 | -63.29 | -266.8 | 191.48 |
| EPS Growth(%) | 98.71 | -63.29 | -266.8 | 191.48 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.48 | 0.68 | 0.97 | 0.89 |
| Current Ratio(x) | 1.38 | 1.27 | 1.08 | 1.19 |
| Quick Ratio(x) | 0.41 | 0.35 | 0.43 | 0.52 |
| Interest Cover(x) | 5.67 | 2.32 | -0.77 | 2.43 |
| Total Debt/Mcap(x) | 0.19 | 0.2 | 0.22 | 0.2 |
SHARE HOLDING PATTERN FOR KRITI INDUSTRIES (INDIA) LIMITED
| Date | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 66.34 | 66.35 | 66.35 | 66.35 | 66.35 | 66.35 | 66.35 | 66.35 | 66.35 | 66.77 |
| FII % | 0.00 | 0.03 | 0.09 | 0.01 | 0.00 | 0.06 | 0.01 | 0.15 | 0.01 | 0.46 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 33.66 | 33.62 | 33.56 | 33.64 | 33.65 | 33.59 | 33.64 | 33.49 | 33.64 | 32.77 |
PEER COMPARISON FOR KRITI INDUSTRIES (INDIA) LIMITED
CORPORATE ACTIONS FOR KRITI INDUSTRIES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Oct-2024 | Board Meeting - Quarterly Results | 09-Nov-2024 |
| BSE 26-Jul-2024 | Board Meeting - Quarterly Results | 03-Aug-2024 |
| BSE 24-Jul-2024 | Board Meeting - Issue Of Warrants | 27-Jul-2024 |
| BSE 11-Jun-2024 | Board Meeting - Issue Of Warrants & Employees Stock Option Plan | 18-Jun-2024 |
| BSE 27-May-2024 | Book Closure - Rs.0.2000 per share(20%)Final Dividend & A.G.M. | 12-Jun-2024 18-Jun-2024 |
| BSE 27-May-2024 | AGM - Rs.0.2000 per share(20%)Final Dividend & A.G.M. | 18-Jun-2024 18-Jun-2024 |
| BSE 03-May-2024 | Dividend - Rs.0.2000 per share(20%)Final Dividend | |
| BSE 29-Apr-2024 | Board Meeting - Final Dividend & Audited Results | 03-May-2024 |
| BSE 18-Jan-2024 | Board Meeting - Quarterly Results | 25-Jan-2024 |
| BSE 01-Nov-2023 | Board Meeting - Quarterly Results | 08-Nov-2023 |
| BSE 07-Aug-2023 | Book Closure - A.G.M. | 22-Aug-2023 28-Aug-2023 |
| BSE 07-Aug-2023 | AGM - A.G.M. | 28-Aug-2023 28-Aug-2023 |
| BSE 17-Jul-2023 | Board Meeting - Quarterly Results | 22-Jul-2023 |
| BSE 18-May-2023 | Board Meeting - Final Dividend & Audited Results | 25-May-2023 |
| BSE 24-Jan-2023 | Board Meeting - Quarterly Results | 03-Feb-2023 |
| BSE 01-Nov-2022 | Board Meeting - Quarterly Results | 09-Nov-2022 |
| BSE 28-Jul-2022 | Board Meeting - Quarterly Results | 06-Aug-2022 |
| BSE 25-Jul-2022 | Book Closure - Rs.0.2000 per share(20%)Final Dividend & A.G.M. | 11-Aug-2022 17-Aug-2022 |
| BSE 25-Jul-2022 | AGM - Rs.0.2000 per share(20%)Final Dividend & A.G.M. | 17-Aug-2022 17-Aug-2022 |
| BSE 30-May-2022 | Dividend - Rs.0.2000 per share(20%)Final Dividend | |
| BSE 23-May-2022 | Board Meeting - Final Dividend & Audited Results | 30-May-2022 |
| BSE 20-Jan-2022 | Board Meeting - Quarterly Results | 27-Jan-2022 |
| BSE 19-Oct-2021 | Board Meeting - Quarterly Results | 26-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR KRITI INDUSTRIES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting Intimation For Announcement Regarding Intimation Of Holding 5/2024-25 Board Meeting For Consideration And Approval Of The Standalone And Consolidated Un-Audited Financial Results For The Quarter And Half Year Ended 30Th September 2024 KRITI INDUSTRIES (INDIA) LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/11/2024 inter alia to consider and approve Corporate Announcement u/r 29(1)(a) of the SEBI (LODR) Regulations 2015 read with SEBI (PIT) Regulations 2015 regarding intimation of holding 5/2024-25 Board Meeting for consideration and approval of the Standalone and Consolidated Un-Audited Financial Results for the quarter and half year ended 30th September 2024. |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of issue of letter of confirmation |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate for Compliance of Regulation 74(5) of SEBI (DP) Reg 2018 for the quarter ended 30th September 2024. |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Submission of Notice for Trading Window closure in the shares of the Company from 1st October 2024 till the completion of 48 hours after the declaration of Unaudited Standalone & Consolidated Financial Results for the quarter and half year ended 30th September 2024. |
| BSE 12-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Lost Share Certificate |
| BSE 09-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding issuance of Letter of Confirmation in lieu of original Share Certificate |
| BSE 22-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Lost Share Certificate |
| BSE 22-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Press Release of Notice for Lost/Misplaced Share Certificates |
| BSE 17-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of Share Certificate |
| BSE 10-Aug-2024 | General Announcements FILE | Submission Of The Minutes Of The 01/2024-25 Extraordinary General Meeting Of The Company Held On Monday 15Th July 2024. Submission of the minutes of the 01/2024-25 Extraordinary General Meeting of the Company held on Monday 15th July 2024. |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Submission of transcript of Earning Call conference held on 06.08.2024. |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Recording of conference call held on Unaudited Financial Results for the quarter ended June 30 2024. |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Submission of Earning Presentation as on Q1-FY25. |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of Press Release of Unaudited Standalone and Consolidated Financial Results for Quarter ended 30th June 2024. |
| BSE 03-Aug-2024 | Outcome FILE | Board Meeting Outcome for Submission Of Financial Results For The Quarter Ended 30.06.2024 Submission of Financial Results for the quarter ended 30.06.2024 |
| BSE 03-Aug-2024 | Outcome FILE | Submission Of Financial Results For Quarter Ended 30.06.2024 submission of Financial Results for the quarter ended 30.06.2024 |
| BSE 02-Aug-2024 | General Announcements FILE | Submission Of Updation To The Invitation For Earning Conference Call. Submission of updation to the Invitation for Earning Conference Call |
| BSE 02-Aug-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Sakam Trading Pvt Ltd & Others |
| BSE 02-Aug-2024 | General FILE | Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Madhuri Madhusudan Kela & Mahi Kela |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Invitation for Earning Conference Call |
| BSE 30-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding issuance of Letter of Confirmation. |
| BSE 27-Jul-2024 | Outcome FILE | Board Meeting Outcome for Intimation Of Outcome Of 03/ 2024-25 Board Meeting Held On Saturday 27Th July 2024 Intimation of Outcome of 03/ 2024-25 Board Meeting held on Saturday 27th July 2024 |
| BSE 26-Jul-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting For Consideration And Approval Of The Standalone And Consolidated Un-Audited Financial Results For The Quarter Ended 30Th June 2024. KRITI INDUSTRIES (INDIA) LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 03/08/2024 inter alia to consider and approve Intimation of Board meeting for consideration and approval of the Standalone and Consolidated Un-Audited Financial Results for the Quarter Ended 30th June 2024. |
| BSE 24-Jul-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting For Issuance Of Warrants To Be Held On Saturday 27Th July 2024 KRITI INDUSTRIES (INDIA) LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/07/2024 inter alia to consider and approve Intimation of Board meeting for issuance of warrants to be held on Saturday 27th July 2024 |
| BSE 24-Jul-2024 | General Announcements FILE | Intimation For Obtaining ''In-Principle'' Approval Letter From BSE Ltd. And NSE U/R 30(1) Of SEBI (LODR) Reg 2015 For Issuance Of Warrants Submission of Intimation for obtaining "In Principle" approval Letter from BSE Ltd and National Stock Exchange of India Limited U/r 30 (1) of the SEBI (LODR) Regulations 2015 for issuance upto 94 61 480 Warrants of Rs. 158.50 Convertible Into Equity Shares of Rs. 1/- at a premium of Rs. 157.50 per Share to Promoter and Promoter Group and Non-Promoter/Other Persons on a preferential basis. |
| BSE 16-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association Submission of altered |
| BSE 16-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of EGM Outcome of the EGM |
| BSE 16-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Submission of voting results alongwith scrutinizers report for EGM held on 15/07/2024 |
| BSE 16-Jul-2024 | General Announcements FILE | Declaration Of Results Of E-Voting And E-Voting At 01/2024-25 EGM Held On 15/07/2024 Along With Scrutinizer''s Report Declaration of Results of e-voting and e-voting at 01/2024-25 EGM held on 15/07/2024 along with Scrutinizers Report |
| BSE 15-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Submission of the proceedings of 01/2024-25 Extraordinary General Meeting of the Company held on Monday 15th July 2024 |
INSIDER TRADING FOR KRITI INDUSTRIES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 27-Jul-2024 27-Jul-2024 | Buy Allotment | 1,577,000 @ 0.00 (7.17 %) | SAKAM TRADING PVT LTD |
| BSE 27-Jul-2024 27-Jul-2024 | Buy Allotment | 63,000 @ 0.00 (0.11 %) | SANGITA BAFNA |
| BSE 27-Jul-2024 27-Jul-2024 | Buy Allotment | 3,092,480 @ 0.00 (5.17 %) | KRITI NUTRIENTS Ltd |
| BSE 10-Jun-2024 10-Jun-2024 | Buy Market | 65,000 @ 0.00 (0.13 %) | KRITI NUTRIENTS LTD |
| BSE 07-Jun-2024 07-Jun-2024 | Buy Market | 32,200 @ 0.00 (0.07 %) | KRITI NUTRIENTS LTD |
| BSE 03-Jun-2024 04-Jun-2024 | Buy Market | 11,900 @ 0.00 (0.02 %) | PURNIMA MEHTA |
| BSE 21-Feb-2024 21-Feb-2024 | Sell Scheme of Amalgamation/Merger/Demerger/Arrangement | 4,632,030 @ 0.00 (0.00 %) | CHETAK BUILDERS PVT LTD |
| BSE 21-Feb-2024 21-Feb-2024 | Buy Scheme of Amalgamation/Merger/Demerger/Arrangement | 4,632,030 @ 0.00 (9.34 %) | SAKAM TRADING PVT LTD |
BULK BLOCK DEALS FOR KRITI INDUSTRIES (INDIA) LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY KRITI INDUSTRIES (INDIA) LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 11-Jun-2024 | DIVIDEND | 0.2 |
| 08-Aug-2022 | DIVIDEND | 0.2 |
| 29-Jul-2021 | DIVIDEND | 0.2 |
SPLIT / BONUS BY KRITI INDUSTRIES (INDIA) LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed