♥
ISIN : INE291A01017
NSE : GRWRHITECH
BSE : 500655
Face Value : 10
Industry : Plastic Products
EPS : 87.50
EPS (TTM) : 106.72
Price to Earning (P/E) : 45.08
Book Value : 880.15
Price to Bookvalue (P/B) : 4.48
Dividend Yield : 0 %
Return on Equity (ROE) : 10.42 %
Return on Capital Employed (ROCE) : 13.83 %
Garware Hi-Tech Films Limited
ISIN : INE291A01017
NSE : GRWRHITECH
BSE : 500655
Face Value : 10
Industry : Plastic Products
EPS : 87.50
EPS (TTM) : 106.72
Price to Earning (P/E) : 45.08
Book Value : 880.15
Price to Bookvalue (P/B) : 4.48
Dividend Yield : 0 %
Return on Equity (ROE) : 10.42 %
Return on Capital Employed (ROCE) : 13.83 %
Garware Hi-Tech share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 3513.9 - 3701.85 5.3 % |
| Low / High | 3485.3 - 3719.35 6.7 % |
| Trade Volume | 2,305 |
| 52 Week Low / High | 2681.1 - 4799.7 79 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR GARWARE HI-TECH FILMS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 3235.1 | 3698.7 | 3947.7 | 3243.6 | 3490.1 | 3797.1 | 3971.1 | 4536.2 | 4465.8 | 4744.7 |
| Total Income | 3389.1 | 3783.7 | 4038.1 | 3318.5 | 3661.4 | 3886.1 | 4062.7 | 4631.1 | 4580.9 | 4858 |
| Total Expenditure | 2683.4 | 3076.8 | 3279.8 | 2793.8 | 2957.8 | 3158.8 | 3322.4 | 3785.2 | 3683.9 | 3558.3 |
| Other Income | 154 | 85 | 90.4 | 74.9 | 171.3 | 89 | 91.6 | 94.9 | 115.1 | 113.3 |
| Operating Profit | 705.7 | 706.9 | 758.3 | 524.7 | 703.6 | 727.3 | 740.3 | 845.9 | 897 | 1299.7 |
| Interest | 45.7 | 42.6 | 40.5 | 40.3 | 46.5 | 43.3 | 36.5 | 18.8 | 19.2 | 20.3 |
| PBDT | 660 | 664.3 | 717.8 | 484.4 | 657.1 | 684 | 703.8 | 827.1 | 877.8 | 1279.4 |
| Depreciation | 72 | 72.7 | 76.3 | 79.5 | 95.6 | 98.4 | 97.2 | 97.5 | 97.1 | 104.2 |
| Profit Before Tax | 588 | 591.6 | 641.5 | 404.9 | 561.5 | 585.6 | 606.6 | 729.6 | 780.7 | 1175.2 |
| Tax | 136.8 | 146.2 | 160.2 | 100.9 | 130.8 | 148.7 | 147.5 | 170.8 | 202.6 | 291.7 |
| Profit After Tax | 451.2 | 445.4 | 481.3 | 304 | 430.7 | 436.9 | 459.1 | 558.8 | 578.1 | 883.5 |
| Net Profit | 451.2 | 445.4 | 481.3 | 304 | 430.7 | 436.9 | 459.1 | 558.8 | 578.1 | 883.5 |
| Equity Capital | 232.3 | 232.3 | 232.3 | 232.3 | 232.3 | 232.3 | 232.3 | 232.3 | 232.3 | 232.3 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 19.42 | 19.17 | 20.72 | 13.09 | 18.54 | 18.81 | 19.76 | 24.06 | 24.89 | 38.03 |
| Diluted Eps After Extraordinary Items | 19.42 | 19.17 | 20.72 | 13.09 | 18.54 | 18.81 | 19.76 | 24.05 | 24.88 | 38.03 |
| Diluted Eps Before Extraordinary Items | 19.42 | 19.17 | 20.72 | 13.09 | 18.54 | 18.81 | 19.76 | 24.05 | 24.88 | 38.03 |
STANDALONE QUARTERLY RESULT FOR GARWARE HI-TECH FILMS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 3275.4 | 3548.2 | 3594.9 | 3089.9 | 2879.4 | 3253.6 | 3846.6 | 4325.3 | 4391 | 4491.2 |
| Total Income | 3430.8 | 3619.6 | 3676.5 | 3171.5 | 3048.5 | 3350.4 | 3934.5 | 4415.7 | 4503.1 | 4772 |
| Total Expenditure | 2730.7 | 2904.4 | 3022.6 | 2585.9 | 2576.8 | 2833.8 | 3230.7 | 3632.4 | 3624.9 | 3330.7 |
| Other Income | 155.4 | 71.4 | 81.6 | 81.6 | 169.1 | 96.8 | 87.9 | 90.4 | 112.1 | 280.8 |
| Operating Profit | 700.1 | 715.2 | 653.9 | 585.6 | 471.7 | 516.6 | 703.8 | 783.3 | 878.2 | 1441.3 |
| Interest | 43.5 | 37.8 | 36.8 | 36.9 | 41.6 | 38.9 | 32.4 | 15 | 14.7 | 14.5 |
| PBDT | 656.6 | 677.4 | 617.1 | 548.7 | 430.1 | 477.7 | 671.4 | 768.3 | 863.5 | 1426.8 |
| Depreciation | 71.7 | 72.5 | 74.7 | 78.5 | 91.2 | 96.3 | 95.1 | 95.3 | 94.9 | 102.1 |
| Profit Before Tax | 584.9 | 604.9 | 542.4 | 470.2 | 338.9 | 381.4 | 576.3 | 673 | 768.6 | 1324.7 |
| Tax | 150.3 | 153.3 | 136.3 | 118.3 | 72.5 | 95.3 | 140.1 | 166.5 | 188.1 | 284.4 |
| Profit After Tax | 434.6 | 451.6 | 406.1 | 351.9 | 266.4 | 286.1 | 436.2 | 506.5 | 580.5 | 1040.3 |
| Net Profit | 434.6 | 451.6 | 406.1 | 351.9 | 266.4 | 286.1 | 436.2 | 506.5 | 580.5 | 1040.3 |
| Equity Capital | 232.3 | 232.3 | 232.3 | 232.3 | 232.3 | 232.3 | 232.3 | 232.3 | 232.3 | 232.3 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 18.71 | 19.44 | 17.48 | 15.15 | 11.47 | 12.32 | 18.78 | 21.8 | 24.99 | 44.78 |
| Diluted Eps After Extraordinary Items | 18.71 | 19.44 | 17.48 | 15.15 | 11.47 | 12.31 | 18.78 | 21.8 | 24.99 | 44.78 |
| Diluted Eps Before Extraordinary Items | 18.71 | 19.44 | 17.48 | 15.15 | 11.47 | 12.31 | 18.78 | 21.8 | 24.99 | 44.78 |
CONSOLIDATED ANNUAL RESULT FOR GARWARE HI-TECH FILMS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 13026.3 | 14380.1 | 16770.2 |
| Total Income | 13420.6 | 14801.7 | 17160.8 |
| Total Expenditure | 10645.7 | 12108.2 | 13950.3 |
| Other Income | 394.3 | 421.6 | 390.6 |
| Operating Profit | 2774.9 | 2693.5 | 3210.5 |
| Interest | 182.4 | 169.9 | 117.8 |
| PBDT | 2592.5 | 2523.6 | 3092.7 |
| Depreciation | 281.9 | 324.1 | 390.2 |
| Profit Before Tax | 2310.6 | 2199.5 | 2702.5 |
| Tax | 638.8 | 538.1 | 669.6 |
| Profit After Tax | 1671.8 | 1661.4 | 2032.9 |
| Net Profit | 1671.8 | 1661.4 | 2032.9 |
| Equity Capital | 232.3 | 232.3 | 232.3 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 16876.5 | 18325.9 | 20215.7 |
| Calculated EPS | 71.97 | 71.52 | 87.51 |
| Diluted Eps After Extraordinary Items | 71.96 | 71.51 | 87.5 |
| Diluted Eps Before Extraordinary Items | 71.96 | 71.51 | 87.5 |
STANDALONE ANNUAL RESULT FOR GARWARE HI-TECH FILMS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 12639.6 | 13112.4 | 15816.5 |
| Total Income | 13035.1 | 13516.1 | 16203.7 |
| Total Expenditure | 10357 | 11089.7 | 13321.8 |
| Other Income | 395.5 | 403.7 | 387.2 |
| Operating Profit | 2678.1 | 2426.4 | 2881.9 |
| Interest | 171.5 | 153.1 | 101 |
| PBDT | 2506.6 | 2273.3 | 2780.9 |
| Depreciation | 280.7 | 316.9 | 381.6 |
| Profit Before Tax | 2225.9 | 1956.4 | 2399.3 |
| Tax | 623.8 | 480.4 | 590 |
| Profit After Tax | 1602.1 | 1476 | 1809.3 |
| Net Profit | 1602.1 | 1476 | 1809.3 |
| Equity Capital | 232.3 | 232.3 | 232.3 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 16646.6 | 17901.7 | 19553.7 |
| Calculated EPS | 68.97 | 63.54 | 77.89 |
| Diluted Eps After Extraordinary Items | 68.96 | 63.53 | 77.88 |
| Diluted Eps Before Extraordinary Items | 68.96 | 63.53 | 77.88 |
CONSOLIDATED PROFIT / LOSS FOR GARWARE HI-TECH FILMS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 989.03 Cr | 1302.63 Cr | 1440.36 Cr | 1674.37 Cr |
| Sales | 971.3 Cr | 1275.05 Cr | 1414.2 Cr | 1649.17 Cr |
| Net Sales | 989.03 Cr | 1302.63 Cr | 1438.01 Cr | 1677.02 Cr |
| Increase/Decrease in Stock | -12.68 Cr | -67.92 Cr | 16.43 Cr | -20.71 Cr |
| Raw Material Consumed | 366.46 Cr | 597.71 Cr | 648.36 Cr | 821.4 Cr |
| Opening Raw Materials | 23.1 Cr | 29 Cr | 42.72 Cr | 47.75 Cr |
| Purchases Raw Materials | 372.37 Cr | 611.43 Cr | 653.39 Cr | 883.45 Cr |
| Closing Raw Materials | 29 Cr | 42.72 Cr | 47.75 Cr | 109.8 Cr |
| Power & Fuel Cost | 81.72 Cr | 106.24 Cr | 127.16 Cr | 124.64 Cr |
| Electricity & Power | 80.66 Cr | 105.01 Cr | 125.96 Cr | 123.5 Cr |
| Employee Cost | 107.59 Cr | 122.85 Cr | 121.87 Cr | 142.67 Cr |
| Salaries, Wages & Bonus | 92.73 Cr | 106.96 Cr | 106.15 Cr | 124.81 Cr |
| Contributions to EPF & Pension Funds | 8.4 Cr | 9.13 Cr | 9.55 Cr | 10.59 Cr |
| Workmen and Staff Welfare Expenses | 6.47 Cr | 6.76 Cr | 6.17 Cr | 7.27 Cr |
| Other Manufacturing Expenses | 131.16 Cr | 169.06 Cr | 167.06 Cr | 183.48 Cr |
| Sub-contracted / Out sourced services | 0 | 22.57 Cr | 25.39 Cr | 28.54 Cr |
| Processing Charges | 40.1 Cr | 50.49 Cr | 44.3 Cr | 45.27 Cr |
| Repairs and Maintenance | 32.09 Cr | 15.75 Cr | 19.29 Cr | 17.73 Cr |
| General and Administration Expenses | 23.41 Cr | 31.25 Cr | 36.23 Cr | 42.53 Cr |
| Rent , Rates & Taxes | 1.94 Cr | 2.06 Cr | 1.51 Cr | 2.93 Cr |
| Insurance | 3.48 Cr | 3.86 Cr | 4.51 Cr | 4.82 Cr |
| Professional and legal fees | 14.26 Cr | 14.15 Cr | 16.21 Cr | 18.52 Cr |
| Traveling and conveyance | 2.08 Cr | 3.62 Cr | 6.63 Cr | 7.72 Cr |
| Selling and Distribution Expenses | 50.48 Cr | 81.87 Cr | 73.19 Cr | 85.96 Cr |
| Advertisement & Sales Promotion | 66.75 Lk | 1.58 Cr | 61.81 Lk | 36.1 Cr |
| Sales Commissions & Incentives | 1.72 Cr | 1.7 Cr | 1.52 Cr | 1.08 Cr |
| Freight and Forwarding | 48.1 Cr | 78.59 Cr | 71.05 Cr | 48.78 Cr |
| Miscellaneous Expenses | 22.87 Cr | 23.51 Cr | 20.51 Cr | 15.05 Cr |
| Loss on disposal of fixed assets(net) | 0 | 0 | 0 | 13.45 Lk |
| Total Expenditure | 771.02 Cr | 1064.57 Cr | 1210.81 Cr | 1395.02 Cr |
| Other Income | 15.64 Cr | 39.43 Cr | 42.16 Cr | 39.06 Cr |
| Interest Received | 69.59 Lk | 48.74 Lk | 1.85 Cr | 2.06 Cr |
| Dividend Received | 48,000 | 6.56 Lk | 18.38 Lk | 9.19 Lk |
| Profit on sale of Fixed Assets | 0 | 14.85 Cr | 3.62 Cr | 0 |
| Profits on sale of Investments | 2.18 Cr | 3.51 Cr | 2.63 Cr | 4.68 Cr |
| Provision Written Back | 1.15 Cr | 27.08 Lk | 69.44 Lk | 77.93 Lk |
| Foreign Exchange Gains | 8.88 Cr | 14.82 Cr | 17.05 Cr | 15.04 Cr |
| Operating Profit | 233.65 Cr | 277.5 Cr | 269.35 Cr | 321.06 Cr |
| Interest | 19.59 Cr | 18.24 Cr | 16.99 Cr | 11.78 Cr |
| Bank Charges etc | 4.62 Cr | 4.86 Cr | 4.46 Cr | 3.71 Cr |
| PBDT | 214.06 Cr | 259.25 Cr | 252.36 Cr | 309.28 Cr |
| Depreciation | 23.97 Cr | 28.19 Cr | 32.41 Cr | 39.02 Cr |
| Profit Before Taxation & Exceptional Items | 190.08 Cr | 231.06 Cr | 219.95 Cr | 270.26 Cr |
| Profit Before Tax | 190.08 Cr | 231.06 Cr | 219.95 Cr | 270.26 Cr |
| Provision for Tax | 64.13 Cr | 63.88 Cr | 53.81 Cr | 66.96 Cr |
| Current Income Tax | 35.86 Cr | 44.44 Cr | 49.36 Cr | 61.29 Cr |
| Deferred Tax | 28.27 Cr | 19.88 Cr | 4.49 Cr | 5.64 Cr |
| Profit After Tax | 125.95 Cr | 167.18 Cr | 166.14 Cr | 203.3 Cr |
| Consolidated Net Profit | 125.95 Cr | 167.18 Cr | 166.14 Cr | 203.3 Cr |
| Profit Balance B/F | 458.22 Cr | 583.12 Cr | 724.46 Cr | 866.66 Cr |
| Appropriations | 584.17 Cr | 750.3 Cr | 890.6 Cr | 1069.95 Cr |
| Other Appropriation | 1.05 Cr | 25.84 Cr | 23.94 Cr | 25.4 Cr |
| Equity Dividend % | 100 | 100 | 100 | 100 |
| Earnings Per Share | 54.21 | 71.96 | 71.51 | 87.5 |
| Adjusted EPS | 54.21 | 71.96 | 71.51 | 87.5 |
STANDALONE PROFIT / LOSS FOR GARWARE HI-TECH FILMS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 960.39 Cr | 1263.97 Cr | 1311.24 Cr | 1579.01 Cr |
| Sales | 942.66 Cr | 1236.38 Cr | 1285.07 Cr | 1553.81 Cr |
| Net Sales | 960.39 Cr | 1263.97 Cr | 1311.24 Cr | 1581.65 Cr |
| Increase/Decrease in Stock | 6.54 Cr | -37.7 Cr | -1.69 Cr | -14.26 Cr |
| Raw Material Consumed | 348.22 Cr | 569.24 Cr | 602.76 Cr | 792.87 Cr |
| Opening Raw Materials | 23.1 Cr | 29 Cr | 42.72 Cr | 47.75 Cr |
| Purchases Raw Materials | 354.12 Cr | 582.96 Cr | 607.79 Cr | 854.92 Cr |
| Closing Raw Materials | 29 Cr | 42.72 Cr | 47.75 Cr | 109.8 Cr |
| Power & Fuel Cost | 81.7 Cr | 106.19 Cr | 127.11 Cr | 124.57 Cr |
| Electricity & Power | 80.64 Cr | 104.96 Cr | 125.9 Cr | 123.43 Cr |
| Employee Cost | 96.6 Cr | 104.24 Cr | 100.17 Cr | 118.18 Cr |
| Salaries, Wages & Bonus | 81.73 Cr | 88.41 Cr | 84.47 Cr | 100.67 Cr |
| Contributions to EPF & Pension Funds | 8.4 Cr | 9.13 Cr | 9.55 Cr | 10.43 Cr |
| Workmen and Staff Welfare Expenses | 6.47 Cr | 6.71 Cr | 6.14 Cr | 7.08 Cr |
| Other Manufacturing Expenses | 131.16 Cr | 169.02 Cr | 167 Cr | 183.42 Cr |
| Sub-contracted / Out sourced services | 0 | 22.57 Cr | 25.39 Cr | 28.54 Cr |
| Processing Charges | 40.1 Cr | 50.49 Cr | 44.3 Cr | 45.27 Cr |
| Repairs and Maintenance | 32.09 Cr | 15.71 Cr | 19.23 Cr | 17.66 Cr |
| General and Administration Expenses | 20.9 Cr | 26.56 Cr | 28.24 Cr | 34.37 Cr |
| Rent , Rates & Taxes | 1.34 Cr | 1.41 Cr | 1.22 Cr | 2.61 Cr |
| Insurance | 3.2 Cr | 3.48 Cr | 3.79 Cr | 4.07 Cr |
| Professional and legal fees | 13.73 Cr | 11.69 Cr | 11.42 Cr | 13.63 Cr |
| Traveling and conveyance | 1.53 Cr | 2.93 Cr | 5.01 Cr | 6.13 Cr |
| Selling and Distribution Expenses | 46.76 Cr | 76.97 Cr | 67.49 Cr | 78.82 Cr |
| Advertisement & Sales Promotion | 66.75 Lk | 1.58 Cr | 61.81 Lk | 33.82 Cr |
| Sales Commissions & Incentives | 4.57 Cr | 5.25 Cr | 4.85 Cr | 3.78 Cr |
| Freight and Forwarding | 41.52 Cr | 70.13 Cr | 62.02 Cr | 41.21 Cr |
| Miscellaneous Expenses | 21.41 Cr | 21.18 Cr | 17.89 Cr | 14.23 Cr |
| Loss on disposal of fixed assets(net) | 0 | 0 | 0 | 13.45 Lk |
| Total Expenditure | 753.28 Cr | 1035.7 Cr | 1108.97 Cr | 1332.18 Cr |
| Other Income | 15.63 Cr | 39.55 Cr | 40.37 Cr | 38.72 Cr |
| Interest Received | 68.35 Lk | 46.05 Lk | 1.44 Cr | 47.06 Lk |
| Dividend Received | 48,000 | 6.56 Lk | 18.38 Lk | 9.19 Lk |
| Profit on sale of Fixed Assets | 0 | 14.85 Cr | 3.62 Cr | 0 |
| Profits on sale of Investments | 2.18 Cr | 3.51 Cr | 2.63 Cr | 4.68 Cr |
| Provision Written Back | 1.15 Cr | 27.08 Lk | 69.14 Lk | 77.93 Lk |
| Foreign Exchange Gains | 8.88 Cr | 14.96 Cr | 15.69 Cr | 16.29 Cr |
| Operating Profit | 222.74 Cr | 267.81 Cr | 242.64 Cr | 288.19 Cr |
| Interest | 18.37 Cr | 17.15 Cr | 15.31 Cr | 10.1 Cr |
| Bank Charges etc | 4.62 Cr | 4.86 Cr | 4.46 Cr | 3.71 Cr |
| PBDT | 204.37 Cr | 250.66 Cr | 227.33 Cr | 278.09 Cr |
| Depreciation | 23.84 Cr | 28.07 Cr | 31.69 Cr | 38.16 Cr |
| Profit Before Taxation & Exceptional Items | 180.53 Cr | 222.59 Cr | 195.64 Cr | 239.93 Cr |
| Profit Before Tax | 180.53 Cr | 222.59 Cr | 195.64 Cr | 239.93 Cr |
| Provision for Tax | 61.84 Cr | 62.39 Cr | 48.04 Cr | 59.01 Cr |
| Current Income Tax | 31.12 Cr | 38.27 Cr | 42.14 Cr | 54.33 Cr |
| Deferred Tax | 30.72 Cr | 24.56 Cr | 5.94 Cr | 4.64 Cr |
| Profit After Tax | 118.7 Cr | 160.2 Cr | 147.6 Cr | 180.93 Cr |
| Consolidated Net Profit | 118.7 Cr | 160.2 Cr | 147.6 Cr | 180.93 Cr |
| Profit Balance B/F | 450.85 Cr | 568.5 Cr | 702.86 Cr | 826.51 Cr |
| Appropriations | 569.54 Cr | 728.7 Cr | 850.45 Cr | 1007.44 Cr |
| Other Appropriation | 1.05 Cr | 25.84 Cr | 23.94 Cr | 25.4 Cr |
| Equity Dividend % | 100 | 100 | 100 | 100 |
| Earnings Per Share | 51.09 | 68.96 | 63.53 | 77.88 |
| Adjusted EPS | 51.09 | 68.96 | 63.53 | 77.88 |
CONSOLIDATED CASH FLOW FOR GARWARE HI-TECH FILMS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 190.08 Cr | 231.06 Cr | 219.95 Cr | 270.26 Cr |
| Adjustment | 35.59 Cr | 21.56 Cr | 31.83 Cr | 27.68 Cr |
| Changes In working Capital | 11.86 Cr | -38.18 Cr | 13.02 Cr | -61.82 Cr |
| Cash Flow after changes in Working Capital | 237.54 Cr | 214.44 Cr | 264.8 Cr | 236.12 Cr |
| Cash Flow from Operating Activities | 199.28 Cr | 172.25 Cr | 217.96 Cr | 172.11 Cr |
| Cash Flow from Investing Activities | -125.79 Cr | -141.28 Cr | -169.51 Cr | 46.91 Cr |
| Cash Flow from Financing Activitie | -35.8 Cr | 5.81 Cr | -89.39 Cr | -169.35 Cr |
| Net Cash Inflow / Outflow | 37.69 Cr | 36.78 Cr | -40.93 Cr | 49.67 Cr |
| Opening Cash & Cash Equivalents | 24.84 Cr | 62.53 Cr | 99.31 Cr | 59.99 Cr |
| Effect of Foreign Exchange Fluctuations | 0 | 0 | 1.61 Cr | -1.35 Cr |
| Closing Cash & Cash Equivalent | 62.53 Cr | 99.31 Cr | 59.99 Cr | 108.31 Cr |
STANDALONE CASH FLOW FOR GARWARE HI-TECH FILMS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 180.53 Cr | 222.59 Cr | 195.64 Cr | 239.93 Cr |
| Adjustment | 34.2 Cr | 20.37 Cr | 31.46 Cr | 25.38 Cr |
| Changes In working Capital | -4.65 Cr | -68.47 Cr | 56.84 Cr | -92.89 Cr |
| Cash Flow after changes in Working Capital | 210.08 Cr | 174.49 Cr | 283.94 Cr | 172.42 Cr |
| Cash Flow from Operating Activities | 178.92 Cr | 138.47 Cr | 242.52 Cr | 116.67 Cr |
| Cash Flow from Investing Activities | -125.72 Cr | -141.26 Cr | -169.55 Cr | 45.39 Cr |
| Cash Flow from Financing Activitie | -34.57 Cr | 6.9 Cr | -87.12 Cr | -167.01 Cr |
| Net Cash Inflow / Outflow | 18.63 Cr | 4.11 Cr | -14.15 Cr | -4.95 Cr |
| Opening Cash & Cash Equivalents | 11.35 Cr | 29.98 Cr | 34.09 Cr | 19.94 Cr |
| Closing Cash & Cash Equivalent | 29.98 Cr | 34.09 Cr | 19.94 Cr | 14.98 Cr |
CONSOLIDATED BALANCE SHEET FOR GARWARE HI-TECH FILMS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 23.23 Cr | 23.23 Cr | 23.23 Cr | 23.23 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 23.23 Cr | 23.23 Cr | 23.23 Cr | 23.23 Cr |
| Equity Paid Up | 23.23 Cr | 23.23 Cr | 23.23 Cr | 23.23 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 1540.32 Cr | 1687.65 Cr | 1832.59 Cr | 2021.57 Cr |
| Securities Premium | 5.92 Cr | 5.92 Cr | 5.92 Cr | 5.92 Cr |
| Capital Reserves | 763.89 Cr | 763.89 Cr | 763.89 Cr | 763.89 Cr |
| Profit & Loss Account Balance | 583.12 Cr | 724.46 Cr | 866.66 Cr | 1044.55 Cr |
| General Reserves | 69.1 Cr | 69.1 Cr | 69.1 Cr | 69.1 Cr |
| Reserve excluding Revaluation Reserve | 1540.32 Cr | 1687.65 Cr | 1832.59 Cr | 2021.57 Cr |
| Shareholder's Funds | 1563.55 Cr | 1710.88 Cr | 1855.82 Cr | 2044.8 Cr |
| Secured Loans | 111.8 Cr | 130.19 Cr | 84.75 Cr | 13.73 Cr |
| Term Loans - Banks | 131.93 Cr | 182.45 Cr | 140.79 Cr | 0 |
| Deferred Tax Assets / Liabilities | 7.51 Cr | 27.34 Cr | 31.72 Cr | 37.89 Cr |
| Deferred Tax Assets | 38.96 Cr | 12.58 Cr | 12.78 Cr | 13.04 Cr |
| Deferred Tax Liability | 46.47 Cr | 39.92 Cr | 44.49 Cr | 50.92 Cr |
| Long Term Provisions | 4.03 Cr | 3.89 Cr | 4.42 Cr | 5.38 Cr |
| Total Non-Current Liabilities | 123.35 Cr | 161.42 Cr | 120.89 Cr | 57 Cr |
| Trade Payables | 86.49 Cr | 109.9 Cr | 103.57 Cr | 159.98 Cr |
| Sundry Creditors | 86.49 Cr | 109.9 Cr | 103.57 Cr | 159.98 Cr |
| Other Current Liabilities | 85.06 Cr | 140.33 Cr | 124.6 Cr | 52.81 Cr |
| Advances received from customers | 20.59 Cr | 40.64 Cr | 31.67 Cr | 23.2 Cr |
| Interest Accrued But Not Due | 0 | 0 | 0 | 43,000 |
| Current maturity - Others | 5.61 Cr | 6.25 Cr | 7.01 Cr | 6.18 Cr |
| Short Term Provisions | 9.9 Cr | 10.65 Cr | 9.47 Cr | 9.11 Cr |
| Provision for Tax | 98.23 Lk | 99.48 Lk | 3.02 Cr | 1.48 Cr |
| Total Current Liabilities | 181.46 Cr | 260.89 Cr | 237.64 Cr | 221.9 Cr |
| Total Liabilities | 1868.36 Cr | 2133.18 Cr | 2214.34 Cr | 2323.7 Cr |
| Gross Block | 1410.98 Cr | 1449.02 Cr | 1606.52 Cr | 1617.62 Cr |
| Less: Accumulated Depreciation | 81.77 Cr | 108.38 Cr | 139.29 Cr | 167.49 Cr |
| Net Block | 1329.2 Cr | 1340.64 Cr | 1467.24 Cr | 1450.13 Cr |
| Capital Work in Progress | 10.83 Cr | 95.85 Cr | 10.32 Cr | 2.32 Cr |
| Non Current Investments | 67.53 Cr | 74.43 Cr | 76.4 Cr | 87.33 Cr |
| Long Term Investment | 67.53 Cr | 74.43 Cr | 76.4 Cr | 87.33 Cr |
| Quoted | 67.45 Cr | 74.34 Cr | 76.32 Cr | 87.25 Cr |
| Unquoted | 8.08 Lk | 8.08 Lk | 8.08 Lk | 8.08 Lk |
| Long Term Loans & Advances | 25.6 Cr | 23.05 Cr | 4.67 Cr | 5.97 Cr |
| Other Non Current Assets | 0 | 1.65 Cr | 4.39 Cr | 3.85 Cr |
| Total Non-Current Assets | 1433.32 Cr | 1535.68 Cr | 1563.11 Cr | 1549.68 Cr |
| Currents Investments | 158.42 Cr | 199.64 Cr | 316.3 Cr | 275.49 Cr |
| Quoted | 158.42 Cr | 199.64 Cr | 316.3 Cr | 275.49 Cr |
| Unquoted | 8.08 Lk | 8.08 Lk | 8.08 Lk | 8.08 Lk |
| Inventories | 124.11 Cr | 210.33 Cr | 198.85 Cr | 289.75 Cr |
| Raw Materials | 29 Cr | 42.72 Cr | 47.75 Cr | 109.8 Cr |
| Work-in Progress | 38.7 Cr | 48.11 Cr | 48.33 Cr | 58.98 Cr |
| Finished Goods | 8.65 Cr | 61.45 Cr | 60.86 Cr | 18.75 Cr |
| Stores and Spare | 25.15 Cr | 29.73 Cr | 29.66 Cr | 37.79 Cr |
| Sundry Debtors | 42.02 Cr | 33.26 Cr | 29.95 Cr | 38.07 Cr |
| Debtors more than Six months | 0 | 20.86 Lk | 20.96 Lk | 31.63 Lk |
| Debtors Others | 42.23 Cr | 33.26 Cr | 29.95 Cr | 37.96 Cr |
| Cash and Bank | 69.79 Cr | 108.22 Cr | 70.45 Cr | 112.67 Cr |
| Cash in hand | 27.77 Lk | 17.28 Lk | 9.96 Lk | 5.32 Lk |
| Balances at Bank | 69.51 Cr | 108.04 Cr | 70.35 Cr | 112.62 Cr |
| Other Current Assets | 4.12 Cr | 4.72 Cr | 4.37 Cr | 4.77 Cr |
| Prepaid Expenses | 2.63 Cr | 3.02 Cr | 2.84 Cr | 4.19 Cr |
| Short Term Loans and Advances | 36.57 Cr | 41.33 Cr | 31.31 Cr | 44.71 Cr |
| Advances recoverable in cash or in kind | 8.27 Cr | 6.01 Cr | 6.44 Cr | 11.2 Cr |
| Advance income tax and TDS | 2.7 Cr | 45.04 Lk | 0 | 1.15 Cr |
| Total Current Assets | 435.04 Cr | 597.5 Cr | 651.24 Cr | 765.45 Cr |
| Net Current Assets (Including Current Investments) | 253.58 Cr | 336.62 Cr | 413.6 Cr | 543.55 Cr |
| Total Assets | 1868.36 Cr | 2133.18 Cr | 2214.34 Cr | 2323.7 Cr |
| Contingent Liabilities | 77.13 Cr | 103.57 Cr | 91.86 Cr | 77.72 Cr |
| Total Debt | 152.72 Cr | 201.87 Cr | 157.19 Cr | 19.92 Cr |
| Book Value | 0 | 736.42 | 798.81 | 880.15 |
| Adjusted Book Value | 673.01 | 736.42 | 798.81 | 880.15 |
STANDALONE BALANCE SHEET FOR GARWARE HI-TECH FILMS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 23.23 Cr | 23.23 Cr | 23.23 Cr | 23.23 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 23.23 Cr | 23.23 Cr | 23.23 Cr | 23.23 Cr |
| Equity Paid Up | 23.23 Cr | 23.23 Cr | 23.23 Cr | 23.23 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 1524.21 Cr | 1664.66 Cr | 1790.17 Cr | 1955.37 Cr |
| Securities Premium | 5.92 Cr | 5.92 Cr | 5.92 Cr | 5.92 Cr |
| Capital Reserves | 763.89 Cr | 763.89 Cr | 763.89 Cr | 763.89 Cr |
| Profit & Loss Account Balance | 568.5 Cr | 702.86 Cr | 826.51 Cr | 982.04 Cr |
| General Reserves | 69.1 Cr | 69.1 Cr | 69.1 Cr | 69.1 Cr |
| Reserve excluding Revaluation Reserve | 1524.21 Cr | 1664.66 Cr | 1790.17 Cr | 1955.37 Cr |
| Shareholder's Funds | 1547.44 Cr | 1687.9 Cr | 1813.4 Cr | 1978.6 Cr |
| Secured Loans | 111.8 Cr | 130.19 Cr | 84.24 Cr | 13.73 Cr |
| Term Loans - Banks | 131.93 Cr | 182.45 Cr | 140.79 Cr | 0 |
| Deferred Tax Assets / Liabilities | 10.02 Cr | 34.53 Cr | 40.36 Cr | 45.52 Cr |
| Deferred Tax Assets | 36.42 Cr | 5.37 Cr | 4.02 Cr | 5.3 Cr |
| Deferred Tax Liability | 46.44 Cr | 39.9 Cr | 44.38 Cr | 50.82 Cr |
| Long Term Provisions | 4.03 Cr | 3.89 Cr | 4.42 Cr | 5.38 Cr |
| Total Non-Current Liabilities | 125.85 Cr | 168.6 Cr | 129.01 Cr | 64.63 Cr |
| Trade Payables | 86.21 Cr | 108.78 Cr | 104.35 Cr | 159.89 Cr |
| Sundry Creditors | 86.21 Cr | 108.78 Cr | 104.35 Cr | 159.89 Cr |
| Other Current Liabilities | 82.31 Cr | 129.15 Cr | 124.09 Cr | 46.45 Cr |
| Advances received from customers | 18.64 Cr | 31.08 Cr | 33.28 Cr | 19.06 Cr |
| Interest Accrued But Not Due | 0 | 0 | 0 | 43,000 |
| Current maturity - Others | 5.61 Cr | 6.25 Cr | 6.33 Cr | 5.65 Cr |
| Short Term Provisions | 8.92 Cr | 9.66 Cr | 6.69 Cr | 7.63 Cr |
| Provision for Tax | 0 | 0 | 24.13 Lk | 0 |
| Total Current Liabilities | 177.44 Cr | 247.59 Cr | 235.13 Cr | 213.96 Cr |
| Total Liabilities | 1850.73 Cr | 2104.09 Cr | 2177.54 Cr | 2257.2 Cr |
| Gross Block | 1409.58 Cr | 1447.58 Cr | 1602.94 Cr | 1613.28 Cr |
| Less: Accumulated Depreciation | 80.68 Cr | 107.17 Cr | 137.36 Cr | 164.22 Cr |
| Net Block | 1328.9 Cr | 1340.41 Cr | 1465.58 Cr | 1449.06 Cr |
| Capital Work in Progress | 10.83 Cr | 95.85 Cr | 10.32 Cr | 2.32 Cr |
| Non Current Investments | 68.87 Cr | 75.76 Cr | 77.74 Cr | 88.67 Cr |
| Long Term Investment | 68.87 Cr | 75.76 Cr | 77.74 Cr | 88.67 Cr |
| Quoted | 67.45 Cr | 74.34 Cr | 76.32 Cr | 87.25 Cr |
| Unquoted | 1.42 Cr | 1.42 Cr | 1.42 Cr | 1.42 Cr |
| Long Term Loans & Advances | 25.6 Cr | 23.05 Cr | 4.67 Cr | 5.97 Cr |
| Other Non Current Assets | 0 | 1.65 Cr | 4.39 Cr | 3.85 Cr |
| Total Non-Current Assets | 1434.35 Cr | 1536.78 Cr | 1562.79 Cr | 1549.95 Cr |
| Currents Investments | 158.42 Cr | 199.64 Cr | 316.3 Cr | 275.49 Cr |
| Quoted | 158.42 Cr | 199.64 Cr | 316.3 Cr | 275.49 Cr |
| Unquoted | 1.42 Cr | 1.42 Cr | 1.42 Cr | 1.42 Cr |
| Inventories | 94.14 Cr | 150.14 Cr | 156.79 Cr | 241.24 Cr |
| Raw Materials | 29 Cr | 42.72 Cr | 47.75 Cr | 109.8 Cr |
| Work-in Progress | 38.7 Cr | 48.11 Cr | 48.33 Cr | 58.98 Cr |
| Finished Goods | 1.28 Cr | 29.58 Cr | 1.23 Cr | 3.94 Cr |
| Stores and Spare | 25.15 Cr | 29.73 Cr | 29.66 Cr | 37.79 Cr |
| Sundry Debtors | 87.54 Cr | 132.44 Cr | 82.42 Cr | 122.51 Cr |
| Debtors more than Six months | 0 | 20.86 Lk | 20.96 Lk | 21.22 Lk |
| Debtors Others | 87.75 Cr | 132.44 Cr | 82.42 Cr | 122.5 Cr |
| Cash and Bank | 37.24 Cr | 42.99 Cr | 30.4 Cr | 19.35 Cr |
| Cash in hand | 27.77 Lk | 17.28 Lk | 9.96 Lk | 5.32 Lk |
| Balances at Bank | 36.96 Cr | 42.82 Cr | 30.3 Cr | 19.29 Cr |
| Other Current Assets | 4.12 Cr | 4.72 Cr | 4.37 Cr | 4.59 Cr |
| Prepaid Expenses | 2.63 Cr | 3.02 Cr | 2.84 Cr | 4.02 Cr |
| Short Term Loans and Advances | 34.91 Cr | 37.37 Cr | 24.46 Cr | 35.51 Cr |
| Advances recoverable in cash or in kind | 8.25 Cr | 5.98 Cr | 6.41 Cr | 11.17 Cr |
| Advance income tax and TDS | 2.7 Cr | 45.04 Lk | 0 | 1.15 Cr |
| Total Current Assets | 416.38 Cr | 567.31 Cr | 614.75 Cr | 698.68 Cr |
| Net Current Assets (Including Current Investments) | 238.94 Cr | 319.72 Cr | 379.62 Cr | 484.72 Cr |
| Total Assets | 1850.73 Cr | 2104.09 Cr | 2177.54 Cr | 2257.2 Cr |
| Contingent Liabilities | 77.13 Cr | 103.57 Cr | 91.86 Cr | 77.72 Cr |
| Total Debt | 152.72 Cr | 201.87 Cr | 156 Cr | 19.39 Cr |
| Book Value | 0 | 726.53 | 780.55 | 851.66 |
| Adjusted Book Value | 666.07 | 726.53 | 780.55 | 851.66 |
FINANCIAL RATIOS (CONSOLIDATED) FOR GARWARE HI-TECH FILMS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 54.21 | 71.96 | 71.51 | 87.5 |
| CEPS(Rs) | 64.53 | 84.09 | 85.46 | 104.3 |
| DPS(Rs) | 10 | 10 | 10 | 10 |
| Book NAV/Share(Rs) | 673.01 | 736.42 | 798.81 | 880.15 |
| Tax Rate(%) | 33.74 | 27.65 | 24.46 | 24.78 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 22.04 | 18.28 | 15.77 | 16.84 |
| EBIT Margin(%) | 21.2 | 19.14 | 16.45 | 16.84 |
| Pre Tax Margin(%) | 19.22 | 17.74 | 15.27 | 16.14 |
| PAT Margin (%) | 12.73 | 12.83 | 11.53 | 12.14 |
| Cash Profit Margin (%) | 15.16 | 15 | 13.78 | 14.47 |
| Performance Ratios | ||||
| ROA(%) | 7.15 | 8.36 | 7.64 | 8.96 |
| ROE(%) | 8.49 | 10.21 | 9.32 | 10.42 |
| ROCE(%) | 12.78 | 13.74 | 12.07 | 13.83 |
| Asset Turnover(x) | 0.56 | 0.65 | 0.66 | 0.74 |
| Sales/Fixed Asset(x) | 0.72 | 0.91 | 0.94 | 1.04 |
| Working Capital/Sales(x) | 3.9 | 3.87 | 3.48 | 3.08 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.39 | 1.1 | 1.06 | 0.96 |
| Receivable days | 17.41 | 10.55 | 8.01 | 7.41 |
| Inventory Days | 42.19 | 46.86 | 51.85 | 53.26 |
| Payable days | 36.26 | 67.65 | 58.6 | 60.07 |
| Valuation Parameters | ||||
| PER(x) | 12.9 | 9.69 | 7.32 | 19.96 |
| PCE(x) | 10.84 | 8.29 | 6.12 | 16.74 |
| Price/Book(x) | 1.04 | 0.95 | 0.65 | 1.98 |
| Yield(%) | 1.43 | 1.43 | 1.91 | 0.57 |
| EV/Net Sales(x) | 1.73 | 1.32 | 0.91 | 2.36 |
| EV/Core EBITDA(x) | 7.31 | 6.17 | 4.83 | 12.35 |
| EV/EBIT(x) | 8.15 | 6.87 | 5.5 | 14.06 |
| EV/CE(x) | 0.91 | 0.8 | 0.59 | 1.92 |
| M Cap / Sales | 1.64 | 1.24 | 0.85 | 2.42 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 6.94 | 31.71 | 10.39 | 16.62 |
| Core EBITDA Growth(%) | 34.69 | 18.77 | -2.94 | 19.2 |
| EBIT Growth(%) | 36.88 | 18.9 | -4.96 | 19.03 |
| PAT Growth(%) | 46.42 | 32.73 | -0.62 | 22.36 |
| EPS Growth(%) | 46.42 | 32.73 | -0.62 | 22.36 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.1 | 0.12 | 0.08 | 0.01 |
| Current Ratio(x) | 2.4 | 2.29 | 2.74 | 3.45 |
| Quick Ratio(x) | 1.71 | 1.48 | 1.9 | 2.14 |
| Interest Cover(x) | 10.7 | 13.66 | 13.94 | 23.94 |
| Total Debt/Mcap(x) | 0.09 | 0.12 | 0.13 | 0 |
FINANCIAL RATIOS (STANDALONE) FOR GARWARE HI-TECH FILMS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 51.09 | 68.96 | 63.53 | 77.88 |
| CEPS(Rs) | 61.35 | 81.04 | 77.17 | 94.3 |
| DPS(Rs) | 10 | 10 | 10 | 10 |
| Book NAV/Share(Rs) | 666.07 | 726.53 | 780.55 | 851.66 |
| Tax Rate(%) | 34.25 | 28.03 | 24.56 | 24.59 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 21.57 | 18.06 | 15.43 | 15.8 |
| EBIT Margin(%) | 20.71 | 18.97 | 16.09 | 15.83 |
| Pre Tax Margin(%) | 18.8 | 17.61 | 14.92 | 15.2 |
| PAT Margin (%) | 12.36 | 12.67 | 11.26 | 11.46 |
| Cash Profit Margin (%) | 14.84 | 14.9 | 13.67 | 13.88 |
| Performance Ratios | ||||
| ROA(%) | 6.8 | 8.1 | 6.89 | 8.16 |
| ROE(%) | 8.07 | 9.9 | 8.43 | 9.54 |
| ROCE(%) | 12.21 | 13.36 | 10.93 | 12.6 |
| Asset Turnover(x) | 0.55 | 0.64 | 0.61 | 0.71 |
| Sales/Fixed Asset(x) | 0.7 | 0.88 | 0.86 | 0.98 |
| Working Capital/Sales(x) | 4.02 | 3.95 | 3.45 | 3.26 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.43 | 1.13 | 1.16 | 1.02 |
| Receivable days | 28.35 | 31.76 | 29.9 | 23.69 |
| Inventory Days | 35.71 | 35.27 | 42.72 | 46 |
| Payable days | 37.84 | 66.95 | 64.71 | 61.94 |
| Valuation Parameters | ||||
| PER(x) | 13.69 | 10.11 | 8.23 | 22.42 |
| PCE(x) | 11.4 | 8.6 | 6.78 | 18.52 |
| Price/Book(x) | 1.05 | 0.96 | 0.67 | 2.05 |
| Yield(%) | 1.43 | 1.43 | 1.91 | 0.57 |
| EV/Net Sales(x) | 1.81 | 1.41 | 1.02 | 2.57 |
| EV/Core EBITDA(x) | 7.81 | 6.64 | 5.53 | 14.08 |
| EV/EBIT(x) | 8.75 | 7.42 | 6.36 | 16.23 |
| EV/CE(x) | 0.94 | 0.85 | 0.62 | 2.03 |
| M Cap / Sales | 1.69 | 1.28 | 0.93 | 2.57 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 9.47 | 31.61 | 3.74 | 20.62 |
| Core EBITDA Growth(%) | 32.48 | 20.24 | -9.4 | 18.77 |
| EBIT Growth(%) | 34.41 | 20.54 | -12.01 | 18.53 |
| PAT Growth(%) | 36.53 | 34.97 | -7.87 | 22.58 |
| EPS Growth(%) | 36.53 | 34.97 | -7.87 | 22.58 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.1 | 0.12 | 0.09 | 0.01 |
| Current Ratio(x) | 2.35 | 2.29 | 2.61 | 3.27 |
| Quick Ratio(x) | 1.82 | 1.68 | 1.95 | 2.14 |
| Interest Cover(x) | 10.83 | 13.98 | 13.78 | 24.77 |
| Total Debt/Mcap(x) | 0.09 | 0.12 | 0.13 | 0 |
SHARE HOLDING PATTERN FOR GARWARE HI-TECH FILMS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 59.56 | 59.56 | 59.56 | 59.56 | 59.56 | 59.56 | 59.56 | 59.56 | 59.56 | 59.56 |
| FII % | 0.07 | 0.11 | 0.07 | 0.17 | 0.11 | 0.13 | 0.11 | 0.30 | 0.51 | 1.55 |
| DII % | 0.09 | 0.11 | 0.11 | 0.12 | 0.14 | 0.14 | 0.14 | 0.22 | 0.18 | 0.49 |
| Public % | 36.00 | 37.13 | 36.81 | 36.91 | 36.81 | 35.65 | 35.39 | 34.76 | 34.00 | 33.24 |
PEER COMPARISON FOR GARWARE HI-TECH FILMS LIMITED
CORPORATE ACTIONS FOR GARWARE HI-TECH
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 08-Aug-2024 | Book Closure - A.G.M. | 18-Sep-2024 24-Sep-2024 |
| BSE 08-Aug-2024 | AGM - A.G.M. | 24-Sep-2024 24-Sep-2024 |
| BSE 29-Jul-2024 | Board Meeting - A.G.M. & Quarterly Results | 08-Aug-2024 |
| BSE 29-May-2024 | Dividend - Rs.10.0000 per share(100%)Dividend | |
| BSE 22-May-2024 | Board Meeting - Dividend & Audited Results | 29-May-2024 |
| BSE 26-Mar-2024 | Board Meeting - Inter alia, to consider and approve the Annual Business/operational plan of the Company. | 28-Mar-2024 |
| BSE 31-Jan-2024 | Board Meeting - Quarterly Results | 08-Feb-2024 |
| BSE 30-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 11-Aug-2023 | Book Closure - A.G.M. | 21-Sep-2023 27-Sep-2023 |
| BSE 11-Aug-2023 | AGM - A.G.M. | 27-Sep-2023 27-Sep-2023 |
| BSE 31-Jul-2023 | Board Meeting - Quarterly Results & A.G.M. | 11-Aug-2023 |
| BSE 26-May-2023 | Dividend - Rs.10.0000 per share(100%)Final Dividend | |
| BSE 16-May-2023 | Board Meeting - Final Dividend & Audited Results | 26-May-2023 |
| BSE 02-Feb-2023 | Board Meeting - Quarterly Results | 10-Feb-2023 |
| BSE 03-Nov-2022 | Board Meeting - Quarterly Results | 11-Nov-2022 |
| BSE 10-Oct-2022 | Board Meeting - Inter alia, to consider and approve the following; 1. To review the operational plan of the Company. 2. To take note of resignation of Mr. Hemant N. Nikam as Whole-Time Director. 3. To consider the appointment of an Additional Director. | 18-Oct-2022 |
| BSE 04-Aug-2022 | Book Closure - Rs.10.0000 per share(100%)Dividend & A.G.M. | 21-Sep-2022 27-Sep-2022 |
| BSE 04-Aug-2022 | AGM - Rs.10.0000 per share(100%)Dividend & A.G.M. | 27-Sep-2022 27-Sep-2022 |
| BSE 26-Jul-2022 | Board Meeting - Quarterly Results | 04-Aug-2022 |
| BSE 26-May-2022 | Dividend - Rs.10.0000 per share(100%)Dividend | |
| BSE 17-May-2022 | Board Meeting - Dividend & Audited Results | 26-May-2022 |
| BSE 01-Feb-2022 | Board Meeting - Quarterly Results | 10-Feb-2022 |
| BSE 02-Nov-2021 | Board Meeting - Quarterly Results | 11-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR GARWARE HI-TECH
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 31-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation Cessation of Independent Director. |
| BSE 30-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 26-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 25-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 24-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 23-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of Letter of Confirmation |
| BSE 23-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 21-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of share certificates. |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018. |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate. |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
| BSE 30-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 28-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates |
| BSE 28-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of Letter of Confirmation |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of Trading Window |
| BSE 25-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Please find attached intimation of Appointment of Statutory Auditors of the Company in place of retiring Statutory Auditors (Term completed). |
| BSE 25-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Please find attached intimation of appointment of Director / Managing Director / Independent Director. |
| BSE 25-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Please find attached a copy of Scrutinizers Report alongwith voting results of Annual General Meeting held on September 24 2024. |
| BSE 24-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 67th Annual General Meeting held on September 24 2024. |
| BSE 23-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of shareholders. |
| BSE 21-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 18-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 17-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 14-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 14-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of Letter of Confirmation. |
| BSE 12-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates |
| BSE 11-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates |
| BSE 10-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
INSIDER TRADING FOR GARWARE HI-TECH
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR GARWARE HI-TECH FILMS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY GARWARE HI-TECH FILMS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 17-Sep-2024 | DIVIDEND | 10 |
| 20-Sep-2023 | DIVIDEND | 10 |
| 19-Sep-2022 | DIVIDEND | 10 |
| 20-Sep-2021 | DIVIDEND | 10 |
SPLIT / BONUS BY GARWARE HI-TECH FILMS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed