♥
ISIN : INE070D01027
NSE : JAICORPLTD
BSE : 512237
Face Value : 1
Industry : Plastic Products
EPS : 2.96
EPS (TTM) : 3.42
Price to Earning (P/E) : 30.35
Book Value : 83.28
Price to Bookvalue (P/B) : 1.08
Dividend Yield : 1 %
Return on Equity (ROE) : 3.62 %
Return on Capital Employed (ROCE) : 4.94 %
Jai Corp Limited
ISIN : INE070D01027
NSE : JAICORPLTD
BSE : 512237
Face Value : 1
Industry : Plastic Products
EPS : 2.96
EPS (TTM) : 3.42
Price to Earning (P/E) : 30.35
Book Value : 83.28
Price to Bookvalue (P/B) : 1.08
Dividend Yield : 1 %
Return on Equity (ROE) : 3.62 %
Return on Capital Employed (ROCE) : 4.94 %
Jai Corp share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 95 - 96.05 1.1 % |
| Low / High | 92.35 - 96.7 4.7 % |
| Trade Volume | 42,382 |
| 52 Week Low / High | 81.27 - 178 119 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms
CONSOLIDATED QUARTERLY RESULT FOR JAI CORP LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1675.4 | 1946.1 | 1451.5 | 1297.8 | 1247.9 | 1155.5 | 1178.8 | 1068.9 | 1227.4 | 1209.2 |
| Total Income | 1741.1 | 2000.3 | 1519.4 | 1348.9 | 1326 | 1217.4 | 1239.7 | 1143.2 | 1397.2 | 1281 |
| Total Expenditure | 1578.4 | 1772.7 | 1323.7 | 1191.8 | 1134.5 | 1085.2 | 1045.1 | 949.9 | 1056.8 | 1073 |
| Other Income | 65.7 | 54.2 | 67.9 | 51.1 | 78.1 | 61.9 | 60.9 | 74.3 | 169.8 | 71.8 |
| Operating Profit | 162.7 | 227.6 | 195.7 | 157.1 | 191.5 | 132.2 | 194.6 | 193.3 | 340.4 | 208 |
| Interest | 3.2 | 0.1 | 0.7 | 0.5 | 0.6 | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 |
| Exceptional Items | -507.8 | |||||||||
| PBDT | 159.5 | 227.5 | 195 | 156.6 | -316.9 | 131.9 | 194.2 | 192.7 | 339.9 | 207.5 |
| Depreciation | 32.3 | 31.5 | 32.7 | 32.8 | 31.8 | 31.2 | 31.3 | 30.9 | 28.8 | 28.1 |
| Profit Before Tax | 127.2 | 196 | 162.3 | 123.8 | -348.7 | 100.7 | 162.9 | 161.8 | 311.1 | 179.4 |
| Tax | 2.9 | 59.2 | 50.8 | 31.6 | 42.1 | 41.8 | 43.7 | 42 | 63 | 41.7 |
| Profit After Tax | 124.3 | 136.8 | 111.5 | 92.2 | -390.8 | 58.9 | 119.2 | 119.8 | 248.1 | 137.7 |
| Net Profit | 119.5 | 136.2 | 112.7 | 91.9 | -391.3 | 58.5 | 118.7 | 117.7 | 247.2 | 137.5 |
| Equity Capital | 178.5 | 178.5 | 178.5 | 178.5 | 178.5 | 178.5 | 178.5 | 178.5 | 178.5 | 178.5 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 0.98 | 0.8 | 0.17 | 0.47 | -2.19 | 0.31 | 0.65 | 0.67 | 1.31 | 0.77 |
| Diluted Eps After Extraordinary Items | 1.01 | 0.8 | 0.16 | 0.47 | -2.19 | 0.31 | 0.65 | 0.68 | 1.32 | 0.77 |
| Diluted Eps Before Extraordinary Items | 1.01 | 0.8 | 0.16 | 0.47 | -2.19 | 0.31 | 0.65 | 0.68 | 1.32 | 0.77 |
STANDALONE QUARTERLY RESULT FOR JAI CORP LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1667.9 | 1932 | 1449 | 1285.7 | 1236 | 1135.4 | 1167.1 | 1057 | 1218.9 | 1205.5 |
| Total Income | 1696.4 | 1950.2 | 1463.5 | 1301.8 | 1285.1 | 1162.5 | 1200.8 | 1099.2 | 1351.4 | 1243.9 |
| Total Expenditure | 1496.7 | 1724.7 | 1277.7 | 1122.9 | 1062.1 | 1032.4 | 1024.7 | 928.7 | 1031.1 | 1058.9 |
| Other Income | 28.5 | 18.2 | 14.5 | 16.1 | 49.1 | 27.1 | 33.7 | 42.2 | 132.5 | 38.4 |
| Operating Profit | 199.7 | 225.5 | 185.8 | 178.9 | 223 | 130.1 | 176.1 | 170.5 | 320.3 | 185 |
| Interest | 2.9 | 0.2 | 0.3 | 0.5 | 0.4 | 0.4 | ||||
| Exceptional Items | -507.8 | |||||||||
| PBDT | 196.8 | 225.5 | 185.8 | 178.9 | -284.8 | 129.9 | 175.8 | 170 | 319.9 | 184.6 |
| Depreciation | 23.5 | 22.5 | 22.2 | 22.3 | 21.2 | 21.6 | 21.6 | 21.2 | 19.1 | 18.4 |
| Profit Before Tax | 173.3 | 203 | 163.6 | 156.6 | -306 | 108.3 | 154.2 | 148.8 | 300.8 | 166.2 |
| Tax | 13.9 | 55 | 42.5 | 40.6 | 44.1 | 23.9 | 41.9 | 42 | 61.4 | 35.9 |
| Profit After Tax | 159.4 | 148 | 121.1 | 116 | -350.1 | 84.4 | 112.3 | 106.8 | 239.4 | 130.3 |
| Net Profit | 154.6 | 147.4 | 122.3 | 115.7 | -350.6 | 84 | 111.8 | 104.7 | 238.5 | 130.1 |
| Equity Capital | 178.5 | 178.5 | 178.5 | 178.5 | 178.5 | 178.5 | 178.5 | 178.5 | 178.5 | 178.5 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 0.89 | 0.83 | 0.68 | 0.65 | -1.96 | 0.47 | 0.63 | 0.6 | 1.34 | 0.73 |
| Diluted Eps After Extraordinary Items | 0.89 | 0.83 | 0.68 | 0.65 | -1.96 | 0.47 | 0.63 | 0.6 | 1.34 | 0.73 |
| Diluted Eps Before Extraordinary Items | 0.89 | 0.83 | 0.68 | 0.65 | -1.96 | 0.47 | 0.63 | 0.6 | 1.34 | 0.73 |
CONSOLIDATED ANNUAL RESULT FOR JAI CORP LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 7200.9 | 5943.3 | 4630.6 |
| Total Income | 7389.6 | 6194.6 | 4997.5 |
| Total Expenditure | 6653.8 | 5422.7 | 4137 |
| Other Income | 188.7 | 251.3 | 366.9 |
| Operating Profit | 735.8 | 771.9 | 860.5 |
| Interest | 33.8 | 1.9 | 1.8 |
| Exceptional Items | -507.8 | ||
| PBDT | 702 | 262.2 | 858.7 |
| Depreciation | 130.5 | 128.8 | 122.2 |
| Profit Before Tax | 571.5 | 133.4 | 736.5 |
| Tax | 130.6 | 183.6 | 190.5 |
| Profit After Tax | 440.9 | -50.2 | 546 |
| Net Profit | 450.8 | -50.4 | 542.1 |
| Equity Capital | 178.5 | 178.5 | 178.5 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 14328 | 14139.7 | 14682.9 |
| Calculated EPS | 2.94 | -0.76 | 2.94 |
| Diluted Eps After Extraordinary Items | 2.89 | -0.76 | 2.96 |
| Diluted Eps Before Extraordinary Items | 2.89 | -0.76 | 2.96 |
STANDALONE ANNUAL RESULT FOR JAI CORP LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 7161.4 | 5902.7 | 4578.4 |
| Total Income | 7211.1 | 6000.6 | 4813.9 |
| Total Expenditure | 6404.6 | 5187.3 | 4016.9 |
| Other Income | 49.7 | 97.9 | 235.5 |
| Operating Profit | 806.5 | 813.3 | 797 |
| Interest | 33.5 | 1.4 | |
| Exceptional Items | -507.8 | ||
| PBDT | 773 | 305.5 | 795.6 |
| Depreciation | 95.7 | 88.2 | 83.5 |
| Profit Before Tax | 677.3 | 217.3 | 712.1 |
| Tax | 145.3 | 182.3 | 169.2 |
| Profit After Tax | 532 | 35 | 542.9 |
| Net Profit | 541.9 | 34.8 | 539 |
| Equity Capital | 178.5 | 178.5 | 178.5 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 13324 | 13247.1 | 13695 |
| Calculated EPS | 2.98 | 0.2 | 3.04 |
| Diluted Eps After Extraordinary Items | 2.98 | 0.2 | 3.04 |
| Diluted Eps Before Extraordinary Items | 2.98 | 0.2 | 3.04 |
CONSOLIDATED PROFIT / LOSS FOR JAI CORP LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 472.87 Cr | 720.09 Cr | 594.33 Cr | 463.06 Cr |
| Sales | 463.62 Cr | 718.83 Cr | 591.87 Cr | 460.4 Cr |
| Job Work/ Contract Receipts | 9.25 Cr | 91.97 Lk | 0 | 0 |
| Processing Charges / Service Income | 0 | 0 | 2.45 Cr | 2.6 Cr |
| Net Sales | 472.87 Cr | 720.09 Cr | 594.33 Cr | 463.06 Cr |
| Increase/Decrease in Stock | -13.5 Cr | -1.76 Cr | 3.05 Cr | 12.42 Lk |
| Raw Material Consumed | 322.68 Cr | 534.38 Cr | 419.21 Cr | 321.76 Cr |
| Opening Raw Materials | 14.22 Cr | 48.58 Cr | 29.01 Cr | 12.36 Cr |
| Purchases Raw Materials | 355.6 Cr | 512.64 Cr | 387.25 Cr | 327.34 Cr |
| Closing Raw Materials | 48.58 Cr | 29.01 Cr | 12.36 Cr | 18.88 Cr |
| Other Direct Purchases / Brought in cost | 1.08 Cr | 2.17 Cr | 15.32 Cr | 94.11 Lk |
| Power & Fuel Cost | 22.94 Cr | 23.36 Cr | 24.43 Cr | 22.26 Cr |
| Electricity & Power | 22.94 Cr | 23.36 Cr | 24.43 Cr | 22.26 Cr |
| Employee Cost | 51.62 Cr | 54.22 Cr | 52.22 Cr | 39.91 Cr |
| Salaries, Wages & Bonus | 47.97 Cr | 50.62 Cr | 46.25 Cr | 37.24 Cr |
| Contributions to EPF & Pension Funds | 2.91 Cr | 2.93 Cr | 2.93 Cr | 2.41 Cr |
| Workmen and Staff Welfare Expenses | 61.09 Lk | 53.07 Lk | 49.44 Lk | 25.79 Lk |
| Other Manufacturing Expenses | 15.7 Cr | 18.91 Cr | 20.91 Cr | 11.56 Cr |
| Processing Charges | 80.94 Lk | 23.28 Lk | 11.56 Lk | 6.79 Lk |
| Repairs and Maintenance | 3.18 Cr | 3.34 Cr | 3.62 Cr | 2.45 Cr |
| General and Administration Expenses | 8.91 Cr | 11.48 Cr | 9.88 Cr | 9.91 Cr |
| Rent , Rates & Taxes | 2.62 Cr | 2.9 Cr | 2.11 Cr | 1.19 Cr |
| Insurance | 1.3 Cr | 1.31 Cr | 1.27 Cr | 1.09 Cr |
| Professional and legal fees | 3.77 Cr | 5.98 Cr | 4.56 Cr | 6.68 Cr |
| Traveling and conveyance | 45.78 Lk | 64.91 Lk | 49.55 Lk | 27.27 Lk |
| Selling and Distribution Expenses | 8.66 Cr | 13.24 Cr | 9.37 Cr | 5.93 Cr |
| Advertisement & Sales Promotion | 8.67 Lk | 23.11 Lk | 33.04 Lk | 17.56 Lk |
| Freight and Forwarding | 5.75 Cr | 8.49 Cr | 6.1 Cr | 4.65 Cr |
| Miscellaneous Expenses | 10.13 Cr | 11.39 Cr | 3.05 Cr | 2.2 Cr |
| Bad debts /advances written off | 1.54 Cr | 0 | 1,000 | 13,000 |
| Loss on disposal of fixed assets(net) | 0 | 16.1 Lk | 0 | 0 |
| Loss on foreign exchange fluctuations | 1.92 Lk | 0 | 0 | 0 |
| Loss on sale of non-trade current investments | 6.17 Lk | 0 | 0 | 0 |
| Total Expenditure | 427.14 Cr | 665.21 Cr | 542.12 Cr | 413.65 Cr |
| Other Income | 115.04 Cr | 18.87 Cr | 25.13 Cr | 36.69 Cr |
| Interest Received | 11.5 Cr | 6.22 Cr | 5.53 Cr | 4.27 Cr |
| Dividend Received | 3.68 Lk | 6.34 Lk | 12.35 Lk | 10.74 Lk |
| Profit on sale of Fixed Assets | 85.73 Cr | 1.57 Cr | 93.03 Lk | 9.82 Cr |
| Profits on sale of Investments | 1.97 Cr | 89.67 Lk | 6.32 Cr | 5.18 Cr |
| Provision Written Back | 0 | 26.62 Lk | 0 | 52.46 Lk |
| Foreign Exchange Gains | 0 | 12.27 Lk | 45.81 Lk | 13.53 Lk |
| Operating Profit | 160.77 Cr | 73.75 Cr | 77.33 Cr | 86.1 Cr |
| Interest | 15.72 Cr | 3.53 Cr | 34.22 Lk | 23.69 Lk |
| Bank Charges etc | 7.01 Lk | 15.3 Lk | 15.01 Lk | 5.29 Lk |
| PBDT | 145.04 Cr | 70.22 Cr | 76.99 Cr | 85.86 Cr |
| Depreciation | 14.73 Cr | 13.05 Cr | 12.88 Cr | 12.22 Cr |
| Profit Before Taxation & Exceptional Items | 130.31 Cr | 57.17 Cr | 64.1 Cr | 73.63 Cr |
| Exceptional Income / Expenses | 0 | 0 | -50.78 Cr | 0 |
| Profit Before Tax | 130.31 Cr | 64.73 Cr | 4.81 Cr | 71.9 Cr |
| Provision for Tax | 37.68 Cr | 13.06 Cr | 18.37 Cr | 19.05 Cr |
| Current Income Tax | 33.86 Cr | 16.98 Cr | 19.51 Cr | 17.64 Cr |
| Deferred Tax | -3.39 Cr | -3.92 Cr | -1.12 Cr | 1.42 Cr |
| Profit After Tax | 92.64 Cr | 51.66 Cr | -13.56 Cr | 52.85 Cr |
| Extra items | 0 | 99.06 Lk | -1.34 Lk | -39.04 Lk |
| Minority Interest | -17.14 Lk | -8.21 Lk | -3.63 Lk | 4.81 Lk |
| Share of Associate | 12.17 Lk | 0 | 0 | 0 |
| Consolidated Net Profit | 92.59 Cr | 52.57 Cr | -13.61 Cr | 52.51 Cr |
| Profit Balance B/F | 332.67 Cr | 422.85 Cr | 473.02 Cr | 450.49 Cr |
| Appropriations | 425.26 Cr | 475.43 Cr | 459.41 Cr | 503 Cr |
| Other Appropriation | 2.41 Cr | 2.41 Cr | 8.92 Cr | 8.92 Cr |
| Equity Dividend % | 50 | 50 | 50 | 50 |
| Earnings Per Share | 5.19 | 2.95 | -0.76 | 2.94 |
| Adjusted EPS | 5.19 | 2.95 | -0.76 | 2.94 |
STANDALONE PROFIT / LOSS FOR JAI CORP LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 470.31 Cr | 716.14 Cr | 590.27 Cr | 457.84 Cr |
| Sales | 461.92 Cr | 716.14 Cr | 588.9 Cr | 456.54 Cr |
| Job Work/ Contract Receipts | 8.39 Cr | 0 | 0 | 0 |
| Processing Charges / Service Income | 0 | 0 | 1.38 Cr | 1.24 Cr |
| Net Sales | 470.31 Cr | 716.14 Cr | 590.27 Cr | 457.84 Cr |
| Increase/Decrease in Stock | -13.85 Cr | -2.64 Cr | 8.6 Cr | 87.47 Lk |
| Raw Material Consumed | 322.42 Cr | 534.38 Cr | 419.21 Cr | 321.76 Cr |
| Opening Raw Materials | 14.22 Cr | 48.58 Cr | 29.01 Cr | 12.36 Cr |
| Purchases Raw Materials | 355.6 Cr | 512.64 Cr | 387.25 Cr | 327.34 Cr |
| Closing Raw Materials | 48.58 Cr | 29.01 Cr | 12.36 Cr | 18.88 Cr |
| Other Direct Purchases / Brought in cost | 1.08 Cr | 2.17 Cr | 15.32 Cr | 94.11 Lk |
| Power & Fuel Cost | 22.94 Cr | 20.82 Cr | 21.61 Cr | 19.06 Cr |
| Electricity & Power | 22.94 Cr | 20.82 Cr | 21.61 Cr | 19.06 Cr |
| Employee Cost | 43.51 Cr | 44.53 Cr | 39.98 Cr | 36.57 Cr |
| Salaries, Wages & Bonus | 40.48 Cr | 41.6 Cr | 37.1 Cr | 34.01 Cr |
| Contributions to EPF & Pension Funds | 2.56 Cr | 2.62 Cr | 2.61 Cr | 2.39 Cr |
| Workmen and Staff Welfare Expenses | 46.63 Lk | 30.53 Lk | 27.12 Lk | 16.9 Lk |
| Other Manufacturing Expenses | 14.59 Cr | 18.27 Cr | 11.79 Cr | 10.02 Cr |
| Processing Charges | 80.94 Lk | 23.28 Lk | 11.56 Lk | 6.79 Lk |
| Repairs and Maintenance | 2.07 Cr | 2.7 Cr | 1.09 Cr | 1.05 Cr |
| General and Administration Expenses | 5.47 Cr | 6.78 Cr | 5.83 Cr | 5.5 Cr |
| Rent , Rates & Taxes | 1.23 Cr | 1.62 Cr | 1.44 Cr | 1.05 Cr |
| Insurance | 1.25 Cr | 1.25 Cr | 1.22 Cr | 1.05 Cr |
| Professional and legal fees | 2.09 Cr | 2.98 Cr | 2.26 Cr | 2.68 Cr |
| Traveling and conveyance | 33.97 Lk | 54.03 Lk | 38.9 Lk | 23.06 Lk |
| Selling and Distribution Expenses | 8.65 Cr | 13.24 Cr | 9.37 Cr | 5.93 Cr |
| Advertisement & Sales Promotion | 8.39 Lk | 23.11 Lk | 33.04 Lk | 17.56 Lk |
| Freight and Forwarding | 5.75 Cr | 8.49 Cr | 6.1 Cr | 4.65 Cr |
| Miscellaneous Expenses | 10.74 Cr | 4.93 Cr | 2.2 Cr | 1.95 Cr |
| Bad debts /advances written off | 1.54 Cr | 0 | 1,000 | 13,000 |
| Loss on disposal of fixed assets(net) | 0 | 16.1 Lk | 0 | 0 |
| Loss on foreign exchange fluctuations | 1.92 Lk | 0 | 0 | 0 |
| Loss on sale of non-trade current investments | 2.35 Cr | 0 | 0 | 0 |
| Total Expenditure | 414.47 Cr | 640.3 Cr | 518.6 Cr | 401.67 Cr |
| Other Income | 99.2 Cr | 4.97 Cr | 9.79 Cr | 23.55 Cr |
| Interest Received | 3.93 Cr | 19.54 Lk | 17.08 Lk | 58.68 Lk |
| Profit on sale of Fixed Assets | 85.73 Cr | 1.57 Cr | 90.67 Lk | 10.04 Cr |
| Profits on sale of Investments | 1.73 Cr | 67.67 Lk | 6.47 Cr | 4.89 Cr |
| Provision Written Back | 0 | 0 | 0 | 50.45 Lk |
| Foreign Exchange Gains | 0 | 12.27 Lk | 45.81 Lk | 13.53 Lk |
| Operating Profit | 155.04 Cr | 80.81 Cr | 81.46 Cr | 79.72 Cr |
| Interest | 15.69 Cr | 3.49 Cr | 14.38 Lk | 16.77 Lk |
| Bank Charges etc | 5.68 Lk | 14.15 Lk | 13.93 Lk | 3.03 Lk |
| PBDT | 139.35 Cr | 77.32 Cr | 81.32 Cr | 79.55 Cr |
| Depreciation | 11.34 Cr | 9.57 Cr | 8.82 Cr | 8.35 Cr |
| Profit Before Taxation & Exceptional Items | 128.01 Cr | 67.74 Cr | 72.49 Cr | 71.2 Cr |
| Exceptional Income / Expenses | 0 | 0 | -50.78 Cr | 0 |
| Profit Before Tax | 128.01 Cr | 67.74 Cr | 21.72 Cr | 71.2 Cr |
| Provision for Tax | 29.39 Cr | 14.53 Cr | 18.22 Cr | 16.92 Cr |
| Current Income Tax | 34.22 Cr | 16.22 Cr | 18.58 Cr | 16.93 Cr |
| Deferred Tax | -4.56 Cr | -1.69 Cr | -35.93 Lk | -1.41 Lk |
| Profit After Tax | 98.62 Cr | 53.22 Cr | 3.5 Cr | 54.28 Cr |
| Extra items | 0 | 99.06 Lk | -1.34 Lk | -39.04 Lk |
| Consolidated Net Profit | 98.62 Cr | 54.21 Cr | 3.48 Cr | 53.89 Cr |
| Adjustments to PAT | 0 | 0 | -1,000 | 0 |
| Profit Balance B/F | 353.28 Cr | 449.49 Cr | 501.29 Cr | 495.85 Cr |
| Appropriations | 451.9 Cr | 503.7 Cr | 504.77 Cr | 549.74 Cr |
| Other Appropriation | 2.41 Cr | 2.41 Cr | 8.92 Cr | 8.92 Cr |
| Equity Dividend % | 50 | 50 | 50 | 50 |
| Earnings Per Share | 5.53 | 2.98 | 0.2 | 3.04 |
| Adjusted EPS | 5.53 | 2.98 | 0.2 | 3.04 |
CONSOLIDATED CASH FLOW FOR JAI CORP LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 130.31 Cr | 66.04 Cr | 4.79 Cr | 71.38 Cr |
| Adjustment | -73.48 Cr | 2.5 Cr | 55.2 Cr | -13.11 Cr |
| Changes In working Capital | -38.1 Cr | 33.32 Cr | 28.55 Cr | 1.58 Cr |
| Cash Flow after changes in Working Capital | 18.73 Cr | 101.86 Cr | 88.54 Cr | 59.84 Cr |
| Cash Flow from Operating Activities | -4.95 Cr | 91.21 Cr | 71.94 Cr | 40.98 Cr |
| Cash Flow from Investing Activities | 170.44 Cr | 25.44 Cr | -60.16 Cr | -29.99 Cr |
| Cash Flow from Financing Activitie | -158.36 Cr | -97.86 Cr | -17.13 Cr | -11.18 Cr |
| Net Cash Inflow / Outflow | 7.13 Cr | 18.78 Cr | -5.35 Cr | -18.3 Lk |
| Opening Cash & Cash Equivalents | 4.47 Cr | 11.6 Cr | 8.91 Cr | 3.56 Cr |
| Closing Cash & Cash Equivalent | 11.6 Cr | 30.38 Cr | 3.56 Cr | 3.38 Cr |
STANDALONE CASH FLOW FOR JAI CORP LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 128.01 Cr | 69.06 Cr | 21.69 Cr | 70.68 Cr |
| Adjustment | -63.68 Cr | 8.7 Cr | 51.38 Cr | -12.66 Cr |
| Changes In working Capital | -35.33 Cr | 30.4 Cr | 23.77 Cr | 5.65 Cr |
| Cash Flow after changes in Working Capital | 29 Cr | 108.16 Cr | 96.84 Cr | 63.68 Cr |
| Cash Flow from Operating Activities | 6.44 Cr | 92.82 Cr | 76.65 Cr | 46.04 Cr |
| Cash Flow from Investing Activities | 156.47 Cr | -74.28 Lk | -66.75 Cr | -36.93 Cr |
| Cash Flow from Financing Activitie | -155.86 Cr | -95.85 Cr | -14.13 Cr | -9.07 Cr |
| Net Cash Inflow / Outflow | 7.06 Cr | -3.78 Cr | -4.22 Cr | 3.97 Lk |
| Opening Cash & Cash Equivalents | 3.02 Cr | 10.07 Cr | 6.29 Cr | 2.07 Cr |
| Closing Cash & Cash Equivalent | 10.07 Cr | 6.29 Cr | 2.07 Cr | 2.11 Cr |
CONSOLIDATED BALANCE SHEET FOR JAI CORP LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 17.85 Cr | 17.85 Cr | 17.85 Cr | 17.85 Cr |
| Equity - Authorised | 45 Cr | 45 Cr | 45 Cr | 45 Cr |
| Equity - Issued | 17.85 Cr | 17.85 Cr | 17.85 Cr | 17.85 Cr |
| Equity Paid Up | 17.84 Cr | 17.84 Cr | 17.84 Cr | 17.84 Cr |
| Equity Shares Forfeited | 22,000 | 22,000 | 22,000 | 22,000 |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1376.9 Cr | 1432.8 Cr | 1413.97 Cr | 1468.29 Cr |
| Securities Premium | 433.49 Cr | 433.49 Cr | 433.49 Cr | 433.49 Cr |
| Capital Reserves | 4.42 Cr | 4.42 Cr | 4.42 Cr | 4.42 Cr |
| Profit & Loss Account Balance | 422.85 Cr | 473.02 Cr | 450.49 Cr | 494.08 Cr |
| General Reserves | 273.18 Cr | 273.12 Cr | 273.12 Cr | 273.12 Cr |
| Reserve excluding Revaluation Reserve | 1376.9 Cr | 1432.8 Cr | 1413.97 Cr | 1468.29 Cr |
| Shareholder's Funds | 1394.74 Cr | 1450.65 Cr | 1431.82 Cr | 1486.14 Cr |
| Minority Interest | 27.79 Cr | 25.87 Cr | 23.01 Cr | 21.1 Cr |
| Deferred Tax Assets / Liabilities | -1.78 Cr | -3.72 Cr | -4.88 Cr | -2.17 Cr |
| Deferred Tax Assets | 20.23 Cr | 21.98 Cr | 22.75 Cr | 20.86 Cr |
| Deferred Tax Liability | 18.44 Cr | 18.26 Cr | 17.87 Cr | 18.69 Cr |
| Other Long Term Liabilities | 29.03 Lk | 21.12 Lk | 1.58 Cr | 13.08 Lk |
| Long Term Provisions | 1.07 Cr | 91 Lk | 51,000 | 80,000 |
| Total Non-Current Liabilities | -42.66 Lk | -2.6 Cr | -3.3 Cr | -2.03 Cr |
| Trade Payables | 4.65 Cr | 7.22 Cr | 4.58 Cr | 6.7 Cr |
| Sundry Creditors | 4.65 Cr | 7.22 Cr | 4.58 Cr | 6.7 Cr |
| Other Current Liabilities | 108.43 Cr | 23.15 Cr | 17.41 Cr | 19.82 Cr |
| Advances received from customers | 78.08 Lk | 5.69 Cr | 65.94 Lk | 86.4 Lk |
| Short Term Borrowings | 0 | 0 | 1.51 Cr | 0 |
| Secured ST Loans repayable on Demands | 0 | 0 | 1.51 Cr | 0 |
| Working Capital Loans- Sec | 0 | 0 | 1.51 Cr | 0 |
| Short Term Provisions | 3.95 Cr | 4.45 Cr | 8.28 Cr | 1.53 Cr |
| Provision for Tax | 1.79 Lk | 1.68 Lk | 2.85 Lk | 0 |
| Total Current Liabilities | 117.03 Cr | 34.82 Cr | 31.78 Cr | 28.05 Cr |
| Total Liabilities | 1539.14 Cr | 1508.74 Cr | 1483.31 Cr | 1533.26 Cr |
| Gross Block | 193.29 Cr | 194.12 Cr | 199.76 Cr | 195.42 Cr |
| Less: Accumulated Depreciation | 65.94 Cr | 73.56 Cr | 81.46 Cr | 87.04 Cr |
| Net Block | 127.34 Cr | 120.55 Cr | 118.3 Cr | 108.38 Cr |
| Capital Work in Progress | 64.5 Lk | 39 Lk | 82.49 Lk | 93.04 Lk |
| Non Current Investments | 758.92 Cr | 657 Cr | 627.12 Cr | 648.02 Cr |
| Long Term Investment | 758.92 Cr | 657 Cr | 627.12 Cr | 648.02 Cr |
| Quoted | 22.69 Cr | 16.81 Cr | 5.57 Cr | 28.47 Cr |
| Unquoted | 736.23 Cr | 640.2 Cr | 621.55 Cr | 619.56 Cr |
| Long Term Loans & Advances | 151.76 Cr | 146.96 Cr | 93.38 Cr | 94.67 Cr |
| Other Non Current Assets | 5.05 Lk | 14.16 Lk | 5.39 Cr | 8.53 Lk |
| Total Non-Current Assets | 1038.73 Cr | 1028.18 Cr | 951.26 Cr | 956.6 Cr |
| Currents Investments | 42.75 Cr | 64.76 Cr | 177.49 Cr | 234.02 Cr |
| Quoted | 30.27 Cr | 34.67 Cr | 49.05 Cr | 26.72 Cr |
| Unquoted | 736.23 Cr | 640.2 Cr | 621.55 Cr | 619.56 Cr |
| Inventories | 246.38 Cr | 228 Cr | 210.99 Cr | 214.64 Cr |
| Raw Materials | 48.74 Cr | 29.09 Cr | 12.45 Cr | 18.93 Cr |
| Work-in Progress | 160.95 Cr | 162.26 Cr | 128.31 Cr | 131.83 Cr |
| Finished Goods | 19.35 Cr | 16.15 Cr | 56.87 Cr | 50.13 Cr |
| Stores and Spare | 5.97 Cr | 6.57 Cr | 9.5 Cr | 6.76 Cr |
| Sundry Debtors | 60.59 Cr | 64.18 Cr | 52.46 Cr | 49.15 Cr |
| Debtors more than Six months | 0 | 1.16 Cr | 90.97 Lk | 25.79 Lk |
| Debtors Others | 60.59 Cr | 63.02 Cr | 51.55 Cr | 48.89 Cr |
| Cash and Bank | 15.07 Cr | 9.34 Cr | 5.47 Cr | 8.97 Cr |
| Cash in hand | 53,000 | 0 | 0 | 0 |
| Balances at Bank | 15.07 Cr | 9.34 Cr | 5.47 Cr | 8.97 Cr |
| Other Current Assets | 48.61 Cr | 31.03 Cr | 21.68 Cr | 21.7 Cr |
| Interest accrued and or due on loans | 35.65 Cr | 25.48 Cr | 21.53 Cr | 21.53 Cr |
| Short Term Loans and Advances | 87.01 Cr | 83.25 Cr | 59.61 Cr | 45.05 Cr |
| Advances recoverable in cash or in kind | 145.82 Cr | 123.29 Cr | 119.2 Cr | 120.93 Cr |
| Inter corporate deposits | 19.8 Cr | 31.3 Cr | 11.3 Cr | 1.53 Cr |
| Total Current Assets | 500.41 Cr | 480.56 Cr | 527.7 Cr | 573.53 Cr |
| Net Current Assets (Including Current Investments) | 383.38 Cr | 445.74 Cr | 495.91 Cr | 545.47 Cr |
| Total Assets | 1539.14 Cr | 1508.74 Cr | 1483.31 Cr | 1533.26 Cr |
| Contingent Liabilities | 45.42 Cr | 66.57 Cr | 32.63 Cr | 15.26 Cr |
| Total Debt | 91.87 Cr | 0 | 1.51 Cr | 0 |
| Book Value | 0 | 81.29 | 80.24 | 83.28 |
| Adjusted Book Value | 78.16 | 81.29 | 80.24 | 83.28 |
STANDALONE BALANCE SHEET FOR JAI CORP LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 17.85 Cr | 17.85 Cr | 17.85 Cr | 17.85 Cr |
| Equity - Authorised | 45 Cr | 45 Cr | 45 Cr | 45 Cr |
| Equity - Issued | 17.85 Cr | 17.85 Cr | 17.85 Cr | 17.85 Cr |
| Equity Paid Up | 17.84 Cr | 17.84 Cr | 17.84 Cr | 17.84 Cr |
| Equity Shares Forfeited | 22,000 | 22,000 | 22,000 | 22,000 |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1282.24 Cr | 1332.4 Cr | 1324.71 Cr | 1369.5 Cr |
| Securities Premium | 433.49 Cr | 433.49 Cr | 433.49 Cr | 433.49 Cr |
| Capital Reserves | 92.17 Lk | 92.17 Lk | 92.17 Lk | 92.17 Lk |
| Profit & Loss Account Balance | 449.49 Cr | 501.29 Cr | 495.85 Cr | 540.82 Cr |
| General Reserves | 198.18 Cr | 198.12 Cr | 198.12 Cr | 198.12 Cr |
| Reserve excluding Revaluation Reserve | 1282.24 Cr | 1332.4 Cr | 1324.71 Cr | 1369.5 Cr |
| Shareholder's Funds | 1300.09 Cr | 1350.25 Cr | 1342.56 Cr | 1387.34 Cr |
| Deferred Tax Assets / Liabilities | 17.11 Cr | 16.73 Cr | 16.23 Cr | 16.11 Cr |
| Deferred Tax Assets | 28.07 Lk | 22.82 Lk | 28.13 Lk | 37.96 Lk |
| Deferred Tax Liability | 17.39 Cr | 16.95 Cr | 16.52 Cr | 16.49 Cr |
| Total Non-Current Liabilities | 17.11 Cr | 16.73 Cr | 16.23 Cr | 16.11 Cr |
| Trade Payables | 4.13 Cr | 6.58 Cr | 4.22 Cr | 6.33 Cr |
| Sundry Creditors | 4.13 Cr | 6.58 Cr | 4.22 Cr | 6.33 Cr |
| Other Current Liabilities | 104.92 Cr | 19.78 Cr | 13.18 Cr | 16.43 Cr |
| Advances received from customers | 48.22 Lk | 5.5 Cr | 6.29 Lk | 43.73 Lk |
| Short Term Borrowings | 0 | 0 | 1.51 Cr | 0 |
| Secured ST Loans repayable on Demands | 0 | 0 | 1.51 Cr | 0 |
| Working Capital Loans- Sec | 0 | 0 | 1.51 Cr | 0 |
| Short Term Provisions | 1.12 Cr | 90.68 Lk | 1.12 Cr | 1.51 Cr |
| Total Current Liabilities | 110.18 Cr | 27.26 Cr | 20.03 Cr | 24.26 Cr |
| Total Liabilities | 1427.38 Cr | 1394.24 Cr | 1378.83 Cr | 1427.71 Cr |
| Gross Block | 183.4 Cr | 183.8 Cr | 187.55 Cr | 185.03 Cr |
| Less: Accumulated Depreciation | 65.14 Cr | 72.61 Cr | 80.05 Cr | 85.77 Cr |
| Net Block | 118.27 Cr | 111.18 Cr | 107.5 Cr | 99.26 Cr |
| Capital Work in Progress | 64.5 Lk | 39 Lk | 82.04 Lk | 81.54 Lk |
| Non Current Investments | 976 Cr | 945 Cr | 930.68 Cr | 928.52 Cr |
| Long Term Investment | 976 Cr | 945 Cr | 930.68 Cr | 928.52 Cr |
| Unquoted | 988.13 Cr | 946.77 Cr | 932.45 Cr | 930.29 Cr |
| Long Term Loans & Advances | 126.67 Cr | 126.25 Cr | 75.3 Cr | 75.99 Cr |
| Other Non Current Assets | 4.27 Lk | 11.92 Lk | 5.34 Cr | 8.17 Lk |
| Total Non-Current Assets | 1221.62 Cr | 1201.51 Cr | 1137.82 Cr | 1123.62 Cr |
| Currents Investments | 0 | 22.18 Cr | 106.55 Cr | 166.26 Cr |
| Unquoted | 988.13 Cr | 946.77 Cr | 932.45 Cr | 930.29 Cr |
| Inventories | 101.02 Cr | 83.52 Cr | 60.96 Cr | 63.86 Cr |
| Raw Materials | 48.74 Cr | 29.04 Cr | 12.39 Cr | 18.88 Cr |
| Work-in Progress | 15.6 Cr | 17.84 Cr | 9.56 Cr | 10.62 Cr |
| Finished Goods | 19.35 Cr | 16.15 Cr | 25.65 Cr | 20.63 Cr |
| Stores and Spare | 5.97 Cr | 6.57 Cr | 9.5 Cr | 6.76 Cr |
| Sundry Debtors | 58.93 Cr | 62.85 Cr | 51.2 Cr | 49.03 Cr |
| Debtors more than Six months | 0 | 24.73 Lk | 68,000 | 25.79 Lk |
| Debtors Others | 58.93 Cr | 62.61 Cr | 51.19 Cr | 48.77 Cr |
| Cash and Bank | 13.55 Cr | 6.72 Cr | 3.98 Cr | 7.7 Cr |
| Cash in hand | 53,000 | 0 | 0 | 0 |
| Balances at Bank | 13.54 Cr | 6.72 Cr | 3.98 Cr | 7.7 Cr |
| Other Current Assets | 13.13 Cr | 5.55 Cr | 14.86 Lk | 16.85 Lk |
| Interest accrued and or due on loans | 16.9 Lk | 0 | 0 | 0 |
| Short Term Loans and Advances | 19.13 Cr | 11.9 Cr | 13.83 Cr | 13.95 Cr |
| Advances recoverable in cash or in kind | 16.08 Cr | 11.58 Cr | 13.65 Cr | 13.88 Cr |
| Total Current Assets | 205.75 Cr | 192.72 Cr | 236.66 Cr | 300.96 Cr |
| Net Current Assets (Including Current Investments) | 95.58 Cr | 165.46 Cr | 216.63 Cr | 276.7 Cr |
| Total Assets | 1427.38 Cr | 1394.24 Cr | 1378.83 Cr | 1427.71 Cr |
| Contingent Liabilities | 16.57 Cr | 37.72 Cr | 18.7 Cr | 19.09 Cr |
| Total Debt | 91.87 Cr | 0 | 1.51 Cr | 0 |
| Book Value | 72.85 | 75.67 | 75.23 | 77.74 |
| Adjusted Book Value | 72.85 | 75.67 | 75.23 | 77.74 |
FINANCIAL RATIOS (CONSOLIDATED) FOR JAI CORP LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 5.19 | 2.95 | -0.76 | 2.94 |
| CEPS(Rs) | 6.02 | 3.63 | -0.04 | 3.65 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 |
| Book NAV/Share(Rs) | 78.16 | 81.29 | 80.24 | 83.28 |
| Tax Rate(%) | 28.91 | 20.18 | 381.72 | 26.49 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 9.67 | 7.62 | 8.78 | 10.67 |
| EBIT Margin(%) | 30.88 | 9.48 | 0.87 | 15.58 |
| Pre Tax Margin(%) | 27.56 | 8.99 | 0.81 | 15.53 |
| PAT Margin (%) | 19.59 | 7.17 | -2.28 | 11.41 |
| Cash Profit Margin (%) | 22.71 | 8.99 | -0.11 | 14.05 |
| Performance Ratios | ||||
| ROA(%) | 5.91 | 3.39 | -0.91 | 3.5 |
| ROE(%) | 6.85 | 3.63 | -0.94 | 3.62 |
| ROCE(%) | 9.67 | 4.65 | 0.36 | 4.94 |
| Asset Turnover(x) | 0.3 | 0.47 | 0.4 | 0.31 |
| Sales/Fixed Asset(x) | 2.3 | 3.74 | 3.02 | 2.34 |
| Working Capital/Sales(x) | 1.23 | 1.62 | 1.2 | 0.85 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.43 | 0.27 | 0.33 | 0.43 |
| Receivable days | 50.02 | 31.62 | 35.82 | 40.04 |
| Inventory Days | 171.93 | 120.23 | 134.8 | 167.75 |
| Payable days | 3.77 | 4.07 | 5.1 | 6.39 |
| Valuation Parameters | ||||
| PER(x) | 16.28 | 37.08 | 0 | 95.99 |
| PCE(x) | 14.04 | 30.12 | -3676.53 | 77.45 |
| Price/Book(x) | 1.08 | 1.34 | 1.73 | 3.39 |
| Yield(%) | 0.59 | 0.46 | 0.36 | 0.18 |
| EV/Net Sales(x) | 3.35 | 2.69 | 4.15 | 10.87 |
| EV/Core EBITDA(x) | 9.85 | 26.31 | 31.9 | 58.44 |
| EV/EBIT(x) | 10.85 | 28.43 | 478.56 | 69.75 |
| EV/CE(x) | 1.03 | 1.29 | 1.66 | 3.39 |
| M Cap / Sales | 3.19 | 2.71 | 4.16 | 10.88 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -15.08 | 52.72 | -17.47 | -22.09 |
| Core EBITDA Growth(%) | 82.61 | -53.04 | 4.85 | 11.34 |
| EBIT Growth(%) | 106.4 | -52.34 | -92.45 | 1299.52 |
| PAT Growth(%) | 131.63 | -42.63 | -126.24 | 489.86 |
| EPS Growth(%) | 176.51 | -43.22 | -125.88 | 485.9 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.07 | 0 | 0 | 0 |
| Current Ratio(x) | 4.28 | 13.8 | 16.6 | 20.44 |
| Quick Ratio(x) | 2.17 | 7.25 | 9.96 | 12.79 |
| Interest Cover(x) | 9.29 | 19.34 | 15.06 | 304.5 |
| Total Debt/Mcap(x) | 0.06 | 0 | 0 | 0 |
FINANCIAL RATIOS (STANDALONE) FOR JAI CORP LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 5.53 | 2.98 | 0.2 | 3.04 |
| CEPS(Rs) | 6.16 | 3.52 | 0.69 | 3.51 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 |
| Book NAV/Share(Rs) | 72.85 | 75.67 | 75.23 | 77.74 |
| Tax Rate(%) | 22.96 | 21.45 | 83.9 | 23.76 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.87 | 10.59 | 12.14 | 12.27 |
| EBIT Margin(%) | 30.55 | 9.95 | 3.7 | 15.59 |
| Pre Tax Margin(%) | 27.22 | 9.46 | 3.68 | 15.55 |
| PAT Margin (%) | 20.97 | 7.43 | 0.59 | 11.86 |
| Cash Profit Margin (%) | 23.38 | 8.77 | 2.09 | 13.68 |
| Performance Ratios | ||||
| ROA(%) | 6.79 | 3.77 | 0.25 | 3.87 |
| ROE(%) | 7.85 | 4.02 | 0.26 | 3.98 |
| ROCE(%) | 10.16 | 5.2 | 1.62 | 5.23 |
| Asset Turnover(x) | 0.32 | 0.51 | 0.43 | 0.33 |
| Sales/Fixed Asset(x) | 2.4 | 3.92 | 3.18 | 2.46 |
| Working Capital/Sales(x) | 4.92 | 4.33 | 2.72 | 1.65 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.42 | 0.25 | 0.31 | 0.41 |
| Receivable days | 49.06 | 31.04 | 35.26 | 39.95 |
| Inventory Days | 59.91 | 47.03 | 44.67 | 49.75 |
| Payable days | 2.94 | 3.68 | 4.61 | 5.97 |
| Valuation Parameters | ||||
| PER(x) | 15.28 | 36.64 | 706.74 | 92.86 |
| PCE(x) | 13.71 | 31.05 | 200.54 | 80.47 |
| Price/Book(x) | 1.16 | 1.44 | 1.84 | 3.63 |
| Yield(%) | 0.59 | 0.46 | 0.36 | 0.18 |
| EV/Net Sales(x) | 3.37 | 2.71 | 4.18 | 10.99 |
| EV/Core EBITDA(x) | 10.23 | 24.04 | 30.3 | 63.13 |
| EV/EBIT(x) | 11.03 | 27.27 | 112.9 | 70.52 |
| EV/CE(x) | 1.11 | 1.39 | 1.79 | 3.63 |
| M Cap / Sales | 3.2 | 2.72 | 4.19 | 11.01 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -13.5 | 52.71 | -17.58 | -22.44 |
| Core EBITDA Growth(%) | 84.6 | -46.6 | 0.81 | -2.13 |
| EBIT Growth(%) | 105.37 | -49.4 | -69.31 | 226.45 |
| PAT Growth(%) | 143.24 | -44.52 | -93.43 | 1452.45 |
| EPS Growth(%) | 143.24 | -44.52 | -93.43 | 1452.73 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.07 | 0 | 0 | 0 |
| Current Ratio(x) | 1.87 | 7.07 | 11.81 | 12.41 |
| Quick Ratio(x) | 0.95 | 4.01 | 8.77 | 9.77 |
| Interest Cover(x) | 9.16 | 20.4 | 152.03 | 425.57 |
| Total Debt/Mcap(x) | 0.06 | 0 | 0 | 0 |
SHARE HOLDING PATTERN FOR JAI CORP LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 73.01 | 73.01 | 73.01 | 73.79 | 73.79 | 73.79 | 73.79 | 73.79 | 73.79 | 73.79 |
| FII % | 0.62 | 0.73 | 0.78 | 0.92 | 0.76 | 0.92 | 1.44 | 1.73 | 1.68 | 1.61 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 |
| Public % | 24.78 | 24.66 | 24.61 | 23.69 | 23.85 | 23.64 | 23.12 | 22.84 | 22.88 | 22.99 |
PEER COMPARISON FOR JAI CORP LIMITED
CORPORATE ACTIONS FOR JAI CORP
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 26-Aug-2024 | Board Meeting - Buy Back of Shares | 29-Aug-2024 |
| BSE 23-Aug-2024 | Book Closure - Rs.0.5000 per share(50%)Dividend & A.G.M. | 28-Aug-2024 03-Sep-2024 |
| BSE 23-Aug-2024 | AGM - Rs.0.5000 per share(50%)Dividend & A.G.M. | 03-Sep-2024 03-Sep-2024 |
| BSE 07-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 22-Jul-2024 | AGM - Inter alia, approved:- 1. Decided to shift the Registered Office of the Company from Nanded, Maharashtra to Silvassa, Union Territory of Dadra and Nagar Haveli and Daman and Diu after obtaining the necessary approvals. 2. Approved the Notice convening the 39 th Annual General Meeting of the Members of the Company to be held on Tuesday 3 rd September 2024 at 11:00 am through Video Conferencing /Oth... | 03-Sep-2024 |
| BSE 27-May-2024 | Dividend - Rs.0.5000 per share(50%)Dividend | |
| BSE 03-May-2024 | Board Meeting - Dividend & Audited Results | 27-May-2024 |
| BSE 18-Jan-2024 | Board Meeting - Quarterly Results | 08-Feb-2024 |
| BSE 25-Oct-2023 | Board Meeting - Quarterly Results | 10-Nov-2023 |
| BSE 14-Aug-2023 | Book Closure - Rs.0.5000 per share(50%)Final Dividend & A.G.M. | 05-Sep-2023 11-Sep-2023 |
| BSE 14-Aug-2023 | AGM - Rs.0.5000 per share(50%)Final Dividend & A.G.M. | 11-Sep-2023 11-Sep-2023 |
| BSE 04-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 25-May-2023 | Dividend - Rs.0.5000 per share(50%)Final Dividend | |
| BSE 08-May-2023 | Board Meeting - Final Dividend & Audited Results | 25-May-2023 |
| BSE 31-Jan-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 04-Nov-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 23-Sep-2022 | Book Closure - Rs.0.5000 per share(50%)Dividend & A.G.M. | 25-Oct-2022 31-Oct-2022 |
| BSE 23-Sep-2022 | AGM - Rs.0.5000 per share(50%)Dividend & A.G.M. | 31-Oct-2022 31-Oct-2022 |
| BSE 26-Jul-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 25-May-2022 | Dividend - Rs.0.5000 per share(50%)Dividend | |
| BSE 13-May-2022 | Board Meeting - Dividend & Audited Results | 25-May-2022 |
| BSE 19-Jan-2022 | Board Meeting - Quarterly Results (Revised) | 11-Feb-2022 |
| BSE 12-Jan-2022 | Board Meeting - Quarterly Results | 04-Feb-2022 |
| BSE 19-Oct-2021 | Board Meeting - Quarterly Results | 02-Nov-2021 |
| BSE 07-Oct-2021 | Book Closure - A.G.M. & Rs.0.5000 per share(50%)Dividend | 16-Nov-2021 22-Nov-2021 |
| BSE 07-Oct-2021 | AGM - A.G.M. & Rs.0.5000 per share(50%)Dividend | 22-Nov-2021 22-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR JAI CORP
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 17-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificates for the quarter ended September 30 2024. |
| BSE 04-Oct-2024 | General Announcements FILE | Buy-Back - Extinguishment Of Shares Intimation of extinguishment of shares offered for buy-back. |
| BSE 03-Oct-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Anand Jain & Others |
| BSE 01-Oct-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Anand Jain & Others |
| BSE 01-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 7(2) Of Securities Exchange Board Of India (Prohibition Of Insider Trading) Regulations Disclosure under Regulation 7(2) of SEBI (PIT) Regulations. |
| BSE 30-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 7(2) Of Securities Exchange Board Of India (Prohibition Of Insider Trading) Regulations. Disclosures under Regulation 7(2) of SEBI ( PIT) Regulations. |
| BSE 30-Sep-2024 | General Announcements FILE | Post Buy-Back Public Announcement Post Buy-back Public Announcement |
| BSE 28-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 7(2) Of Securities Exchange Board Of India (Prohibition Of Insider Trading) Regulations. Disclosure under Regulation 7(2) of SEBI (Prevention of Insider Trading) Regulations. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of trading window. |
| BSE 17-Sep-2024 | General Announcements FILE | Buyback - Newspaper Advertisement About Change In Trading Holiday Newspaper advertisement regarding change in trading holiday. |
| BSE 16-Sep-2024 | General Announcements FILE | Buyback - Change In Trading Holiday Intimation regarding change in trading holiday. |
| BSE 12-Sep-2024 | General Announcements FILE | Submission Of Newspaper Advertisement Published Regarding Dispatch Of Letter Of Offer And Tender Form Along With The Share Transfer Form For Buyback Of Equity Shares Of Jai Corp Limited Copies of the advertisement published in the newspapers. |
| BSE 11-Sep-2024 | Outcome FILE | Letter Of Offer For Buyback Of Shares Letter of Offer for the Buy-back of shares. |
| BSE 10-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Registered Office Address Copy of newspaper advertisements. |
| BSE 03-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizers Report on the voting for the 39th Annual General Meeting. |
| BSE 03-Sep-2024 | General Announcements FILE | Proceedings Of The 39Th Annual General Meeting Proceedings of the thirty-ninth Annual General Meeting held on September 03 2024. |
| BSE 02-Sep-2024 | General Announcements FILE | Buyback Of Shares - Board Resolution Copy of resolution passed by the Board of Directors for the buyback of shares. |
| BSE 02-Sep-2024 | General Announcements FILE | Buyback Of Shares - Public Announcement Public Announcement for buyback of shares in Marathi. |
| BSE 02-Sep-2024 | General Announcements FILE | Buyback Of Shares - Public Announcement Public Announcement for buyback of shares in Hindi. |
| BSE 02-Sep-2024 | General Announcements FILE | Buyback Of Shares - Public Announcement. Public Announcement for buyback of shares in English. |
| BSE 29-Aug-2024 | Intimation FILE | Record Date For Buyback Of Shares Record date for determining eligibility to participate in buyback. |
| BSE 29-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meetign Outcome of Board Meeting is attached. |
| BSE 28-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of issue of Letter of Confirmation. |
| BSE 26-Aug-2024 | General Announcements FILE | Intimation Of Merger Of Pet Fibres Pvt. Ltd. With Mega Pipes Pvt. Ltd. The Company received an intimation today concerning the merger of a promoter company Pet Fibres Pvt. Ltd. with Mega Pipes Pvt. Ltd. |
| BSE 24-Aug-2024 | Intimation FILE | Board Meeting Intimation for Holding A Meeting On 29/08/2024. JAI CORP LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/08/2024 inter alia to consider and approve a proposal for buyback of its equity shares. |
| BSE 14-Aug-2024 | Outcome FILE | Unaudited Financial Results June 30 2024 Unaudited standalone and consolidated financial results for the quarter ended June 30 2024. |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Dated August 14 2024 Outcome of Board Meeting held on August 14 2024. |
| BSE 07-Aug-2024 | General Announcements FILE | Newspaper Advertisement For Notice Of Annual General Meeting Book Closure And E-Voting. Newspaper advertisements for Notice of Annual General Meeting Book Closure and E-voting. |
| BSE 07-Aug-2024 | Intimation FILE | Board Meeting Intimation for Meeting Dated August 14 2024 JAI CORP LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve the unaudited standalone and consolidated financial results for the quarter ended June 30 2024. |
| BSE 25-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) BRS Report for the year 2023-24. |
INSIDER TRADING FOR JAI CORP
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 325,626 @ 0.00 (0.02 %) | Ruchi Jain Hanasoge |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 270,232 @ 0.00 (0.01 %) | Gaurav Jain |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 98,989 @ 0.00 (0.01 %) | LJNK Trust |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 2,967 @ 0.00 (0.00 %) | Mega Pipes Pvt Ltd |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 117,532 @ 0.00 (0.01 %) | Mega Trust |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 345,006 @ 0.00 (0.02 %) | Harsh Anand Jain |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 161,532 @ 0.00 (0.01 %) | NK Trust |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 322,659 @ 0.00 (0.02 %) | Ankit Jain |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 2,967 @ 0.00 (0.00 %) | Kasturi Trading Company Pvt Ltd |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 53,565 @ 0.00 (0.01 %) | Anand Jaikumar Jain |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 2,967 @ 0.00 (0.00 %) | Somerset Trading Pvt Ltd |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 2,967 @ 0.00 (0.00 %) | Sparsh Trading Pvt Ltd |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 2,967 @ 0.00 (0.00 %) | Richmond Traders Pvt Ltd |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 1,483 @ 0.00 (0.00 %) | Ridhi Synthetics Ltd |
| BSE 27-Sep-2024 27-Sep-2024 | Sell Buy Back | 239,331 @ 0.00 (0.01 %) | Sushma Anand Jain |
| BSE 28-Mar-2023 29-Mar-2023 | Buy Market | 260,000 @ 0.00 (0.14 %) | NK Trust |
| BSE 27-Mar-2023 27-Mar-2023 | Buy Market | 26,154 @ 0.00 (0.02 %) | Ankit Jain |
| BSE 27-Mar-2023 27-Mar-2023 | Buy Market | 100,000 @ 0.00 (0.06 %) | NK Trust |
| BSE 24-Mar-2023 27-Mar-2023 | Buy Market | 201,192 @ 0.00 (0.11 %) | Ruchi Jain Hanasoge |
| BSE 22-Mar-2023 22-Mar-2023 | Buy Market | 75,000 @ 0.00 (0.04 %) | MEGA TRUST |
| BSE 21-Mar-2023 21-Mar-2023 | Buy Market | 65,000 @ 0.00 (0.04 %) | MEGA TRUST |
| BSE 17-Mar-2023 20-Mar-2023 | Buy Market | 472,654 @ 0.00 (0.27 %) | Ruchi Jain Hanasoge |
BULK BLOCK DEALS FOR JAI CORP LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY JAI CORP LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 27-Aug-2024 | DIVIDEND | 0.5 |
| 04-Sep-2023 | DIVIDEND | 0.5 |
| 20-Oct-2022 | DIVIDEND | 0.5 |
| 12-Nov-2021 | DIVIDEND | 0.5 |
| 18-Dec-2020 | DIVIDEND | 0.5 |
SPLIT / BONUS BY JAI CORP LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed