♥
ISIN : INE197D01010
NSE : JINDALPOLY
BSE : 500227
Face Value : 10
Industry : Plastic Products
EPS : 16.33
EPS (TTM) : 32.42
Price to Earning (P/E) : 42.15
Book Value : 912.26
Price to Bookvalue (P/B) : 0.75
Dividend Yield : 1 %
Return on Equity (ROE) : 1.74 %
Return on Capital Employed (ROCE) : 3.16 %
Jindal Poly Films Limited
ISIN : INE197D01010
NSE : JINDALPOLY
BSE : 500227
Face Value : 10
Industry : Plastic Products
EPS : 16.33
EPS (TTM) : 32.42
Price to Earning (P/E) : 42.15
Book Value : 912.26
Price to Bookvalue (P/B) : 0.75
Dividend Yield : 1 %
Return on Equity (ROE) : 1.74 %
Return on Capital Employed (ROCE) : 3.16 %
Jindal Poly share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 769 - 772.4 0.4 % |
| Low / High | 731.9 - 772.4 5.5 % |
| Trade Volume | 14,367 |
| 52 Week Low / High | 359.9 - 1025.35 184.9 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR JINDAL POLY FILMS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 17209.2 | 15922.1 | 14144 | 8866.5 | 7340.3 | 8317.1 | 10335.4 | 9837.6 | 10765.6 | 12330.8 |
| Total Income | 18741.7 | 17056 | 16433.5 | 9609.4 | 9790.5 | 10302.6 | 11217.2 | 11130.1 | 11385.2 | 13778.9 |
| Total Expenditure | 12684.7 | 12198.2 | 13709.2 | 9680.1 | 7224.7 | 8188.7 | 10076.6 | 10162.4 | 10840.1 | 11976.8 |
| Other Income | 1532.5 | 1133.9 | 2289.5 | 742.9 | 2450.2 | 1985.5 | 881.8 | 1292.5 | 619.6 | 1448.1 |
| Operating Profit | 6057 | 4857.8 | 2724.3 | -70.7 | 2565.8 | 2113.9 | 1140.6 | 967.7 | 545.1 | 1802.1 |
| Interest | 187.9 | 166.5 | 303.9 | 759.2 | 253.2 | 285.1 | 332.3 | 805.9 | 286.7 | 274.5 |
| Exceptional Items | 701 | -2269.7 | 1365.1 | |||||||
| PBDT | 6570.1 | 4691.3 | 2420.4 | -829.9 | 42.9 | 1828.8 | 808.3 | 161.8 | 258.4 | 2892.7 |
| Depreciation | 387.2 | 427.2 | 437.6 | 447.2 | 431 | 500.5 | 570.6 | 623.6 | 446.9 | 546.6 |
| Profit Before Tax | 6182.9 | 4264.1 | 1982.8 | -1277.1 | -388.1 | 1328.3 | 237.7 | -461.8 | -188.5 | 2346.1 |
| Tax | 1261.6 | 1112.4 | -2875 | -325.6 | 3453 | 350.7 | 109.2 | -269.5 | 4.2 | 665.2 |
| Profit After Tax | 4921.3 | 3151.7 | 4857.8 | -951.5 | -3841.1 | 977.6 | 128.5 | -192.3 | -192.7 | 1680.9 |
| Net Profit | 4921.3 | 3151.7 | 4857.8 | -951.5 | -3841.1 | 977.6 | 128.5 | -192.3 | -192.7 | 1680.9 |
| Equity Capital | 437.9 | 437.9 | 437.9 | 437.9 | 437.9 | 437.9 | 437.9 | 437.9 | 437.9 | 437.9 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 112.36 | 71.96 | 110.86 | -22.07 | -87.92 | 22.3 | 2.78 | -4.43 | -4.31 | 38.39 |
| Diluted Eps After Extraordinary Items | 112.37 | 72.09 | 110.87 | -22.08 | -87.92 | 22.36 | 2.78 | -4.44 | -4.31 | 38.39 |
| Diluted Eps Before Extraordinary Items | 112.37 | 72.09 | 110.87 | -22.08 | -87.92 | 22.36 | 2.78 | -4.44 | -4.31 | 38.39 |
STANDALONE QUARTERLY RESULT FOR JINDAL POLY FILMS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 17241.2 | 15095.2 | 6426.9 | 1340 | 1821 | 1053.5 | 1489.8 | 1404.4 | 1484 | 1343.3 |
| Total Income | 18580.8 | 16347 | 8553.9 | 2134.4 | 3447 | 3136.9 | 2432.6 | 2771 | 2055.4 | 2842.2 |
| Total Expenditure | 12543.9 | 11511 | 6067.8 | 1407.5 | 1508.5 | 1100.4 | 1317.3 | 1343.8 | 1394.1 | 1404.2 |
| Other Income | 1339.6 | 1251.8 | 2127 | 794.4 | 1626 | 2083.4 | 942.8 | 1366.6 | 571.4 | 1498.9 |
| Operating Profit | 6036.9 | 4836 | 2486.1 | 726.9 | 1938.5 | 2036.5 | 1115.3 | 1427.2 | 661.3 | 1438 |
| Interest | 188.5 | 155 | 97.7 | 104.1 | 81.6 | 99.9 | 66.5 | 302 | 32.3 | 32.6 |
| Exceptional Items | 701 | 11263.4 | -315.6 | 1365.1 | ||||||
| PBDT | 6549.4 | 4681 | 13651.8 | 622.8 | 1541.3 | 1936.6 | 1048.8 | 1125.2 | 629 | 2770.5 |
| Depreciation | 380.4 | 412.1 | 218.8 | 115.7 | 118.8 | 186.5 | 188.9 | 196.8 | 27.8 | 130.3 |
| Profit Before Tax | 6169 | 4268.9 | 13433 | 507.1 | 1422.5 | 1750.1 | 859.9 | 928.4 | 601.2 | 2640.2 |
| Tax | 1277.7 | 1080.4 | 27.8 | 107.1 | 1004.5 | 453.2 | 219.4 | 53.8 | 293.1 | 670.2 |
| Profit After Tax | 4891.3 | 3188.5 | 13405.2 | 400 | 418 | 1296.9 | 640.5 | 874.6 | 308.1 | 1970 |
| Net Profit | 4891.3 | 3188.5 | 13405.2 | 400 | 418 | 1296.9 | 640.5 | 874.6 | 308.1 | 1970 |
| Equity Capital | 437.9 | 437.9 | 437.9 | 437.9 | 437.9 | 437.9 | 437.9 | 437.9 | 437.9 | 437.9 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 111.7 | 72.81 | 306.13 | 9.13 | 9.55 | 29.62 | 14.63 | 19.97 | 7.04 | 44.99 |
| Diluted Eps After Extraordinary Items | 111.7 | 72.82 | 306.15 | 9.14 | 9.55 | 29.62 | 14 | 19.98 | 7.04 | 44.99 |
| Diluted Eps Before Extraordinary Items | 111.7 | 72.82 | 306.15 | 9.14 | 9.55 | 29.62 | 14 | 19.98 | 7.04 | 44.99 |
CONSOLIDATED ANNUAL RESULT FOR JINDAL POLY FILMS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 58775.8 | 46272.9 | 39255.7 |
| Total Income | 61773.1 | 52889.3 | 44035 |
| Total Expenditure | 44650.6 | 42812.1 | 39267.8 |
| Other Income | 2997.3 | 6616.4 | 4779.3 |
| Operating Profit | 17122.5 | 10077.2 | 4767.2 |
| Interest | 283.9 | 1482.8 | 1710 |
| Exceptional Items | 1055.7 | -2269.7 | |
| PBDT | 17894.3 | 6324.7 | 3057.2 |
| Depreciation | 1531.9 | 1743 | 2141.6 |
| Profit Before Tax | 16362.4 | 4581.7 | 915.6 |
| Tax | 4399.1 | 1364.8 | 194.4 |
| Profit After Tax | 11963.3 | 3216.9 | 721.2 |
| Net Profit | 11963.3 | 3216.9 | 721.2 |
| Equity Capital | 437.9 | 437.9 | 437.9 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 42133.4 | ||
| Calculated EPS | 273.18 | 72.83 | 16.33 |
| Diluted Eps After Extraordinary Items | 273.2 | 72.84 | 16.33 |
| Diluted Eps Before Extraordinary Items | 273.2 | 72.84 | 16.33 |
STANDALONE ANNUAL RESULT FOR JINDAL POLY FILMS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 58692.4 | 24683.2 | 5431.7 |
| Total Income | 61488.4 | 30482.4 | 10395.9 |
| Total Expenditure | 44398.6 | 20495 | 5155.7 |
| Other Income | 2796 | 5799.2 | 4964.2 |
| Operating Profit | 17089.8 | 9987.4 | 5240.2 |
| Interest | 278 | 438.4 | 500.7 |
| Exceptional Items | 1055.7 | 10947.8 | |
| PBDT | 17867.5 | 20496.8 | 4739.5 |
| Depreciation | 1504.6 | 865.4 | 600 |
| Profit Before Tax | 16362.9 | 19631.4 | 4139.5 |
| Tax | 4420.2 | 2219.6 | 1019.5 |
| Profit After Tax | 11942.7 | 17411.8 | 3120 |
| Net Profit | 11942.7 | 17411.8 | 3120 |
| Equity Capital | 437.9 | 437.9 | 437.9 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 37279.2 | 57429.6 | |
| Calculated EPS | 272.73 | 397.62 | 71.25 |
| Diluted Eps After Extraordinary Items | 272.75 | 397.65 | 71.25 |
| Diluted Eps Before Extraordinary Items | 272.75 | 397.65 | 71.25 |
CONSOLIDATED PROFIT / LOSS FOR JINDAL POLY FILMS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 4377.34 Cr | 6349.81 Cr | 4962.45 Cr | 4107.11 Cr |
| Sales | 4348.05 Cr | 6333.49 Cr | 4898.32 Cr | 4003.47 Cr |
| Processing Charges / Service Income | 95.64 Lk | 0 | 0 | 0 |
| Net Sales | 4082.28 Cr | 5877.58 Cr | 4696.87 Cr | 3925.57 Cr |
| Increase/Decrease in Stock | -40.76 Cr | -75.1 Cr | 20.96 Cr | -56.31 Cr |
| Raw Material Consumed | 2320.55 Cr | 3674.84 Cr | 3294.61 Cr | 2909.65 Cr |
| Opening Raw Materials | 192.68 Cr | 237.58 Cr | 353.04 Cr | 540.8 Cr |
| Purchases Raw Materials | 2365.43 Cr | 3790.3 Cr | 3463.21 Cr | 2885.85 Cr |
| Closing Raw Materials | 237.58 Cr | 353.04 Cr | 540.8 Cr | 518.78 Cr |
| Other Direct Purchases / Brought in cost | 1.09 Lk | 0 | 19.17 Cr | 1.78 Cr |
| Power & Fuel Cost | 296.44 Cr | 357.27 Cr | 415.94 Cr | 433.65 Cr |
| Electricity & Power | 296.44 Cr | 357.27 Cr | 415.94 Cr | 433.65 Cr |
| Employee Cost | 116.26 Cr | 127.35 Cr | 157.27 Cr | 255.24 Cr |
| Salaries, Wages & Bonus | 108.25 Cr | 116.36 Cr | 147.44 Cr | 233.72 Cr |
| Contributions to EPF & Pension Funds | 5.81 Cr | 4.06 Cr | 4.52 Cr | 14.77 Cr |
| Workmen and Staff Welfare Expenses | 2.2 Cr | 4.74 Cr | 2.61 Cr | 6.75 Cr |
| Other Manufacturing Expenses | 162.84 Cr | 228.47 Cr | 192.02 Cr | 186.14 Cr |
| Repairs and Maintenance | 15.97 Cr | 22.09 Cr | 24.72 Cr | 30.11 Cr |
| Packing Material Consumed | 95.45 Cr | 135.81 Cr | 109 Cr | 101.25 Cr |
| General and Administration Expenses | 99.65 Cr | 111.06 Cr | 198.62 Cr | 125.42 Cr |
| Rent , Rates & Taxes | 2.33 Cr | 3.17 Cr | 45.42 Cr | 12.08 Cr |
| Insurance | 8.22 Cr | 9.75 Cr | 10.69 Cr | 39.3 Cr |
| Printing and stationery | 0 | 0 | 0 | 7.59 Cr |
| Professional and legal fees | 76.42 Cr | 79.66 Cr | 134.06 Cr | 54.42 Cr |
| Traveling and conveyance | 6.89 Cr | 7.6 Cr | 7.19 Cr | 10.54 Cr |
| Selling and Distribution Expenses | 5.82 Cr | 4.26 Cr | 8.44 Cr | 3.61 Cr |
| Sales Commissions & Incentives | 5.82 Cr | 4.26 Cr | 8.44 Cr | 3.61 Cr |
| Miscellaneous Expenses | 18.16 Cr | 33.55 Cr | 44.43 Cr | 67.18 Cr |
| Provision for doubtful debts | 0 | 0 | 3.42 Cr | 5.69 Cr |
| Loss on disposal of fixed assets(net) | 4.36 Cr | 0 | 0 | 9.91 Lk |
| Loss on foreign exchange fluctuations | 2.5 Lk | 0 | 7.19 Cr | 7,000 |
| Loss on sale of non-trade current investments | 0 | 18.97 Cr | 2.16 Cr | 0 |
| Total Expenditure | 2978.95 Cr | 4461.7 Cr | 4332.28 Cr | 3924.58 Cr |
| Other Income | 143.36 Cr | 299.73 Cr | 647.3 Cr | 477.93 Cr |
| Interest Received | 17.6 Cr | 46.76 Cr | 83.39 Cr | 46.35 Cr |
| Dividend Received | 5.48 Cr | 29.95 Cr | 20.64 Cr | 24 Cr |
| Profit on sale of Fixed Assets | 0 | 13.35 Lk | 4.29 Cr | 0 |
| Profits on sale of Investments | 3.88 Cr | 12.41 Cr | 59.61 Cr | 0 |
| Provision Written Back | 20.32 Cr | 18.16 Cr | 67.95 Cr | 52.45 Cr |
| Foreign Exchange Gains | 21.59 Cr | 45.41 Cr | 17.89 Cr | 7.9 Cr |
| Operating Profit | 1246.69 Cr | 1715.62 Cr | 1011.89 Cr | 478.92 Cr |
| Interest | 61.36 Cr | 31.76 Cr | 152.45 Cr | 173.2 Cr |
| Interest on Term Loan | 31.22 Cr | 20.11 Cr | 105.24 Cr | 0 |
| Bank Charges etc | 10.11 Cr | 11.55 Cr | 13.33 Cr | 10.04 Cr |
| PBDT | 1185.33 Cr | 1683.86 Cr | 859.44 Cr | 305.73 Cr |
| Depreciation | 144.88 Cr | 153.19 Cr | 174.3 Cr | 214.16 Cr |
| Profit Before Taxation & Exceptional Items | 1040.45 Cr | 1530.67 Cr | 685.14 Cr | 91.57 Cr |
| Exceptional Income / Expenses | 0 | 105.57 Cr | -226.97 Cr | 0 |
| Profit Before Tax | 1040.45 Cr | 1636.15 Cr | 455.41 Cr | 90.94 Cr |
| Provision for Tax | 249.57 Cr | 439.91 Cr | 136.48 Cr | 19.45 Cr |
| Current Income Tax | 255.9 Cr | 354.19 Cr | 439.73 Cr | 52.01 Cr |
| Deferred Tax | 2.92 Cr | 86.74 Lk | -293.6 Cr | -32.57 Cr |
| Profit After Tax | 790.88 Cr | 1196.23 Cr | 318.93 Cr | 71.5 Cr |
| Consolidated Net Profit | 790.88 Cr | 1196.23 Cr | 318.93 Cr | 71.5 Cr |
| Profit Balance B/F | 954.65 Cr | 1742.26 Cr | 2933.53 Cr | 3231.54 Cr |
| Appropriations | 1745.53 Cr | 2938.49 Cr | 3252.46 Cr | 3303.04 Cr |
| Other Appropriation | 3.28 Cr | 4.96 Cr | 20.92 Cr | -116.7 Cr |
| Equity Dividend % | 20 | 50 | 43 | 55 |
| Earnings Per Share | 180.62 | 273.2 | 72.84 | 16.33 |
| Adjusted EPS | 180.62 | 273.2 | 72.84 | 16.33 |
STANDALONE PROFIT / LOSS FOR JINDAL POLY FILMS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 4366.52 Cr | 6340.56 Cr | 2656.89 Cr | 550.12 Cr |
| Sales | 4338.51 Cr | 6324.23 Cr | 2640.85 Cr | 548.64 Cr |
| Net Sales | 4074.82 Cr | 5869.24 Cr | 2481.32 Cr | 543.17 Cr |
| Increase/Decrease in Stock | -40.48 Cr | -77.95 Cr | 342.52 Cr | -7.66 Cr |
| Raw Material Consumed | 2321.69 Cr | 3677.33 Cr | 1299.64 Cr | 361.95 Cr |
| Opening Raw Materials | 185.86 Cr | 233.06 Cr | 350.08 Cr | 32.15 Cr |
| Purchases Raw Materials | 2368.88 Cr | 3794.35 Cr | 908.67 Cr | 366.81 Cr |
| Closing Raw Materials | 233.06 Cr | 350.08 Cr | 32.15 Cr | 37.01 Cr |
| Other Direct Purchases / Brought in cost | 1.09 Lk | 0 | 73.05 Cr | 0 |
| Power & Fuel Cost | 293.48 Cr | 353.61 Cr | 176.87 Cr | 69.53 Cr |
| Electricity & Power | 293.48 Cr | 353.61 Cr | 176.87 Cr | 69.53 Cr |
| Employee Cost | 113.3 Cr | 125.68 Cr | 63.38 Cr | 26.61 Cr |
| Salaries, Wages & Bonus | 105.57 Cr | 114.94 Cr | 58.16 Cr | 24.54 Cr |
| Contributions to EPF & Pension Funds | 5.55 Cr | 3.84 Cr | 1.93 Cr | 95.67 Lk |
| Workmen and Staff Welfare Expenses | 2.18 Cr | 4.71 Cr | 81.69 Lk | 1.04 Cr |
| Other Manufacturing Expenses | 162.31 Cr | 228.17 Cr | 84.78 Cr | 18.94 Cr |
| Repairs and Maintenance | 15.92 Cr | 22.08 Cr | 11.6 Cr | 2.09 Cr |
| Packing Material Consumed | 95.17 Cr | 135.68 Cr | 48.6 Cr | 9.07 Cr |
| General and Administration Expenses | 99.14 Cr | 109.96 Cr | 43.95 Cr | 20.76 Cr |
| Rent , Rates & Taxes | 2.28 Cr | 2.42 Cr | 1.44 Cr | 2.08 Cr |
| Insurance | 8.04 Cr | 9.64 Cr | 5.58 Cr | 3.33 Cr |
| Printing and stationery | 0 | 0 | 0 | 5.49 Cr |
| Professional and legal fees | 76.29 Cr | 79.55 Cr | 32.35 Cr | 7.17 Cr |
| Traveling and conveyance | 6.78 Cr | 7.5 Cr | 3.81 Cr | 2.49 Cr |
| Selling and Distribution Expenses | 6.36 Cr | 4.22 Cr | 2.01 Cr | 8.74 Lk |
| Sales Commissions & Incentives | 6.36 Cr | 4.22 Cr | 2.01 Cr | 8.74 Lk |
| Miscellaneous Expenses | 17.7 Cr | 15.51 Cr | 30.99 Cr | 25.36 Cr |
| Provision for doubtful debts | 0 | 0 | 2.29 Cr | 17 Lk |
| Loss on disposal of fixed assets(net) | 4.36 Cr | 0 | 0 | 0 |
| Total Expenditure | 2973.49 Cr | 4436.53 Cr | 2044.16 Cr | 515.57 Cr |
| Other Income | 135.5 Cr | 279.6 Cr | 563.06 Cr | 496.42 Cr |
| Interest Received | 17.52 Cr | 46.87 Cr | 119.49 Cr | 128.36 Cr |
| Dividend Received | 5.48 Cr | 10.98 Cr | 40.92 Cr | 24 Cr |
| Profit on sale of Fixed Assets | 0 | 13.35 Lk | 4.29 Cr | 0 |
| Profits on sale of Investments | 0 | 11.99 Cr | 57.14 Cr | 0 |
| Provision Written Back | 19.8 Cr | 60.45 Cr | 36.02 Cr | 6.2 Cr |
| Foreign Exchange Gains | 21.23 Cr | 45.27 Cr | 17.25 Cr | 3.9 Cr |
| Operating Profit | 1236.82 Cr | 1712.31 Cr | 1000.22 Cr | 524.02 Cr |
| Interest | 60 Cr | 31.13 Cr | 45.32 Cr | 50.07 Cr |
| Interest on Term Loan | 29.66 Cr | 19.74 Cr | 41.8 Cr | 0 |
| Bank Charges etc | 10.03 Cr | 11.51 Cr | 6.56 Cr | 2.69 Cr |
| PBDT | 1176.82 Cr | 1681.18 Cr | 954.9 Cr | 473.95 Cr |
| Depreciation | 142.15 Cr | 150.46 Cr | 86.54 Cr | 60 Cr |
| Profit Before Taxation & Exceptional Items | 1034.67 Cr | 1530.72 Cr | 868.36 Cr | 413.95 Cr |
| Exceptional Income / Expenses | 0 | 105.57 Cr | 1094.78 Cr | 0 |
| Profit Before Tax | 1034.67 Cr | 1636.29 Cr | 1963.15 Cr | 413.95 Cr |
| Provision for Tax | 249.08 Cr | 442.02 Cr | 221.97 Cr | 101.95 Cr |
| Current Income Tax | 255.74 Cr | 352.98 Cr | 424.93 Cr | 48.76 Cr |
| Deferred Tax | 2.6 Cr | 88.02 Cr | -193.08 Cr | 53.19 Cr |
| Profit After Tax | 785.59 Cr | 1194.27 Cr | 1741.18 Cr | 312 Cr |
| Consolidated Net Profit | 785.59 Cr | 1194.27 Cr | 1741.18 Cr | 312 Cr |
| Profit Balance B/F | 902.07 Cr | 1684.38 Cr | 2871.99 Cr | 4593.71 Cr |
| Appropriations | 1687.66 Cr | 2878.65 Cr | 4613.18 Cr | 4905.71 Cr |
| Other Appropriation | 3.28 Cr | 6.65 Cr | 19.47 Cr | 18.68 Cr |
| Equity Dividend % | 20 | 50 | 43 | 55 |
| Earnings Per Share | 179.41 | 272.75 | 397.65 | 71.26 |
| Adjusted EPS | 179.41 | 272.75 | 397.65 | 71.26 |
CONSOLIDATED CASH FLOW FOR JINDAL POLY FILMS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1040.45 Cr | 1636.15 Cr | 455.41 Cr | 90.94 Cr |
| Adjustment | 92.3 Cr | -117.03 Cr | -2.89 Cr | -33.47 Cr |
| Changes In working Capital | 34.22 Cr | -461.92 Cr | -582.61 Cr | 145.68 Cr |
| Cash Flow after changes in Working Capital | 1166.97 Cr | 1057.2 Cr | -130.09 Cr | 203.16 Cr |
| Cash Flow from Operating Activities | 911.36 Cr | 723.62 Cr | -565.53 Cr | 132.94 Cr |
| Cash Flow from Investing Activities | -443.4 Cr | -1078.2 Cr | -2368.77 Cr | -103.35 Cr |
| Cash Flow from Financing Activitie | -533.63 Cr | 259.27 Cr | 2856.03 Cr | -44.4 Cr |
| Net Cash Inflow / Outflow | -65.68 Cr | -95.3 Cr | -78.27 Cr | -14.81 Cr |
| Opening Cash & Cash Equivalents | 251.06 Cr | 185.39 Cr | 90.08 Cr | 11.81 Cr |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 | 20.97 Cr |
| Closing Cash & Cash Equivalent | 185.39 Cr | 90.08 Cr | 11.81 Cr | 17.96 Cr |
STANDALONE CASH FLOW FOR JINDAL POLY FILMS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1034.67 Cr | 1636.29 Cr | 1963.15 Cr | 413.95 Cr |
| Adjustment | 95.38 Cr | -118.38 Cr | -1410.96 Cr | -350.12 Cr |
| Changes In working Capital | 22.35 Cr | -455.14 Cr | -526.91 Cr | 59.14 Cr |
| Cash Flow after changes in Working Capital | 1152.4 Cr | 1062.78 Cr | 25.28 Cr | 122.98 Cr |
| Cash Flow from Operating Activities | 897.04 Cr | 730.15 Cr | -416.88 Cr | 64.15 Cr |
| Cash Flow from Investing Activities | -435.82 Cr | -1105.87 Cr | -508.66 Cr | 77.89 Cr |
| Cash Flow from Financing Activitie | -533.48 Cr | 289.9 Cr | 953.16 Cr | -146.41 Cr |
| Net Cash Inflow / Outflow | -72.26 Cr | -85.83 Cr | 27.62 Cr | -4.37 Cr |
| Opening Cash & Cash Equivalents | 247.15 Cr | 174.9 Cr | -20.93 Cr | 6.69 Cr |
| Closing Cash & Cash Equivalent | 174.9 Cr | 89.07 Cr | 6.69 Cr | 2.32 Cr |
CONSOLIDATED BALANCE SHEET FOR JINDAL POLY FILMS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 43.79 Cr | 43.79 Cr | 43.79 Cr | 43.79 Cr |
| Equity - Authorised | 232 Cr | 232 Cr | 232 Cr | 232 Cr |
| Equity - Issued | 43.79 Cr | 43.79 Cr | 43.79 Cr | 43.79 Cr |
| Equity Paid Up | 43.79 Cr | 43.79 Cr | 43.79 Cr | 43.79 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 2598.01 Cr | 3789.46 Cr | 4163.72 Cr | 3950.67 Cr |
| Securities Premium | 210.69 Cr | 210.69 Cr | 210.69 Cr | 210.69 Cr |
| Capital Reserves | 64.69 Cr | 64.69 Cr | 72.87 Cr | -323.89 Cr |
| Profit & Loss Account Balance | 1742.26 Cr | 2933.53 Cr | 3231.54 Cr | 3419.73 Cr |
| General Reserves | 423.07 Cr | 423.07 Cr | 423.07 Cr | 423.07 Cr |
| Reserve excluding Revaluation Reserve | 2598.01 Cr | 3789.46 Cr | 4163.72 Cr | 3950.67 Cr |
| Shareholder's Funds | 2641.79 Cr | 3833.24 Cr | 4207.51 Cr | 3994.45 Cr |
| Secured Loans | 569.14 Cr | 671.08 Cr | 1477.91 Cr | 1318.79 Cr |
| Term Loans - Banks | 689.99 Cr | 777.86 Cr | 1299.16 Cr | 1212.54 Cr |
| Term Loans - Institutions | 32.36 Cr | 0 | 465.2 Cr | 392.68 Cr |
| Unsecured Loans | 0 | 0 | 1813 Cr | 1813.1 Cr |
| Deferred Tax Assets / Liabilities | 207.16 Cr | 292.72 Cr | 23.95 Cr | -21.97 Cr |
| Deferred Tax Assets | 87.49 Cr | 36.71 Cr | 194.91 Cr | 445.27 Cr |
| Deferred Tax Liability | 294.64 Cr | 329.44 Cr | 218.86 Cr | 423.31 Cr |
| Other Long Term Liabilities | 458.96 Cr | 597.07 Cr | 750.53 Cr | 1213.17 Cr |
| Long Term Provisions | 23.75 Lk | 17.97 Lk | 0 | 12.35 Cr |
| Total Non-Current Liabilities | 1235.49 Cr | 1561.05 Cr | 4065.39 Cr | 4335.45 Cr |
| Trade Payables | 271.4 Cr | 284.95 Cr | 162.82 Cr | 367.9 Cr |
| Sundry Creditors | 271.4 Cr | 284.95 Cr | 162.82 Cr | 367.9 Cr |
| Other Current Liabilities | 475.68 Cr | 469.11 Cr | 578.3 Cr | 714.47 Cr |
| Advances received from customers | 217.57 Cr | 186.02 Cr | 132.47 Cr | 156.25 Cr |
| Interest Accrued But Not Due | 1.43 Cr | 1.7 Cr | 6.03 Cr | 21.54 Cr |
| Short Term Borrowings | 193.31 Cr | 425.54 Cr | 505.18 Cr | 962.62 Cr |
| Secured ST Loans repayable on Demands | 66.62 Cr | 220.56 Cr | 505.18 Cr | 833.94 Cr |
| Working Capital Loans- Sec | 37.2 Cr | 156.58 Cr | 184.03 Cr | 623.55 Cr |
| Short Term Provisions | 0 | 0 | 2.32 Cr | 3.82 Cr |
| Provision for Tax | 0 | 0 | 2.32 Cr | 1.32 Cr |
| Total Current Liabilities | 940.4 Cr | 1179.6 Cr | 1248.62 Cr | 2048.81 Cr |
| Total Liabilities | 4817.68 Cr | 6573.89 Cr | 9521.52 Cr | 10378.7 Cr |
| Gross Block | 3039.28 Cr | 3364.49 Cr | 3979.58 Cr | 4683.53 Cr |
| Less: Accumulated Depreciation | 573.39 Cr | 728.65 Cr | 929.6 Cr | 1460.2 Cr |
| Net Block | 2465.89 Cr | 2635.84 Cr | 3049.98 Cr | 3223.33 Cr |
| Capital Work in Progress | 24.63 Cr | 77.49 Cr | 92.42 Cr | 202.89 Cr |
| Non Current Investments | 159.82 Cr | 884.14 Cr | 975.38 Cr | 250.78 Cr |
| Long Term Investment | 159.82 Cr | 884.14 Cr | 975.38 Cr | 250.78 Cr |
| Quoted | 85.14 Cr | 724.81 Cr | 859.21 Cr | 100.89 Cr |
| Unquoted | 74.68 Cr | 159.33 Cr | 116.17 Cr | 149.93 Cr |
| Long Term Loans & Advances | 212.35 Cr | 526.05 Cr | 91.45 Cr | 69.93 Cr |
| Other Non Current Assets | 5.21 Cr | 13.16 Cr | 12.29 Cr | 104.9 Cr |
| Total Non-Current Assets | 2867.89 Cr | 4136.67 Cr | 4221.53 Cr | 3851.83 Cr |
| Currents Investments | 320.26 Cr | 433.78 Cr | 2664.12 Cr | 3643.39 Cr |
| Quoted | 0 | 0 | 6.73 Cr | 912.67 Cr |
| Unquoted | 74.68 Cr | 159.33 Cr | 116.17 Cr | 149.93 Cr |
| Inventories | 714.12 Cr | 907.23 Cr | 1008.87 Cr | 1146.72 Cr |
| Raw Materials | 237.58 Cr | 353.04 Cr | 540.8 Cr | 518.78 Cr |
| Work-in Progress | 12.08 Cr | 23.86 Cr | 24.71 Cr | 45.21 Cr |
| Finished Goods | 305.95 Cr | 368.86 Cr | 348 Cr | 274.21 Cr |
| Packing Materials | 4.72 Cr | 6.45 Cr | 7.68 Cr | 12.24 Cr |
| Stores and Spare | 84.3 Cr | 90.76 Cr | 81.57 Cr | 110.52 Cr |
| Sundry Debtors | 103.64 Cr | 209.03 Cr | 247.64 Cr | 354.97 Cr |
| Debtors more than Six months | 0 | 2.59 Cr | 11.74 Cr | 20.44 Cr |
| Debtors Others | 103.64 Cr | 206.44 Cr | 240.43 Cr | 344.39 Cr |
| Cash and Bank | 314.23 Cr | 119.95 Cr | 61.31 Cr | 115.65 Cr |
| Cash in hand | 2.6 Lk | 1.09 Lk | 1.18 Lk | 10.77 Cr |
| Balances at Bank | 314.2 Cr | 119.94 Cr | 61.3 Cr | 104.88 Cr |
| Other Current Assets | 348.98 Cr | 590.78 Cr | 776.08 Cr | 1026.86 Cr |
| Interest accrued on Investments | 4.48 Cr | 2.76 Cr | 24.53 Cr | 20.57 Cr |
| Interest accrued and or due on loans | 44.24 Cr | 44.24 Cr | 32.28 Cr | 0 |
| Prepaid Expenses | 6.91 Cr | 3.58 Cr | 5.07 Cr | 3.46 Cr |
| Short Term Loans and Advances | 148.56 Cr | 176.44 Cr | 541.97 Cr | 239.3 Cr |
| Advances recoverable in cash or in kind | 75.01 Cr | 152.41 Cr | 46.65 Cr | 38.87 Cr |
| Advance income tax and TDS | 40.76 Cr | 19.27 Cr | 51.49 Cr | 61.38 Cr |
| Total Current Assets | 1949.79 Cr | 2437.22 Cr | 5299.99 Cr | 6526.88 Cr |
| Net Current Assets (Including Current Investments) | 1009.4 Cr | 1257.62 Cr | 4051.37 Cr | 4478.07 Cr |
| Total Assets | 4817.68 Cr | 6573.89 Cr | 9521.52 Cr | 10378.7 Cr |
| Contingent Liabilities | 81.36 Cr | 125.75 Cr | 588.41 Cr | 187.65 Cr |
| Total Debt | 915.66 Cr | 1203.39 Cr | 4082.54 Cr | 4430.14 Cr |
| Book Value | 603.34 | 875.44 | 960.92 | 912.26 |
| Adjusted Book Value | 603.34 | 875.44 | 960.92 | 912.26 |
STANDALONE BALANCE SHEET FOR JINDAL POLY FILMS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 43.79 Cr | 43.79 Cr | 43.79 Cr | 43.79 Cr |
| Equity - Authorised | 232 Cr | 232 Cr | 232 Cr | 232 Cr |
| Equity - Issued | 43.79 Cr | 43.79 Cr | 43.79 Cr | 43.79 Cr |
| Equity Paid Up | 43.79 Cr | 43.79 Cr | 43.79 Cr | 43.79 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 2540.3 Cr | 3727.92 Cr | 5449.63 Cr | 5742.96 Cr |
| Securities Premium | 210.69 Cr | 210.69 Cr | 210.69 Cr | 210.69 Cr |
| Capital Reserves | 64.69 Cr | 64.69 Cr | 64.69 Cr | 64.69 Cr |
| Profit & Loss Account Balance | 1684.38 Cr | 2871.99 Cr | 4593.71 Cr | 4887.04 Cr |
| General Reserves | 423.07 Cr | 423.07 Cr | 423.07 Cr | 423.07 Cr |
| Reserve excluding Revaluation Reserve | 2540.3 Cr | 3727.92 Cr | 5449.63 Cr | 5742.96 Cr |
| Shareholder's Funds | 2584.09 Cr | 3771.71 Cr | 5493.42 Cr | 5786.75 Cr |
| Secured Loans | 569.14 Cr | 671.06 Cr | 498.24 Cr | 415.62 Cr |
| Term Loans - Banks | 689.99 Cr | 777.84 Cr | 571.88 Cr | 500.92 Cr |
| Term Loans - Institutions | 32.36 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 204.22 Cr | 292.95 Cr | 100.69 Cr | 153.93 Cr |
| Deferred Tax Assets | 86.44 Cr | 33.21 Cr | 15.89 Cr | 102.05 Cr |
| Deferred Tax Liability | 290.66 Cr | 326.17 Cr | 116.58 Cr | 255.98 Cr |
| Other Long Term Liabilities | 458.96 Cr | 597.07 Cr | 73.69 Cr | 386.83 Cr |
| Total Non-Current Liabilities | 1232.32 Cr | 1561.08 Cr | 672.61 Cr | 956.37 Cr |
| Trade Payables | 267.58 Cr | 282.97 Cr | 24.67 Cr | 66.84 Cr |
| Sundry Creditors | 267.58 Cr | 282.97 Cr | 24.67 Cr | 66.84 Cr |
| Other Current Liabilities | 471.12 Cr | 466.77 Cr | 161.69 Cr | 199.04 Cr |
| Advances received from customers | 214.12 Cr | 184.41 Cr | 35.69 Cr | 32.35 Cr |
| Interest Accrued But Not Due | 1.42 Cr | 1.7 Cr | 1.91 Cr | 1.32 Cr |
| Short Term Borrowings | 163.4 Cr | 425.54 Cr | 184.03 Cr | 178.96 Cr |
| Secured ST Loans repayable on Demands | 63.18 Cr | 220.56 Cr | 184.03 Cr | 178.96 Cr |
| Working Capital Loans- Sec | 37.2 Cr | 156.58 Cr | 184.03 Cr | 88.35 Cr |
| Short Term Provisions | 0 | 0 | 0 | 1.13 Cr |
| Total Current Liabilities | 902.11 Cr | 1175.28 Cr | 370.38 Cr | 445.98 Cr |
| Total Liabilities | 4718.51 Cr | 6508.06 Cr | 6536.42 Cr | 7189.1 Cr |
| Gross Block | 2993.57 Cr | 3318.64 Cr | 1488.47 Cr | 1535.41 Cr |
| Less: Accumulated Depreciation | 565.4 Cr | 717.94 Cr | 447.66 Cr | 528.07 Cr |
| Net Block | 2428.18 Cr | 2600.7 Cr | 1040.81 Cr | 1007.34 Cr |
| Capital Work in Progress | 24.63 Cr | 77.49 Cr | 20.57 Cr | 38.26 Lk |
| Non Current Investments | 145.04 Cr | 884.13 Cr | 989.3 Cr | 705.05 Cr |
| Long Term Investment | 145.04 Cr | 884.13 Cr | 989.3 Cr | 705.05 Cr |
| Quoted | 85.14 Cr | 724.81 Cr | 859.21 Cr | 100.89 Cr |
| Unquoted | 60.05 Cr | 159.42 Cr | 130.19 Cr | 604.3 Cr |
| Long Term Loans & Advances | 212.35 Cr | 526.05 Cr | 305.77 Cr | 350.87 Cr |
| Other Non Current Assets | 5.21 Cr | 13.16 Cr | 4.17 Cr | 95.12 Cr |
| Total Non-Current Assets | 2815.41 Cr | 4101.52 Cr | 2360.62 Cr | 2158.76 Cr |
| Currents Investments | 307.76 Cr | 427.78 Cr | 2651.72 Cr | 3631.21 Cr |
| Quoted | 0 | 0 | 6.73 Cr | 912.67 Cr |
| Unquoted | 60.05 Cr | 159.42 Cr | 130.19 Cr | 604.3 Cr |
| Inventories | 700.94 Cr | 897.8 Cr | 91.63 Cr | 109.88 Cr |
| Raw Materials | 233.06 Cr | 350.08 Cr | 32.15 Cr | 37.01 Cr |
| Work-in Progress | 12.08 Cr | 23.86 Cr | 1.79 Cr | 7.18 Cr |
| Finished Goods | 297.48 Cr | 363.24 Cr | 45.93 Cr | 33.76 Cr |
| Packing Materials | 4.72 Cr | 6.45 Cr | 74.32 Lk | 1.01 Cr |
| Stores and Spare | 84.11 Cr | 89.91 Cr | 7.55 Cr | 7.17 Cr |
| Sundry Debtors | 100.32 Cr | 209 Cr | 139.88 Cr | 152.03 Cr |
| Debtors more than Six months | 0 | 2.56 Cr | 2.57 Cr | 2.43 Cr |
| Debtors Others | 100.32 Cr | 206.44 Cr | 139.61 Cr | 152.06 Cr |
| Cash and Bank | 303.74 Cr | 118.86 Cr | 54.41 Cr | 94.55 Cr |
| Cash in hand | 87,000 | 1 Lk | 9,000 | 9,000 |
| Balances at Bank | 303.73 Cr | 118.85 Cr | 54.4 Cr | 94.55 Cr |
| Other Current Assets | 347.31 Cr | 580.76 Cr | 655.9 Cr | 770.41 Cr |
| Interest accrued on Investments | 4.48 Cr | 2.76 Cr | 31.98 Cr | 29.83 Cr |
| Interest accrued and or due on loans | 44.24 Cr | 44.24 Cr | 32.28 Cr | 0 |
| Prepaid Expenses | 6.79 Cr | 3.54 Cr | 2.62 Cr | 33.07 Lk |
| Short Term Loans and Advances | 143.04 Cr | 172.34 Cr | 582.27 Cr | 272.27 Cr |
| Advances recoverable in cash or in kind | 73.27 Cr | 150.01 Cr | 5.35 Cr | 4.73 Cr |
| Advance income tax and TDS | 40.08 Cr | 18.71 Cr | 45.82 Cr | 55.89 Cr |
| Total Current Assets | 1903.1 Cr | 2406.54 Cr | 4175.8 Cr | 5030.34 Cr |
| Net Current Assets (Including Current Investments) | 1001 Cr | 1231.26 Cr | 3805.42 Cr | 4584.36 Cr |
| Total Assets | 4718.51 Cr | 6508.06 Cr | 6536.42 Cr | 7189.1 Cr |
| Contingent Liabilities | 111.26 Cr | 125.43 Cr | 546.93 Cr | 501.41 Cr |
| Total Debt | 885.75 Cr | 1203.38 Cr | 755.91 Cr | 679.88 Cr |
| Book Value | 590.16 | 861.39 | 1254.59 | 1321.59 |
| Adjusted Book Value | 590.16 | 861.39 | 1254.59 | 1321.59 |
FINANCIAL RATIOS (CONSOLIDATED) FOR JINDAL POLY FILMS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 180.62 | 273.2 | 72.84 | 16.33 |
| CEPS(Rs) | 213.71 | 308.18 | 112.64 | 65.24 |
| DPS(Rs) | 2 | 5 | 4.3 | 5.5 |
| Book NAV/Share(Rs) | 603.34 | 875.44 | 960.92 | 912.26 |
| Tax Rate(%) | 23.99 | 26.89 | 29.97 | 21.38 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 25.21 | 22.3 | 7.35 | 0.02 |
| EBIT Margin(%) | 25.17 | 26.27 | 12.25 | 6.43 |
| Pre Tax Margin(%) | 23.77 | 25.77 | 9.18 | 2.21 |
| PAT Margin (%) | 18.07 | 18.84 | 6.43 | 1.74 |
| Cash Profit Margin (%) | 21.38 | 21.25 | 9.94 | 6.96 |
| Performance Ratios | ||||
| ROA(%) | 17.19 | 21 | 3.96 | 0.72 |
| ROE(%) | 35.18 | 36.95 | 7.93 | 1.74 |
| ROCE(%) | 32.23 | 38.82 | 9.12 | 3.16 |
| Asset Turnover(x) | 0.95 | 1.11 | 0.62 | 0.41 |
| Sales/Fixed Asset(x) | 1.49 | 1.98 | 1.35 | 0.95 |
| Working Capital/Sales(x) | 4.34 | 5.05 | 1.22 | 0.92 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.67 | 0.5 | 0.74 | 1.05 |
| Receivable days | 9.6 | 8.99 | 16.79 | 26.78 |
| Inventory Days | 54.37 | 46.6 | 70.47 | 95.78 |
| Payable days | 31.26 | 28.21 | 24.65 | 34.99 |
| Valuation Parameters | ||||
| PER(x) | 4.1 | 4.07 | 6.88 | 27.7 |
| PCE(x) | 3.46 | 3.6 | 4.45 | 6.93 |
| Price/Book(x) | 1.23 | 1.27 | 0.52 | 0.5 |
| Yield(%) | 0.27 | 0.45 | 0.86 | 1.22 |
| EV/Net Sales(x) | 0.94 | 1.01 | 1.32 | 1.6 |
| EV/Core EBITDA(x) | 3.08 | 3.47 | 6.14 | 13.14 |
| EV/EBIT(x) | 3.49 | 3.57 | 10.22 | 23.83 |
| EV/CE(x) | 0.8 | 0.9 | 0.65 | 0.75 |
| M Cap / Sales | 0.79 | 0.83 | 0.47 | 0.5 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 15.14 | 43.98 | -20.09 | -16.42 |
| Core EBITDA Growth(%) | 67.46 | 37.61 | -41.02 | -52.67 |
| EBIT Growth(%) | 75.98 | 51.38 | -63.56 | -56.55 |
| PAT Growth(%) | 61.85 | 51.25 | -73.34 | -77.58 |
| EPS Growth(%) | 61.85 | 51.25 | -73.34 | -77.59 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.35 | 0.31 | 0.97 | 1.11 |
| Current Ratio(x) | 2.07 | 2.07 | 4.24 | 3.19 |
| Quick Ratio(x) | 1.31 | 1.3 | 3.44 | 2.63 |
| Interest Cover(x) | 17.96 | 52.51 | 3.99 | 1.53 |
| Total Debt/Mcap(x) | 0.28 | 0.25 | 1.86 | 2.24 |
FINANCIAL RATIOS (STANDALONE) FOR JINDAL POLY FILMS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 179.41 | 272.75 | 397.65 | 71.26 |
| CEPS(Rs) | 211.88 | 307.11 | 417.42 | 84.96 |
| DPS(Rs) | 2 | 5 | 4.3 | 5.5 |
| Book NAV/Share(Rs) | 590.16 | 861.39 | 1254.59 | 1321.59 |
| Tax Rate(%) | 24.07 | 27.01 | 11.31 | 24.63 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 25.22 | 22.6 | 16.45 | 5.02 |
| EBIT Margin(%) | 25.07 | 26.3 | 75.59 | 84.35 |
| Pre Tax Margin(%) | 23.7 | 25.81 | 73.89 | 75.25 |
| PAT Margin (%) | 17.99 | 18.84 | 65.53 | 56.72 |
| Cash Profit Margin (%) | 21.25 | 21.21 | 68.79 | 67.62 |
| Performance Ratios | ||||
| ROA(%) | 17.42 | 21.28 | 26.7 | 4.55 |
| ROE(%) | 35.82 | 37.58 | 37.59 | 5.53 |
| ROCE(%) | 32.83 | 39.49 | 35.79 | 7.3 |
| Asset Turnover(x) | 0.97 | 1.13 | 0.41 | 0.08 |
| Sales/Fixed Asset(x) | 1.51 | 2.01 | 1.11 | 0.36 |
| Working Capital/Sales(x) | 4.36 | 5.15 | 0.7 | 0.12 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.66 | 0.5 | 0.9 | 2.75 |
| Receivable days | 9.64 | 8.9 | 23.96 | 96.84 |
| Inventory Days | 53.34 | 46.02 | 67.96 | 66.85 |
| Payable days | 30.91 | 27.91 | 34.19 | 47.14 |
| Valuation Parameters | ||||
| PER(x) | 4.13 | 4.07 | 1.26 | 6.35 |
| PCE(x) | 3.49 | 3.62 | 1.2 | 5.32 |
| Price/Book(x) | 1.25 | 1.29 | 0.4 | 0.34 |
| Yield(%) | 0.27 | 0.45 | 0.86 | 1.22 |
| EV/Net Sales(x) | 0.94 | 1.01 | 1.17 | 4.72 |
| EV/Core EBITDA(x) | 3.09 | 3.47 | 2.89 | 4.9 |
| EV/EBIT(x) | 3.49 | 3.57 | 1.44 | 5.53 |
| EV/CE(x) | 0.81 | 0.91 | 0.44 | 0.4 |
| M Cap / Sales | 0.8 | 0.83 | 0.88 | 3.65 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 15.44 | 44.04 | -57.72 | -78.11 |
| Core EBITDA Growth(%) | 70.55 | 38.44 | -41.59 | -47.53 |
| EBIT Growth(%) | 79.58 | 52.32 | 20.45 | -76.88 |
| PAT Growth(%) | 64.09 | 52.02 | 45.79 | -82.08 |
| EPS Growth(%) | 64.09 | 52.02 | 45.79 | -82.08 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.34 | 0.32 | 0.14 | 0.12 |
| Current Ratio(x) | 2.11 | 2.05 | 11.27 | 11.28 |
| Quick Ratio(x) | 1.33 | 1.28 | 11.03 | 11.03 |
| Interest Cover(x) | 18.24 | 53.56 | 44.32 | 9.27 |
| Total Debt/Mcap(x) | 0.27 | 0.25 | 0.34 | 0.34 |
SHARE HOLDING PATTERN FOR JINDAL POLY FILMS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.55 | 74.55 | 74.55 | 74.55 | 74.55 | 74.55 | 74.55 | 74.55 | 74.55 | 74.55 |
| FII % | 2.98 | 2.94 | 2.81 | 3.42 | 3.09 | 3.03 | 3.08 | 3.00 | 2.96 | 2.87 |
| DII % | 0.01 | 0.06 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public % | 22.47 | 22.45 | 22.59 | 22.02 | 22.36 | 22.40 | 22.34 | 22.45 | 22.49 | 22.57 |
PEER COMPARISON FOR JINDAL POLY FILMS LIMITED
CORPORATE ACTIONS FOR JINDAL POLY
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 19-Sep-2024 | Book Closure - Rs.5.5000 per share(55%)Final Dividend & A.G.M. | 24-Sep-2024 30-Sep-2024 |
| BSE 16-Sep-2024 | Book Closure - Rs.5.5000 per share(55%)Final Dividend & A.G.M. | 23-Sep-2024 30-Sep-2024 |
| BSE 16-Sep-2024 | AGM - Rs.5.5000 per share(55%)Final Dividend & A.G.M. | 30-Sep-2024 30-Sep-2024 |
| BSE 08-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 31-May-2024 | Dividend - Rs.5.5000 per share(55%)Final Dividend | |
| BSE 21-May-2024 | Board Meeting - Audited Results & Final Dividend | 29-May-2024 |
| BSE 07-Feb-2024 | Board Meeting - Quarterly Results | 14-Feb-2024 |
| BSE 07-Nov-2023 | Board Meeting - Quarterly Results | 14-Nov-2023 |
| BSE 04-Sep-2023 | Book Closure - A.G.M. | 23-Sep-2023 29-Sep-2023 |
| BSE 04-Sep-2023 | AGM - A.G.M. | 29-Sep-2023 29-Sep-2023 |
| BSE 02-Aug-2023 | Board Meeting - Quarterly Results | 09-Aug-2023 |
| BSE 31-May-2023 | Dividend - Rs.4.3000 per share(43%)Final Dividend | |
| BSE 23-May-2023 | Board Meeting - Audited Results & Dividend | 29-May-2023 |
| BSE 19-May-2023 | Board Meeting - Audited Results | 29-May-2023 |
| BSE 03-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 03-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 01-Sep-2022 | Book Closure - Rs.5.0000 per share(50%)Dividend & A.G.M. | 23-Sep-2022 30-Sep-2022 |
| BSE 01-Sep-2022 | AGM - Rs.5.0000 per share(50%)Dividend & A.G.M. | 30-Sep-2022 30-Sep-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 27-May-2022 | Dividend - Rs.5.0000 per share(50%)Dividend | |
| BSE 16-May-2022 | Board Meeting - Audited Results & Dividend | 27-May-2022 |
| BSE 03-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 15-Nov-2021 | SAST - Acquisition of Universus Poly & Steel Limited | |
| BSE 01-Nov-2021 | Board Meeting - Quarterly Results | 13-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR JINDAL POLY
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Submission of Certificate under Reg.74(5) of SEBI (DP) Regulations 2018 |
| BSE 01-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Voting Results along with Scrutinizer Report in respect of AGM of the company held on 30th September 2024. |
| BSE 01-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Voting Results along with Scrutinizer Report in respect of AGM of the company held on 30th September 2024. |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of AGM held on September 30 2024 |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of newspaper publication of corrigendum in respect of 50th AGM Notice. |
| BSE 19-Sep-2024 | General Announcements FILE | Revision Of Book Closure Period Revision of Book Closure Period as per letter enclosed. |
| BSE 09-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of copy of Newspaper Publication of AGMs Notice. |
| BSE 08-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Reporting (BRSR) 2024 |
| BSE 08-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report 2024 |
| BSE 08-Sep-2024 | Intimation FILE | AGM Notice Submission of AGM Notice |
| BSE 05-Sep-2024 | Intimation FILE | Book Closure Book Closure period for the purpose of AGM and payment of dividend. |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015 Appointment of Internal Auditor for FY 2024-25. |
| BSE 05-Sep-2024 | Outcome FILE | Board Meeting Outcome for Board Meeting Outcome Outcome of Board Meeting held on 5th September 2024. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of copy of Newspaper Publication |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of copy of Newspaper Publication |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Resignation of Director |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Outcome of Board Meeting |
| BSE 14-Aug-2024 | Outcome FILE | Results-Financial Results For 30.06.2024 Results-Financial Results for 30.06.2024 |
| BSE 08-Aug-2024 | Intimation FILE | Board Meeting Intimation for Approval Of Financial Results For The First Quarter Ended On 30Th June 2024. JINDAL POLY FILMS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve Unaudited Financial Results (Standalone & Consolidated) for the first quarter ended on 30th June 2024. |
| BSE 22-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of copy of Newspaper publication |
| BSE 10-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulation 2018 |
| BSE 27-Jun-2024 | General Announcements FILE | Clarification On Price Movement Submission of response on clarification on price movement |
| BSE 26-Jun-2024 | General - | Clarification sought from Jindal Poly Films Ltd The Exchange has sought clarification from Jindal Poly Films Ltd on June 26 2024 with reference to significant movement in price in order to ensure that investors have latest relevant information about the company and to inform the market so that the interest of the investors is safeguarded.The reply is awaited. |
| BSE 26-Jun-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 01-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Announcement of publication of Audited Financial Results for the quarter and year ended on 31.3.2024 in Newspapers. |
| BSE 30-May-2024 | Outcome FILE | Board Meeting Outcome for OUTCOME BOARD MEETING OUTCOME OF BOARD MEETING |
| BSE 30-May-2024 | Outcome FILE | OUTCOME OF BOARD MEETING Submission of Results for the quarter and year ended 31.3.2024 |
| BSE 29-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance Report for the period ended 31.3.2024. |
| BSE 29-May-2024 | General Announcements FILE | Outcome Of The Board Meeting Held On Wednesday May 29 2024 And Which Will Continue On Thursday May 30 2024. Outcome of the Board Meeting held on Wednesday May 29 2024 and which will continue on Thursday May 30 2024. |
INSIDER TRADING FOR JINDAL POLY
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 20-Feb-2024 20-Feb-2024 | Sell Off Market | 27,498,100 @ 0.00 (0.00 %) | Concatenate Advest Advisory Pvt Ltd |
| BSE 25-Apr-2022 25-Apr-2022 | Buy Inter-Se Transfer | 1,208,960 @ 0.00 (2.76 %) | Bhavesh Trut |
| BSE 25-Apr-2022 25-Apr-2022 | Sell Inter-Se Transfer | 1,208,960 @ 0.00 (0.00 %) | SSJ Trust |
BULK BLOCK DEALS FOR JINDAL POLY FILMS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY JINDAL POLY FILMS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 23-Sep-2024 | DIVIDEND | 5.5 |
| 22-Sep-2023 | DIVIDEND | 4.3 |
| 21-Sep-2022 | DIVIDEND | 5 |
| 22-Sep-2021 | DIVIDEND | 2 |
SPLIT / BONUS BY JINDAL POLY FILMS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed