♥
ISIN : INE688D01026
NSE : RESPONIND
BSE : 505509
Face Value : 1
Industry : Plastic Products
EPS : 6.05
EPS (TTM) : 7.06
Price to Earning (P/E) : 31.24
Book Value : 42.65
Price to Bookvalue (P/B) : 4.43
Dividend Yield : 0 %
Return on Equity (ROE) : 15.29 %
Return on Capital Employed (ROCE) : 15.16 %
Responsive Industries Limited
ISIN : INE688D01026
NSE : RESPONIND
BSE : 505509
Face Value : 1
Industry : Plastic Products
EPS : 6.05
EPS (TTM) : 7.06
Price to Earning (P/E) : 31.24
Book Value : 42.65
Price to Bookvalue (P/B) : 4.43
Dividend Yield : 0 %
Return on Equity (ROE) : 15.29 %
Return on Capital Employed (ROCE) : 15.16 %
Responsive Industries share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 127 - 131.05 3.2 % |
| Low / High | 117.8 - 133.5 13.3 % |
| Trade Volume | 1.48 Lk |
| 52 Week Low / High | 117.8 - 251 113.1 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR RESPONSIVE INDUSTRIES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 2274.6 | 2451.09 | 2639.34 | 2371.55 | 2631.69 | 2683.46 | 2672.73 | 2881.85 | 3199.05 | 3495.24 |
| Total Income | 2324.86 | 2503.03 | 2672.37 | 2396.89 | 2656.5 | 2738.03 | 2687.48 | 2971.97 | 3219.19 | 3517.6 |
| Total Expenditure | 2096.31 | 2310.32 | 2277.92 | 1952.28 | 2146.68 | 2072.05 | 2008.17 | 2214.6 | 2486.43 | 2770.04 |
| Other Income | 50.26 | 51.94 | 33.03 | 25.34 | 24.81 | 54.56 | 14.76 | 90.12 | 20.14 | 22.36 |
| Operating Profit | 228.55 | 192.71 | 394.45 | 444.61 | 509.82 | 665.98 | 679.31 | 757.37 | 732.76 | 747.56 |
| Interest | 76.14 | 78.88 | 68.05 | 61.53 | 45.94 | 79.54 | 53.08 | 50.61 | 53.2 | 51.33 |
| PBDT | 152.41 | 113.83 | 326.4 | 383.08 | 463.88 | 586.44 | 626.23 | 706.76 | 679.56 | 696.23 |
| Depreciation | 239.28 | 158.89 | 146.4 | 146.85 | 144.24 | 154.79 | 155.04 | 208.26 | 171.7 | 175.06 |
| Profit Before Tax | -86.87 | -45.06 | 180 | 236.23 | 319.64 | 431.65 | 471.19 | 498.5 | 507.86 | 521.17 |
| Tax | 6.86 | 12.86 | 11.36 | 8.86 | 19.54 | 24.91 | 24.08 | 39.78 | 24.07 | 28.35 |
| Profit After Tax | -93.73 | -57.92 | 168.64 | 227.37 | 300.1 | 406.74 | 447.11 | 458.72 | 483.79 | 492.82 |
| Net Profit | -93.73 | -57.92 | 168.64 | 227.37 | 300.1 | 406.74 | 447.11 | 458.72 | 483.79 | 492.82 |
| Equity Capital | 262.5 | 262.5 | 262.5 | 262.5 | 262.5 | 262.5 | 266.61 | 266.61 | 266.61 | 266.61 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves | 9774.07 | 11104 | ||||||||
| Calculated EPS | -0.33 | -0.22 | 0.64 | 0.82 | 1.12 | 1.53 | 1.68 | 1.72 | 1.81 | 1.85 |
| Diluted Eps After Extraordinary Items | -0.33 | -0.22 | 0.64 | 0.87 | 1.14 | 1.53 | 1.68 | 1.72 | 1.81 | 1.85 |
| Diluted Eps Before Extraordinary Items | -0.33 | -0.22 | 0.64 | 0.87 | 1.14 | 1.53 | 1.68 | 1.72 | 1.81 | 1.85 |
STANDALONE QUARTERLY RESULT FOR RESPONSIVE INDUSTRIES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1535.77 | 1285.18 | 1143.66 | 1411.66 | 1667.79 | 1355.64 | 1383.76 | 1522.97 | 1287.98 | 1466.37 |
| Total Income | 1584.69 | 1339.52 | 1175.53 | 1445.45 | 1698.34 | 1401.92 | 1398.35 | 1613.07 | 1307.9 | 1488.67 |
| Total Expenditure | 1387.8 | 1105.94 | 966.15 | 1270.39 | 1472.69 | 1126.59 | 1116.3 | 1333.43 | 1034.4 | 1199.33 |
| Other Income | 48.93 | 54.34 | 31.87 | 33.79 | 30.55 | 46.28 | 14.59 | 90.1 | 19.93 | 22.3 |
| Operating Profit | 196.89 | 233.58 | 209.38 | 175.06 | 225.65 | 275.33 | 282.05 | 279.64 | 273.5 | 289.34 |
| Interest | 94.08 | 106.51 | 90.67 | 58.3 | 62.31 | 94.52 | 47.16 | 42.6 | 48.84 | 47.36 |
| PBDT | 102.81 | 127.07 | 118.71 | 116.76 | 163.34 | 180.81 | 234.89 | 237.04 | 224.66 | 241.98 |
| Depreciation | 81.27 | 83.06 | 78.06 | 80.01 | 85.9 | 87.75 | 117.18 | 112.25 | 127.33 | 130.48 |
| Profit Before Tax | 21.54 | 44.01 | 40.65 | 36.75 | 77.44 | 93.06 | 117.71 | 124.79 | 97.33 | 111.5 |
| Tax | 3.6 | 10.13 | 10.38 | 9.55 | 18.26 | 23.64 | 24.08 | 39.78 | 24.07 | 28.35 |
| Profit After Tax | 17.94 | 33.88 | 30.27 | 27.2 | 59.18 | 69.42 | 93.63 | 85.01 | 73.26 | 83.15 |
| Net Profit | 17.94 | 33.88 | 30.27 | 27.2 | 59.18 | 69.42 | 93.63 | 85.01 | 73.26 | 83.15 |
| Equity Capital | 266.91 | 266.91 | 266.91 | 266.91 | 266.91 | 266.91 | 266.61 | 266.61 | 266.61 | 266.61 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves | 6587.62 | 8967.98 | ||||||||
| Calculated EPS | 0.07 | 0.13 | 0.11 | 0.1 | 0.22 | 0.26 | 0.35 | 0.32 | 0.27 | 0.31 |
| Diluted Eps After Extraordinary Items | 0.07 | 0.13 | 0.11 | 0.1 | 0.22 | 0.26 | 0.35 | 0.32 | 0.27 | 0.31 |
| Diluted Eps Before Extraordinary Items | 0.07 | 0.13 | 0.11 | 0.1 | 0.22 | 0.26 | 0.35 | 0.32 | 0.27 | 0.31 |
CONSOLIDATED ANNUAL RESULT FOR RESPONSIVE INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 11060.2 | 9736.58 | 10869.7 |
| Total Income | 11270.9 | 9897.14 | 11054 |
| Total Expenditure | 9936.65 | 8636.83 | 8441.52 |
| Other Income | 210.79 | 160.56 | 184.25 |
| Operating Profit | 1334.28 | 1260.31 | 2612.46 |
| Interest | 178.63 | 284.59 | 229.17 |
| PBDT | 1155.65 | 975.72 | 2383.29 |
| Depreciation | 1052.67 | 691.4 | 662.34 |
| Profit Before Tax | 102.98 | 284.32 | 1720.95 |
| Tax | 101.98 | 39.94 | 108.29 |
| Profit After Tax | 1 | 244.38 | 1612.66 |
| Net Profit | 1 | 244.38 | 1612.66 |
| Equity Capital | 262.5 | 262.5 | 266.61 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 9422.58 | 9774.07 | 11104 |
| Calculated EPS | 0 | 0.92 | 6.05 |
| Diluted Eps After Extraordinary Items | 0.93 | 6.05 | |
| Diluted Eps Before Extraordinary Items | 0.93 | 6.05 |
STANDALONE ANNUAL RESULT FOR RESPONSIVE INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 4905.27 | 5376.26 | 6549.47 |
| Total Income | 5087.56 | 5545.19 | 6717.5 |
| Total Expenditure | 4167.45 | 4730.28 | 5630.91 |
| Other Income | 182.28 | 168.93 | 168.03 |
| Operating Profit | 920.11 | 814.91 | 1086.59 |
| Interest | 266.03 | 349.55 | 202.52 |
| PBDT | 654.08 | 465.36 | 884.07 |
| Depreciation | 438.63 | 322.4 | 459.46 |
| Profit Before Tax | 215.45 | 142.96 | 424.61 |
| Tax | 62.41 | 33.66 | 108.29 |
| Profit After Tax | 153.04 | 109.3 | 316.32 |
| Net Profit | 153.04 | 109.3 | 316.32 |
| Equity Capital | 266.91 | 266.91 | 266.61 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 6501.72 | 6587.62 | 8967.98 |
| Calculated EPS | 0.57 | 0.41 | 1.19 |
| Diluted Eps After Extraordinary Items | 0.57 | 0.41 | 1.19 |
| Diluted Eps Before Extraordinary Items | 0.57 | 0.41 | 1.19 |
CONSOLIDATED PROFIT / LOSS FOR RESPONSIVE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 755.71 Cr | 1103.42 Cr | 973.66 Cr | 1086.97 Cr |
| Sales | 749.74 Cr | 1098.81 Cr | 972.31 Cr | 1086.97 Cr |
| Net Sales | 755.71 Cr | 1103.42 Cr | 973.66 Cr | 1086.97 Cr |
| Increase/Decrease in Stock | -35.86 Cr | -78.99 Cr | -85.52 Cr | 20.23 Cr |
| Raw Material Consumed | 563.1 Cr | 925.46 Cr | 771.64 Cr | 677.64 Cr |
| Opening Raw Materials | 41.84 Cr | 54.9 Cr | 65.44 Cr | 31.12 Cr |
| Purchases Raw Materials | 329.12 Cr | 447.04 Cr | 443.18 Cr | 358.05 Cr |
| Closing Raw Materials | 54.9 Cr | 65.44 Cr | 31.12 Cr | 11.34 Cr |
| Other Direct Purchases / Brought in cost | 247.03 Cr | 488.97 Cr | 294.15 Cr | 299.81 Cr |
| Power & Fuel Cost | 30.23 Cr | 34.18 Cr | 44.16 Cr | 40.24 Cr |
| Electricity & Power | 30.23 Cr | 34.18 Cr | 44.16 Cr | 40.24 Cr |
| Employee Cost | 12.87 Cr | 16.62 Cr | 22.98 Cr | 29.69 Cr |
| Salaries, Wages & Bonus | 11.3 Cr | 14.94 Cr | 20.88 Cr | 27.57 Cr |
| Contributions to EPF & Pension Funds | 37.1 Lk | 41.7 Lk | 48.5 Lk | 65.4 Lk |
| Workmen and Staff Welfare Expenses | 51.6 Lk | 65.2 Lk | 73.6 Lk | 72.5 Lk |
| Other Manufacturing Expenses | 11.67 Cr | 15.58 Cr | 18.21 Cr | 21.54 Cr |
| Repairs and Maintenance | 57.9 Lk | 1.06 Cr | 63 Lk | 49.6 Lk |
| Packing Material Consumed | 1.33 Cr | 4.78 Cr | 4.28 Cr | 4.75 Cr |
| General and Administration Expenses | 14.29 Cr | 28.82 Cr | 32.35 Cr | 22.42 Cr |
| Rent , Rates & Taxes | 3.3 Cr | 78.4 Lk | 3.04 Cr | 1.07 Cr |
| Insurance | 2.46 Cr | 3.16 Cr | 3.66 Cr | 2.61 Cr |
| Professional and legal fees | 4.84 Cr | 4.46 Cr | 4.28 Cr | 4.61 Cr |
| Traveling and conveyance | 1.42 Cr | 1.78 Cr | 1.93 Cr | 4.97 Cr |
| Selling and Distribution Expenses | 15.11 Cr | 51.34 Cr | 59.19 Cr | 29.14 Cr |
| Advertisement & Sales Promotion | 0 | 0 | 0 | 8.52 Cr |
| Freight and Forwarding | 11.89 Cr | 48.11 Cr | 49.54 Cr | 20.62 Cr |
| Miscellaneous Expenses | 17.08 Cr | 67.6 Lk | 75.2 Lk | 3.25 Cr |
| Provision for doubtful debts | 0 | 8.6 Lk | 0 | 0 |
| Loss on disposal of fixed assets(net) | 20,000 | 0 | 28.7 Lk | 10.7 Lk |
| Loss on sale of non-trade current investments | 0 | 0 | 0 | 75.6 Lk |
| Total Expenditure | 628.48 Cr | 993.68 Cr | 863.76 Cr | 844.15 Cr |
| Other Income | 7.83 Cr | 23.75 Cr | 16.13 Cr | 18.42 Cr |
| Interest Received | 1.19 Cr | 78.7 Lk | 1.8 Cr | 1.17 Cr |
| Dividend Received | 34.4 Lk | 10.7 Lk | 6 Lk | 0 |
| Profit on sale of Fixed Assets | 37.8 Lk | 1.97 Cr | 0 | 0 |
| Profits on sale of Investments | 2.77 Cr | 20,000 | 2.4 Lk | 1.2 Lk |
| Provision Written Back | 1.74 Cr | 7.6 Lk | 70,000 | 4.88 Cr |
| Foreign Exchange Gains | 1.4 Cr | 9.46 Cr | 11.82 Cr | 9.13 Cr |
| Operating Profit | 135.06 Cr | 133.49 Cr | 126.03 Cr | 261.24 Cr |
| Interest | 3.82 Cr | 17.86 Cr | 28.46 Cr | 22.92 Cr |
| Interest on Term Loan | 2.03 Cr | 14.72 Cr | 15.4 Cr | 18.8 Cr |
| Bank Charges etc | 1.79 Cr | 3.14 Cr | 3.24 Cr | 2.22 Cr |
| PBDT | 131.25 Cr | 115.63 Cr | 97.57 Cr | 238.33 Cr |
| Depreciation | 64.4 Cr | 105.27 Cr | 69.14 Cr | 66.23 Cr |
| Profit Before Taxation & Exceptional Items | 66.85 Cr | 10.36 Cr | 28.43 Cr | 172.1 Cr |
| Exceptional Income / Expenses | -51.96 Cr | 0 | 0 | 0 |
| Profit Before Tax | 14.89 Cr | 10.36 Cr | 28.43 Cr | 172.1 Cr |
| Provision for Tax | -9.51 Cr | 10.2 Cr | 3.99 Cr | 10.83 Cr |
| Current Income Tax | 3.24 Cr | 6.32 Cr | 3.15 Cr | 8.35 Cr |
| Deferred Tax | -13.25 Cr | 3.88 Cr | 84.6 Lk | 2.4 Cr |
| Profit After Tax | 24.4 Cr | 16 Lk | 24.44 Cr | 161.27 Cr |
| Minority Interest | 15.92 Cr | -8.9 Lk | -39.7 Lk | 0 |
| Consolidated Net Profit | 40.33 Cr | 7.1 Lk | 24.04 Cr | 161.27 Cr |
| Profit Balance B/F | 679.32 Cr | 687.18 Cr | 684.59 Cr | 649.84 Cr |
| Appropriations | 719.64 Cr | 687.26 Cr | 708.63 Cr | 811.1 Cr |
| Other Appropriation | 32.46 Cr | 2.67 Cr | 2.66 Cr | 2.62 Cr |
| Equity Dividend % | 10 | 10 | 10 | 10 |
| Earnings Per Share | 1.54 | 0 | 0.92 | 6.05 |
| Adjusted EPS | 1.54 | 0 | 0.92 | 6.05 |
STANDALONE PROFIT / LOSS FOR RESPONSIVE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 366.25 Cr | 490.53 Cr | 537.63 Cr | 654.95 Cr |
| Sales | 366.25 Cr | 485.92 Cr | 536.28 Cr | 654.95 Cr |
| Net Sales | 366.25 Cr | 490.53 Cr | 537.63 Cr | 654.95 Cr |
| Increase/Decrease in Stock | -27.68 Cr | -54.24 Cr | -37.02 Cr | 57.23 Cr |
| Raw Material Consumed | 269.33 Cr | 366.79 Cr | 390.37 Cr | 377.83 Cr |
| Opening Raw Materials | 39.16 Cr | 45.62 Cr | 57.8 Cr | 31.12 Cr |
| Purchases Raw Materials | 275.79 Cr | 378.98 Cr | 360.12 Cr | 358.05 Cr |
| Closing Raw Materials | 45.62 Cr | 57.8 Cr | 27.56 Cr | 11.34 Cr |
| Power & Fuel Cost | 25.55 Cr | 29.56 Cr | 37.86 Cr | 40.24 Cr |
| Electricity & Power | 25.55 Cr | 29.56 Cr | 37.86 Cr | 40.24 Cr |
| Employee Cost | 11.33 Cr | 14.66 Cr | 13.53 Cr | 19.51 Cr |
| Salaries, Wages & Bonus | 10.1 Cr | 13.44 Cr | 12.01 Cr | 17.39 Cr |
| Contributions to EPF & Pension Funds | 34.1 Lk | 37.2 Lk | 41.5 Lk | 65.4 Lk |
| Workmen and Staff Welfare Expenses | 25.1 Lk | 28.1 Lk | 33.7 Lk | 72.4 Lk |
| Other Manufacturing Expenses | 8.33 Cr | 11.97 Cr | 10.71 Cr | 21.54 Cr |
| Repairs and Maintenance | 48.6 Lk | 1.06 Cr | 62.9 Lk | 49.6 Lk |
| Packing Material Consumed | 1.33 Cr | 4.78 Cr | 4.28 Cr | 4.75 Cr |
| General and Administration Expenses | 11.3 Cr | 8.57 Cr | 8.81 Cr | 16.57 Cr |
| Rent , Rates & Taxes | 3.2 Cr | 72.5 Lk | 46 Lk | 97.5 Lk |
| Insurance | 2.08 Cr | 2.59 Cr | 1.87 Cr | 2.37 Cr |
| Professional and legal fees | 2.41 Cr | 1.52 Cr | 2.38 Cr | 3.19 Cr |
| Traveling and conveyance | 1.42 Cr | 1.78 Cr | 1.27 Cr | 4.76 Cr |
| Selling and Distribution Expenses | 9.72 Cr | 38.84 Cr | 48.16 Cr | 28.88 Cr |
| Advertisement & Sales Promotion | 0 | 0 | 0 | 8.27 Cr |
| Freight and Forwarding | 7.45 Cr | 36.73 Cr | 39.41 Cr | 20.62 Cr |
| Miscellaneous Expenses | 6.12 Cr | 57.9 Lk | 68.7 Lk | 1.27 Cr |
| Loss on disposal of fixed assets(net) | 0 | 0 | 21.1 Lk | 10.7 Lk |
| Loss on sale of non-trade current investments | 0 | 40,000 | 7.6 Lk | 75.6 Lk |
| Total Expenditure | 314 Cr | 416.75 Cr | 473.1 Cr | 563.09 Cr |
| Other Income | 7.3 Cr | 18.25 Cr | 16.97 Cr | 16.8 Cr |
| Interest Received | 89 Lk | 69.5 Lk | 1.29 Cr | 1.17 Cr |
| Dividend Received | 34.4 Lk | 0 | 0 | 0 |
| Profit on sale of Fixed Assets | 37.8 Lk | 1.97 Cr | 0 | 0 |
| Profits on sale of Investments | 10.2 Lk | 0 | 0 | 1.2 Lk |
| Provision Written Back | 1.11 Cr | 7.6 Lk | 0 | 4.77 Cr |
| Foreign Exchange Gains | 1.4 Cr | 7.89 Cr | 8.82 Cr | 9.13 Cr |
| Operating Profit | 59.55 Cr | 92.02 Cr | 81.49 Cr | 108.66 Cr |
| Interest | 4.41 Cr | 26.62 Cr | 34.96 Cr | 20.25 Cr |
| Interest on Term Loan | 7.98 Cr | 17.68 Cr | 22.08 Cr | 16.54 Cr |
| Bank Charges etc | 1.55 Cr | 3 Cr | 3.06 Cr | 2.14 Cr |
| PBDT | 55.14 Cr | 65.41 Cr | 46.54 Cr | 88.41 Cr |
| Depreciation | 43.34 Cr | 43.86 Cr | 32.24 Cr | 45.94 Cr |
| Profit Before Taxation & Exceptional Items | 11.81 Cr | 21.54 Cr | 14.3 Cr | 42.46 Cr |
| Profit Before Tax | 11.81 Cr | 21.54 Cr | 14.3 Cr | 42.46 Cr |
| Provision for Tax | 5.29 Cr | 6.24 Cr | 3.36 Cr | 10.83 Cr |
| Current Income Tax | 3.16 Cr | 5.83 Cr | 2.94 Cr | 8.35 Cr |
| Deferred Tax | 1.63 Cr | 41.1 Lk | 42.4 Lk | 2.4 Cr |
| Profit After Tax | 6.52 Cr | 15.3 Cr | 10.93 Cr | 31.63 Cr |
| Consolidated Net Profit | 6.52 Cr | 15.3 Cr | 10.93 Cr | 31.63 Cr |
| Profit Balance B/F | 488.8 Cr | 493.45 Cr | 506.09 Cr | 605.99 Cr |
| Appropriations | 495.32 Cr | 508.76 Cr | 517.02 Cr | 637.62 Cr |
| Other Appropriation | 1.87 Cr | 2.67 Cr | 2.67 Cr | 2.62 Cr |
| Equity Dividend % | 10 | 10 | 10 | 10 |
| Earnings Per Share | 0.24 | 0.57 | 0.41 | 1.19 |
| Adjusted EPS | 0.24 | 0.57 | 0.41 | 1.19 |
CONSOLIDATED CASH FLOW FOR RESPONSIVE INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 14.89 Cr | 10.36 Cr | 28.43 Cr | 172.1 Cr |
| Adjustment | 117.93 Cr | 117.13 Cr | 84.62 Cr | 81.71 Cr |
| Changes In working Capital | 15.28 Cr | -141.95 Cr | -100.3 Cr | -23.82 Cr |
| Cash Flow after changes in Working Capital | 148.11 Cr | -14.46 Cr | 12.74 Cr | 229.99 Cr |
| Cash Flow from Operating Activities | 145.23 Cr | -20 Cr | 6.96 Cr | 225.08 Cr |
| Cash Flow from Investing Activities | -166.19 Cr | -5.27 Cr | -4.71 Cr | -155.86 Cr |
| Cash Flow from Financing Activitie | 25.37 Cr | 17.9 Cr | -9.55 Cr | -77.14 Cr |
| Net Cash Inflow / Outflow | 4.41 Cr | -7.38 Cr | -7.31 Cr | -7.92 Cr |
| Opening Cash & Cash Equivalents | 34.57 Cr | 38.98 Cr | 31.6 Cr | 24.3 Cr |
| Closing Cash & Cash Equivalent | 38.98 Cr | 31.6 Cr | 24.3 Cr | 16.38 Cr |
STANDALONE CASH FLOW FOR RESPONSIVE INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 11.81 Cr | 21.54 Cr | 14.3 Cr | 42.46 Cr |
| Adjustment | 42.68 Cr | 64.98 Cr | 57.27 Cr | 56.03 Cr |
| Changes In working Capital | -36.48 Cr | -91.86 Cr | -17.66 Cr | 101.26 Cr |
| Cash Flow after changes in Working Capital | 18 Cr | -5.34 Cr | 53.91 Cr | 199.75 Cr |
| Cash Flow from Operating Activities | 15.07 Cr | -9.92 Cr | 48.75 Cr | 194.84 Cr |
| Cash Flow from Investing Activities | -158.01 Cr | -4.04 Cr | -2.44 Cr | -145.76 Cr |
| Cash Flow from Financing Activitie | 143.1 Cr | 12.01 Cr | -46.35 Cr | -56.8 Cr |
| Net Cash Inflow / Outflow | 16.1 Lk | -1.96 Cr | -3.5 Lk | -7.73 Cr |
| Opening Cash & Cash Equivalents | 2.57 Cr | 2.73 Cr | 77 Lk | 11.35 Cr |
| Closing Cash & Cash Equivalent | 2.73 Cr | 77.1 Lk | 73.5 Lk | 3.62 Cr |
CONSOLIDATED BALANCE SHEET FOR RESPONSIVE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 26.25 Cr | 26.25 Cr | 26.25 Cr | 26.66 Cr |
| Equity - Authorised | 42 Cr | 42 Cr | 42 Cr | 122 Cr |
| Equity - Issued | 26.25 Cr | 26.25 Cr | 26.25 Cr | 26.66 Cr |
| Equity Paid Up | 26.25 Cr | 26.25 Cr | 26.25 Cr | 26.66 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 941.14 Cr | 942.26 Cr | 977.13 Cr | 1110.4 Cr |
| Securities Premium | 237.09 Cr | 237.09 Cr | 237.09 Cr | 260.65 Cr |
| Capital Reserves | 13.8 Lk | 13.8 Lk | 13.8 Lk | 38.9 Lk |
| Profit & Loss Account Balance | 687.18 Cr | 684.59 Cr | 705.96 Cr | 808.48 Cr |
| General Reserves | 1 Lk | 1 Lk | 1 Lk | 1 Lk |
| Reserve excluding Revaluation Reserve | 941.14 Cr | 942.26 Cr | 977.13 Cr | 1110.4 Cr |
| Shareholder's Funds | 967.39 Cr | 968.51 Cr | 1003.38 Cr | 1137.07 Cr |
| Minority Interest | 34.36 Cr | 34.49 Cr | 35.07 Cr | 0 |
| Secured Loans | 30.63 Cr | 29.93 Cr | 18.42 Cr | 8.86 Cr |
| Term Loans - Banks | 31 Cr | 30.46 Cr | 23.67 Cr | 16.76 Cr |
| Unsecured Loans | 0 | 0 | 13 Lk | 8.4 Lk |
| Loans - Banks | 0 | 0 | 13 Lk | 8.4 Lk |
| Deferred Tax Assets / Liabilities | 9.5 Cr | 13.38 Cr | 14.22 Cr | 16.63 Cr |
| Deferred Tax Assets | 3.4 Cr | 1.43 Cr | 1.7 Cr | 1.88 Cr |
| Deferred Tax Liability | 12.9 Cr | 14.81 Cr | 15.92 Cr | 18.5 Cr |
| Other Long Term Liabilities | 0 | 0 | 0 | 5.72 Cr |
| Long Term Provisions | 3.75 Cr | 5.14 Cr | 5.82 Cr | 6.54 Cr |
| Total Non-Current Liabilities | 43.88 Cr | 48.44 Cr | 38.6 Cr | 37.83 Cr |
| Trade Payables | 45.62 Cr | 111.87 Cr | 76.71 Cr | 158.48 Cr |
| Sundry Creditors | 45.62 Cr | 111.87 Cr | 76.71 Cr | 158.48 Cr |
| Other Current Liabilities | 9.72 Cr | 9.34 Cr | 15.98 Cr | 25.33 Cr |
| Bank Overdraft / Short term credit | 1.86 Cr | 0 | 0 | 0 |
| Advances received from customers | 5.32 Cr | 6.26 Cr | 4.72 Cr | 4.78 Cr |
| Interest Accrued But Not Due | 0 | 0 | 0 | 80,000 |
| Short Term Borrowings | 166.49 Cr | 204.66 Cr | 230.66 Cr | 187.06 Cr |
| Secured ST Loans repayable on Demands | 166.49 Cr | 204.66 Cr | 230.66 Cr | 187.06 Cr |
| Working Capital Loans- Sec | 150.97 Cr | 172.59 Cr | 201.6 Cr | 171.1 Cr |
| Short Term Provisions | 16.2 Lk | 19.4 Lk | 24.4 Lk | 23.3 Lk |
| Provision for Tax | 1.6 Lk | 5.2 Lk | 0 | 0 |
| Total Current Liabilities | 221.99 Cr | 326.07 Cr | 323.59 Cr | 371.11 Cr |
| Total Liabilities | 1267.62 Cr | 1377.51 Cr | 1400.64 Cr | 1546.01 Cr |
| Gross Block | 915.22 Cr | 2019.38 Cr | 2023.88 Cr | 2146.69 Cr |
| Less: Accumulated Depreciation | 0 | 1199.58 Cr | 1266.53 Cr | 1332.05 Cr |
| Net Block | 915.22 Cr | 819.8 Cr | 757.35 Cr | 814.64 Cr |
| Non Current Investments | 1.1 Lk | 1.49 Cr | 4.9 Lk | 7.6 Lk |
| Long Term Investment | 1.1 Lk | 1.49 Cr | 4.9 Lk | 7.6 Lk |
| Quoted | 2.3 Lk | 1.5 Cr | 4.9 Lk | 7.6 Lk |
| Long Term Loans & Advances | 5.2 Cr | 4.51 Cr | 7.08 Cr | 3.9 Cr |
| Other Non Current Assets | 7.6 Lk | 26.5 Lk | 87.7 Lk | 16.2 Lk |
| Total Non-Current Assets | 920.51 Cr | 826.06 Cr | 765.36 Cr | 818.78 Cr |
| Currents Investments | 9.76 Cr | 10.48 Cr | 12.71 Cr | 10.88 Cr |
| Quoted | 5.32 Cr | 3.12 Cr | 5.16 Cr | 3.15 Cr |
| Inventories | 102.48 Cr | 187.14 Cr | 214.41 Cr | 125.94 Cr |
| Raw Materials | 54.9 Cr | 65.44 Cr | 31.12 Cr | 11.34 Cr |
| Work-in Progress | 13.2 Cr | 18.24 Cr | 22.67 Cr | 20.26 Cr |
| Finished Goods | 33.16 Cr | 76.56 Cr | 109.19 Cr | 54.36 Cr |
| Packing Materials | 59.9 Lk | 64.1 Lk | 35.8 Lk | 17.3 Lk |
| Stores and Spare | 62.2 Lk | 66.2 Lk | 2.61 Cr | 2.81 Cr |
| Sundry Debtors | 163.36 Cr | 275.35 Cr | 338.33 Cr | 555.35 Cr |
| Debtors more than Six months | 0 | 38.1 Lk | 22.08 Cr | 66.5 Lk |
| Debtors Others | 163.73 Cr | 275.35 Cr | 316.58 Cr | 554.96 Cr |
| Cash and Bank | 54.7 Cr | 48.84 Cr | 54.13 Cr | 21.35 Cr |
| Cash in hand | 46.2 Lk | 70.9 Lk | 1.3 Cr | 58.1 Lk |
| Balances at Bank | 54.24 Cr | 48.14 Cr | 52.83 Cr | 20.77 Cr |
| Other Current Assets | 10.1 Cr | 7.06 Cr | 2.21 Cr | 1.71 Cr |
| Interest accrued on Investments | 37.4 Lk | 30.8 Lk | 49.3 Lk | 15.7 Lk |
| Interest accrued and or due on loans | 76.5 Lk | 0 | 0 | 0 |
| Prepaid Expenses | 2.63 Cr | 1.82 Cr | 1.71 Cr | 1.54 Cr |
| Short Term Loans and Advances | 6.72 Cr | 22.57 Cr | 13.49 Cr | 12 Cr |
| Advances recoverable in cash or in kind | 5.99 Cr | 21.84 Cr | 6.93 Cr | 6.13 Cr |
| Total Current Assets | 347.12 Cr | 551.45 Cr | 635.28 Cr | 727.23 Cr |
| Net Current Assets (Including Current Investments) | 125.12 Cr | 225.38 Cr | 311.69 Cr | 356.12 Cr |
| Total Assets | 1267.62 Cr | 1377.51 Cr | 1400.64 Cr | 1546.01 Cr |
| Total Debt | 198.11 Cr | 235.55 Cr | 257.19 Cr | 205.53 Cr |
| Book Value | 36.85 | 36.9 | 38.23 | 0 |
| Adjusted Book Value | 36.85 | 36.9 | 38.23 | 42.65 |
STANDALONE BALANCE SHEET FOR RESPONSIVE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 26.69 Cr | 26.69 Cr | 26.69 Cr | 26.66 Cr |
| Equity - Authorised | 42 Cr | 42 Cr | 42 Cr | 122 Cr |
| Equity - Issued | 26.69 Cr | 26.69 Cr | 26.69 Cr | 26.66 Cr |
| Equity Paid Up | 26.69 Cr | 26.69 Cr | 26.69 Cr | 26.66 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 638.47 Cr | 650.17 Cr | 658.76 Cr | 896.8 Cr |
| Securities Premium | 143.86 Cr | 143.86 Cr | 143.86 Cr | 260.65 Cr |
| Capital Reserves | 13.8 Lk | 13.8 Lk | 13.8 Lk | 38.9 Lk |
| Profit & Loss Account Balance | 493.45 Cr | 506.09 Cr | 514.35 Cr | 635 Cr |
| General Reserves | 1 Lk | 1 Lk | 1 Lk | 1 Lk |
| Reserve excluding Revaluation Reserve | 638.47 Cr | 650.17 Cr | 658.76 Cr | 896.8 Cr |
| Shareholder's Funds | 665.16 Cr | 676.86 Cr | 685.45 Cr | 923.46 Cr |
| Secured Loans | 30.63 Cr | 29.77 Cr | 18.42 Cr | 8.86 Cr |
| Term Loans - Banks | 31 Cr | 30.46 Cr | 23.67 Cr | 16.76 Cr |
| Unsecured Loans | 118.35 Cr | 122.35 Cr | 122.35 Cr | 0 |
| Loans - Others | 118.35 Cr | 122.35 Cr | 122.35 Cr | 0 |
| Deferred Tax Assets / Liabilities | 14.36 Cr | 14.77 Cr | 15.19 Cr | 16.63 Cr |
| Deferred Tax Assets | 1.47 Cr | 1.71 Cr | 1.61 Cr | 1.88 Cr |
| Deferred Tax Liability | 15.83 Cr | 16.48 Cr | 16.8 Cr | 18.5 Cr |
| Other Long Term Liabilities | 43.8 Lk | 43.3 Lk | 42.8 Lk | 94.8 Lk |
| Long Term Provisions | 3.66 Cr | 4.94 Cr | 5.57 Cr | 6.54 Cr |
| Total Non-Current Liabilities | 167.44 Cr | 172.26 Cr | 161.95 Cr | 32.98 Cr |
| Trade Payables | 28.51 Cr | 75.67 Cr | 29.8 Cr | 25.47 Cr |
| Sundry Creditors | 28.51 Cr | 75.67 Cr | 29.8 Cr | 25.47 Cr |
| Other Current Liabilities | 5.28 Cr | 15.16 Cr | 24.2 Cr | 22.82 Cr |
| Advances received from customers | 3.83 Cr | 4.83 Cr | 2.48 Cr | 4.78 Cr |
| Interest Accrued But Not Due | 0 | 8.44 Cr | 11.53 Cr | 80,000 |
| Short Term Borrowings | 166.49 Cr | 204.66 Cr | 200.32 Cr | 175.13 Cr |
| Secured ST Loans repayable on Demands | 166.49 Cr | 204.66 Cr | 200.32 Cr | 175.13 Cr |
| Working Capital Loans- Sec | 150.97 Cr | 172.59 Cr | 171.27 Cr | 159.17 Cr |
| Short Term Provisions | 14.4 Lk | 13.4 Lk | 23.5 Lk | 23.3 Lk |
| Total Current Liabilities | 200.42 Cr | 295.62 Cr | 254.56 Cr | 223.65 Cr |
| Total Liabilities | 1033.02 Cr | 1144.75 Cr | 1101.97 Cr | 1180.08 Cr |
| Gross Block | 790.29 Cr | 778.65 Cr | 1263.1 Cr | 1233.32 Cr |
| Less: Accumulated Depreciation | 448.2 Cr | 471.87 Cr | 983.67 Cr | 754.68 Cr |
| Net Block | 342.09 Cr | 306.78 Cr | 279.43 Cr | 478.64 Cr |
| Non Current Investments | 450.59 Cr | 450.6 Cr | 480.34 Cr | 434.41 Cr |
| Long Term Investment | 450.59 Cr | 450.6 Cr | 480.34 Cr | 434.41 Cr |
| Quoted | 1.9 Lk | 1.9 Lk | 4.6 Lk | 7.6 Lk |
| Unquoted | 450.58 Cr | 450.58 Cr | 480.29 Cr | 434.33 Cr |
| Long Term Loans & Advances | 34 Cr | 32.81 Cr | 5.31 Cr | 3.9 Cr |
| Other Non Current Assets | 7.5 Lk | 26.5 Lk | 87.7 Lk | 16.2 Lk |
| Total Non-Current Assets | 826.76 Cr | 790.45 Cr | 765.95 Cr | 917.11 Cr |
| Currents Investments | 9.75 Cr | 7.47 Cr | 7.86 Cr | 10.88 Cr |
| Quoted | 5.3 Cr | 1.64 Cr | 2.49 Cr | 3.15 Cr |
| Unquoted | 450.58 Cr | 450.58 Cr | 480.29 Cr | 434.33 Cr |
| Inventories | 82.16 Cr | 148.65 Cr | 156.64 Cr | 88.94 Cr |
| Raw Materials | 45.62 Cr | 57.8 Cr | 27.56 Cr | 11.34 Cr |
| Work-in Progress | 7.4 Cr | 13.29 Cr | 17.68 Cr | 20.26 Cr |
| Finished Goods | 28.21 Cr | 76.56 Cr | 109.19 Cr | 54.36 Cr |
| Packing Materials | 40.9 Lk | 43.9 Lk | 19.6 Lk | 17.3 Lk |
| Stores and Spare | 52.6 Lk | 56.3 Lk | 2.02 Cr | 2.81 Cr |
| Sundry Debtors | 84.47 Cr | 156.1 Cr | 145.5 Cr | 140.86 Cr |
| Debtors more than Six months | 0 | 25.2 Lk | 22.07 Cr | 66.5 Lk |
| Debtors Others | 84.81 Cr | 156.11 Cr | 123.71 Cr | 140.46 Cr |
| Cash and Bank | 16.78 Cr | 15.93 Cr | 14.32 Cr | 8.59 Cr |
| Cash in hand | 4.8 Lk | 21.8 Lk | 51.8 Lk | 58.2 Lk |
| Balances at Bank | 16.73 Cr | 15.71 Cr | 13.8 Cr | 8.01 Cr |
| Other Current Assets | 3.32 Cr | 1.74 Cr | 1.59 Cr | 1.71 Cr |
| Interest accrued on Investments | 24.5 Lk | 19.8 Lk | 21.2 Lk | 15.7 Lk |
| Prepaid Expenses | 2.33 Cr | 1.52 Cr | 1.37 Cr | 1.55 Cr |
| Short Term Loans and Advances | 9.8 Cr | 24.42 Cr | 10.11 Cr | 12 Cr |
| Advances recoverable in cash or in kind | 4.82 Cr | 21.2 Cr | 6.27 Cr | 6.13 Cr |
| Total Current Assets | 206.27 Cr | 354.3 Cr | 336.02 Cr | 262.97 Cr |
| Net Current Assets (Including Current Investments) | 5.84 Cr | 58.68 Cr | 81.45 Cr | 39.32 Cr |
| Total Assets | 1033.02 Cr | 1144.75 Cr | 1101.97 Cr | 1180.08 Cr |
| Contingent Liabilities | 0 | 0 | 0 | 4.1 Cr |
| Total Debt | 316.46 Cr | 357.74 Cr | 349.02 Cr | 193.46 Cr |
| Book Value | 24.92 | 25.36 | 25.68 | 0 |
| Adjusted Book Value | 24.92 | 25.36 | 25.68 | 34.64 |
FINANCIAL RATIOS (CONSOLIDATED) FOR RESPONSIVE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.54 | 0 | 0.92 | 6.05 |
| CEPS(Rs) | 3.38 | 4.02 | 3.56 | 8.53 |
| DPS(Rs) | 0.1 | 0.1 | 0.1 | 0.1 |
| Book NAV/Share(Rs) | 36.85 | 36.9 | 38.23 | 42.65 |
| Tax Rate(%) | -63.89 | 98.46 | 14.05 | 6.29 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 16.84 | 9.95 | 11.29 | 22.34 |
| EBIT Margin(%) | 2.48 | 2.56 | 5.84 | 17.94 |
| Pre Tax Margin(%) | 1.97 | 0.94 | 2.92 | 15.83 |
| PAT Margin (%) | 3.23 | 0.01 | 2.51 | 14.84 |
| Cash Profit Margin (%) | 11.75 | 9.55 | 9.61 | 20.93 |
| Performance Ratios | ||||
| ROA(%) | 1.87 | 0.01 | 1.76 | 11.2 |
| ROE(%) | 2.55 | 0.02 | 2.48 | 15.29 |
| ROCE(%) | 1.64 | 2.38 | 4.62 | 15.16 |
| Asset Turnover(x) | 0.58 | 0.83 | 0.7 | 0.75 |
| Sales/Fixed Asset(x) | 0.74 | 0.55 | 0.48 | 0.53 |
| Working Capital/Sales(x) | 6.04 | 4.9 | 3.12 | 3.05 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.36 | 1.83 | 2.08 | 1.89 |
| Receivable days | 92.19 | 72.56 | 115.03 | 150.04 |
| Inventory Days | 37.74 | 47.9 | 75.27 | 57.14 |
| Payable days | 22.14 | 33.95 | 50.16 | 59.66 |
| Valuation Parameters | ||||
| PER(x) | 109.39 | 0 | 135.78 | 45.92 |
| PCE(x) | 49.67 | 45.46 | 34.88 | 32.55 |
| Price/Book(x) | 4.56 | 4.95 | 3.25 | 6.51 |
| Yield(%) | 0.06 | 0.05 | 0.08 | 0.04 |
| EV/Net Sales(x) | 6.03 | 4.51 | 3.56 | 6.98 |
| EV/Core EBITDA(x) | 33.72 | 37.3 | 27.51 | 29.05 |
| EV/EBIT(x) | 243.48 | 176.45 | 60.94 | 38.92 |
| EV/CE(x) | 3.59 | 3.62 | 2.48 | 5.65 |
| M Cap / Sales | 5.84 | 4.34 | 3.35 | 6.81 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 41.75 | 46.01 | -11.76 | 11.64 |
| Core EBITDA Growth(%) | 7.46 | -1.16 | -5.59 | 107.36 |
| EBIT Growth(%) | -60.84 | 50.86 | 101.58 | 243.05 |
| PAT Growth(%) | 0.14 | -99.34 | 0 | 561.14 |
| EPS Growth(%) | 66.76 | -99.82 | 0 | 561.14 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.2 | 0.24 | 0.26 | 0.18 |
| Current Ratio(x) | 1.56 | 1.69 | 1.96 | 1.96 |
| Quick Ratio(x) | 1.11 | 1.12 | 1.3 | 1.62 |
| Interest Cover(x) | 4.9 | 1.58 | 2 | 8.51 |
| Total Debt/Mcap(x) | 0.04 | 0.05 | 0.08 | 0.03 |
FINANCIAL RATIOS (STANDALONE) FOR RESPONSIVE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.24 | 0.57 | 0.41 | 1.19 |
| CEPS(Rs) | 1.87 | 2.22 | 1.62 | 2.91 |
| DPS(Rs) | 0.1 | 0.1 | 0.1 | 0.1 |
| Book NAV/Share(Rs) | 24.92 | 25.36 | 25.68 | 34.64 |
| Tax Rate(%) | 44.8 | 28.97 | 23.54 | 25.5 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 14.27 | 15.04 | 12 | 14.02 |
| EBIT Margin(%) | 4.43 | 9.82 | 9.16 | 9.58 |
| Pre Tax Margin(%) | 3.22 | 4.39 | 2.66 | 6.48 |
| PAT Margin (%) | 1.78 | 3.12 | 2.03 | 4.83 |
| Cash Profit Margin (%) | 13.61 | 12.06 | 8.03 | 11.84 |
| Performance Ratios | ||||
| ROA(%) | 0.68 | 1.41 | 0.97 | 2.68 |
| ROE(%) | 0.98 | 2.28 | 1.6 | 3.48 |
| ROCE(%) | 1.79 | 4.78 | 4.76 | 5.6 |
| Asset Turnover(x) | 0.38 | 0.45 | 0.48 | 0.55 |
| Sales/Fixed Asset(x) | 0.46 | 0.63 | 0.53 | 0.57 |
| Working Capital/Sales(x) | 62.67 | 8.36 | 6.6 | 16.65 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 2.16 | 1.6 | 1.9 | 1.75 |
| Receivable days | 101.27 | 89.5 | 102.38 | 81.79 |
| Inventory Days | 64.97 | 85.87 | 103.63 | 71.02 |
| Payable days | 32.9 | 60.83 | 54.48 | 20.9 |
| Valuation Parameters | ||||
| PER(x) | 688.27 | 318.45 | 303.66 | 234.09 |
| PCE(x) | 89.97 | 82.37 | 76.88 | 95.45 |
| Price/Book(x) | 6.74 | 7.2 | 4.84 | 8.02 |
| Yield(%) | 0.06 | 0.05 | 0.08 | 0.04 |
| EV/Net Sales(x) | 13.07 | 10.63 | 6.8 | 11.59 |
| EV/Core EBITDA(x) | 80.35 | 56.68 | 44.84 | 69.85 |
| EV/EBIT(x) | 295.12 | 108.29 | 74.19 | 121.03 |
| EV/CE(x) | 4.63 | 4.56 | 3.32 | 6.8 |
| M Cap / Sales | 12.25 | 9.94 | 6.17 | 11.31 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -15.62 | 33.93 | 9.6 | -1.74 |
| Core EBITDA Growth(%) | -43.4 | 42.3 | -10.07 | 25.99 |
| EBIT Growth(%) | -66.04 | 125.77 | 5.34 | 46.66 |
| PAT Growth(%) | -73.64 | 134.87 | -28.58 | 146.37 |
| EPS Growth(%) | -73.64 | 134.9 | -28.58 | 146.37 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.48 | 0.53 | 0.51 | 0.21 |
| Current Ratio(x) | 1.03 | 1.2 | 1.32 | 1.18 |
| Quick Ratio(x) | 0.62 | 0.7 | 0.7 | 0.78 |
| Interest Cover(x) | 3.68 | 1.81 | 1.41 | 3.1 |
| Total Debt/Mcap(x) | 0.07 | 0.07 | 0.11 | 0.03 |
SHARE HOLDING PATTERN FOR RESPONSIVE INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 49.58 | 58.94 | 58.94 | 58.94 | 58.94 | 58.94 | 58.94 | 58.58 | 58.58 | 58.58 |
| FII % | 5.36 | 5.38 | 35.60 | 35.67 | 35.67 | 35.45 | 35.12 | 35.08 | 35.12 | 34.77 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 41.50 | 1.81 | 1.89 | 1.82 | 1.83 | 2.05 | 2.36 | 2.76 | 2.72 | 3.08 |
PEER COMPARISON FOR RESPONSIVE INDUSTRIES LIMITED
CORPORATE ACTIONS FOR RESPONSIVE INDUSTRIES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 10-Oct-2024 | Board Meeting - Quarterly Results | 22-Oct-2024 |
| BSE 23-Aug-2024 | Book Closure - A.G.M. | 07-Sep-2024 13-Sep-2024 |
| BSE 23-Aug-2024 | AGM - A.G.M. | 13-Sep-2024 13-Sep-2024 |
| BSE 29-Jul-2024 | Board Meeting - Quarterly Results | 12-Aug-2024 |
| BSE 28-May-2024 | Dividend - Rs.0.1000 per share(10%)Final Dividend | |
| BSE 14-May-2024 | Board Meeting - Dividend & Audited Results | 28-May-2024 |
| BSE 23-Jan-2024 | Board Meeting - Quarterly Results | 05-Feb-2024 |
| BSE 23-Oct-2023 | Board Meeting - Quarterly Results (Revised) | 01-Nov-2023 |
| BSE 11-Oct-2023 | Board Meeting - Quarterly Results | 25-Oct-2023 |
| BSE 07-Sep-2023 | Board Meeting - RESPONSIVE INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/09/2023 ,inter alia, to consider and approve Shorter Notice for calling Board Meeting on Friday, September 08, 2023 | 08-Sep-2023 |
| BSE 23-Aug-2023 | Book Closure - A.G.M. | 09-Sep-2023 15-Sep-2023 |
| BSE 23-Aug-2023 | AGM - A.G.M. | 15-Sep-2023 15-Sep-2023 |
| BSE 10-Jul-2023 | Board Meeting - Quarterly Results | 26-Jul-2023 |
| BSE 04-May-2023 | Dividend - Rs.0.1000 per share(10%)Dividend | |
| BSE 25-Apr-2023 | Board Meeting - Dividend & Audited Results | 04-May-2023 |
| BSE 14-Feb-2023 | Book Closure - E.G.M. | 04-Mar-2023 10-Mar-2023 |
| BSE 19-Jan-2023 | Board Meeting - Quarterly Results | 27-Jan-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 14-Sep-2022 | Book Closure - Rs.0.1000 per share(10%)Final Dividend & A.G.M. | 23-Sep-2022 30-Sep-2022 |
| BSE 14-Sep-2022 | AGM - Rs.0.1000 per share(10%)Final Dividend & A.G.M. | 30-Sep-2022 30-Sep-2022 |
| BSE 05-Sep-2022 | Dividend - Rs.0.1000 per share(10%)Final Dividend | |
| BSE 05-Aug-2022 | Board Meeting - Quarterly Results (Revised) | 12-Aug-2022 |
| BSE 29-Jul-2022 | Board Meeting - Quarterly Results | 06-Aug-2022 |
| BSE 19-May-2022 | Board Meeting - Audited Results | 27-May-2022 |
| BSE 08-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 21-Oct-2021 | Board Meeting - Quarterly Results | 28-Oct-2021 |
| BSE 15-Sep-2021 | Book Closure - Rs.0.1000 per share(10%)Final Dividend & A.G.M. | 24-Sep-2021 30-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR RESPONSIVE INDUSTRIES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Submission Of Unaudited Financial Results In Machine Readable Format Submission of unaudited financial results for the second quarter and half year ended 30.09.2024 in machine readable format |
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication for Unaudited financial results for the second quarter and half year ended 30.09.2024 |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Media Release on Unaudited financial results for the quarter and half year ended 30.09.2024 |
| BSE 22-Oct-2024 | Outcome FILE | Results - Financial Results For 30.09.2024 Outcome of Board Meeting |
| BSE 22-Oct-2024 | Outcome FILE | Board Meeting Outcome for Unaudited Financial Results For The Quarter And Half Year Ended September 30 2024 Outcome of Board Meeting |
| BSE 10-Oct-2024 | Intimation FILE | Closure of Trading Window Board Meeting Intimation and Closure of trading window |
| BSE 10-Oct-2024 | Intimation FILE | Board Meeting Intimation for Unaudited Financial Results For The Second Quarter And Half Year Ended 30.09.2024 RESPONSIVE INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/10/2024 inter alia to consider and approve Unaudited financial results for the second quarter and half year ended 30.09.2024 |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate for the quarter ended 30.09.2024 |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window |
| BSE 14-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of voting results along with the Scrutinizers report of the 42nd AGM of the Company held on 13.09.2024 |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release The Company poised for growth as Government of India announces major Infrastructure initiative |
| BSE 13-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Outcome of 42nd Annual General Meeting held on Friday September 13 2024 |
| BSE 04-Sep-2024 | General Announcements FILE | Corrigendum To The Notice Of 42Nd AGM Of The Company Corrigendum to Notice of the 42nd AGM of the Company scheduled to be held on Friday September 13 2024 |
| BSE 04-Sep-2024 | General Announcements FILE | Shareholders Meeting - Corrigendum To The Notice Of 42Nd AGM Corrigendum to the Notice of the 42nd AGM of the Company scheduled to be held on Friday 13.09.2024 |
| BSE 04-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Outcome of Board Meeting held on 04.09.2024 |
| BSE 04-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Outcome of Board Meeting held today i.e. September 04 2024 |
| BSE 04-Sep-2024 | General Announcements FILE | Announcement Under Regulation 30 - Letter Received From The Proposed Statutory Auditors Letter received from the proposed Statutory Auditors |
| BSE 27-Aug-2024 | Intimation FILE | Corporate Action - Fixes Record Date For AGM Intimation of record date |
| BSE 27-Aug-2024 | Intimation FILE | Corporate Action - Fixes Record Date For AGM Intimation of book closure and record date |
| BSE 23-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Revised Annual report for FY 2023-24 |
| BSE 22-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Revised Annual Report for FY 2023-24 |
| BSE 22-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copies of Newspaper advertisement of 42nd AGM of the Company |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Notice of 42nd AGM of the Company |
| BSE 21-Aug-2024 | Intimation FILE | Shareholders Meeting - AGM On 13.09.2024 Notice of 4nd AGM of the Company |
| BSE 21-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Submission of BRSR for FY 2023-24 |
| BSE 21-Aug-2024 | Intimation FILE | Corporate Action - Fixes Record Date For 42Nd AGM Intimation of record date for 42nd AGM of the Company |
| BSE 21-Aug-2024 | Intimation FILE | Corporate Action - Fixes Book Closure For 42Nd AGM Intimation of book closure and record date for 42nd AGM of the Company |
| BSE 21-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for FY 2023-24 |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication of unaudited financial results for the first quarter ended 30.06.2024 |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Submissions of Media Release on Unaudited financial result for the first quarter ended 30.06.2024 |
INSIDER TRADING FOR RESPONSIVE INDUSTRIES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR RESPONSIVE INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY RESPONSIVE INDUSTRIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 06-Sep-2024 | DIVIDEND | 0.1 |
| 08-Sep-2023 | DIVIDEND | 0.1 |
| 21-Sep-2022 | DIVIDEND | 0.1 |
| 22-Sep-2021 | DIVIDEND | 0.1 |
| 16-Dec-2020 | DIVIDEND | 0.07 |
SPLIT / BONUS BY RESPONSIVE INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed