♥
ISIN : INE006I01046
NSE : ASTRAL
BSE : 532830
Face Value : 1
Industry : Plastic Products
EPS : 20.33
EPS (TTM) : 20.34
Price to Earning (P/E) : 63.66
Book Value : 118.41
Price to Bookvalue (P/B) : 10.93
Dividend Yield : 0 %
Return on Equity (ROE) : 18.52 %
Return on Capital Employed (ROCE) : 25.13 %
Astral Limited
ISIN : INE006I01046
NSE : ASTRAL
BSE : 532830
Face Value : 1
Industry : Plastic Products
EPS : 20.33
EPS (TTM) : 20.34
Price to Earning (P/E) : 63.66
Book Value : 118.41
Price to Bookvalue (P/B) : 10.93
Dividend Yield : 0 %
Return on Equity (ROE) : 18.52 %
Return on Capital Employed (ROCE) : 25.13 %
Astral Limited share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1532.05 - 1556.15 1.6 % |
| Low / High | 1456.7 - 1573.6 8 % |
| Trade Volume | 70,313 |
| 52 Week Low / High | 1240.45 - 1767.95 42.5 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR ASTRAL LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 13906 | 12129 | 11716 | 12678 | 15062 | 12831 | 13630 | 13702 | 16251 | 13836 |
| Total Income | 14070 | 12243 | 11851 | 12658 | 15128 | 12952 | 13764 | 13766 | 16353 | 13955 |
| Total Expenditure | 11738 | 10412 | 10276 | 10814 | 11973 | 10815 | 11429 | 11651 | 13336 | 11692 |
| Other Income | 164 | 114 | 135 | -20 | 66 | 121 | 134 | 64 | 102 | 119 |
| Operating Profit | 2332 | 1831 | 1575 | 1844 | 3155 | 2137 | 2335 | 2115 | 3017 | 2263 |
| Interest | 52 | 144 | 140 | 94 | 33 | 58 | 80 | 75 | 78 | 76 |
| Exceptional Items | -18 | |||||||||
| PBDT | 2280 | 1687 | 1435 | 1750 | 3104 | 2079 | 2255 | 2040 | 2939 | 2187 |
| Depreciation | 328 | 433 | 448 | 455 | 445 | 463 | 487 | 501 | 525 | 556 |
| Profit Before Tax | 1952 | 1254 | 987 | 1295 | 2659 | 1616 | 1768 | 1539 | 2414 | 1631 |
| Tax | 492 | 316 | 241 | 346 | 654 | 423 | 451 | 406 | 600 | 436 |
| Profit After Tax | 1460 | 938 | 746 | 949 | 2005 | 1193 | 1317 | 1133 | 1814 | 1195 |
| Net Profit | 1460 | 961 | 750 | 952 | 2077 | 1193 | 1317 | 1133 | 1814 | 1195 |
| Equity Capital | 201 | 201 | 201 | 201 | 269 | 269 | 269 | 269 | 269 | 269 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 7.03 | 4.42 | 3.5 | 4.63 | 7.65 | 4.45 | 4.88 | 4.22 | 6.75 | 4.48 |
| Diluted Eps After Extraordinary Items | 7.04 | 4.42 | 3.5 | 4.62 | 7.66 | 4.46 | 4.88 | 4.22 | 6.76 | 4.48 |
| Diluted Eps Before Extraordinary Items | 7.04 | 4.42 | 3.5 | 4.62 | 7.66 | 4.46 | 4.88 | 4.22 | 6.76 | 4.48 |
STANDALONE QUARTERLY RESULT FOR ASTRAL LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 11094 | 8998 | 10418 | 11414 | 13609 | 11490 | 12234 | 12429 | 14881 | 12530 |
| Total Income | 11231 | 9060 | 10459 | 11447 | 13695 | 11624 | 12309 | 12513 | 14978 | 12649 |
| Total Expenditure | 9229 | 7674 | 9111 | 9656 | 10652 | 9627 | 10157 | 10453 | 12070 | 10437 |
| Other Income | 137 | 62 | 41 | 33 | 86 | 134 | 75 | 84 | 97 | 119 |
| Operating Profit | 2002 | 1386 | 1348 | 1791 | 3043 | 1997 | 2152 | 2060 | 2908 | 2212 |
| Interest | 41 | 117 | 124 | 77 | 15 | 37 | 59 | 53 | 61 | 51 |
| Exceptional Items | -19 | -33 | ||||||||
| PBDT | 1942 | 1269 | 1224 | 1714 | 2995 | 1960 | 2093 | 2007 | 2847 | 2161 |
| Depreciation | 273 | 297 | 343 | 349 | 356 | 359 | 381 | 396 | 420 | 438 |
| Profit Before Tax | 1669 | 972 | 881 | 1365 | 2639 | 1601 | 1712 | 1611 | 2427 | 1723 |
| Tax | 462 | 242 | 227 | 351 | 673 | 409 | 432 | 410 | 596 | 442 |
| Profit After Tax | 1207 | 730 | 654 | 1014 | 1966 | 1192 | 1280 | 1201 | 1831 | 1281 |
| Net Profit | 1207 | 730 | 654 | 1014 | 1966 | 1192 | 1280 | 1201 | 1831 | 1281 |
| Equity Capital | 201 | 201 | 201 | 201 | 269 | 269 | 269 | 269 | 269 | 269 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 6.01 | 3.63 | 3.25 | 5.04 | 7.31 | 4.43 | 4.76 | 4.46 | 6.81 | 4.76 |
| Diluted Eps After Extraordinary Items | 6.01 | 3.63 | 3.25 | 5.03 | 7.32 | 4.44 | 4.76 | 4.47 | 6.82 | 4.77 |
| Diluted Eps Before Extraordinary Items | 6.01 | 3.63 | 3.25 | 5.03 | 7.32 | 4.44 | 4.76 | 4.47 | 6.82 | 4.77 |
CONSOLIDATED ANNUAL RESULT FOR ASTRAL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 43940 | 51585 | 56414 |
| Total Income | 44289 | 51852 | 56835 |
| Total Expenditure | 36387 | 43486 | 47231 |
| Other Income | 349 | 267 | 421 |
| Operating Profit | 7902 | 8366 | 9604 |
| Interest | 129 | 400 | 291 |
| Exceptional Items | -18 | ||
| PBDT | 7773 | 7948 | 9313 |
| Depreciation | 1269 | 1781 | 1976 |
| Profit Before Tax | 6504 | 6167 | 7337 |
| Tax | 1581 | 1557 | 1880 |
| Profit After Tax | 4923 | 4610 | 5457 |
| Net Profit | 4923 | 4740 | 5457 |
| Equity Capital | 201 | 269 | 269 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 23153 | 26831 | 31600 |
| Calculated EPS | 24.07 | 16.97 | 20.3 |
| Diluted Eps After Extraordinary Items | 24.08 | 17 | 20.33 |
| Diluted Eps Before Extraordinary Items | 24.08 | 17 | 20.33 |
STANDALONE ANNUAL RESULT FOR ASTRAL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 34433 | 46116 | 51034 |
| Total Income | 34707 | 46355 | 51424 |
| Total Expenditure | 28083 | 38605 | 42307 |
| Other Income | 274 | 239 | 390 |
| Operating Profit | 6624 | 7750 | 9117 |
| Interest | 89 | 333 | 210 |
| Exceptional Items | -19 | -33 | |
| PBDT | 6516 | 7384 | 8907 |
| Depreciation | 1050 | 1374 | 1556 |
| Profit Before Tax | 5466 | 6010 | 7351 |
| Tax | 1418 | 1531 | 1847 |
| Profit After Tax | 4048 | 4479 | 5504 |
| Net Profit | 4048 | 4479 | 5504 |
| Equity Capital | 201 | 269 | 269 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 19851 | 26512 | 31017 |
| Calculated EPS | 20.14 | 16.65 | 20.46 |
| Diluted Eps After Extraordinary Items | 20.15 | 16.67 | 20.49 |
| Diluted Eps Before Extraordinary Items | 20.15 | 16.67 | 20.49 |
CONSOLIDATED PROFIT / LOSS FOR ASTRAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 3176.3 Cr | 4394 Cr | 5158.5 Cr | 5641.4 Cr |
| Sales | 3169.9 Cr | 4383.9 Cr | 5145.1 Cr | 5628.8 Cr |
| Net Sales | 3176.3 Cr | 4394 Cr | 5158.5 Cr | 5641.4 Cr |
| Increase/Decrease in Stock | 49.2 Cr | -133.4 Cr | 12.1 Cr | -86 Cr |
| Raw Material Consumed | 1919.7 Cr | 3061.4 Cr | 3315.5 Cr | 3435.8 Cr |
| Opening Raw Materials | 188.5 Cr | 168.6 Cr | 289.3 Cr | 403.2 Cr |
| Purchases Raw Materials | 1878.2 Cr | 3152.4 Cr | 3369 Cr | 3313.5 Cr |
| Closing Raw Materials | 168.6 Cr | 291 Cr | 403.2 Cr | 348.5 Cr |
| Other Direct Purchases / Brought in cost | 21.6 Cr | 31.4 Cr | 60.4 Cr | 67.6 Cr |
| Power & Fuel Cost | 64.3 Cr | 77.7 Cr | 101.9 Cr | 130.7 Cr |
| Electricity & Power | 64.3 Cr | 77.7 Cr | 101.9 Cr | 130.7 Cr |
| Employee Cost | 191 Cr | 245.3 Cr | 319.3 Cr | 438.4 Cr |
| Salaries, Wages & Bonus | 173.9 Cr | 223.2 Cr | 292.8 Cr | 401.3 Cr |
| Contributions to EPF & Pension Funds | 9.6 Cr | 9.8 Cr | 11.5 Cr | 14.3 Cr |
| Workmen and Staff Welfare Expenses | 6.2 Cr | 10.7 Cr | 13.2 Cr | 20.7 Cr |
| Other Manufacturing Expenses | 67.3 Cr | 90 Cr | 224.5 Cr | 254.8 Cr |
| Repairs and Maintenance | 11 Cr | 13.5 Cr | 19.3 Cr | 26.9 Cr |
| Packing Material Consumed | 0 | 0 | 107.1 Cr | 109.2 Cr |
| General and Administration Expenses | 56.5 Cr | 81.5 Cr | 117.2 Cr | 137.5 Cr |
| Rent , Rates & Taxes | 8.8 Cr | 10.4 Cr | 13.1 Cr | 16.7 Cr |
| Insurance | 6.7 Cr | 8.9 Cr | 12.4 Cr | 13.6 Cr |
| Printing and stationery | 70 Lk | 80 Lk | 1.3 Cr | 1.6 Cr |
| Professional and legal fees | 8 Cr | 12.5 Cr | 15.4 Cr | 17.9 Cr |
| Traveling and conveyance | 15 Cr | 26.5 Cr | 44 Cr | 67.8 Cr |
| Selling and Distribution Expenses | 175.8 Cr | 206.6 Cr | 242.2 Cr | 370.5 Cr |
| Advertisement & Sales Promotion | 106.3 Cr | 125.1 Cr | 153 Cr | 224.9 Cr |
| Sales Commissions & Incentives | 1.6 Cr | 2.7 Cr | 2.6 Cr | 1.7 Cr |
| Freight and Forwarding | 67.9 Cr | 78.8 Cr | 86.6 Cr | 143.9 Cr |
| Miscellaneous Expenses | 8 Cr | 9.6 Cr | 15.9 Cr | 41.4 Cr |
| Bad debts /advances written off | 40 Lk | 10 Lk | 40 Lk | 0 |
| Provision for doubtful debts | 2.6 Cr | 1.8 Cr | 2.5 Cr | 5.7 Cr |
| Loss on disposal of fixed assets(net) | 10 Lk | 10 Lk | 1.2 Cr | 6.4 Cr |
| Loss on foreign exchange fluctuations | 0 | 0 | 10 Lk | 0 |
| Total Expenditure | 2531.8 Cr | 3638.7 Cr | 4348.6 Cr | 4723.1 Cr |
| Other Income | 25.1 Cr | 34.9 Cr | 26.7 Cr | 42.1 Cr |
| Interest Received | 3.8 Cr | 4.6 Cr | 5.6 Cr | 4.2 Cr |
| Profits on sale of Investments | 4.6 Cr | 8.3 Cr | 9.4 Cr | 0 |
| Foreign Exchange Gains | 14.9 Cr | 10.5 Cr | 5.8 Cr | 8.8 Cr |
| Operating Profit | 669.6 Cr | 790.2 Cr | 836.6 Cr | 960.4 Cr |
| Interest | 13.1 Cr | 12.9 Cr | 40 Cr | 29.1 Cr |
| Interest on Term Loan | 9.4 Cr | 3.3 Cr | 12.8 Cr | 20 Cr |
| Bank Charges etc | 1.8 Cr | 2.3 Cr | 3 Cr | 4.6 Cr |
| PBDT | 656.5 Cr | 777.3 Cr | 796.6 Cr | 931.3 Cr |
| Depreciation | 116.5 Cr | 126.9 Cr | 178.1 Cr | 197.6 Cr |
| Profit Before Taxation & Exceptional Items | 540 Cr | 650.4 Cr | 618.5 Cr | 733.7 Cr |
| Exceptional Income / Expenses | 0 | 0 | -1.8 Cr | 0 |
| Profit Before Tax | 540 Cr | 650.4 Cr | 615.2 Cr | 733.6 Cr |
| Provision for Tax | 124.8 Cr | 158.1 Cr | 155.7 Cr | 188 Cr |
| Current Income Tax | 136.5 Cr | 157.6 Cr | 167 Cr | 178.4 Cr |
| Deferred Tax | -11.8 Cr | -20 Lk | -10.2 Cr | 14 Cr |
| Profit After Tax | 415.2 Cr | 492.3 Cr | 459.5 Cr | 545.6 Cr |
| Extra items | 0 | 0 | 13 Cr | 0 |
| Minority Interest | -3.8 Cr | -6.6 Cr | -15.9 Cr | 50 Lk |
| Share of Associate | -7 Cr | -1.9 Cr | 0 | 0 |
| Consolidated Net Profit | 404.4 Cr | 483.8 Cr | 456.6 Cr | 546.1 Cr |
| Profit Balance B/F | 1055.1 Cr | 1444.4 Cr | 1883.2 Cr | 2245.7 Cr |
| Appropriations | 1459.5 Cr | 1928.2 Cr | 2339.8 Cr | 2791.8 Cr |
| Other Appropriation | 0 | 19.88 Cr | 60.52 Cr | 34.95 Cr |
| Equity Dividend % | 200 | 300 | 350 | 375 |
| Earnings Per Share | 20.12 | 24.07 | 16.97 | 20.3 |
| Adjusted EPS | 20.12 | 24.07 | 16.97 | 20.3 |
STANDALONE PROFIT / LOSS FOR ASTRAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 2486.3 Cr | 3443.3 Cr | 4611.6 Cr | 5103.4 Cr |
| Sales | 2482.3 Cr | 3436.8 Cr | 4598.3 Cr | 5091.2 Cr |
| Net Sales | 2486.3 Cr | 3443.3 Cr | 4611.6 Cr | 5103.4 Cr |
| Increase/Decrease in Stock | 39.1 Cr | -107.3 Cr | 6.4 Cr | -71.4 Cr |
| Raw Material Consumed | 1515.5 Cr | 2421.3 Cr | 2974.2 Cr | 3105.2 Cr |
| Opening Raw Materials | 143.8 Cr | 120.4 Cr | 251.1 Cr | 356.1 Cr |
| Purchases Raw Materials | 1429.8 Cr | 2413.9 Cr | 3018.8 Cr | 2994.2 Cr |
| Closing Raw Materials | 120.4 Cr | 195.6 Cr | 356.1 Cr | 311 Cr |
| Other Direct Purchases / Brought in cost | 62.3 Cr | 82.6 Cr | 60.4 Cr | 65.9 Cr |
| Power & Fuel Cost | 57.2 Cr | 68.9 Cr | 98.6 Cr | 126.8 Cr |
| Electricity & Power | 57.2 Cr | 68.9 Cr | 98.6 Cr | 126.8 Cr |
| Employee Cost | 104.3 Cr | 130.3 Cr | 246.6 Cr | 342.4 Cr |
| Salaries, Wages & Bonus | 94 Cr | 116.1 Cr | 224.9 Cr | 311.3 Cr |
| Contributions to EPF & Pension Funds | 4.6 Cr | 5.3 Cr | 9.5 Cr | 12 Cr |
| Workmen and Staff Welfare Expenses | 4.4 Cr | 7.3 Cr | 10.4 Cr | 17 Cr |
| Other Manufacturing Expenses | 57.3 Cr | 78.9 Cr | 192.9 Cr | 222.4 Cr |
| Repairs and Maintenance | 6.9 Cr | 8.9 Cr | 14.4 Cr | 20.9 Cr |
| Packing Material Consumed | 0 | 0 | 84.2 Cr | 88.4 Cr |
| General and Administration Expenses | 34 Cr | 50.7 Cr | 96.4 Cr | 130.8 Cr |
| Rent , Rates & Taxes | 4.6 Cr | 5.3 Cr | 10.1 Cr | 12.6 Cr |
| Insurance | 4.4 Cr | 6 Cr | 8.9 Cr | 9.2 Cr |
| Printing and stationery | 30 Lk | 50 Lk | 90 Lk | 1.2 Cr |
| Professional and legal fees | 4.5 Cr | 8.3 Cr | 11.4 Cr | 14.4 Cr |
| Traveling and conveyance | 8.3 Cr | 15.8 Cr | 40.1 Cr | 63.2 Cr |
| Selling and Distribution Expenses | 139.6 Cr | 158.1 Cr | 233.8 Cr | 357 Cr |
| Advertisement & Sales Promotion | 95.5 Cr | 104.6 Cr | 147.8 Cr | 219.7 Cr |
| Sales Commissions & Incentives | 1.6 Cr | 2.6 Cr | 2.4 Cr | 1.6 Cr |
| Freight and Forwarding | 42.5 Cr | 50.9 Cr | 83.6 Cr | 135.7 Cr |
| Miscellaneous Expenses | 4.8 Cr | 7.4 Cr | 11.6 Cr | 17.5 Cr |
| Bad debts /advances written off | 20 Lk | 10 Lk | 0 | 0 |
| Loss on disposal of fixed assets(net) | 10 Lk | 10 Lk | 50 Lk | 6.3 Cr |
| Total Expenditure | 1951.8 Cr | 2808.3 Cr | 3860.5 Cr | 4230.7 Cr |
| Other Income | 20.7 Cr | 27.4 Cr | 23.9 Cr | 39 Cr |
| Interest Received | 2.9 Cr | 4.3 Cr | 7.1 Cr | 5.7 Cr |
| Profits on sale of Investments | 2.3 Cr | 4.3 Cr | 9.4 Cr | 0 |
| Foreign Exchange Gains | 13.5 Cr | 7.4 Cr | 2.5 Cr | 10.3 Cr |
| Operating Profit | 555.2 Cr | 662.4 Cr | 775 Cr | 911.7 Cr |
| Interest | 7.6 Cr | 8.9 Cr | 33.3 Cr | 21 Cr |
| Interest on Term Loan | 6.5 Cr | 1.1 Cr | 8.6 Cr | 15.9 Cr |
| Bank Charges etc | 70 Lk | 70 Lk | 70 Lk | 80 Lk |
| PBDT | 547.6 Cr | 653.5 Cr | 741.7 Cr | 890.7 Cr |
| Depreciation | 96.2 Cr | 105 Cr | 137.4 Cr | 155.6 Cr |
| Profit Before Taxation & Exceptional Items | 451.4 Cr | 548.5 Cr | 604.3 Cr | 735.1 Cr |
| Exceptional Income / Expenses | -12.3 Cr | -1.9 Cr | -3.3 Cr | 0 |
| Profit Before Tax | 439.1 Cr | 546.6 Cr | 601 Cr | 735.1 Cr |
| Provision for Tax | 112.2 Cr | 141.8 Cr | 153.1 Cr | 184.7 Cr |
| Current Income Tax | 111.1 Cr | 138 Cr | 153.4 Cr | 183.8 Cr |
| Deferred Tax | 10 Lk | 1.6 Cr | 60 Lk | 4.6 Cr |
| Profit After Tax | 326.9 Cr | 404.8 Cr | 447.9 Cr | 550.4 Cr |
| Consolidated Net Profit | 326.9 Cr | 404.8 Cr | 447.9 Cr | 550.4 Cr |
| Profit Balance B/F | 882.6 Cr | 1194.6 Cr | 1829.5 Cr | 2216.1 Cr |
| Appropriations | 1209.5 Cr | 1599.4 Cr | 2277.4 Cr | 2766.5 Cr |
| Other Appropriation | -20 Lk | 19.98 Cr | 27.72 Cr | 61.65 Cr |
| Equity Dividend % | 200 | 300 | 350 | 375 |
| Earnings Per Share | 16.26 | 20.14 | 16.65 | 20.46 |
| Adjusted EPS | 16.26 | 20.14 | 16.65 | 20.46 |
CONSOLIDATED CASH FLOW FOR ASTRAL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 533 Cr | 648.5 Cr | 615.2 Cr | 733.6 Cr |
| Adjustment | 133.1 Cr | 132.9 Cr | 209.7 Cr | 217 Cr |
| Changes In working Capital | 114.2 Cr | -70.5 Cr | -102.6 Cr | 50 Cr |
| Cash Flow after changes in Working Capital | 780.3 Cr | 710.9 Cr | 722.3 Cr | 1000.6 Cr |
| Cash Flow from Operating Activities | 664.1 Cr | 543.1 Cr | 556.9 Cr | 823.4 Cr |
| Cash Flow from Investing Activities | -454.1 Cr | 71.5 Cr | -479.7 Cr | -541 Cr |
| Cash Flow from Financing Activitie | -153.2 Cr | -44 Cr | -190.6 Cr | -202.5 Cr |
| Net Cash Inflow / Outflow | 56.8 Cr | 570.6 Cr | -113.4 Cr | 79.9 Cr |
| Opening Cash & Cash Equivalents | 13.9 Cr | 70.7 Cr | 641.3 Cr | 529.5 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 0 | 1.6 Cr | 0 |
| Closing Cash & Cash Equivalent | 70.7 Cr | 641.3 Cr | 529.5 Cr | 609.4 Cr |
STANDALONE CASH FLOW FOR ASTRAL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 439.1 Cr | 546.6 Cr | 601 Cr | 735.1 Cr |
| Adjustment | 108.6 Cr | 110 Cr | 157.4 Cr | 158.5 Cr |
| Changes In working Capital | 69.8 Cr | -23.2 Cr | -123.4 Cr | 66.6 Cr |
| Cash Flow after changes in Working Capital | 617.5 Cr | 633.4 Cr | 635 Cr | 960.2 Cr |
| Cash Flow from Operating Activities | 514.7 Cr | 471.3 Cr | 486.5 Cr | 788.4 Cr |
| Cash Flow from Investing Activities | -350.5 Cr | -38.1 Cr | -598 Cr | -516.9 Cr |
| Cash Flow from Financing Activitie | -116.5 Cr | -54 Cr | -121 Cr | -98.9 Cr |
| Net Cash Inflow / Outflow | 47.7 Cr | 379.2 Cr | -232.5 Cr | 172.6 Cr |
| Opening Cash & Cash Equivalents | 10.9 Cr | 58.6 Cr | 626.8 Cr | 394.3 Cr |
| Closing Cash & Cash Equivalent | 58.6 Cr | 437.8 Cr | 394.3 Cr | 566.9 Cr |
CONSOLIDATED BALANCE SHEET FOR ASTRAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 20.1 Cr | 20.1 Cr | 26.9 Cr | 26.9 Cr |
| Equity - Authorised | 21.1 Cr | 21.1 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 20.1 Cr | 20.1 Cr | 26.9 Cr | 26.9 Cr |
| Equity Paid Up | 20.1 Cr | 20.1 Cr | 26.9 Cr | 26.9 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1875.2 Cr | 2315.2 Cr | 2682.3 Cr | 3159.6 Cr |
| Securities Premium | 402.3 Cr | 403.1 Cr | 397.6 Cr | 400.1 Cr |
| Capital Reserves | 40 Lk | 40 Lk | 9.5 Cr | 9.5 Cr |
| Profit & Loss Account Balance | 1444.4 Cr | 1883.2 Cr | 2245.7 Cr | 2716.5 Cr |
| General Reserves | 26 Cr | 26 Cr | 26 Cr | 26 Cr |
| Reserve excluding Revaluation Reserve | 1874 Cr | 2314 Cr | 2681.1 Cr | 3158.4 Cr |
| Revaluation reserve | 1.2 Cr | 1.2 Cr | 1.2 Cr | 1.2 Cr |
| Shareholder's Funds | 1895.8 Cr | 2336.6 Cr | 2711.2 Cr | 3188.1 Cr |
| Minority Interest | 21.2 Cr | 27.8 Cr | 247.7 Cr | 80.4 Cr |
| Secured Loans | 11.5 Cr | 31.1 Cr | 29.5 Cr | 13.8 Cr |
| Term Loans - Banks | 16.2 Cr | 11.2 Cr | 36.1 Cr | 16.6 Cr |
| Unsecured Loans | 5.3 Cr | 1.7 Cr | 2.1 Cr | 29.7 Cr |
| Loans - Banks | 0 | 0 | 0 | 30 Cr |
| Deferred Tax Assets / Liabilities | 40 Cr | 39.8 Cr | 29.9 Cr | 43.9 Cr |
| Deferred Tax Assets | 5.2 Cr | 2.8 Cr | 9.5 Cr | 8.4 Cr |
| Deferred Tax Liability | 45.2 Cr | 42.6 Cr | 39.4 Cr | 52.3 Cr |
| Other Long Term Liabilities | 7.9 Cr | 7.3 Cr | 4.9 Cr | 13.4 Cr |
| Long Term Provisions | 2.7 Cr | 1.7 Cr | 3.1 Cr | 5.3 Cr |
| Total Non-Current Liabilities | 67.4 Cr | 81.6 Cr | 69.5 Cr | 106.1 Cr |
| Trade Payables | 517.2 Cr | 748.4 Cr | 800 Cr | 871.9 Cr |
| Sundry Creditors | 388.5 Cr | 500.5 Cr | 521.1 Cr | 593.3 Cr |
| Acceptances | 128.7 Cr | 247.9 Cr | 278.9 Cr | 278.6 Cr |
| Other Current Liabilities | 132.7 Cr | 128.5 Cr | 345.7 Cr | 192.6 Cr |
| Advances received from customers | 11 Cr | 9 Cr | 14 Cr | 12.3 Cr |
| Interest Accrued But Not Due | 30 Lk | 30 Lk | 2.9 Cr | 3.8 Cr |
| Short Term Borrowings | 22.9 Cr | 45.3 Cr | 39.1 Cr | 49.8 Cr |
| Secured ST Loans repayable on Demands | 22.9 Cr | 45.3 Cr | 39.1 Cr | 49.8 Cr |
| Working Capital Loans- Sec | 22.9 Cr | 45.3 Cr | 39.1 Cr | 49.8 Cr |
| Short Term Provisions | 15.5 Cr | 18.7 Cr | 10.6 Cr | 6.9 Cr |
| Provision for Tax | 11.3 Cr | 16.9 Cr | 8 Cr | 6.1 Cr |
| Total Current Liabilities | 688.3 Cr | 940.9 Cr | 1195.4 Cr | 1121.2 Cr |
| Total Liabilities | 2672.7 Cr | 3386.9 Cr | 4362.1 Cr | 4495.8 Cr |
| Gross Block | 1767.7 Cr | 2074 Cr | 2705.1 Cr | 3239.7 Cr |
| Less: Accumulated Depreciation | 453.2 Cr | 578 Cr | 754.6 Cr | 940.3 Cr |
| Net Block | 1314.5 Cr | 1496 Cr | 1950.5 Cr | 2299.4 Cr |
| Capital Work in Progress | 56.6 Cr | 123.2 Cr | 126.1 Cr | 150.6 Cr |
| Unquoted | 0 | 0 | 0 | 8.1 Cr |
| Long Term Loans & Advances | 32.3 Cr | 21.7 Cr | 35.5 Cr | 58.9 Cr |
| Other Non Current Assets | 30 Lk | 90 Lk | 80 Lk | 1.3 Cr |
| Total Non-Current Assets | 1403.7 Cr | 1641.8 Cr | 2112.9 Cr | 2510.2 Cr |
| Unquoted | 0 | 0 | 0 | 8.1 Cr |
| Inventories | 472.1 Cr | 733.4 Cr | 874.6 Cr | 913.4 Cr |
| Raw Materials | 168.6 Cr | 291 Cr | 403.2 Cr | 348.5 Cr |
| Work-in Progress | 8.6 Cr | 37.1 Cr | 60.5 Cr | 60.9 Cr |
| Finished Goods | 267.1 Cr | 369 Cr | 341.9 Cr | 427.4 Cr |
| Packing Materials | 0 | 0 | 16 Cr | 16.7 Cr |
| Stores and Spare | 23 Cr | 28.5 Cr | 26.7 Cr | 33.5 Cr |
| Sundry Debtors | 276.7 Cr | 269.1 Cr | 354.5 Cr | 375.8 Cr |
| Debtors more than Six months | 0 | 9.4 Cr | 16.2 Cr | 16.4 Cr |
| Debtors Others | 284.3 Cr | 269 Cr | 351.7 Cr | 377.9 Cr |
| Cash and Bank | 476 Cr | 641.8 Cr | 682.1 Cr | 609.6 Cr |
| Cash in hand | 60 Lk | 50 Lk | 80 Lk | 60 Lk |
| Balances at Bank | 457.4 Cr | 614.9 Cr | 656.1 Cr | 556.7 Cr |
| Other Current Assets | 11.7 Cr | 33.5 Cr | 33.4 Cr | 33.9 Cr |
| Interest accrued on Investments | 0 | 90 Lk | 3 Cr | 10 Lk |
| Interest accrued and or due on loans | 30 Lk | 0 | 0 | 0 |
| Prepaid Expenses | 7.5 Cr | 16 Cr | 25.6 Cr | 26.7 Cr |
| Short Term Loans and Advances | 32.5 Cr | 67.3 Cr | 109.3 Cr | 52.9 Cr |
| Advances recoverable in cash or in kind | 11 Cr | 27.2 Cr | 49.5 Cr | 14.9 Cr |
| Advance income tax and TDS | 12.5 Cr | 27.6 Cr | 18.2 Cr | 8.5 Cr |
| Total Current Assets | 1269 Cr | 1745.1 Cr | 2053.9 Cr | 1985.6 Cr |
| Net Current Assets (Including Current Investments) | 580.7 Cr | 804.2 Cr | 858.5 Cr | 864.4 Cr |
| Total Assets | 2672.7 Cr | 3386.9 Cr | 4362.1 Cr | 4495.8 Cr |
| Contingent Liabilities | 16.1 Cr | 5.5 Cr | 69 Cr | 119.7 Cr |
| Total Debt | 66.7 Cr | 85.1 Cr | 77.3 Cr | 96.4 Cr |
| Book Value | 94.23 | 0 | 0 | 118.41 |
| Adjusted Book Value | 94.23 | 116.12 | 100.67 | 118.41 |
STANDALONE BALANCE SHEET FOR ASTRAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 20.1 Cr | 20.1 Cr | 26.9 Cr | 26.9 Cr |
| Equity - Authorised | 21.1 Cr | 21.1 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 20.1 Cr | 20.1 Cr | 26.9 Cr | 26.9 Cr |
| Equity Paid Up | 20.1 Cr | 20.1 Cr | 26.9 Cr | 26.9 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1624.5 Cr | 1985 Cr | 2650.4 Cr | 3101.3 Cr |
| Securities Premium | 402.3 Cr | 403.1 Cr | 397.6 Cr | 400.1 Cr |
| Capital Reserves | 40 Lk | 40 Lk | 9.5 Cr | 9.5 Cr |
| Profit & Loss Account Balance | 1194.6 Cr | 1554.3 Cr | 2216.1 Cr | 2664.5 Cr |
| General Reserves | 26 Cr | 26 Cr | 26 Cr | 26 Cr |
| Reserve excluding Revaluation Reserve | 1623.3 Cr | 1983.8 Cr | 2649.2 Cr | 3100.1 Cr |
| Revaluation reserve | 1.2 Cr | 1.2 Cr | 1.2 Cr | 1.2 Cr |
| Shareholder's Funds | 1645.1 Cr | 2006.4 Cr | 2679.5 Cr | 3129.8 Cr |
| Secured Loans | 3.6 Cr | 21.5 Cr | 0 | 0 |
| Unsecured Loans | 5.3 Cr | 1.7 Cr | 2.1 Cr | 29.7 Cr |
| Loans - Banks | 0 | 0 | 0 | 30 Cr |
| Deferred Tax Assets / Liabilities | 37.3 Cr | 38.9 Cr | 39.4 Cr | 44 Cr |
| Deferred Tax Assets | 1.9 Cr | 1.4 Cr | 3.1 Cr | 3.1 Cr |
| Deferred Tax Liability | 39.2 Cr | 40.3 Cr | 42.5 Cr | 47.1 Cr |
| Other Long Term Liabilities | 50 Lk | 3.6 Cr | 4.7 Cr | 10.3 Cr |
| Long Term Provisions | 1.3 Cr | 90 Lk | 2.9 Cr | 5 Cr |
| Total Non-Current Liabilities | 48 Cr | 66.6 Cr | 49.1 Cr | 89 Cr |
| Trade Payables | 417.8 Cr | 587.6 Cr | 731.1 Cr | 808.9 Cr |
| Sundry Creditors | 289.1 Cr | 363.2 Cr | 452.2 Cr | 530.3 Cr |
| Acceptances | 128.7 Cr | 224.4 Cr | 278.9 Cr | 278.6 Cr |
| Other Current Liabilities | 100.3 Cr | 95.9 Cr | 120.3 Cr | 177.6 Cr |
| Advances received from customers | 8.9 Cr | 7.4 Cr | 12.9 Cr | 11.7 Cr |
| Interest Accrued But Not Due | 30 Lk | 30 Lk | 2.7 Cr | 3.8 Cr |
| Short Term Provisions | 10.9 Cr | 1.5 Cr | 7.8 Cr | 6.8 Cr |
| Provision for Tax | 8.4 Cr | 0 | 6.1 Cr | 6.1 Cr |
| Total Current Liabilities | 529 Cr | 685 Cr | 859.2 Cr | 993.3 Cr |
| Total Liabilities | 2222.1 Cr | 2758 Cr | 3587.8 Cr | 4212.1 Cr |
| Gross Block | 1246.6 Cr | 1533.6 Cr | 2193.1 Cr | 2696 Cr |
| Less: Accumulated Depreciation | 371.7 Cr | 475.7 Cr | 661.7 Cr | 800 Cr |
| Net Block | 874.9 Cr | 1057.9 Cr | 1531.4 Cr | 1896 Cr |
| Capital Work in Progress | 52.2 Cr | 102.6 Cr | 126.1 Cr | 146.4 Cr |
| Non Current Investments | 333.5 Cr | 333.5 Cr | 287.4 Cr | 370.7 Cr |
| Long Term Investment | 333.5 Cr | 333.5 Cr | 287.4 Cr | 370.7 Cr |
| Unquoted | 352.9 Cr | 352.9 Cr | 306.8 Cr | 390.1 Cr |
| Long Term Loans & Advances | 58.2 Cr | 47.1 Cr | 63.4 Cr | 94.6 Cr |
| Other Non Current Assets | 30 Lk | 90 Lk | 60 Lk | 1 Cr |
| Total Non-Current Assets | 1319.1 Cr | 1542 Cr | 2008.9 Cr | 2508.7 Cr |
| Unquoted | 352.9 Cr | 352.9 Cr | 306.8 Cr | 390.1 Cr |
| Inventories | 360.4 Cr | 547.5 Cr | 769.7 Cr | 802.9 Cr |
| Raw Materials | 120.4 Cr | 195.6 Cr | 356.1 Cr | 311 Cr |
| Work-in Progress | 20.2 Cr | 24.1 Cr | 59.8 Cr | 57.3 Cr |
| Finished Goods | 200.1 Cr | 300.7 Cr | 287.9 Cr | 362.5 Cr |
| Packing Materials | 0 | 0 | 12.7 Cr | 13.5 Cr |
| Stores and Spare | 14 Cr | 18.6 Cr | 26.7 Cr | 32.8 Cr |
| Sundry Debtors | 179.9 Cr | 153.3 Cr | 235.2 Cr | 267.4 Cr |
| Debtors more than Six months | 0 | 1.9 Cr | 5.1 Cr | 4.8 Cr |
| Debtors Others | 183 Cr | 154.4 Cr | 237.2 Cr | 269.2 Cr |
| Cash and Bank | 323.7 Cr | 438.1 Cr | 444.6 Cr | 567.1 Cr |
| Cash in hand | 40 Lk | 30 Lk | 60 Lk | 60 Lk |
| Balances at Bank | 305.3 Cr | 411.4 Cr | 418.8 Cr | 514.2 Cr |
| Other Current Assets | 9.5 Cr | 14.7 Cr | 23.7 Cr | 24.7 Cr |
| Interest accrued on Investments | 0 | 1 Cr | 1.4 Cr | 60 Lk |
| Interest accrued and or due on loans | 40 Lk | 0 | 0 | 0 |
| Prepaid Expenses | 5.4 Cr | 8.9 Cr | 17.3 Cr | 17.4 Cr |
| Short Term Loans and Advances | 29.5 Cr | 62.4 Cr | 105.7 Cr | 41.3 Cr |
| Advances recoverable in cash or in kind | 10.6 Cr | 25.8 Cr | 47.4 Cr | 12.7 Cr |
| Advance income tax and TDS | 11.8 Cr | 25.5 Cr | 17.4 Cr | 0 |
| Total Current Assets | 903 Cr | 1216 Cr | 1578.9 Cr | 1703.4 Cr |
| Net Current Assets (Including Current Investments) | 374 Cr | 531 Cr | 719.7 Cr | 710.1 Cr |
| Total Assets | 2222.1 Cr | 2758 Cr | 3587.8 Cr | 4212.1 Cr |
| Contingent Liabilities | 15.4 Cr | 5.4 Cr | 67.8 Cr | 119.1 Cr |
| Total Debt | 27.6 Cr | 28.6 Cr | 2.1 Cr | 30 Cr |
| Book Value | 81.76 | 0 | 0 | 116.25 |
| Adjusted Book Value | 81.76 | 99.7 | 99.48 | 116.25 |
FINANCIAL RATIOS (CONSOLIDATED) FOR ASTRAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 20.12 | 24.07 | 16.97 | 20.3 |
| CEPS(Rs) | 26.45 | 30.81 | 23.7 | 27.63 |
| DPS(Rs) | 2 | 3 | 3.5 | 3.75 |
| Book NAV/Share(Rs) | 94.23 | 116.12 | 100.67 | 118.41 |
| Tax Rate(%) | 23.11 | 24.31 | 25.31 | 25.63 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 20.29 | 17.19 | 15.7 | 16.28 |
| EBIT Margin(%) | 17.41 | 15.1 | 12.7 | 13.52 |
| Pre Tax Margin(%) | 17 | 14.8 | 11.93 | 13 |
| PAT Margin (%) | 13.07 | 11.2 | 8.91 | 9.67 |
| Cash Profit Margin (%) | 16.74 | 14.09 | 12.36 | 13.17 |
| Performance Ratios | ||||
| ROA(%) | 16.74 | 16.25 | 11.86 | 12.32 |
| ROE(%) | 24.46 | 23.29 | 18.23 | 18.52 |
| ROCE(%) | 30.32 | 30.28 | 25.16 | 25.13 |
| Asset Turnover(x) | 1.28 | 1.45 | 1.33 | 1.27 |
| Sales/Fixed Asset(x) | 1.89 | 2.29 | 2.16 | 1.9 |
| Working Capital/Sales(x) | 5.47 | 5.46 | 6.01 | 6.53 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.53 | 0.44 | 0.46 | 0.53 |
| Receivable days | 28.99 | 22.67 | 22.06 | 23.63 |
| Inventory Days | 58.18 | 50.07 | 56.89 | 57.84 |
| Payable days | 45.13 | 55.41 | 56.03 | 60.71 |
| Valuation Parameters | ||||
| PER(x) | 80.36 | 84.06 | 78.76 | 98.05 |
| PCE(x) | 61.12 | 65.68 | 56.41 | 72.04 |
| Price/Book(x) | 17.16 | 17.42 | 13.28 | 16.81 |
| Yield(%) | 0.12 | 0.15 | 0.26 | 0.19 |
| EV/Net Sales(x) | 10.1 | 9.13 | 6.85 | 9.4 |
| EV/Core EBITDA(x) | 47.92 | 50.76 | 42.27 | 55.22 |
| EV/EBIT(x) | 58.01 | 60.47 | 53.97 | 69.53 |
| EV/CE(x) | 12.01 | 11.84 | 8.11 | 16.15 |
| M Cap / Sales | 10.23 | 9.25 | 6.97 | 9.49 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 23.21 | 38.34 | 17.4 | 9.36 |
| Core EBITDA Growth(%) | 47.16 | 18.01 | 5.87 | 14.8 |
| EBIT Growth(%) | 59.35 | 19.92 | -0.94 | 16.41 |
| PAT Growth(%) | 65.29 | 18.57 | -6.3 | 18.74 |
| EPS Growth(%) | 22.55 | 19.63 | -29.48 | 19.6 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.04 | 0.04 | 0.03 | 0.03 |
| Current Ratio(x) | 1.84 | 1.85 | 1.72 | 1.77 |
| Quick Ratio(x) | 1.16 | 1.08 | 0.99 | 0.96 |
| Interest Cover(x) | 42.22 | 51.42 | 16.38 | 26.21 |
FINANCIAL RATIOS (STANDALONE) FOR ASTRAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 16.26 | 20.14 | 16.65 | 20.46 |
| CEPS(Rs) | 21.05 | 25.36 | 21.76 | 26.25 |
| DPS(Rs) | 2 | 3 | 3.5 | 3.75 |
| Book NAV/Share(Rs) | 81.76 | 99.7 | 99.48 | 116.25 |
| Tax Rate(%) | 25.55 | 25.94 | 25.47 | 25.13 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 21.5 | 18.44 | 16.29 | 17.1 |
| EBIT Margin(%) | 17.97 | 16.13 | 13.75 | 14.82 |
| Pre Tax Margin(%) | 17.66 | 15.87 | 13.03 | 14.4 |
| PAT Margin (%) | 13.15 | 11.76 | 9.71 | 10.79 |
| Cash Profit Margin (%) | 17.02 | 14.81 | 12.69 | 13.83 |
| Performance Ratios | ||||
| ROA(%) | 15.7 | 16.26 | 13.25 | 14.11 |
| ROE(%) | 21.99 | 22.2 | 18.04 | 18.97 |
| ROCE(%) | 28.63 | 29.98 | 25.38 | 25.9 |
| Asset Turnover(x) | 1.19 | 1.38 | 1.36 | 1.31 |
| Sales/Fixed Asset(x) | 2.12 | 2.48 | 2.25 | 2.09 |
| Working Capital/Sales(x) | 6.65 | 6.48 | 6.41 | 7.19 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.47 | 0.4 | 0.45 | 0.48 |
| Receivable days | 23.42 | 17.66 | 17.16 | 17.97 |
| Inventory Days | 57.44 | 48.12 | 56.59 | 56.24 |
| Payable days | 43.71 | 51.45 | 55.41 | 59.1 |
| Valuation Parameters | ||||
| PER(x) | 99.41 | 100.46 | 80.29 | 97.28 |
| PCE(x) | 76.8 | 79.77 | 61.45 | 75.84 |
| Price/Book(x) | 19.77 | 20.29 | 13.44 | 17.12 |
| Yield(%) | 0.12 | 0.15 | 0.26 | 0.19 |
| EV/Net Sales(x) | 12.95 | 11.69 | 7.7 | 10.39 |
| EV/Core EBITDA(x) | 58 | 60.77 | 45.83 | 58.14 |
| EV/EBIT(x) | 72.08 | 72.47 | 56 | 70.1 |
| EV/CE(x) | 14.49 | 14.6 | 9.9 | 16.78 |
| M Cap / Sales | 13.07 | 11.81 | 7.8 | 10.49 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 21.71 | 38.49 | 13.55 | 10.66 |
| Core EBITDA Growth(%) | 45.87 | 19.31 | 4.45 | 17.64 |
| EBIT Growth(%) | 55 | 24.36 | 1.68 | 19.2 |
| PAT Growth(%) | 62.8 | 23.83 | -2.99 | 22.88 |
| EPS Growth(%) | 22.3 | 23.83 | -27.51 | 22.88 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.02 | 0.01 | 0 | 0.01 |
| Current Ratio(x) | 1.71 | 1.78 | 1.84 | 1.71 |
| Quick Ratio(x) | 1.03 | 0.98 | 0.94 | 0.91 |
| Interest Cover(x) | 58.78 | 62.42 | 19.05 | 36 |
SHARE HOLDING PATTERN FOR ASTRAL LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 55.73 | 55.85 | 55.85 | 55.85 | 55.85 | 55.85 | 54.10 | 54.10 | 54.10 | 54.10 |
| FII % | 16.07 | 16.26 | 14.88 | 13.86 | 15.65 | 18.50 | 19.79 | 21.22 | 22.48 | 22.32 |
| DII % | 0.78 | 0.84 | 0.89 | 1.44 | 1.39 | 0.88 | 0.74 | 0.68 | 0.52 | 0.43 |
| Public % | 14.60 | 13.53 | 14.05 | 13.80 | 12.64 | 12.44 | 12.44 | 11.82 | 10.97 | 11.11 |
PEER COMPARISON FOR ASTRAL LIMITED
CORPORATE ACTIONS FOR ASTRAL LIMITED
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Oct-2024 | Board Meeting - Quarterly Results & Interim Dividend | 07-Nov-2024 |
| BSE 01-Aug-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 17-May-2024 | Dividend - Rs.2.2500 per share(225%)Final Dividend | |
| BSE 09-May-2024 | Board Meeting - Final Dividend & Audited Results | 17-May-2024 |
| BSE 23-Jan-2024 | Board Meeting - Quarterly Results | 30-Jan-2024 |
| BSE 27-Oct-2023 | Dividend - Interim Dividend | |
| BSE 10-Oct-2023 | Board Meeting - Interim Dividend & Quarterly Results | 18-Oct-2023 |
| BSE 04-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 15-May-2023 | Dividend - Rs.2.2500 per share(225%)Final Dividend | |
| BSE 08-May-2023 | Board Meeting - Audited Results & Final Dividend | 15-May-2023 |
| BSE 07-Feb-2023 | Bonus issue - Bonus Issue Inter alia considered and approved following: 1. Recommended issue of bonus equity shares in the proportion of 1 :3, that is 1 (One) bonus equity share of Re. 1/- each for every 3 (Three) fully paid-up equity shares held, as on the record date, subject to approval of the Members of the Company. 2. The Board of Directors of the Company, based on the recommendation of the Nomination and ... | 07-Feb-2023 |
| BSE 30-Jan-2023 | Board Meeting - Bonus issue & Quarterly Results | 07-Feb-2023 |
| BSE 30-Jan-2023 | Bonus issue - Bonus issue & Quarterly Results | 07-Feb-2023 |
| BSE 18-Nov-2022 | Dividend - Interim Dividend | |
| BSE 01-Nov-2022 | Board Meeting - Interim Dividend & Quarterly Results | 11-Nov-2022 |
| BSE 15-Sep-2022 | SAST - Acquisition of additional equity shares of subsidiary company | |
| BSE 03-Aug-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 21-Jun-2022 | SAST - Update on Acquisition | |
| BSE 27-May-2022 | Dividend - Rs.1.7500 per share(175%)Final Dividend | |
| BSE 17-May-2022 | Board Meeting - Final Dividend & Audited Results | 27-May-2022 |
| BSE 25-Jan-2022 | Board Meeting - Quarterly Results | 04-Feb-2022 |
| BSE 17-Nov-2021 | Dividend - Interim Dividend | |
| BSE 01-Nov-2021 | Board Meeting - Interim Dividend & Quarterly Results | 11-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR ASTRAL LIMITED
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Earnings Call on 07th November 2024 |
| BSE 30-Oct-2024 | Intimation FILE | Record Date For Payment Of Interim Dividend Record Date for Payment of Interim Dividend |
| BSE 30-Oct-2024 | Intimation FILE | Board Meeting Intimation for Notice Of Board Meeting Pursuant To Regulation 29 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Astral Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/11/2024 inter alia to consider and approve the Unaudited Financial Results (Standalone and Consolidated) of the Company for the second quarter and half year ended 30th September 2024 and Declaration of Interim Dividend for the financial year 2024-25 If any. |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificates under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the Quarter ended 30th September 2024 |
| BSE 30-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer Resignation of Company Secretary and Compliance Officer with effect from 30th September 2024 |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window |
| BSE 02-Sep-2024 | General Announcements FILE | The Company Has Started Commercial Production At Hyderabad Plant The Company has started commercial production at Hyderabad Plant |
| BSE 26-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor Meet Intimation |
| BSE 23-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 28th AGM - Scrutinizer Report and Voting Result |
| BSE 23-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 28th Annual General Meeting |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Earnings Call |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Recordings - Q1 ( FY 2024 -25 ) Earnings Call |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement Pertaining to Unaudited Financial Result for the First quarter ended on 30th June 2024 |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Earnings Call on 09th August 2024 - Updated. |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release |
| BSE 08-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On August 8 2024. Outcome of Board Meeting Held on August 8 2024. |
| BSE 08-Aug-2024 | Outcome FILE | Outcome Of Board Meeting Held On August 8 2024 Outcome of Board Meeting held on August 8 2024 |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Earnings Call on 09th August 2024. |
| BSE 01-Aug-2024 | Intimation FILE | Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter Ended 30Th June 2024. Astral Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve Unaudited Financial Results for the quarter ended 30th June 2024 |
| BSE 30-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Notice of 28th Annual General Meeting. |
| BSE 30-Jul-2024 | General Announcements FILE | Shareholders Communication-TDS On Final Dividend- FY 2023-24 Shareholders Communication - TDS on Final Dividend - FY 2023-24 |
| BSE 29-Jul-2024 | General Announcements FILE | Transfer Of Manufacturing Facility And Shifting Of Operation Of Unnao Unit Transfer of Manufacturing facility and Shifting of Operation of Unnao Unit |
| BSE 26-Jul-2024 | Intimation FILE | Intimation Of Record Date For Final Dividend 2023-24 Intimation of Record Date for Final Dividend 2023-24 |
| BSE 25-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Reporting |
| BSE 25-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report - 2024 and 28th AGM Notice |
| BSE 05-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (DP) Regulations 2018 for the quarter ended 30th June 2024. |
| BSE 26-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window |
| BSE 20-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Investor Meet |
| BSE 07-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor Meet Intimation |
| BSE 03-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper advertisement - Transfer of Equity Shares to Investor Education Protection Fund (IEPF). |
INSIDER TRADING FOR ASTRAL LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 26-Jun-2024 26-Jun-2024 | Sell Market | 1,100 @ 0.00 (0.00 %) | Pritesh Nareshbhai Shah |
| BSE 26-Apr-2024 26-Apr-2024 | Sell Market | 25,000 @ 0.00 (0.01 %) | Hiranand Savlani HUF |
| BSE 11-Jun-2024 11-Jun-2024 | Sell Market | 4,500 @ 0.00 (0.00 %) | Aditya Sujal Shroff |
| BSE 10-Jun-2024 10-Jun-2024 | Sell Market | 2,000 @ 0.00 (0.00 %) | Sanjana Sujal Shroff |
| BSE 03-Jun-2024 03-Jun-2024 | Sell Market | 777 @ 0.00 (0.00 %) | Viral Maheshbhai Jhaveri |
| BSE 26-Mar-2024 26-Mar-2024 | Sell Market | 1,300 @ 0.00 (0.00 %) | Ritesh Patel |
| BSE 28-Dec-2023 28-Dec-2023 | Sell Market | 696 @ 0.00 (0.00 %) | Kamendu Govindlal Shah |
| BSE 04-Dec-2023 04-Dec-2023 | Sell Market | 2,465 @ 0.00 (0.00 %) | Chirag Mansukhlal Pandya |
| BSE 30-Nov-2023 30-Nov-2023 | Sell Market | 11,382 @ 0.00 (0.00 %) | NEEL HIRANAND SAVLANI |
| BSE 01-Dec-2023 01-Dec-2023 | Sell Market | 8,618 @ 0.00 (0.00 %) | NEEL HIRANAND SAVLANI |
| BSE 29-Nov-2023 29-Nov-2023 | Sell Market | 999 @ 0.00 (0.00 %) | Ritesh Patel |
| BSE 08-Sep-2023 08-Sep-2023 | Sell Gift | 3,333 @ 0.00 (0.00 %) | Ashvin Chandulal Shah |
| BSE 08-Sep-2023 08-Sep-2023 | Buy Gift | 3,333 @ 0.00 (0.00 %) | Dhinal Ashvin Shah |
| BSE 30-Jun-2023 30-Jun-2023 | Sell Market | 1,000 @ 0.00 (0.00 %) | Chirag Mansukhlal Pandya |
| BSE 30-Jun-2023 30-Jun-2023 | Sell Market | 1,000 @ 0.00 (0.00 %) | Pritesh Nareshbhai Shah |
| BSE 30-Jun-2023 30-Jun-2023 | Sell Gift | 20,000 @ 0.00 (0.01 %) | Hiranand Asandas Savlani |
| BSE 28-Jun-2023 30-Jun-2023 | Sell Market | 23,926 @ 0.00 (0.01 %) | Hiranand Savlani HUF |
| BSE 28-Jun-2023 28-Jun-2023 | Sell Market | 1,000 @ 0.00 (0.00 %) | TARAK GAURANGBHAI ACHARYA |
| BSE 13-Jun-2023 14-Jun-2023 | Sell Market | 750 @ 0.00 (0.00 %) | SANTOSH S PANDEY |
| BSE 05-Jun-2023 06-Jun-2023 | Sell Market | 50,000 @ 0.00 (0.02 %) | BHARATBHAI KARSHANBHAI PATEL |
| BSE 25-May-2023 25-May-2023 | Sell Market | 7,000 @ 0.00 (0.01 %) | Sujal Rajendrabhai Shroff |
| BSE 24-May-2023 25-May-2023 | Sell Market | 9,533 @ 0.00 (0.00 %) | Aditya Sujal Shroff |
| BSE 24-May-2023 24-May-2023 | Sell Market | 4,333 @ 0.00 (0.00 %) | Sanjana Sujal Shroff |
| BSE 12-Sep-2022 12-Sep-2022 | Buy Scheme of Amalgamation/Merger/Demerger/Arrangement | 532,500 @ 0.00 (0.18 %) | Sandeep Engineer |
| BSE 23-Jul-2022 23-Jul-2022 | Buy ESOP | 4,166 @ 0.00 (0.00 %) | Hiranand Asandas Savlani |
| BSE 27-Jun-2022 27-Jun-2022 | Sell Market | 7,165 @ 0.00 (0.01 %) | Sujal Rajendrabhai Shroff |
| BSE 13-Jun-2022 13-Jun-2022 | Sell Off Market | 25,000 @ 0.00 (0.01 %) | Sujal Rajendrabhai Shroff |
BULK BLOCK DEALS FOR ASTRAL LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Oct-2022 | Sell BLOCK | 81,312 @ 2016.60 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 81,312 @ 2016.60 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 25-Oct-2022 | Sell BLOCK | 54,364 @ 2016.60 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 25-Oct-2022 | Buy BLOCK | 54,364 @ 2016.60 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 127,781 @ 2150.00 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 127,781 @ 2150.00 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 18,109 @ 2150.00 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 17-Oct-2022 | Buy BLOCK | 18,109 @ 2150.00 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 124,950 @ 2199.90 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 124,950 @ 2199.90 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 17,708 @ 2199.90 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 17,708 @ 2199.90 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 84,989 @ 2338.80 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 84,989 @ 2338.80 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 11,949 @ 2338.80 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 11,949 @ 2338.80 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 04-May-2022 | Buy BLOCK | 175,914 @ 2065.95 | ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF |
| BSE 04-May-2022 | Sell BLOCK | 175,914 @ 2065.95 | ISHARES CORE TOTAL INTERNATIONAL STOCK MAURITIUS CO |
DIVIDEND BY ASTRAL LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 14-Nov-2024 | INTERIM DIVIDEND | 1.5 |
| 16-Aug-2024 | DIVIDEND | 2.25 |
| 27-Oct-2023 | INTERIM DIVIDEND | 1.5 |
| 04-Aug-2023 | DIVIDEND | 2.25 |
| 18-Nov-2022 | INTERIM DIVIDEND | 1.25 |
| 19-Aug-2022 | DIVIDEND | 1.75 |
| 17-Nov-2021 | INTERIM DIVIDEND | 1.25 |
| 23-Aug-2021 | DIVIDEND | 1 |
| 12-Nov-2020 | INTERIM DIVIDEND | 1 |
SPLIT / BONUS BY ASTRAL LIMITED
| Ex Date | Type | Detail |
|---|---|---|
| 14-Mar-2023 | BONUS | 1:3 |
| 18-Mar-2021 | BONUS | 1:3 |
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed