♥

Gujarat Raffia Industries Limited

ISIN : INE610B01024
NSE : GUJRAFFIA
BSE : 523836
Face Value : 10
Industry : Plastic Products

EPS : 0.96
EPS (TTM) : 1.18
Price to Earning (P/E) : 39.58
Book Value : 38.22
Price to Bookvalue (P/B) : 0.99
Dividend Yield : 0 %
Return on Equity (ROE) : 2.64 %
Return on Capital Employed (ROCE) : 4.04 %

Gujarat Raffia share price (01-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	37.81 - 39.15 3.5 %
Low / High	37.81 - 39.15 3.5 %
Trade Volume	204
52 Week Low / High	35.25 - 89.95 155.2 %

YOU MAY ALSO LIKE

How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR GUJARAT RAFFIA INDUSTRIES LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	128.58	128.16	73.28	82.63	108.34	90.26	76.29	71.47	71.1	105.2
Total Income	130.52	128.45	83.37	86.39	116.59	92.62	84.82	75.34	71.46	106.44
Total Expenditure	124.76	116.36	76.03	78.03	108.17	85.37	79.82	68.99	65.35	99.09
Other Income	1.94	0.29	10.09	3.76	8.25	2.37	8.52	3.88	0.36	1.24
Operating Profit	5.76	12.09	7.34	8.36	8.42	7.25	5	6.35	6.11	7.35
Interest	1.52	3.97	1.78	2.28	2.58	2.12	1	0.92	0.77	0.77
PBDT	4.24	8.12	5.56	6.08	5.84	5.13	4	5.43	5.34	6.58
Depreciation	2.51	3.19	3.19	3.3	3.12	3.31	3.3	3.3	3.33	3.28
Profit Before Tax	1.73	4.93	2.37	2.78	2.72	1.82	0.7	2.13	2.01	3.3
Tax	0.1	0.77	0.37	0.82	0.55	0.28	0.11	0.33	0.75	0.51
Profit After Tax	1.63	4.16	2	1.96	2.17	1.54	0.59	1.8	1.26	2.79
Net Profit	1.63	4.16	2	1.96	2.17	1.54	0.59	1.8	1.26	2.79
Equity Capital	54.04	54.05	54.05	54.05	54.05	54.05	54.05	54.05	54.05	54.05
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	0.3	0.77	0.37	0.36	0.4	0.28	0.11	0.33	0.23	0.52
Diluted Eps After Extraordinary Items	0.3	0.77	0.37	0.36	0.4	0.29	0.11	0.33	0.23	0.51
Diluted Eps Before Extraordinary Items	0.3	0.77	0.37	0.36	0.4	0.29	0.11	0.33	0.23	0.51

STANDALONE QUARTERLY RESULT FOR GUJARAT RAFFIA INDUSTRIES LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	128.58	128.16	73.28	82.63	108.34	90.26	76.29	71.47	71.1	105.2
Total Income	130.52	128.45	83.37	86.39	116.59	92.62	84.82	75.34	71.46	106.44
Total Expenditure	124.76	116.36	76.03	78.03	108.17	85.37	79.82	68.99	65.35	99.09
Other Income	1.94	0.29	10.09	3.76	8.25	2.37	8.52	3.88	0.36	1.24
Operating Profit	5.76	12.09	7.34	8.36	8.42	7.25	5	6.35	6.11	7.35
Interest	1.52	3.97	1.78	2.28	2.58	2.12	1	0.92	0.77	0.77
PBDT	4.24	8.12	5.56	6.08	5.84	5.13	4	5.43	5.34	6.58
Depreciation	2.51	3.19	3.19	3.3	3.12	3.31	3.3	3.3	3.33	3.28
Profit Before Tax	1.73	4.93	2.37	2.78	2.72	1.82	0.7	2.13	2.01	3.3
Tax	0.1	0.77	0.37	0.82	0.55	0.28	0.11	0.33	0.75	0.51
Profit After Tax	1.63	4.16	2	1.96	2.17	1.54	0.59	1.8	1.26	2.79
Net Profit	1.63	4.16	2	1.96	2.17	1.54	0.59	1.8	1.26	2.79
Equity Capital	54.04	54.05	54.05	54.05	54.05	54.05	54.05	54.05	54.05	54.05
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	0.3	0.77	0.37	0.36	0.4	0.28	0.11	0.33	0.23	0.52
Diluted Eps After Extraordinary Items	0.3	0.77	0.37	0.36	0.4	0.29	0.11	0.33	0.23	0.51
Diluted Eps Before Extraordinary Items	0.3	0.77	0.37	0.36	0.4	0.29	0.11	0.33	0.23	0.51

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR GUJARAT RAFFIA INDUSTRIES LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	379.82	392.41	309.12
Total Income	385.46	413.79	318
Total Expenditure	359.54	377.59	293.29
Other Income	5.63	21.38	8.88
Operating Profit	25.92	36.2	24.71
Interest	3.17	10.62	4.81
PBDT	22.75	25.58	19.9
Depreciation	9.71	12.8	13.23
Profit Before Tax	13.04	12.78	6.67
Tax	1.88	2.51	1.48
Profit After Tax	11.16	10.27	5.19
Net Profit	11.16	10.27	5.19
Equity Capital	54.04	54.04	54.05
Face Value (IN RS)	10	10	10
Reserves	136.85	147.13	152.31
Calculated EPS	2.07	1.9	0.96
Diluted Eps After Extraordinary Items	2.07	1.9	0.96
Diluted Eps Before Extraordinary Items	2.07	1.9	0.96

STANDALONE ANNUAL RESULT FOR GUJARAT RAFFIA INDUSTRIES LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	379.82	392.41	309.12
Total Income	385.46	413.79	318
Total Expenditure	359.54	377.59	293.29
Other Income	5.63	21.38	8.88
Operating Profit	25.92	36.2	24.71
Interest	3.17	10.62	4.81
PBDT	22.75	25.58	19.9
Depreciation	9.71	12.8	13.23
Profit Before Tax	13.04	12.78	6.67
Tax	1.88	2.51	1.48
Profit After Tax	11.16	10.27	5.19
Net Profit	11.16	10.27	5.19
Equity Capital	54.04	54.04	54.05
Face Value (IN RS)	10	10	10
Reserves	136.85	147.13	152.31
Calculated EPS	2.07	1.9	0.96
Diluted Eps After Extraordinary Items	2.07	1.9	0.96
Diluted Eps Before Extraordinary Items	2.07	1.9	0.96

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR GUJARAT RAFFIA INDUSTRIES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	38.79 Cr	37.98 Cr	39.24 Cr	30.91 Cr
Sales	38.75 Cr	37.63 Cr	38.41 Cr	30.58 Cr
Net Sales	38.79 Cr	37.98 Cr	39.24 Cr	30.91 Cr
Increase/Decrease in Stock	3.11 Cr	-6.17 Cr	63.97 Lk	1.54 Cr
Raw Material Consumed	24.38 Cr	32.57 Cr	28.22 Cr	20.24 Cr
Opening Raw Materials	2.02 Cr	3.44 Cr	1.62 Cr	2.34 Cr
Purchases Raw Materials	25.8 Cr	30.76 Cr	28.95 Cr	19.26 Cr
Closing Raw Materials	3.44 Cr	1.62 Cr	2.34 Cr	1.36 Cr
Power & Fuel Cost	2.32 Cr	2.39 Cr	1.8 Cr	1.53 Cr
Electricity & Power	2.32 Cr	2.39 Cr	1.8 Cr	1.53 Cr
Employee Cost	2.83 Cr	2.43 Cr	1.95 Cr	1.99 Cr
Salaries, Wages & Bonus	2.8 Cr	2.39 Cr	1.8 Cr	1.79 Cr
Contributions to EPF & Pension Funds	2.47 Lk	3.78 Lk	4.24 Lk	7.67 Lk
Workmen and Staff Welfare Expenses	75,068	24,000	84,000	73,000
Other Manufacturing Expenses	1.87 Cr	2.59 Cr	2.81 Cr	2.51 Cr
Repairs and Maintenance	14.26 Lk	15.33 Lk	15.25 Lk	16.4 Lk
Packing Material Consumed	0	0	21.49 Lk	25.44 Lk
General and Administration Expenses	33.52 Lk	54.29 Lk	63.88 Lk	59.74 Lk
Rent , Rates & Taxes	1.02 Lk	1.36 Lk	5.09 Lk	88,000
Insurance	3.41 Lk	6.41 Lk	4.6 Lk	4.11 Lk
Professional and legal fees	7.22 Lk	14.2 Lk	15.73 Lk	19.41 Lk
Traveling and conveyance	92,680	21,000	6.05 Lk	3.56 Lk
Selling and Distribution Expenses	97.36 Lk	97.24 Lk	1.4 Cr	64.35 Lk
Advertisement & Sales Promotion	2.39 Lk	1.92 Lk	10.78 Lk	77,000
Sales Commissions & Incentives	6.63 Lk	7.37 Lk	1.62 Lk	2.32 Lk
Freight and Forwarding	88.34 Lk	87.95 Lk	1.27 Cr	61.26 Lk
Miscellaneous Expenses	40.04 Lk	62.19 Lk	30.55 Lk	27.95 Lk
Bad debts /advances written off	0	27.33 Lk	16.48 Lk	13,000
Loss on foreign exchange fluctuations	44,843	0	0	0
Total Expenditure	36.22 Cr	35.95 Cr	37.76 Cr	29.33 Cr
Other Income	30.99 Lk	56.34 Lk	2.14 Cr	88.82 Lk
Interest Received	3.95 Lk	2.87 Lk	2.32 Lk	2.68 Lk
Profit on sale of Fixed Assets	0	0	27.16 Lk	7,000
Provision Written Back	3.09 Lk	4.59 Lk	0	0
Foreign Exchange Gains	0	17.39 Lk	36.6 Lk	17.2 Lk
Operating Profit	2.88 Cr	2.59 Cr	3.62 Cr	2.47 Cr
Interest	18.95 Lk	31.68 Lk	1.06 Cr	48.08 Lk
Interest on Term Loan	6.33 Lk	5.16 Lk	62.66 Lk	34.73 Lk
Bank Charges etc	9.23 Lk	13.46 Lk	33.18 Lk	10.59 Lk
PBDT	2.69 Cr	2.28 Cr	2.56 Cr	1.99 Cr
Depreciation	1.44 Cr	97.07 Lk	1.28 Cr	1.32 Cr
Profit Before Taxation & Exceptional Items	1.25 Cr	1.3 Cr	1.28 Cr	66.65 Lk
Profit Before Tax	1.25 Cr	1.3 Cr	1.28 Cr	66.65 Lk
Provision for Tax	6.48 Lk	18.66 Lk	25.07 Lk	12.73 Lk
Current Income Tax	21.6 Lk	17.71 Lk	20 Lk	10 Lk
Profit After Tax	1.19 Cr	1.12 Cr	1.03 Cr	53.92 Lk
Consolidated Net Profit	1.19 Cr	1.12 Cr	1.03 Cr	53.92 Lk
Profit Balance B/F	8.41 Cr	9.6 Cr	10.72 Cr	11.74 Cr
Appropriations	9.6 Cr	10.72 Cr	11.74 Cr	12.28 Cr
Earnings Per Share	2.2	2.07	1.9	1
Adjusted EPS	2.2	2.07	1.9	1

STANDALONE PROFIT / LOSS FOR GUJARAT RAFFIA INDUSTRIES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	38.79 Cr	37.98 Cr	39.24 Cr	30.91 Cr
Sales	38.75 Cr	37.63 Cr	38.41 Cr	30.58 Cr
Net Sales	38.79 Cr	37.98 Cr	39.24 Cr	30.91 Cr
Increase/Decrease in Stock	3.11 Cr	-6.17 Cr	63.97 Lk	1.54 Cr
Raw Material Consumed	24.38 Cr	32.57 Cr	28.22 Cr	20.24 Cr
Opening Raw Materials	2.02 Cr	3.44 Cr	1.62 Cr	2.34 Cr
Purchases Raw Materials	25.8 Cr	30.76 Cr	28.95 Cr	19.26 Cr
Closing Raw Materials	3.44 Cr	1.62 Cr	2.34 Cr	1.36 Cr
Power & Fuel Cost	2.32 Cr	2.39 Cr	1.8 Cr	1.53 Cr
Electricity & Power	2.32 Cr	2.39 Cr	1.8 Cr	1.53 Cr
Employee Cost	2.83 Cr	2.43 Cr	1.95 Cr	1.99 Cr
Salaries, Wages & Bonus	2.8 Cr	2.39 Cr	1.8 Cr	1.79 Cr
Contributions to EPF & Pension Funds	2.47 Lk	3.78 Lk	4.24 Lk	7.67 Lk
Workmen and Staff Welfare Expenses	75,068	24,000	84,000	73,000
Other Manufacturing Expenses	1.87 Cr	2.59 Cr	2.81 Cr	2.51 Cr
Repairs and Maintenance	14.26 Lk	15.33 Lk	15.25 Lk	16.4 Lk
Packing Material Consumed	0	0	21.49 Lk	25.44 Lk
General and Administration Expenses	33.52 Lk	54.29 Lk	63.88 Lk	59.74 Lk
Rent , Rates & Taxes	1.02 Lk	1.36 Lk	5.09 Lk	88,000
Insurance	3.41 Lk	6.41 Lk	4.6 Lk	4.11 Lk
Professional and legal fees	7.22 Lk	14.2 Lk	15.73 Lk	19.41 Lk
Traveling and conveyance	92,680	21,000	6.05 Lk	3.56 Lk
Selling and Distribution Expenses	97.36 Lk	97.24 Lk	1.4 Cr	64.35 Lk
Advertisement & Sales Promotion	2.39 Lk	1.92 Lk	10.78 Lk	77,000
Sales Commissions & Incentives	6.63 Lk	7.37 Lk	1.62 Lk	2.32 Lk
Freight and Forwarding	88.34 Lk	87.95 Lk	1.27 Cr	61.26 Lk
Miscellaneous Expenses	40.04 Lk	62.19 Lk	30.55 Lk	27.95 Lk
Bad debts /advances written off	0	27.33 Lk	16.48 Lk	13,000
Loss on foreign exchange fluctuations	44,843	0	0	0
Total Expenditure	36.22 Cr	35.95 Cr	37.76 Cr	29.33 Cr
Other Income	30.99 Lk	56.34 Lk	2.14 Cr	88.82 Lk
Interest Received	3.95 Lk	2.87 Lk	2.32 Lk	2.68 Lk
Profit on sale of Fixed Assets	0	0	27.16 Lk	7,000
Provision Written Back	3.09 Lk	4.59 Lk	0	0
Foreign Exchange Gains	0	17.39 Lk	36.6 Lk	17.2 Lk
Operating Profit	2.88 Cr	2.59 Cr	3.62 Cr	2.47 Cr
Interest	18.95 Lk	31.68 Lk	1.06 Cr	48.08 Lk
Interest on Term Loan	6.33 Lk	5.16 Lk	62.66 Lk	34.73 Lk
Bank Charges etc	9.23 Lk	13.46 Lk	33.18 Lk	10.59 Lk
PBDT	2.69 Cr	2.28 Cr	2.56 Cr	1.99 Cr
Depreciation	1.44 Cr	97.07 Lk	1.28 Cr	1.32 Cr
Profit Before Taxation & Exceptional Items	1.25 Cr	1.3 Cr	1.28 Cr	66.65 Lk
Profit Before Tax	1.25 Cr	1.3 Cr	1.28 Cr	66.65 Lk
Provision for Tax	6.48 Lk	18.66 Lk	25.07 Lk	12.73 Lk
Current Income Tax	21.6 Lk	17.71 Lk	20 Lk	10 Lk
Profit After Tax	1.19 Cr	1.12 Cr	1.03 Cr	53.92 Lk
Consolidated Net Profit	1.19 Cr	1.12 Cr	1.03 Cr	53.92 Lk
Profit Balance B/F	8.41 Cr	9.6 Cr	10.72 Cr	11.74 Cr
Appropriations	9.6 Cr	10.72 Cr	11.74 Cr	12.28 Cr
Earnings Per Share	2.2	2.07	1.9	1
Adjusted EPS	2.2	2.07	1.9	1

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR GUJARAT RAFFIA INDUSTRIES LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	1.25 Cr	1.3 Cr	1.28 Cr	53.92 Lk
Adjustment	1.35 Cr	1.02 Cr	2.07 Cr	1.78 Cr
Changes In working Capital	-3.36 Cr	-8.2 Cr	4.04 Cr	2.71 Cr
Cash Flow after changes in Working Capital	-75.6 Lk	-5.88 Cr	7.38 Cr	5.02 Cr
Cash Flow from Operating Activities	-75.6 Lk	-5.88 Cr	7.38 Cr	5.02 Cr
Cash Flow from Investing Activities	16.54 Lk	-2.4 Cr	-4.23 Cr	-1.91 Cr
Cash Flow from Financing Activitie	1.7 Cr	4.62 Cr	3.29 Cr	-9.48 Cr
Net Cash Inflow / Outflow	1.11 Cr	-3.66 Cr	6.44 Cr	-6.37 Cr
Opening Cash & Cash Equivalents	3.54 Cr	4.65 Cr	98.88 Lk	7.43 Cr
Closing Cash & Cash Equivalent	4.65 Cr	98.88 Lk	7.43 Cr	1.06 Cr

STANDALONE CASH FLOW FOR GUJARAT RAFFIA INDUSTRIES LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	1.25 Cr	1.3 Cr	1.28 Cr	53.92 Lk
Adjustment	1.35 Cr	1.02 Cr	2.07 Cr	1.78 Cr
Changes In working Capital	-3.36 Cr	-8.2 Cr	4.04 Cr	2.71 Cr
Cash Flow after changes in Working Capital	-75.6 Lk	-5.88 Cr	7.38 Cr	5.02 Cr
Cash Flow from Operating Activities	-75.6 Lk	-5.88 Cr	7.38 Cr	5.02 Cr
Cash Flow from Investing Activities	16.54 Lk	-2.4 Cr	-4.23 Cr	-1.91 Cr
Cash Flow from Financing Activitie	1.7 Cr	4.62 Cr	3.29 Cr	-9.48 Cr
Net Cash Inflow / Outflow	1.11 Cr	-3.66 Cr	6.44 Cr	-6.37 Cr
Opening Cash & Cash Equivalents	3.54 Cr	4.65 Cr	98.88 Lk	7.43 Cr
Closing Cash & Cash Equivalent	4.65 Cr	98.88 Lk	7.43 Cr	1.06 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR GUJARAT RAFFIA INDUSTRIES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	5.4 Cr	5.4 Cr	5.4 Cr	5.4 Cr
Equity - Authorised	11 Cr	11 Cr	11 Cr	11 Cr
Equity - Issued	5.4 Cr	5.4 Cr	5.4 Cr	5.4 Cr
Equity Paid Up	5.4 Cr	5.4 Cr	5.4 Cr	5.4 Cr
Face Value	10	10	10	10
Total Reserves	12.57 Cr	13.69 Cr	14.71 Cr	15.25 Cr
Securities Premium	1.02 Cr	1.02 Cr	1.02 Cr	1.02 Cr
Capital Reserves	25.31 Lk	25.31 Lk	25.31 Lk	25.31 Lk
Profit & Loss Account Balance	9.6 Cr	10.72 Cr	11.74 Cr	12.28 Cr
General Reserves	1.69 Cr	1.69 Cr	1.69 Cr	1.69 Cr
Reserve excluding Revaluation Reserve	12.57 Cr	13.69 Cr	14.71 Cr	15.25 Cr
Shareholder's Funds	17.97 Cr	19.09 Cr	20.12 Cr	20.66 Cr
Secured Loans	47.05 Lk	29.86 Lk	2.45 Cr	1.87 Cr
Term Loans - Banks	47.05 Lk	29.86 Lk	2.45 Cr	1.87 Cr
Long Term Provisions	30.25 Lk	25.1 Lk	27.93 Lk	30.87 Lk
Total Non-Current Liabilities	77.3 Lk	54.96 Lk	2.73 Cr	2.17 Cr
Trade Payables	88.54 Lk	2.88 Cr	1.27 Cr	29.75 Lk
Sundry Creditors	88.54 Lk	2.88 Cr	1.27 Cr	29.75 Lk
Other Current Liabilities	2.15 Cr	2.51 Cr	4.3 Cr	1.8 Cr
Advances received from customers	1.63 Cr	1.43 Cr	93.16 Lk	77.6 Lk
Short Term Borrowings	2.59 Cr	7.72 Cr	7.22 Cr	1.08 Cr
Secured ST Loans repayable on Demands	2.59 Cr	7.72 Cr	7.22 Cr	0
Working Capital Loans- Sec	2.59 Cr	7.72 Cr	7.22 Cr	0
Short Term Provisions	9.72 Lk	4.01 Lk	7.81 Lk	3.37 Lk
Provision for Tax	8.99 Lk	3.29 Lk	6.54 Lk	2.05 Lk
Provision for post retirement benefits	73,107	72,000	0	0
Total Current Liabilities	5.72 Cr	13.16 Cr	12.88 Cr	3.21 Cr
Total Liabilities	24.46 Cr	32.8 Cr	35.72 Cr	26.04 Cr
Gross Block	20.39 Cr	22.88 Cr	26.9 Cr	25.09 Cr
Less: Accumulated Depreciation	12.76 Cr	13.73 Cr	14.77 Cr	14.34 Cr
Net Block	7.64 Cr	9.15 Cr	12.13 Cr	10.75 Cr
Total Non-Current Assets	7.64 Cr	9.15 Cr	12.13 Cr	10.75 Cr
Currents Investments	0	0	0	2 Cr
Quoted	0	0	0	2 Cr
Inventories	4.4 Cr	8.75 Cr	8.83 Cr	6.31 Cr
Raw Materials	3.44 Cr	1.62 Cr	2.34 Cr	1.36 Cr
Work-in Progress	95.91 Lk	4.06 Cr	4.95 Cr	3.48 Cr
Finished Goods	0	3.07 Cr	1.5 Cr	1.47 Cr
Sundry Debtors	6.37 Cr	10.52 Cr	4.4 Cr	3.55 Cr
Debtors more than Six months	1.15 Cr	33.38 Lk	29.24 Lk	61.67 Lk
Debtors Others	5.21 Cr	10.19 Cr	4.11 Cr	2.93 Cr
Cash and Bank	4.65 Cr	98.88 Lk	7.43 Cr	1.06 Cr
Cash in hand	13.9 Lk	9.97 Lk	8.92 Lk	4.17 Lk
Balances at Bank	4.51 Cr	88.91 Lk	7.34 Cr	1.02 Cr
Short Term Loans and Advances	1.41 Cr	3.38 Cr	2.93 Cr	2.37 Cr
Advances recoverable in cash or in kind	53.41 Lk	1.75 Cr	78.96 Lk	1.35 Cr
Total Current Assets	16.83 Cr	23.64 Cr	23.59 Cr	15.29 Cr
Net Current Assets (Including Current Investments)	11.11 Cr	10.49 Cr	10.72 Cr	12.08 Cr
Total Assets	24.46 Cr	32.8 Cr	35.72 Cr	26.04 Cr
Contingent Liabilities	36.64 Lk	0	77.64 Lk	38.96 Lk
Total Debt	3.23 Cr	8.22 Cr	12.55 Cr	3.52 Cr
Book Value	0	35.32	37.22	0
Adjusted Book Value	33.25	35.32	37.22	38.22

STANDALONE BALANCE SHEET FOR GUJARAT RAFFIA INDUSTRIES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	5.4 Cr	5.4 Cr	5.4 Cr	5.4 Cr
Equity - Authorised	11 Cr	11 Cr	11 Cr	11 Cr
Equity - Issued	5.4 Cr	5.4 Cr	5.4 Cr	5.4 Cr
Equity Paid Up	5.4 Cr	5.4 Cr	5.4 Cr	5.4 Cr
Face Value	10	10	10	10
Total Reserves	12.57 Cr	13.69 Cr	14.71 Cr	15.25 Cr
Securities Premium	1.02 Cr	1.02 Cr	1.02 Cr	1.02 Cr
Capital Reserves	25.31 Lk	25.31 Lk	25.31 Lk	25.31 Lk
Profit & Loss Account Balance	9.6 Cr	10.72 Cr	11.74 Cr	12.28 Cr
General Reserves	1.69 Cr	1.69 Cr	1.69 Cr	1.69 Cr
Reserve excluding Revaluation Reserve	12.57 Cr	13.69 Cr	14.71 Cr	15.25 Cr
Shareholder's Funds	17.97 Cr	19.09 Cr	20.12 Cr	20.66 Cr
Secured Loans	47.05 Lk	29.86 Lk	2.45 Cr	1.87 Cr
Term Loans - Banks	47.05 Lk	29.86 Lk	2.45 Cr	1.87 Cr
Long Term Provisions	30.25 Lk	25.1 Lk	27.93 Lk	30.87 Lk
Total Non-Current Liabilities	77.3 Lk	54.96 Lk	2.73 Cr	2.17 Cr
Trade Payables	88.54 Lk	2.88 Cr	1.27 Cr	29.75 Lk
Sundry Creditors	88.54 Lk	2.88 Cr	1.27 Cr	29.75 Lk
Other Current Liabilities	2.15 Cr	2.51 Cr	4.3 Cr	1.8 Cr
Advances received from customers	1.63 Cr	1.43 Cr	93.16 Lk	77.6 Lk
Short Term Borrowings	2.59 Cr	7.72 Cr	7.22 Cr	1.08 Cr
Secured ST Loans repayable on Demands	2.59 Cr	7.72 Cr	7.22 Cr	0
Working Capital Loans- Sec	2.59 Cr	7.72 Cr	7.22 Cr	0
Short Term Provisions	9.72 Lk	4.01 Lk	7.81 Lk	3.37 Lk
Provision for Tax	8.99 Lk	3.29 Lk	6.54 Lk	2.05 Lk
Provision for post retirement benefits	73,107	72,000	0	0
Total Current Liabilities	5.72 Cr	13.16 Cr	12.88 Cr	3.21 Cr
Total Liabilities	24.46 Cr	32.8 Cr	35.72 Cr	26.04 Cr
Gross Block	20.39 Cr	22.88 Cr	26.9 Cr	25.09 Cr
Less: Accumulated Depreciation	12.76 Cr	13.73 Cr	14.77 Cr	14.34 Cr
Net Block	7.64 Cr	9.15 Cr	12.13 Cr	10.75 Cr
Total Non-Current Assets	7.64 Cr	9.15 Cr	12.13 Cr	10.75 Cr
Currents Investments	0	0	0	2 Cr
Quoted	0	0	0	2 Cr
Inventories	4.4 Cr	8.75 Cr	8.83 Cr	6.31 Cr
Raw Materials	3.44 Cr	1.62 Cr	2.34 Cr	1.36 Cr
Work-in Progress	95.91 Lk	4.06 Cr	4.95 Cr	3.48 Cr
Finished Goods	0	3.07 Cr	1.5 Cr	1.47 Cr
Sundry Debtors	6.37 Cr	10.52 Cr	4.4 Cr	3.55 Cr
Debtors more than Six months	1.15 Cr	33.38 Lk	29.24 Lk	61.67 Lk
Debtors Others	5.21 Cr	10.19 Cr	4.11 Cr	2.93 Cr
Cash and Bank	4.65 Cr	98.88 Lk	7.43 Cr	1.06 Cr
Cash in hand	13.9 Lk	9.97 Lk	8.92 Lk	4.17 Lk
Balances at Bank	4.51 Cr	88.91 Lk	7.34 Cr	1.02 Cr
Short Term Loans and Advances	1.41 Cr	3.38 Cr	2.93 Cr	2.37 Cr
Advances recoverable in cash or in kind	53.41 Lk	1.75 Cr	78.96 Lk	1.35 Cr
Total Current Assets	16.83 Cr	23.64 Cr	23.59 Cr	15.29 Cr
Net Current Assets (Including Current Investments)	11.11 Cr	10.49 Cr	10.72 Cr	12.08 Cr
Total Assets	24.46 Cr	32.8 Cr	35.72 Cr	26.04 Cr
Contingent Liabilities	36.64 Lk	0	77.64 Lk	38.96 Lk
Total Debt	3.23 Cr	8.22 Cr	12.55 Cr	3.52 Cr
Book Value	0	35.32	37.22	0
Adjusted Book Value	33.25	35.32	37.22	38.22

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR GUJARAT RAFFIA INDUSTRIES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	2.2	2.07	1.9	1
CEPS(Rs)	4.86	3.87	4.27	3.45
Book NAV/Share(Rs)	33.25	35.32	37.22	38.22
Tax Rate(%)	5.16	14.3	19.62	19.1
Margin Ratios
Core EBITDA Margin(%)	6.63	5.34	3.78	5.12
EBIT Margin(%)	3.72	4.27	5.96	3.71
Pre Tax Margin(%)	3.23	3.44	3.26	2.16
PAT Margin (%)	3.07	2.94	2.62	1.74
Cash Profit Margin (%)	6.77	5.5	5.88	6.03
Performance Ratios
ROA(%)	4.75	3.91	3	1.75
ROE(%)	6.85	6.03	5.24	2.64
ROCE(%)	7.34	6.69	7.8	4.04
Asset Turnover(x)	1.55	1.33	1.15	1
Sales/Fixed Asset(x)	1.9	1.76	1.58	1.19
Working Capital/Sales(x)	3.49	3.62	3.66	2.56
Efficiency Ratios
Fixed Capital/Sales(x)	0.53	0.57	0.63	0.84
Receivable days	55.33	81.15	69.43	46.93
Inventory Days	49.69	63.16	81.73	89.38
Payable days	18.16	26.04	26.27	13.15
Valuation Parameters
PER(x)	20.78	16.46	13.13	43.52
PCE(x)	9.41	8.81	5.84	12.6
Price/Book(x)	1.38	0.96	0.67	1.14
EV/Net Sales(x)	0.6	0.67	0.47	0.84
EV/Core EBITDA(x)	8.09	9.89	5.14	10.49
EV/EBIT(x)	16.13	15.8	7.95	22.59
EV/CE(x)	0.95	0.78	0.52	1.07
M Cap / Sales	0.64	0.48	0.34	0.76
Growth Ratio
Net Sales Growth(%)	14.91	-2.09	3.31	-21.22
Core EBITDA Growth(%)	39.48	-10.01	39.64	-31.76
EBIT Growth(%)	68.58	12.3	44.28	-50.97
PAT Growth(%)	262.55	-6.01	-8.15	-47.51
EPS Growth(%)	262.55	-6.01	-8.15	-47.51
Financial Stability Ratios
Total Debt/Equity(x)	0.18	0.43	0.62	0.17
Current Ratio(x)	2.94	1.8	1.83	4.76
Quick Ratio(x)	2.17	1.13	1.15	2.8
Interest Cover(x)	7.62	5.12	2.2	2.39
Total Debt/Mcap(x)	0.13	0.45	0.93	0.15

FINANCIAL RATIOS (STANDALONE) FOR GUJARAT RAFFIA INDUSTRIES LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	2.2	2.07	1.9	1
CEPS(Rs)	4.86	3.87	4.27	3.45
Book NAV/Share(Rs)	33.25	35.32	37.22	38.22
Tax Rate(%)	5.16	14.3	19.62	19.1
Margin Ratios
Core EBITDA Margin(%)	6.63	5.34	3.78	5.12
EBIT Margin(%)	3.72	4.27	5.96	3.71
Pre Tax Margin(%)	3.23	3.44	3.26	2.16
PAT Margin (%)	3.07	2.94	2.62	1.74
Cash Profit Margin (%)	6.77	5.5	5.88	6.03
Performance Ratios
ROA(%)	4.75	3.91	3	1.75
ROE(%)	6.85	6.03	5.24	2.64
ROCE(%)	7.34	6.69	7.8	4.04
Asset Turnover(x)	1.55	1.33	1.15	1
Sales/Fixed Asset(x)	1.9	1.76	1.58	1.19
Working Capital/Sales(x)	3.49	3.62	3.66	2.56
Efficiency Ratios
Fixed Capital/Sales(x)	0.53	0.57	0.63	0.84
Receivable days	55.33	81.15	69.43	46.93
Inventory Days	49.69	63.16	81.73	89.38
Payable days	18.16	26.04	26.27	13.15
Valuation Parameters
PER(x)	20.78	16.46	13.13	43.52
PCE(x)	9.41	8.81	5.84	12.6
Price/Book(x)	1.38	0.96	0.67	1.14
EV/Net Sales(x)	0.6	0.67	0.47	0.84
EV/Core EBITDA(x)	8.09	9.89	5.14	10.49
EV/EBIT(x)	16.13	15.8	7.95	22.59
EV/CE(x)	0.95	0.78	0.52	1.07
M Cap / Sales	0.64	0.48	0.34	0.76
Growth Ratio
Net Sales Growth(%)	14.91	-2.09	3.31	-21.22
Core EBITDA Growth(%)	39.48	-10.01	39.64	-31.76
EBIT Growth(%)	68.58	12.3	44.28	-50.97
PAT Growth(%)	262.55	-6.01	-8.15	-47.51
EPS Growth(%)	262.55	-6.01	-8.15	-47.51
Financial Stability Ratios
Total Debt/Equity(x)	0.18	0.43	0.62	0.17
Current Ratio(x)	2.94	1.8	1.83	4.76
Quick Ratio(x)	2.17	1.13	1.15	2.8
Interest Cover(x)	7.62	5.12	2.2	2.39
Total Debt/Mcap(x)	0.13	0.45	0.93	0.15

SHARE HOLDING PATTERN FOR GUJARAT RAFFIA INDUSTRIES LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	39.27	39.55	39.55	39.55	39.55	39.56	39.56	39.64	39.56	39.56
FII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	60.73	60.45	60.45	60.45	60.45	60.44	60.44	60.36	60.44	60.44

PEER COMPARISON FOR GUJARAT RAFFIA INDUSTRIES LIMITED

No.	Name
1	EPL Limited
2	Ester Industries Limited
3	Jindal Poly Films Limited
4	Krishna Filament Industries Ltd
5	PIL ITALICA LIFESTYLE LIMITED
6	Tokyo Plast International Limited
7	TPI INDIA LTD
8	Garware Hi-Tech Films Limited
9	Sintex Industries Limited
10	Responsive Industries Limited
11	Kanpur Plastipack Limited
12	Tainwala Chemical and Plastic (I) Limited
13	COSMO FIRST LIMITED
14	CAPRIHANS INDIA LTD
15	Huhtamaki India Limited
16	Supreme Industries Limited
17	Jai Corp Limited
18	Premier Polyfilm Limited
19	RISHI TECHTEX LTD
20	Pearl Polymers Limited
21	Nilkamal Limited
22	Nahar Poly Films Limited
23	Gujarat Raffia Industries Limited
24	Kingfa Science & Technology (India) Limited
25	Polyplex Corporation Limited
26	CARYSIL LIMITED
27	MPL Plastics Limited
28	ROYAL CUSHION VINYL PRODUCTS LTD
29	Hitech Corporation Limited
30	Orient Press Limited
31	Kriti Industries (India) Limited
32	TPL Plastech Limited
33	WIM PLAST LTD
34	BRIGHT BROTHERS LTD
35	Apollo Pipes Limited
36	Shree Rama Multi-Tech Limited
37	AMD Industries Limited
38	Astral Limited
39	Time Technoplast Limited
40	Xpro India Limited
41	Prince Pipes And Fittings Limited
42	Mold-Tek Packaging Limited
43	Emmbi Industries Limited
44	Texmo Pipes and Products Limited
45	Sintex Plastics Technology Limited
46	Prakash Pipes Limited

CORPORATE ACTIONS FOR GUJARAT RAFFIA

Exchange Date	Purpose	Book Closure Dates
BSE 04-Sep-2024	Book Closure - A.G.M.	10-Sep-2024 24-Sep-2024
BSE 04-Sep-2024	AGM - A.G.M.	24-Sep-2024 24-Sep-2024
BSE 08-Aug-2024	Board Meeting - Quarterly Results	14-Aug-2024
BSE 09-Feb-2024	Board Meeting - Quarterly Results	14-Feb-2024
BSE 06-Nov-2023	Board Meeting - Quarterly Results	11-Nov-2023
BSE 05-Sep-2023	Book Closure - A.G.M.	08-Sep-2023 25-Sep-2023
BSE 28-Aug-2023	Board Meeting - A.G.M.	29-Aug-2023
BSE 07-Aug-2023	Board Meeting - Quarterly Results	14-Aug-2023
BSE 19-May-2023	Board Meeting - Audited Results	29-May-2023
BSE 02-Feb-2023	Board Meeting - Quarterly Results	10-Feb-2023
BSE 10-Nov-2022	Board Meeting - Quarterly Results (Revised)	14-Nov-2022
BSE 07-Nov-2022	Board Meeting - Quarterly Results	15-Nov-2022
BSE 13-Sep-2022	Book Closure - A.G.M.	20-Sep-2022 30-Sep-2022
BSE 13-Sep-2022	AGM - A.G.M.	30-Sep-2022 30-Sep-2022
BSE 01-Sep-2022	Board Meeting - A.G.M.	07-Sep-2022
BSE 01-Aug-2022	Board Meeting - Quarterly Results	08-Aug-2022
BSE 23-May-2022	Board Meeting - Audited Results & Quarterly Results	30-May-2022
BSE 25-Jan-2022	Board Meeting - Quarterly Results	03-Feb-2022
BSE 26-Oct-2021	Board Meeting - Quarterly Results (Revised)	30-Oct-2021
BSE 18-Oct-2021	Board Meeting - Quarterly Results	26-Oct-2021
BSE 15-Sep-2021	Book Closure - A.G.M.	24-Sep-2021 30-Sep-2021
BSE 15-Sep-2021	AGM - A.G.M.	30-Sep-2021 30-Sep-2021

CORPORATE ANNOUNCEMENTS FOR GUJARAT RAFFIA

Exchange Date	Category File	Description
BSE 20-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance under Regulation 74(5)
BSE 26-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizer Report
BSE 24-Sep-2024	General Announcements FILE	Proceeding Of AGM Proceeding of AGM
BSE 24-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Outcome of AGM
BSE 02-Sep-2024	Intimation FILE	Book Closure For AGM Book Closure for AGM held
BSE 31-Aug-2024	Intimation FILE	Closure of Trading Window Closure of Trading Window
BSE 31-Aug-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report
BSE 31-Aug-2024	Intimation FILE	Notice Of Annual General Meeting Will Be Held On 24.09.2024 Notice of Annual General Meeting
BSE 31-Aug-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Held On 31.08.2024 Outcome of Board Meeting held on 31.08.2024
BSE 14-Aug-2024	Outcome FILE	Financial Result For Quarter Ended 30Th June 2024 Financial Result for Quarter ended 30th June 2024
BSE 14-Aug-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Held On 17.08.2024 Outcome of Board Meeting held on 14.08.2024
BSE 08-Aug-2024	Intimation FILE	Board Meeting Intimation for Intimation Of Board Meeting GUJARAT RAFFIA INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve Intimation of Board Meeting
BSE 18-Jul-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Reg. 74(5) Compliance
BSE 01-Jul-2024	Intimation FILE	Closure of Trading Window Trading Window Closure
BSE 17-May-2024	Outcome FILE	Financial Result For Year Ended 31.03.2024 Financial Result Year Ended 31.03.2024
BSE 17-May-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Held On 17.05.2024 Outcome of Board Meeting
BSE 30-Apr-2024	Compliance FILE	COMPLIANCE UNDER REGULATION 40(10) SEBI(LODR)REGULATION COMPLIANCE UNDER REGULATION 40(10) SEBI(LODR) REGULATION
BSE 28-Apr-2024	Compliance FILE	Compliances - Compliance Certificate For The Period Ended 31.03.2024 Compliances - Compliance certificate for the period ended 31.03.2024
BSE 21-Apr-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg. 74(5) of SEBI (DP) Regulation
BSE 14-Feb-2024	Outcome FILE	Financial Result For Quarter Ended 31.12.2023 Financial Result for quarter ended 31.12.2023
BSE 14-Feb-2024	Outcome FILE	Board Meeting Outcome for Outcome Of BM Held On 14.02.2024 Outcome of BM held on 14.02.2024
BSE 13-Feb-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Scrutinizer Report for EGM held on 10.02.2024
BSE 12-Feb-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of EGM Proceeding of EGM
BSE 10-Feb-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of EGM Outcome & Proceeding of EGM
BSE 09-Feb-2024	Intimation FILE	Board Meeting Intimation for Intimation Of BM GUJARAT RAFFIA INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2024 inter alia to consider and approve Intimation of BM
BSE 20-Jan-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance under Reg 74(5)
BSE 19-Jan-2024	Intimation FILE	Notice Of EGM Notice of EGM held on 10.02.2024
BSE 19-Jan-2024	Outcome FILE	Board Meeting Outcome for Approval Notice Of EGM Held On 10.02.2024 Aproval of notice of EGM
BSE 01-Jan-2024	Intimation FILE	Closure of Trading Window Trading Window Closure
BSE 11-Nov-2023	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Appointment of Independent Director

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR GUJARAT RAFFIA INDUSTRIES LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY GUJARAT RAFFIA INDUSTRIES LIMITED

No dividend details found

SPLIT / BONUS BY GUJARAT RAFFIA INDUSTRIES LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Gujarat Raffia Industries Limited

Gujarat Raffia share price

CONSOLIDATED QUARTERLY RESULT FOR GUJARAT RAFFIA INDUSTRIES LIMITED

STANDALONE QUARTERLY RESULT FOR GUJARAT RAFFIA INDUSTRIES LIMITED

CONSOLIDATED ANNUAL RESULT FOR GUJARAT RAFFIA INDUSTRIES LIMITED

STANDALONE ANNUAL RESULT FOR GUJARAT RAFFIA INDUSTRIES LIMITED

CONSOLIDATED PROFIT / LOSS FOR GUJARAT RAFFIA INDUSTRIES LIMITED

STANDALONE PROFIT / LOSS FOR GUJARAT RAFFIA INDUSTRIES LIMITED

CONSOLIDATED CASH FLOW FOR GUJARAT RAFFIA INDUSTRIES LIMITED

STANDALONE CASH FLOW FOR GUJARAT RAFFIA INDUSTRIES LIMITED

CONSOLIDATED BALANCE SHEET FOR GUJARAT RAFFIA INDUSTRIES LIMITED

STANDALONE BALANCE SHEET FOR GUJARAT RAFFIA INDUSTRIES LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR GUJARAT RAFFIA INDUSTRIES LIMITED

FINANCIAL RATIOS (STANDALONE) FOR GUJARAT RAFFIA INDUSTRIES LIMITED

SHARE HOLDING PATTERN FOR GUJARAT RAFFIA INDUSTRIES LIMITED

PEER COMPARISON FOR GUJARAT RAFFIA INDUSTRIES LIMITED

CORPORATE ACTIONS FOR GUJARAT RAFFIA

CORPORATE ANNOUNCEMENTS FOR GUJARAT RAFFIA

INSIDER TRADING FOR GUJARAT RAFFIA

BULK BLOCK DEALS FOR GUJARAT RAFFIA INDUSTRIES LIMITED

DIVIDEND BY GUJARAT RAFFIA INDUSTRIES LIMITED

SPLIT / BONUS BY GUJARAT RAFFIA INDUSTRIES LIMITED