♥
ISIN : INE694E01014
NSE : KANPRPLA
BSE : 507779
Face Value : 10
Industry : Plastic Products
EPS : 0.38
EPS (TTM) : -1.23
Price to Earning (P/E) : 290.97
Book Value : 83.84
Price to Bookvalue (P/B) : 1.32
Dividend Yield : 0 %
Return on Equity (ROE) : 0.45 %
Return on Capital Employed (ROCE) : 4.89 %
Kanpur Plastipack Limited
ISIN : INE694E01014
NSE : KANPRPLA
BSE : 507779
Face Value : 10
Industry : Plastic Products
EPS : 0.38
EPS (TTM) : -1.23
Price to Earning (P/E) : 290.97
Book Value : 83.84
Price to Bookvalue (P/B) : 1.32
Dividend Yield : 0 %
Return on Equity (ROE) : 0.45 %
Return on Capital Employed (ROCE) : 4.89 %
Kanpur Plastipack share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 166 - 178.35 7.4 % |
| Low / High | 163 - 178.5 9.5 % |
| Trade Volume | 503 |
| 52 Week Low / High | 113 - 249.45 120.8 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR KANPUR PLASTIPACK LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1670.35 | 1453.47 | 1263.55 | 946.92 | 1101.97 | 1003.23 | 1204.29 | 1238.34 | 1528.26 | 1322.13 |
| Total Income | 1698.97 | 1456.22 | 1273.58 | 955.95 | 1129 | 1022.46 | 1224.36 | 1259.6 | 1582.23 | 1362.63 |
| Total Expenditure | 1576.13 | 1346.35 | 1238.53 | 933.07 | 1040.29 | 934.79 | 1122.98 | 1273.88 | 1445.13 | 1293.84 |
| Other Income | 28.62 | 2.75 | 10.03 | 9.03 | 27.02 | 19.23 | 20.07 | 21.27 | 53.96 | 40.5 |
| Operating Profit | 122.84 | 109.87 | 35.05 | 22.88 | 88.71 | 87.67 | 101.38 | -14.28 | 137.1 | 68.79 |
| Interest | 35.5 | 30.13 | 43.82 | 35.83 | 12.47 | 30.17 | 39.26 | 35.63 | 63.09 | 50.9 |
| PBDT | 87.34 | 79.74 | -8.77 | -12.95 | 76.24 | 57.5 | 62.12 | -49.91 | 74.01 | 17.89 |
| Depreciation | 29.62 | 27.76 | 28.38 | 28.55 | 28.06 | 28.63 | 30.85 | 31.85 | 37.14 | 35.45 |
| Profit Before Tax | 57.72 | 51.98 | -37.15 | -41.5 | 48.18 | 28.87 | 31.27 | -81.76 | 36.87 | -17.56 |
| Tax | 15.04 | 15.65 | -9.75 | 3.7 | -24.46 | 8.15 | 8.86 | -14.16 | 4.31 | -3.82 |
| Profit After Tax | 42.68 | 36.33 | -27.4 | -45.2 | 72.64 | 20.72 | 22.41 | -67.6 | 32.56 | -13.74 |
| Net Profit | 42.68 | 36.33 | -27.4 | -45.2 | 72.64 | 20.72 | 22.41 | -67.6 | 32.56 | -13.74 |
| Equity Capital | 214.74 | 214.74 | 214.74 | 214.74 | 214.74 | 214.74 | 214.74 | 214.74 | 214.74 | 214.74 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 1575.24 | 1611.68 | ||||||||
| Calculated EPS | 1.99 | 1.69 | -1.28 | -2.1 | 3.38 | 0.96 | 1.04 | -3.15 | 1.52 | -0.64 |
| Diluted Eps After Extraordinary Items | 1.99 | 1.69 | -1.28 | -2.11 | 3.38 | 0.96 | 1.04 | -3.15 | 1.52 | -0.64 |
| Diluted Eps Before Extraordinary Items | 1.99 | 1.69 | -1.28 | -2.11 | 3.38 | 0.96 | 1.04 | -3.15 | 1.52 | -0.64 |
STANDALONE QUARTERLY RESULT FOR KANPUR PLASTIPACK LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1670.35 | 1453.47 | 1270.75 | 946.91 | 1097.4 | 1004.38 | 1195.59 | 1229.13 | 1498.15 | 1322.13 |
| Total Income | 1698.95 | 1456.21 | 1280.54 | 955.56 | 1124.09 | 1023.24 | 1215.65 | 1249.88 | 1552.31 | 1362.8 |
| Total Expenditure | 1576.09 | 1345.4 | 1242.7 | 932.23 | 1034.59 | 933.89 | 1114.04 | 1264.16 | 1422.18 | 1291.95 |
| Other Income | 28.6 | 2.74 | 9.79 | 8.65 | 26.69 | 18.86 | 20.06 | 20.75 | 54.15 | 40.68 |
| Operating Profit | 122.86 | 110.81 | 37.84 | 23.33 | 89.5 | 89.35 | 101.61 | -14.28 | 130.13 | 70.85 |
| Interest | 35.5 | 30.08 | 43.82 | 35.83 | 12.47 | 30.16 | 39.25 | 35.62 | 63.05 | 50.89 |
| PBDT | 87.36 | 80.73 | -5.98 | -12.5 | 77.03 | 59.19 | 62.36 | -49.9 | 67.08 | 19.96 |
| Depreciation | 29.62 | 27.76 | 28.38 | 28.55 | 28.06 | 28.63 | 30.85 | 31.85 | 37.14 | 35.45 |
| Profit Before Tax | 57.74 | 52.97 | -34.36 | -41.05 | 48.97 | 30.56 | 31.51 | -81.75 | 29.94 | -15.49 |
| Tax | 15.04 | 15.65 | -9.75 | 3.7 | -24.46 | 8.16 | 8.86 | -14.34 | 4.02 | -3.82 |
| Profit After Tax | 42.7 | 37.32 | -24.61 | -44.75 | 73.43 | 22.4 | 22.65 | -67.41 | 25.92 | -11.67 |
| Net Profit | 42.7 | 37.32 | -24.61 | -44.75 | 73.43 | 22.4 | 22.65 | -67.41 | 25.92 | -11.67 |
| Equity Capital | 214.74 | 214.74 | 214.74 | 214.74 | 214.74 | 214.74 | 214.74 | 214.74 | 214.74 | 214.74 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 1575.67 | 1613.01 | ||||||||
| Calculated EPS | 1.99 | 1.74 | -1.15 | -2.08 | 3.42 | 1.04 | 1.05 | -3.14 | 1.21 | -0.54 |
| Diluted Eps After Extraordinary Items | 1.99 | 1.74 | -1.15 | -2.08 | 3.42 | 1.04 | 1.05 | -3.14 | 1.21 | -0.54 |
| Diluted Eps Before Extraordinary Items | 1.99 | 1.74 | -1.15 | -2.08 | 3.42 | 1.04 | 1.05 | -3.14 | 1.21 | -0.54 |
CONSOLIDATED ANNUAL RESULT FOR KANPUR PLASTIPACK LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 6250.73 | 4765.92 | 4974.12 |
| Total Income | 6377.49 | 4810.79 | 5088.66 |
| Total Expenditure | 5759.23 | 4554.29 | 4776.81 |
| Other Income | 126.76 | 44.88 | 114.54 |
| Operating Profit | 618.26 | 256.5 | 311.85 |
| Interest | 141.54 | 122.26 | 168.15 |
| PBDT | 476.72 | 134.24 | 143.7 |
| Depreciation | 106.06 | 112.75 | 128.47 |
| Profit Before Tax | 370.66 | 21.49 | 15.23 |
| Tax | 108.69 | -14.86 | 7.17 |
| Profit After Tax | 261.97 | 36.35 | 8.06 |
| Net Profit | 261.97 | 36.35 | 8.06 |
| Equity Capital | 214.74 | 214.74 | 214.74 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 1575.24 | 1585.2 | |
| Calculated EPS | 12.2 | 1.69 | 0.38 |
| Diluted Eps After Extraordinary Items | 12.2 | 1.69 | 0.38 |
| Diluted Eps Before Extraordinary Items | 12.2 | 1.69 | 0.38 |
STANDALONE ANNUAL RESULT FOR KANPUR PLASTIPACK LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 6250.74 | 4768.55 | 4927.25 |
| Total Income | 6377.48 | 4812.46 | 5041.07 |
| Total Expenditure | 5759.08 | 4550.98 | 4734.25 |
| Other Income | 126.74 | 43.91 | 113.81 |
| Operating Profit | 618.4 | 261.48 | 306.82 |
| Interest | 141.53 | 122.2 | 168.08 |
| PBDT | 476.87 | 139.28 | 138.74 |
| Depreciation | 106.06 | 112.75 | 128.47 |
| Profit Before Tax | 370.81 | 26.53 | 10.27 |
| Tax | 108.69 | -14.86 | 6.7 |
| Profit After Tax | 262.12 | 41.39 | 3.57 |
| Net Profit | 262.12 | 41.39 | 3.57 |
| Equity Capital | 214.74 | 214.74 | 214.74 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 1575.67 | 1585.84 | |
| Calculated EPS | 12.21 | 1.93 | 0.17 |
| Diluted Eps After Extraordinary Items | 12.21 | 1.93 | 0.17 |
| Diluted Eps Before Extraordinary Items | 12.21 | 1.93 | 0.17 |
CONSOLIDATED PROFIT / LOSS FOR KANPUR PLASTIPACK LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 465.87 Cr | 651.86 Cr | 496.06 Cr | 515.86 Cr |
| Sales | 463.92 Cr | 649.58 Cr | 493.89 Cr | 513.13 Cr |
| Processing Charges / Service Income | 91.47 Lk | 1.03 Cr | 88.11 Lk | 1.06 Cr |
| Less: Excise Duty | 14.22 Cr | 26.79 Cr | 19.47 Cr | 18.45 Cr |
| Net Sales | 451.64 Cr | 625.07 Cr | 476.59 Cr | 497.41 Cr |
| Increase/Decrease in Stock | -14.4 Cr | -13.81 Cr | 13.99 Cr | -6.96 Cr |
| Raw Material Consumed | 266.13 Cr | 392.16 Cr | 282.91 Cr | 315.76 Cr |
| Opening Raw Materials | 11.91 Cr | 31.08 Cr | 50.82 Cr | 34.31 Cr |
| Purchases Raw Materials | 258.42 Cr | 374.29 Cr | 251.23 Cr | 311.1 Cr |
| Closing Raw Materials | 31.08 Cr | 50.82 Cr | 34.31 Cr | 35.67 Cr |
| Other Direct Purchases / Brought in cost | 26.88 Cr | 37.61 Cr | 15.18 Cr | 6.02 Cr |
| Power & Fuel Cost | 22.59 Cr | 23.93 Cr | 17.86 Cr | 25.39 Cr |
| Electricity & Power | 22.59 Cr | 23.93 Cr | 17.86 Cr | 25.39 Cr |
| Employee Cost | 36.35 Cr | 42.78 Cr | 53.56 Cr | 57.38 Cr |
| Salaries, Wages & Bonus | 30.78 Cr | 35.33 Cr | 46.72 Cr | 50.28 Cr |
| Contributions to EPF & Pension Funds | 1.79 Cr | 2.12 Cr | 2.25 Cr | 2.48 Cr |
| Workmen and Staff Welfare Expenses | 3.78 Cr | 5.34 Cr | 4.59 Cr | 4.62 Cr |
| Other Manufacturing Expenses | 45.03 Cr | 58.49 Cr | 40.38 Cr | 44.24 Cr |
| Repairs and Maintenance | 2.26 Cr | 2.78 Cr | 2.1 Cr | 2.93 Cr |
| General and Administration Expenses | 9.26 Cr | 12.43 Cr | 11.13 Cr | 12.81 Cr |
| Rent , Rates & Taxes | 55.61 Lk | 98.62 Lk | 74.83 Lk | 1.57 Cr |
| Insurance | 1.7 Cr | 2.51 Cr | 2.79 Cr | 2.61 Cr |
| Printing and stationery | 31.14 Lk | 39.54 Lk | 40.98 Lk | 36.09 Lk |
| Professional and legal fees | 1.36 Cr | 2.89 Cr | 2.6 Cr | 3.13 Cr |
| Traveling and conveyance | 11.9 Lk | 35.89 Lk | 88.73 Lk | 1.1 Cr |
| Selling and Distribution Expenses | 26.71 Cr | 58.83 Cr | 32.91 Cr | 28.36 Cr |
| Advertisement & Sales Promotion | 1.09 Cr | 2.01 Cr | 86.71 Lk | 1.5 Cr |
| Freight and Forwarding | 24.5 Cr | 55.75 Cr | 31.37 Cr | 26.03 Cr |
| Miscellaneous Expenses | 5.04 Cr | 1.1 Cr | 2.69 Cr | 70.43 Lk |
| Bad debts /advances written off | 3.94 Cr | 13.98 Lk | 14.88 Lk | 22.81 Lk |
| Loss on disposal of fixed assets(net) | 11.38 Lk | 30.73 Lk | 2.03 Cr | 0 |
| Total Expenditure | 396.7 Cr | 575.92 Cr | 455.43 Cr | 477.68 Cr |
| Other Income | 7.52 Cr | 12.68 Cr | 4.49 Cr | 11.46 Cr |
| Interest Received | 1.16 Cr | 1.25 Cr | 1.14 Cr | 1.49 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 30,000 |
| Profits on sale of Investments | 17.42 Lk | 86,000 | 2.08 Lk | 4.88 Lk |
| Foreign Exchange Gains | 5.84 Cr | 9.72 Cr | 2.98 Cr | 6.2 Cr |
| Operating Profit | 62.46 Cr | 61.83 Cr | 25.65 Cr | 31.19 Cr |
| Interest | 9.17 Cr | 14.15 Cr | 12.23 Cr | 16.81 Cr |
| Interest on Term Loan | 7.7 Cr | 12.62 Cr | 10.96 Cr | 15.79 Cr |
| Bank Charges etc | 1.47 Cr | 1.53 Cr | 1.27 Cr | 1.03 Cr |
| PBDT | 53.29 Cr | 47.67 Cr | 13.42 Cr | 14.37 Cr |
| Depreciation | 9.18 Cr | 10.61 Cr | 11.28 Cr | 12.85 Cr |
| Profit Before Taxation & Exceptional Items | 44.1 Cr | 37.07 Cr | 2.15 Cr | 1.52 Cr |
| Profit Before Tax | 44.1 Cr | 37.07 Cr | 2.15 Cr | 1.52 Cr |
| Provision for Tax | 13.92 Cr | 10.87 Cr | -1.49 Cr | 71.62 Lk |
| Current Income Tax | 7.71 Cr | 6.81 Cr | 40.58 Lk | 4.65 Lk |
| Deferred Tax | 6.08 Cr | 4.02 Cr | -2.06 Cr | -15.45 Lk |
| Profit After Tax | 30.18 Cr | 26.2 Cr | 3.63 Cr | 80.72 Lk |
| Extra items | -43.23 Lk | 0 | 0 | 0 |
| Other Consolidated Items | 0 | -65.53 Lk | -2.64 Lk | 23.04 Lk |
| Consolidated Net Profit | 29.75 Cr | 25.54 Cr | 3.61 Cr | 1.04 Cr |
| Profit Balance B/F | 95.93 Cr | 124.83 Cr | 146.36 Cr | 147.33 Cr |
| Appropriations | 125.69 Cr | 150.37 Cr | 149.97 Cr | 148.36 Cr |
| Other Appropriation | 85.88 Lk | 2.58 Cr | 2.65 Cr | 1.04 Cr |
| Equity Dividend % | 18 | 22 | 5 | 0 |
| Earnings Per Share | 21.09 | 11.9 | 1.68 | 0.48 |
| Adjusted EPS | 14.06 | 11.9 | 1.68 | 0.48 |
STANDALONE PROFIT / LOSS FOR KANPUR PLASTIPACK LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 465.87 Cr | 651.86 Cr | 496.32 Cr | 511.18 Cr |
| Sales | 463.92 Cr | 649.58 Cr | 494.15 Cr | 508.44 Cr |
| Processing Charges / Service Income | 91.47 Lk | 1.03 Cr | 88.11 Lk | 1.06 Cr |
| Less: Excise Duty | 14.22 Cr | 26.79 Cr | 19.47 Cr | 18.45 Cr |
| Net Sales | 451.64 Cr | 625.07 Cr | 476.85 Cr | 492.73 Cr |
| Increase/Decrease in Stock | -14.4 Cr | -13.81 Cr | 14.43 Cr | -7.4 Cr |
| Raw Material Consumed | 266.13 Cr | 392.16 Cr | 282.61 Cr | 312.66 Cr |
| Opening Raw Materials | 11.91 Cr | 31.08 Cr | 50.82 Cr | 34.31 Cr |
| Purchases Raw Materials | 258.42 Cr | 374.29 Cr | 250.93 Cr | 307.99 Cr |
| Closing Raw Materials | 31.08 Cr | 50.82 Cr | 34.31 Cr | 35.67 Cr |
| Other Direct Purchases / Brought in cost | 26.88 Cr | 37.61 Cr | 15.18 Cr | 6.02 Cr |
| Power & Fuel Cost | 22.59 Cr | 23.93 Cr | 17.86 Cr | 25.39 Cr |
| Electricity & Power | 22.59 Cr | 23.93 Cr | 17.86 Cr | 25.39 Cr |
| Employee Cost | 36.35 Cr | 42.78 Cr | 53.31 Cr | 57.02 Cr |
| Salaries, Wages & Bonus | 30.78 Cr | 35.33 Cr | 46.47 Cr | 49.92 Cr |
| Contributions to EPF & Pension Funds | 1.79 Cr | 2.12 Cr | 2.25 Cr | 2.48 Cr |
| Workmen and Staff Welfare Expenses | 3.78 Cr | 5.34 Cr | 4.59 Cr | 4.62 Cr |
| Other Manufacturing Expenses | 45.03 Cr | 58.49 Cr | 40.38 Cr | 44.24 Cr |
| Repairs and Maintenance | 2.26 Cr | 2.78 Cr | 2.1 Cr | 2.93 Cr |
| General and Administration Expenses | 9.26 Cr | 12.43 Cr | 10.91 Cr | 12.04 Cr |
| Rent , Rates & Taxes | 55.61 Lk | 98.62 Lk | 65.5 Lk | 93.35 Lk |
| Insurance | 1.7 Cr | 2.51 Cr | 2.79 Cr | 2.61 Cr |
| Printing and stationery | 31.14 Lk | 39.54 Lk | 40.98 Lk | 36.09 Lk |
| Professional and legal fees | 1.36 Cr | 2.89 Cr | 2.49 Cr | 3.05 Cr |
| Traveling and conveyance | 11.9 Lk | 35.89 Lk | 88.73 Lk | 1.1 Cr |
| Selling and Distribution Expenses | 26.71 Cr | 58.83 Cr | 32.91 Cr | 28.36 Cr |
| Advertisement & Sales Promotion | 1.09 Cr | 2.01 Cr | 86.71 Lk | 1.5 Cr |
| Freight and Forwarding | 24.5 Cr | 55.75 Cr | 31.37 Cr | 26.03 Cr |
| Miscellaneous Expenses | 5.01 Cr | 1.09 Cr | 2.68 Cr | 1.13 Cr |
| Bad debts /advances written off | 3.94 Cr | 13.98 Lk | 14.88 Lk | 22.81 Lk |
| Loss on disposal of fixed assets(net) | 11.38 Lk | 30.73 Lk | 2.03 Cr | 0 |
| Total Expenditure | 396.68 Cr | 575.91 Cr | 455.1 Cr | 473.43 Cr |
| Other Income | 7.52 Cr | 12.67 Cr | 4.39 Cr | 11.38 Cr |
| Interest Received | 1.16 Cr | 1.25 Cr | 1.1 Cr | 1.48 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 30,000 |
| Profits on sale of Investments | 17.42 Lk | 66,000 | 87,000 | 2.98 Lk |
| Foreign Exchange Gains | 5.84 Cr | 9.72 Cr | 2.94 Cr | 6.22 Cr |
| Operating Profit | 62.49 Cr | 61.84 Cr | 26.15 Cr | 30.68 Cr |
| Interest | 9.17 Cr | 14.15 Cr | 12.22 Cr | 16.81 Cr |
| Interest on Term Loan | 7.7 Cr | 12.62 Cr | 10.96 Cr | 15.79 Cr |
| Bank Charges etc | 1.47 Cr | 1.53 Cr | 1.26 Cr | 1.02 Cr |
| PBDT | 53.32 Cr | 47.69 Cr | 13.93 Cr | 13.87 Cr |
| Depreciation | 9.18 Cr | 10.61 Cr | 11.28 Cr | 12.85 Cr |
| Profit Before Taxation & Exceptional Items | 44.13 Cr | 37.08 Cr | 2.65 Cr | 1.03 Cr |
| Profit Before Tax | 44.13 Cr | 37.08 Cr | 2.65 Cr | 1.03 Cr |
| Provision for Tax | 13.92 Cr | 10.87 Cr | -1.49 Cr | 66.97 Lk |
| Current Income Tax | 7.71 Cr | 6.81 Cr | 40.58 Lk | 0 |
| Deferred Tax | 6.08 Cr | 4.02 Cr | -2.06 Cr | -15.45 Lk |
| Profit After Tax | 30.21 Cr | 26.21 Cr | 4.14 Cr | 35.68 Lk |
| Extra items | -43.23 Lk | 0 | 0 | 0 |
| Other Consolidated Items | 0 | -65.53 Lk | -9.59 Lk | 0 |
| Consolidated Net Profit | 29.78 Cr | 25.56 Cr | 4.04 Cr | 35.68 Lk |
| Profit Balance B/F | 95.93 Cr | 124.86 Cr | 146.41 Cr | 147.87 Cr |
| Appropriations | 125.72 Cr | 150.42 Cr | 150.45 Cr | 148.23 Cr |
| Other Appropriation | 85.88 Lk | 2.58 Cr | 2.58 Cr | 80.74 Lk |
| Equity Dividend % | 18 | 22 | 5 | 0 |
| Earnings Per Share | 21.11 | 12.21 | 1.93 | 0.17 |
| Adjusted EPS | 14.07 | 12.21 | 1.93 | 0.17 |
CONSOLIDATED CASH FLOW FOR KANPUR PLASTIPACK LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 44.1 Cr | 37.07 Cr | 2.15 Cr | 1.52 Cr |
| Adjustment | 16.71 Cr | 23.3 Cr | 24.36 Cr | 28.44 Cr |
| Changes In working Capital | -54.59 Cr | -24.64 Cr | 42.57 Cr | -33.95 Cr |
| Cash Flow after changes in Working Capital | 6.22 Cr | 35.72 Cr | 69.08 Cr | -3.98 Cr |
| Cash Flow from Operating Activities | -1.62 Cr | 28.87 Cr | 68.51 Cr | -4.85 Cr |
| Cash Flow from Investing Activities | -33.97 Cr | -38.42 Cr | -40.95 Cr | -39.8 Cr |
| Cash Flow from Financing Activitie | 39.28 Cr | 6.1 Cr | -26.35 Cr | 45.12 Cr |
| Net Cash Inflow / Outflow | 3.69 Cr | -3.45 Cr | 1.21 Cr | 46.12 Lk |
| Opening Cash & Cash Equivalents | 2.44 Lk | 3.71 Cr | 26.47 Lk | 1.47 Cr |
| Closing Cash & Cash Equivalent | 3.71 Cr | 26.47 Lk | 1.47 Cr | 1.94 Cr |
STANDALONE CASH FLOW FOR KANPUR PLASTIPACK LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 44.13 Cr | 37.08 Cr | 2.65 Cr | 1.03 Cr |
| Adjustment | 16.71 Cr | 23.3 Cr | 24.33 Cr | 28.93 Cr |
| Changes In working Capital | -53.49 Cr | -25.74 Cr | 42.8 Cr | -33.56 Cr |
| Cash Flow after changes in Working Capital | 7.35 Cr | 34.64 Cr | 69.78 Cr | -3.6 Cr |
| Cash Flow from Operating Activities | -48.77 Lk | 27.78 Cr | 69.21 Cr | -4.43 Cr |
| Cash Flow from Investing Activities | -35.97 Cr | -36.5 Cr | -42.56 Cr | -39.81 Cr |
| Cash Flow from Financing Activitie | 39.28 Cr | 6.1 Cr | -26.34 Cr | 45.12 Cr |
| Net Cash Inflow / Outflow | 2.82 Cr | -2.61 Cr | 30.68 Lk | 88.32 Lk |
| Opening Cash & Cash Equivalents | 2.44 Lk | 2.84 Cr | 23.15 Lk | 53.83 Lk |
| Closing Cash & Cash Equivalent | 2.84 Cr | 23.15 Lk | 53.83 Lk | 1.42 Cr |
CONSOLIDATED BALANCE SHEET FOR KANPUR PLASTIPACK LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 14.32 Cr | 21.47 Cr | 21.47 Cr | 21.47 Cr |
| Equity - Authorised | 20 Cr | 30 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 14.31 Cr | 21.47 Cr | 21.47 Cr | 21.47 Cr |
| Equity Paid Up | 14.31 Cr | 21.47 Cr | 21.47 Cr | 21.47 Cr |
| Equity Shares Forfeited | 70,000 | 70,000 | 70,000 | 70,000 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 143.14 Cr | 157.52 Cr | 158.56 Cr | 158.52 Cr |
| Securities Premium | 15.07 Cr | 7.92 Cr | 7.92 Cr | 7.92 Cr |
| Profit & Loss Account Balance | 124.83 Cr | 146.36 Cr | 147.33 Cr | 147.33 Cr |
| General Reserves | 1.24 Cr | 1.24 Cr | 1.24 Cr | 1.24 Cr |
| Reserve excluding Revaluation Reserve | 143.14 Cr | 157.52 Cr | 158.56 Cr | 158.52 Cr |
| Shareholder's Funds | 157.46 Cr | 179 Cr | 180.03 Cr | 179.99 Cr |
| Secured Loans | 58.11 Cr | 68.45 Cr | 72.96 Cr | 84.49 Cr |
| Term Loans - Banks | 57.86 Cr | 68.35 Cr | 72.93 Cr | 84.49 Cr |
| Deferred Tax Assets / Liabilities | 15.28 Cr | 19.44 Cr | 17.4 Cr | 17.34 Cr |
| Deferred Tax Assets | 3.95 Cr | 2.81 Cr | 4.08 Cr | 7.2 Cr |
| Deferred Tax Liability | 19.23 Cr | 22.26 Cr | 21.49 Cr | 24.53 Cr |
| Other Long Term Liabilities | 0 | 0 | 5.52 Cr | 10.05 Cr |
| Long Term Provisions | 6.72 Cr | 7 Cr | 7.67 Cr | 8.18 Cr |
| Total Non-Current Liabilities | 80.11 Cr | 94.9 Cr | 103.55 Cr | 120.05 Cr |
| Trade Payables | 16.83 Cr | 15.12 Cr | 14.34 Cr | 18.82 Cr |
| Sundry Creditors | 16.83 Cr | 15.12 Cr | 14.34 Cr | 18.82 Cr |
| Other Current Liabilities | 29.15 Cr | 29.52 Cr | 26.53 Cr | 33.2 Cr |
| Advances received from customers | 4.35 Cr | 1.73 Cr | 1.25 Cr | 4.15 Cr |
| Current maturity - Others | 29.79 Lk | 14.4 Lk | 6.95 Lk | 3.08 Lk |
| Short Term Borrowings | 87.94 Cr | 96.03 Cr | 76.74 Cr | 118.63 Cr |
| Secured ST Loans repayable on Demands | 87.94 Cr | 96.03 Cr | 76.74 Cr | 118.63 Cr |
| Working Capital Loans- Sec | 87.94 Cr | 96.03 Cr | 76.74 Cr | 118.63 Cr |
| Short Term Provisions | 5 Cr | 5.79 Cr | 5.72 Cr | 5.72 Cr |
| Provision for Tax | 73.76 Lk | 0 | 0 | 0 |
| Provision for post retirement benefits | 3.69 Cr | 5.13 Cr | 0 | 0 |
| Total Current Liabilities | 138.92 Cr | 146.46 Cr | 123.32 Cr | 176.37 Cr |
| Total Liabilities | 376.49 Cr | 420.35 Cr | 406.9 Cr | 476.42 Cr |
| Gross Block | 242.46 Cr | 279.06 Cr | 283.69 Cr | 366.05 Cr |
| Less: Accumulated Depreciation | 57.57 Cr | 65.16 Cr | 75.29 Cr | 87.87 Cr |
| Net Block | 184.9 Cr | 213.9 Cr | 208.4 Cr | 278.19 Cr |
| Capital Work in Progress | 2.3 Cr | 2.04 Cr | 36.36 Cr | 1.53 Cr |
| Non Current Investments | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Long Term Investment | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Unquoted | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Long Term Loans & Advances | 3.03 Cr | 11.86 Cr | 9.34 Cr | 3.67 Cr |
| Other Non Current Assets | 60.5 Lk | 5.45 Lk | 0 | 0 |
| Total Non-Current Assets | 193.83 Cr | 230.85 Cr | 257.1 Cr | 286.38 Cr |
| Currents Investments | 38.01 Lk | 41.36 Lk | 39.51 Lk | 25.58 Lk |
| Unquoted | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Inventories | 102.62 Cr | 117.19 Cr | 83.25 Cr | 98.04 Cr |
| Raw Materials | 31.08 Cr | 50.82 Cr | 34.31 Cr | 35.67 Cr |
| Work-in Progress | 26.19 Cr | 29.65 Cr | 24.22 Cr | 28.8 Cr |
| Finished Goods | 18.52 Cr | 28.87 Cr | 20.31 Cr | 22.68 Cr |
| Stores and Spare | 4.63 Cr | 4.56 Cr | 4.09 Cr | 4.52 Cr |
| Sundry Debtors | 55.53 Cr | 61.12 Cr | 48.85 Cr | 75.43 Cr |
| Debtors more than Six months | 0 | 2.5 Lk | 47 Lk | 38.55 Lk |
| Debtors Others | 55.53 Cr | 61.1 Cr | 48.38 Cr | 75.05 Cr |
| Cash and Bank | 4.68 Cr | 2.79 Cr | 3.67 Cr | 3.25 Cr |
| Cash in hand | 5.03 Lk | 3.34 Lk | 2.44 Lk | 3.18 Lk |
| Balances at Bank | 4.62 Cr | 2.75 Cr | 3.65 Cr | 3.22 Cr |
| Other Current Assets | 8.38 Cr | 4.51 Cr | 6.72 Cr | 2.78 Cr |
| Interest accrued and or due on loans | 7.31 Lk | 19.46 Lk | 16.17 Lk | 25.34 Lk |
| Prepaid Expenses | 1.58 Cr | 1.75 Cr | 1.73 Cr | 1.66 Cr |
| Short Term Loans and Advances | 11.08 Cr | 3.49 Cr | 6.91 Cr | 10.28 Cr |
| Advances recoverable in cash or in kind | 10.44 Cr | 2.4 Cr | 1.57 Cr | 1.14 Cr |
| Advance income tax and TDS | 62.6 Lk | 1.08 Cr | 2.22 Cr | 1.04 Cr |
| Total Current Assets | 182.66 Cr | 189.51 Cr | 149.8 Cr | 190.04 Cr |
| Net Current Assets (Including Current Investments) | 43.74 Cr | 43.05 Cr | 26.48 Cr | 13.67 Cr |
| Total Assets | 376.49 Cr | 420.35 Cr | 406.9 Cr | 476.42 Cr |
| Contingent Liabilities | 30.16 Cr | 21.83 Cr | 10.29 Cr | 6.76 Cr |
| Total Debt | 158.43 Cr | 182.7 Cr | 165.63 Cr | 224.11 Cr |
| Book Value | 110.01 | 83.38 | 83.86 | 83.84 |
| Adjusted Book Value | 73.34 | 83.38 | 83.86 | 83.84 |
STANDALONE BALANCE SHEET FOR KANPUR PLASTIPACK LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 14.32 Cr | 21.47 Cr | 21.47 Cr | 21.47 Cr |
| Equity - Authorised | 20 Cr | 30 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 14.31 Cr | 21.47 Cr | 21.47 Cr | 21.47 Cr |
| Equity Paid Up | 14.31 Cr | 21.47 Cr | 21.47 Cr | 21.47 Cr |
| Equity Shares Forfeited | 70,000 | 70,000 | 70,000 | 70,000 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 143.17 Cr | 157.57 Cr | 159.03 Cr | 158.58 Cr |
| Securities Premium | 15.07 Cr | 7.92 Cr | 7.92 Cr | 7.92 Cr |
| Profit & Loss Account Balance | 124.86 Cr | 146.41 Cr | 147.87 Cr | 147.42 Cr |
| General Reserves | 1.24 Cr | 1.24 Cr | 1.24 Cr | 1.24 Cr |
| Reserve excluding Revaluation Reserve | 143.17 Cr | 157.57 Cr | 159.03 Cr | 158.58 Cr |
| Shareholder's Funds | 157.49 Cr | 179.04 Cr | 180.51 Cr | 180.06 Cr |
| Secured Loans | 58.11 Cr | 68.45 Cr | 72.96 Cr | 84.49 Cr |
| Term Loans - Banks | 57.86 Cr | 68.35 Cr | 72.93 Cr | 84.49 Cr |
| Deferred Tax Assets / Liabilities | 15.28 Cr | 19.44 Cr | 17.4 Cr | 17.34 Cr |
| Deferred Tax Assets | 3.95 Cr | 2.81 Cr | 4.08 Cr | 7.2 Cr |
| Deferred Tax Liability | 19.23 Cr | 22.26 Cr | 21.49 Cr | 24.53 Cr |
| Other Long Term Liabilities | 0 | 0 | 5.52 Cr | 10.05 Cr |
| Long Term Provisions | 6.72 Cr | 7 Cr | 7.67 Cr | 8.18 Cr |
| Total Non-Current Liabilities | 80.11 Cr | 94.9 Cr | 103.55 Cr | 120.05 Cr |
| Trade Payables | 16.83 Cr | 15.11 Cr | 14.34 Cr | 17.76 Cr |
| Sundry Creditors | 16.83 Cr | 15.11 Cr | 14.34 Cr | 17.76 Cr |
| Other Current Liabilities | 29.15 Cr | 29.52 Cr | 26.6 Cr | 33.14 Cr |
| Advances received from customers | 4.35 Cr | 1.73 Cr | 1.25 Cr | 4.15 Cr |
| Current maturity - Others | 29.79 Lk | 14.4 Lk | 6.95 Lk | 3.08 Lk |
| Short Term Borrowings | 87.94 Cr | 96.03 Cr | 76.74 Cr | 118.63 Cr |
| Secured ST Loans repayable on Demands | 87.94 Cr | 96.03 Cr | 76.74 Cr | 118.63 Cr |
| Working Capital Loans- Sec | 87.94 Cr | 96.03 Cr | 76.74 Cr | 118.63 Cr |
| Short Term Provisions | 5 Cr | 5.79 Cr | 5.72 Cr | 5.72 Cr |
| Provision for Tax | 73.76 Lk | 0 | 0 | 0 |
| Provision for post retirement benefits | 3.69 Cr | 5.13 Cr | 0 | 0 |
| Total Current Liabilities | 138.92 Cr | 146.45 Cr | 123.39 Cr | 175.25 Cr |
| Total Liabilities | 376.52 Cr | 420.39 Cr | 407.45 Cr | 475.36 Cr |
| Gross Block | 242.46 Cr | 274.72 Cr | 279.35 Cr | 361.72 Cr |
| Less: Accumulated Depreciation | 57.57 Cr | 65.16 Cr | 75.29 Cr | 87.87 Cr |
| Net Block | 184.9 Cr | 209.56 Cr | 204.06 Cr | 273.85 Cr |
| Capital Work in Progress | 2.3 Cr | 2.04 Cr | 36.36 Cr | 1.53 Cr |
| Non Current Investments | 5 Cr | 7.65 Cr | 9.21 Cr | 8.28 Cr |
| Long Term Investment | 5 Cr | 7.65 Cr | 9.21 Cr | 8.28 Cr |
| Unquoted | 5 Cr | 7.65 Cr | 9.21 Cr | 8.28 Cr |
| Long Term Loans & Advances | 3.03 Cr | 11.86 Cr | 8.84 Cr | 3.67 Cr |
| Other Non Current Assets | 60.5 Lk | 5.45 Lk | 0 | 0 |
| Total Non-Current Assets | 195.83 Cr | 231.16 Cr | 258.48 Cr | 287.33 Cr |
| Currents Investments | 38.01 Lk | 17.4 Lk | 15.85 Lk | 2,000 |
| Unquoted | 5 Cr | 7.65 Cr | 9.21 Cr | 8.28 Cr |
| Inventories | 102.62 Cr | 117.19 Cr | 82.81 Cr | 98.04 Cr |
| Raw Materials | 31.08 Cr | 50.82 Cr | 34.31 Cr | 35.67 Cr |
| Work-in Progress | 26.19 Cr | 29.65 Cr | 24.22 Cr | 28.8 Cr |
| Finished Goods | 18.52 Cr | 28.87 Cr | 19.87 Cr | 22.68 Cr |
| Stores and Spare | 4.63 Cr | 4.56 Cr | 4.09 Cr | 4.52 Cr |
| Sundry Debtors | 55.53 Cr | 61.12 Cr | 49.58 Cr | 74.71 Cr |
| Debtors more than Six months | 0 | 2.5 Lk | 1.27 Cr | 38.55 Lk |
| Debtors Others | 55.53 Cr | 61.1 Cr | 48.31 Cr | 74.33 Cr |
| Cash and Bank | 3.8 Cr | 2.75 Cr | 2.74 Cr | 2.74 Cr |
| Cash in hand | 5.03 Lk | 3.34 Lk | 2.44 Lk | 3.18 Lk |
| Balances at Bank | 3.75 Cr | 2.72 Cr | 2.71 Cr | 2.7 Cr |
| Other Current Assets | 8.38 Cr | 4.51 Cr | 6.72 Cr | 2.24 Cr |
| Interest accrued and or due on loans | 7.31 Lk | 19.46 Lk | 16.17 Lk | 25.34 Lk |
| Prepaid Expenses | 1.58 Cr | 1.75 Cr | 1.73 Cr | 1.66 Cr |
| Short Term Loans and Advances | 9.98 Cr | 3.49 Cr | 6.97 Cr | 10.3 Cr |
| Advances recoverable in cash or in kind | 9.34 Cr | 2.4 Cr | 1.57 Cr | 1.14 Cr |
| Advance income tax and TDS | 62.6 Lk | 1.08 Cr | 2.22 Cr | 1.07 Cr |
| Total Current Assets | 180.69 Cr | 189.23 Cr | 148.97 Cr | 188.04 Cr |
| Net Current Assets (Including Current Investments) | 41.77 Cr | 42.78 Cr | 25.58 Cr | 12.78 Cr |
| Total Assets | 376.52 Cr | 420.39 Cr | 407.45 Cr | 475.36 Cr |
| Contingent Liabilities | 30.16 Cr | 21.83 Cr | 10.29 Cr | 6.76 Cr |
| Total Debt | 158.43 Cr | 182.7 Cr | 165.63 Cr | 224.11 Cr |
| Book Value | 110.03 | 83.4 | 84.08 | 83.87 |
| Adjusted Book Value | 73.35 | 83.4 | 84.08 | 83.87 |
FINANCIAL RATIOS (CONSOLIDATED) FOR KANPUR PLASTIPACK LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 21.09 | 11.9 | 1.68 | 0.48 |
| CEPS(Rs) | 18.34 | 17.14 | 6.95 | 6.36 |
| DPS(Rs) | 1.8 | 2.2 | 0.5 | 0 |
| Book NAV/Share(Rs) | 110.01 | 83.38 | 83.86 | 83.84 |
| Tax Rate(%) | 31.56 | 29.32 | -69.2 | 47.01 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.79 | 7.54 | 4.27 | 3.82 |
| EBIT Margin(%) | 11.44 | 7.86 | 2.9 | 3.55 |
| Pre Tax Margin(%) | 9.47 | 5.69 | 0.43 | 0.3 |
| PAT Margin (%) | 6.48 | 4.02 | 0.73 | 0.16 |
| Cash Profit Margin (%) | 8.45 | 5.65 | 3.01 | 2.65 |
| Performance Ratios | ||||
| ROA(%) | 9.39 | 6.58 | 0.88 | 0.18 |
| ROE(%) | 21.11 | 15.57 | 2.02 | 0.45 |
| ROCE(%) | 19.32 | 15.12 | 4.06 | 4.89 |
| Asset Turnover(x) | 1.45 | 1.64 | 1.2 | 1.17 |
| Sales/Fixed Asset(x) | 2.05 | 2.5 | 1.76 | 1.59 |
| Working Capital/Sales(x) | 10.65 | 15.14 | 18.74 | 37.75 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.49 | 0.4 | 0.57 | 0.63 |
| Receivable days | 37.63 | 32.66 | 40.46 | 43.97 |
| Inventory Days | 59 | 61.54 | 73.74 | 64.14 |
| Payable days | 10.14 | 15.41 | 18.11 | 19.6 |
| Valuation Parameters | ||||
| PER(x) | 6.86 | 10.22 | 48.86 | 186.29 |
| PCE(x) | 5.26 | 7.09 | 11.82 | 14.16 |
| Price/Book(x) | 1.31 | 1.46 | 0.98 | 1.07 |
| Yield(%) | 1.24 | 1.81 | 0.61 | 0 |
| EV/Net Sales(x) | 0.8 | 0.71 | 0.71 | 0.83 |
| EV/Core EBITDA(x) | 5.78 | 7.13 | 13.19 | 13.28 |
| EV/EBIT(x) | 6.77 | 8.61 | 23.53 | 22.59 |
| EV/CE(x) | 0.96 | 1.05 | 0.83 | 1.02 |
| M Cap / Sales | 0.46 | 0.42 | 0.37 | 0.39 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 43.51 | 38.4 | -23.75 | 4.37 |
| Core EBITDA Growth(%) | 142.78 | -1.01 | -58.51 | 21.58 |
| EBIT Growth(%) | 216.27 | -3.85 | -71.94 | 27.58 |
| PAT Growth(%) | 512.22 | -13.57 | -86.13 | -77.62 |
| EPS Growth(%) | 512.22 | -42.76 | -85.88 | -71.24 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.01 | 1.02 | 0.92 | 1.25 |
| Current Ratio(x) | 1.31 | 1.29 | 1.21 | 1.08 |
| Quick Ratio(x) | 0.58 | 0.49 | 0.54 | 0.52 |
| Interest Cover(x) | 5.81 | 3.62 | 1.18 | 1.09 |
| Total Debt/Mcap(x) | 0.77 | 0.7 | 0.94 | 1.16 |
FINANCIAL RATIOS (STANDALONE) FOR KANPUR PLASTIPACK LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 21.11 | 12.21 | 1.93 | 0.17 |
| CEPS(Rs) | 18.35 | 17.15 | 7.18 | 6.15 |
| DPS(Rs) | 1.8 | 2.2 | 0.5 | 0 |
| Book NAV/Share(Rs) | 110.03 | 83.4 | 84.08 | 83.87 |
| Tax Rate(%) | 31.54 | 29.31 | -56.04 | 65.24 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.8 | 7.54 | 4.38 | 3.78 |
| EBIT Margin(%) | 11.44 | 7.86 | 3 | 3.49 |
| Pre Tax Margin(%) | 9.47 | 5.69 | 0.53 | 0.2 |
| PAT Margin (%) | 6.49 | 4.02 | 0.83 | 0.07 |
| Cash Profit Margin (%) | 8.46 | 5.65 | 3.11 | 2.58 |
| Performance Ratios | ||||
| ROA(%) | 9.4 | 6.58 | 1 | 0.08 |
| ROE(%) | 21.13 | 15.58 | 2.3 | 0.2 |
| ROCE(%) | 19.33 | 15.12 | 4.2 | 4.75 |
| Asset Turnover(x) | 1.45 | 1.64 | 1.2 | 1.16 |
| Sales/Fixed Asset(x) | 2.05 | 2.52 | 1.79 | 1.59 |
| Working Capital/Sales(x) | 11.15 | 15.24 | 19.4 | 39.99 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.49 | 0.4 | 0.56 | 0.63 |
| Receivable days | 37.63 | 32.66 | 40.71 | 44.38 |
| Inventory Days | 59 | 61.54 | 73.54 | 64.57 |
| Payable days | 10.14 | 15.41 | 18.1 | 19.19 |
| Valuation Parameters | ||||
| PER(x) | 6.85 | 9.96 | 42.59 | 541.82 |
| PCE(x) | 5.25 | 7.09 | 11.44 | 14.64 |
| Price/Book(x) | 1.31 | 1.46 | 0.98 | 1.07 |
| Yield(%) | 1.24 | 1.81 | 0.61 | 0 |
| EV/Net Sales(x) | 0.8 | 0.71 | 0.71 | 0.84 |
| EV/Core EBITDA(x) | 5.79 | 7.13 | 12.97 | 13.52 |
| EV/EBIT(x) | 6.78 | 8.61 | 22.81 | 23.25 |
| EV/CE(x) | 0.96 | 1.05 | 0.83 | 1.03 |
| M Cap / Sales | 0.46 | 0.42 | 0.37 | 0.39 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 43.51 | 38.4 | -23.71 | 3.33 |
| Core EBITDA Growth(%) | 142.9 | -1.04 | -57.72 | 17.34 |
| EBIT Growth(%) | 216.44 | -3.88 | -70.97 | 19.92 |
| PAT Growth(%) | 512.82 | -13.61 | -84.21 | -91.32 |
| EPS Growth(%) | 512.82 | -42.4 | -84.21 | -91.32 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.01 | 1.02 | 0.92 | 1.24 |
| Current Ratio(x) | 1.3 | 1.29 | 1.21 | 1.07 |
| Quick Ratio(x) | 0.56 | 0.49 | 0.54 | 0.51 |
| Interest Cover(x) | 5.81 | 3.62 | 1.22 | 1.06 |
| Total Debt/Mcap(x) | 0.77 | 0.7 | 0.94 | 1.16 |
SHARE HOLDING PATTERN FOR KANPUR PLASTIPACK LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 72.52 | 66.73 | 66.73 | 66.73 | 66.73 | 66.74 | 66.74 | 66.74 | 66.74 | 66.74 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 27.48 | 33.27 | 33.26 | 33.27 | 33.27 | 33.25 | 33.26 | 33.26 | 33.26 | 33.26 |
PEER COMPARISON FOR KANPUR PLASTIPACK LIMITED
CORPORATE ACTIONS FOR KANPUR PLASTIPACK
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 28-Oct-2024 | Board Meeting - Quarterly Results | 11-Nov-2024 |
| BSE 28-Aug-2024 | Book Closure - A.G.M. | 14-Sep-2024 20-Sep-2024 |
| BSE 28-Aug-2024 | AGM - A.G.M. | 20-Sep-2024 20-Sep-2024 |
| BSE 21-Aug-2024 | Board Meeting - Inter alia, to consider and approve:- Proposal for raising funds by issue of equity or any other equity-linked or convertible securities including warrants (?Securities?) through all or any permissible modes or method, including private placement, preferential issue or such other modes as may be permitted under applicable law, subject to all such regulatory/statutory approvals and, if applicable, ... | 24-Aug-2024 |
| BSE 30-Jul-2024 | Board Meeting - Quarterly Results | 09-Aug-2024 |
| BSE 07-May-2024 | Board Meeting - Final Dividend & Audited Results | 28-May-2024 |
| BSE 25-Jan-2024 | Board Meeting - Quarterly Results | 08-Feb-2024 |
| BSE 17-Oct-2023 | Board Meeting - Quarterly Results | 06-Nov-2023 |
| BSE 07-Aug-2023 | Book Closure - 25/09/2023 Equity Rs.0.5000 per share(5%)Final Dividend & A.G.M. | 09-Sep-2023 14-Sep-2023 |
| BSE 07-Aug-2023 | AGM - 25/09/2023 Equity Rs.0.5000 per share(5%)Final Dividend & A.G.M. | 14-Sep-2023 14-Sep-2023 |
| BSE 19-Jul-2023 | Board Meeting - Quarterly Results | 04-Aug-2023 |
| BSE 26-May-2023 | Dividend - Rs.0.5000 per share(5%)Final Dividend | |
| BSE 15-May-2023 | Board Meeting - Audited Results | 26-May-2023 |
| BSE 23-Jan-2023 | Board Meeting - Quarterly Results | 11-Feb-2023 |
| BSE 18-Oct-2022 | Board Meeting - Quarterly Results | 04-Nov-2022 |
| BSE 08-Aug-2022 | Book Closure - Rs.1.2000 per share(12%)Final Dividend & A.G.M. | 27-Aug-2022 02-Sep-2022 |
| BSE 08-Aug-2022 | AGM - Rs.1.2000 per share(12%)Final Dividend & A.G.M. | 02-Sep-2022 02-Sep-2022 |
| BSE 18-Jul-2022 | Board Meeting - Quarterly Results | 03-Aug-2022 |
| BSE 23-May-2022 | Dividend - Rs.1.2000 per share(12%)Final Dividend | |
| BSE 04-May-2022 | Board Meeting - Audited Results & Final Dividend | 23-May-2022 |
| BSE 21-Jan-2022 | Board Meeting - Quarterly Results | 10-Feb-2022 |
| BSE 26-Oct-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
| BSE 09-Sep-2021 | Board Meeting - Allotment of Bonus issue | 18-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR KANPUR PLASTIPACK
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 28-Oct-2024 | Intimation FILE | Board Meeting Intimation for Approval Of Quarterly Results For The Quarter / Period Ended 30Th September 2024. KANPUR PLASTIPACK LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/11/2024 inter alia to consider and approve standalone and consolidated unaudited financial results for the quarter / period ended 30th September 2024. |
| BSE 24-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificates |
| BSE 22-Oct-2024 | General Announcements FILE | Intimation Under Regulation 30- Closure Of Foreign Subsidiary Company. Intimation under Regulation 30- Closure of foreign subsidiary company. |
| BSE 17-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for issue of letter of confirmation of duplicate share certificates |
| BSE 17-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment Allotment of 17 60 000 fully convertible Warrants. |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificates |
| BSE 11-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under regulation 74(5) of SEBI( DP) Regulations 2018 |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 23-Sep-2024 | General Announcements FILE | Minutes Of 53Rd Annual General Meeting. Minutes of 53rd Annual General Meeting held on 20th September 2024. |
| BSE 21-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizer Report along with voting result of 53rd AGM held on 20/09/2024. |
| BSE 21-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Voting Result of AGM held on 20/09/2024. |
| BSE 20-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of Annual General Meeting. |
| BSE 19-Sep-2024 | General Announcements FILE | Corrigendum To The Notice Of Annual General Meeting. Corrigendum to the Notice of Annual General Meeting to he held on September 20 2024. |
| BSE 04-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for issue of letter of confirmation of duplicate share certificate |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Intimation of Newspaper Publication in relation to the date of Annual General Meeting Book Closure and E-Voting. |
| BSE 27-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Submission of Annual Report along with Notice and Calendar of Events for the ensuing Annual General Meeting to be held on 20th September 2024. |
| BSE 27-Aug-2024 | Intimation FILE | Submission Of Notice Of AGM And Calendar Of Events Submission of Notice of 53rd Annual General Meeting along with calendar of Events and Annual Report 2023-24 |
| BSE 24-Aug-2024 | Intimation FILE | Annual General Meeting On 20/09/2024 Board of Directors have fixed the date of Annual General Meeting on 20/09/2024. |
| BSE 24-Aug-2024 | Intimation FILE | Corporate Action- Book Closure For Ensuing AGM Book Closure for ensuing Annual General Meeting. |
| BSE 24-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting- Issue Of Warrants On Preferential Basis To Promoters And Non Promoters Category. Issue of warrants on Preferential basis to promoters and non promoters category. |
| BSE 21-Aug-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Evaluate The Proposal Of Fund Raising. KANPUR PLASTIPACK LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/08/2024 inter alia to consider and approve Proposal for raising funds by issue of equity or any other equity-linked or convertible securities including warrants (Securities) through all or any permissible modes or method including private placement preferential issue or such other modes as may be permitted under applicable law subject to all such regulatory/statutory approvals and if applicable the approval of shareholders of the Company and to approve ancillary actions in this regard including determination of issue price if any. |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of newspaper publication of unaudited financial results for the quarter ended 30.06.2024. |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Re-appointment of Whole Time Directors. |
| BSE 09-Aug-2024 | Outcome FILE | Results-Unaudited Financial Results For The Quarter Ended 30.06.2024 Standalone and Consolidated unaudited financial results for the quarter ended 30.06.2024. |
| BSE 05-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates |
| BSE 01-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for issue of letter of confirmation of duplicate share certificates. |
| BSE 30-Jul-2024 | Intimation FILE | Board Meeting Intimation for Unaudited Financial Results For The Quarter Ended 30.06.2024 KANPUR PLASTIPACK LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/08/2024 inter alia to consider and approve standalone and consolidated unaudited financial results for the quarter ended 30.06.2024 |
| BSE 18-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates |
| BSE 06-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under regulation 74(5). |
| BSE 29-Jun-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
INSIDER TRADING FOR KANPUR PLASTIPACK
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 10,000 @ 0.00 (0.00 %) | Binita Devi Saraogi |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 43,000 @ 0.00 (0.00 %) | Alka Jain |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 290,000 @ 0.00 (0.00 %) | Shashank Agarwal |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 172,000 @ 0.00 (0.00 %) | Sanjeev Kumar Jhunjhunwala HUF |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 300,000 @ 0.00 (0.00 %) | KSM Exports Ltd |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 86,000 @ 0.00 (0.00 %) | KPL Packaging Pvt Ltd |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 10,000 @ 0.00 (0.00 %) | Seema Agarwal |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 5,000 @ 0.00 (0.00 %) | Anil Kumar Khanna |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 5,000 @ 0.00 (0.00 %) | Anubhav Khanna |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 103,000 @ 0.00 (0.00 %) | Pari Marriage and Higher Education Trust |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 300,000 @ 0.00 (0.00 %) | MSA Investment and Company Pvt Ltd |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 10,000 @ 0.00 (0.00 %) | Uma Malani |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 95,000 @ 0.00 (0.00 %) | Usha Agarwal |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 30,000 @ 0.00 (0.00 %) | Raghushree Earning Solutions LLP |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 21,000 @ 0.00 (0.00 %) | Vatsal Singhal |
| BSE 17-Oct-2024 17-Oct-2024 | Buy Allotment | 280,000 @ 0.00 (0.00 %) | Manoj Agarwal |
| BSE 22-Mar-2024 22-Mar-2024 | Buy Inheritance | 1,305,440 @ 0.00 (6.08 %) | UA PRIVATE FAMILY TRUST |
| BSE 22-Mar-2024 22-Mar-2024 | Buy Inheritance | 979,080 @ 0.00 (4.56 %) | SHASHANK PRIVATE FAMILY TRUST |
| BSE 22-Mar-2024 22-Mar-2024 | Buy Inheritance | 979,080 @ 0.00 (4.56 %) | MA PRIVATE FAMILY TRUST |
| BSE 22-Mar-2024 22-Mar-2024 | Sell Inheritance | 3,263,600 @ 0.00 (0.00 %) | MAHESH SWARUP AGARWAL |
| BSE 03-Apr-2023 03-Apr-2023 | Buy Inheritance | 100,000 @ 0.00 (0.47 %) | Kaira Agarwal |
| BSE 03-Apr-2023 03-Apr-2023 | Buy Inheritance | 100,000 @ 0.00 (0.47 %) | Reyaansh Agarwal |
| BSE 03-Apr-2023 03-Apr-2023 | Sell Inheritance | 200,000 @ 0.00 (0.00 %) | Manoj Agarwal HUF |
| BSE 15-Jun-2022 21-Jun-2022 | Buy Market | 7,500 @ 0.00 (0.04 %) | MA PvtFamily Trust |
| BSE 20-Jun-2022 20-Jun-2022 | Buy Market | 1,000 @ 0.00 (0.00 %) | Shashank Agarwal |
| BSE 27-May-2022 14-Jun-2022 | Buy Market | 4,500 @ 0.00 (0.02 %) | MA Private Family Trust |
| BSE 27-May-2022 14-Jun-2022 | Buy Market | 3,573 @ 0.00 (0.02 %) | Shashank Private Family Trust |
| BSE 24-Feb-2022 04-Mar-2022 | Buy Market | 8,000 @ 0.00 (0.04 %) | MA Private Family Trust |
| BSE 29-Nov-2021 29-Nov-2021 | Buy Inter-se Transfer | 200,000 @ 0.00 (0.00 %) | Kaira Agarwal |
| BSE 29-Nov-2021 29-Nov-2021 | Sell Inter-se Transfer | 200,000 @ 0.00 (0.93 %) | Mahesh Swarup Agarwal |
BULK BLOCK DEALS FOR KANPUR PLASTIPACK LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY KANPUR PLASTIPACK LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 08-Sep-2023 | DIVIDEND | 0.5 |
| 25-Aug-2022 | DIVIDEND | 1.2 |
| 25-Aug-2021 | DIVIDEND | 1.8 |
| 02-Jun-2021 | SPECIAL DIVIDEND | 1 |
SPLIT / BONUS BY KANPUR PLASTIPACK LIMITED
| Ex Date | Type | Detail |
|---|---|---|
| 15-Sep-2021 | BONUS | 1:2 |
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed