♥
ISIN : INE195A01028
NSE : SUPREMEIND
BSE : 509930
Face Value : 2
Industry : Plastic Products
EPS : 84.21
EPS (TTM) : 85.88
Price to Earning (P/E) : 40.69
Book Value : 402.11
Price to Bookvalue (P/B) : 8.52
Dividend Yield : 0 %
Return on Equity (ROE) : 22.49 %
Return on Capital Employed (ROCE) : 29.89 %
Supreme Industries Limited
ISIN : INE195A01028
NSE : SUPREMEIND
BSE : 509930
Face Value : 2
Industry : Plastic Products
EPS : 84.21
EPS (TTM) : 85.88
Price to Earning (P/E) : 40.69
Book Value : 402.11
Price to Bookvalue (P/B) : 8.52
Dividend Yield : 0 %
Return on Equity (ROE) : 22.49 %
Return on Capital Employed (ROCE) : 29.89 %
Supreme Industries share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 3629.9 - 3645.55 0.4 % |
| Low / High | 3412.6 - 3659 7.2 % |
| Trade Volume | 17,323 |
| 52 Week Low / High | 3181.55 - 4740 49 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR SUPREME INDUSTRIES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 22059.8 | 20866 | 23107.1 | 25983 | 23685.8 | 23086.9 | 24491 | 30078.9 | 26363.5 | 22729.5 |
| Total Income | 22105.3 | 20921.2 | 23190 | 26097.1 | 23827.8 | 23213.8 | 24698.1 | 30259.8 | 26577.9 | 22880 |
| Total Expenditure | 19370.7 | 19394.7 | 20073.5 | 21180.2 | 20469.9 | 19524.6 | 20702.6 | 25172.2 | 22490.2 | 19537.2 |
| Other Income | 45.5 | 55.2 | 82.9 | 114.1 | 142 | 126.9 | 207.1 | 180.9 | 214.4 | 150.5 |
| Operating Profit | 2734.6 | 1526.5 | 3116.5 | 4916.9 | 3357.9 | 3689.2 | 3995.5 | 5087.6 | 4087.7 | 3342.8 |
| Interest | 16.3 | 12 | 11.5 | 40.4 | 16.9 | 15.5 | 51.6 | 77.2 | 33.3 | 26.2 |
| PBDT | 2718.3 | 1514.5 | 3105 | 4876.5 | 3341 | 3673.7 | 3943.9 | 5010.4 | 4054.4 | 3316.6 |
| Depreciation | 616.8 | 648.5 | 647.6 | 721 | 720.5 | 719.2 | 772.4 | 771.7 | 860.3 | 899.4 |
| Profit Before Tax | 2101.5 | 866 | 2457.4 | 4155.5 | 2620.5 | 2954.5 | 3171.5 | 4238.7 | 3194.1 | 2417.2 |
| Tax | 543 | 231.4 | 632.9 | 1052.3 | 678.3 | 762.9 | 818 | 1097.4 | 835.7 | 629.3 |
| Profit After Tax | 1558.5 | 634.6 | 1824.5 | 3103.2 | 1942.2 | 2191.6 | 2353.5 | 3141.3 | 2358.4 | 1787.9 |
| Net Profit | 1558.5 | 634.6 | 1824.5 | 3103.2 | 1942.2 | 2191.6 | 2353.5 | 3141.3 | 2358.4 | 1787.9 |
| Equity Capital | 254.1 | 254.1 | 254.1 | 254.1 | 254.1 | 254.1 | 254.1 | 254.1 | 254.1 | 254.1 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 16.83 | 6.46 | 16.53 | 28.29 | 16.97 | 19.14 | 20.16 | 27.93 | 21.52 | 16.26 |
| Diluted Eps After Extraordinary Items | 16.84 | 6.46 | 16.53 | 28.3 | 16.97 | 19.14 | 20.17 | 27.93 | 21.52 | 16.26 |
| Diluted Eps Before Extraordinary Items | 16.84 | 6.46 | 16.53 | 28.3 | 16.97 | 19.14 | 20.17 | 27.93 | 21.52 | 16.26 |
STANDALONE QUARTERLY RESULT FOR SUPREME INDUSTRIES LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 22059.8 | 20865.8 | 23107.3 | 25982 | 23685.4 | 23086.8 | 24491 | 30078.8 | 26363.5 | 22729.5 |
| Total Income | 22105.3 | 21326.1 | 23306 | 26096.1 | 23827.4 | 23618.8 | 24813.7 | 30259.9 | 26577.9 | 23285.1 |
| Total Expenditure | 19371.8 | 19393.3 | 20073.2 | 21176.8 | 20468.1 | 19521.6 | 20698.1 | 25168.8 | 22487.2 | 19536.3 |
| Other Income | 45.5 | 460.3 | 198.7 | 114.1 | 142 | 532 | 322.7 | 181.1 | 214.4 | 555.6 |
| Operating Profit | 2733.5 | 1932.8 | 3232.8 | 4919.3 | 3359.3 | 4097.2 | 4115.6 | 5091.1 | 4090.7 | 3748.8 |
| Interest | 16.3 | 12 | 11.5 | 40.4 | 16.9 | 15.4 | 51.6 | 77.2 | 33.3 | 26.2 |
| PBDT | 2717.2 | 1920.8 | 3221.3 | 4878.9 | 3342.4 | 4081.8 | 4064 | 5013.9 | 4057.4 | 3722.6 |
| Depreciation | 616.8 | 648.5 | 647.6 | 721 | 720.5 | 719.2 | 772.4 | 771.7 | 860.3 | 899.4 |
| Profit Before Tax | 2100.4 | 1272.3 | 2573.7 | 4157.9 | 2621.9 | 3362.6 | 3291.6 | 4242.2 | 3197.1 | 2823.2 |
| Tax | 543 | 231.4 | 632.9 | 1052.3 | 678.3 | 762.9 | 818 | 1097.4 | 835.7 | 629.3 |
| Profit After Tax | 1557.4 | 1040.9 | 1940.8 | 3105.6 | 1943.6 | 2599.7 | 2473.6 | 3144.8 | 2361.4 | 2193.9 |
| Net Profit | 1557.4 | 1040.9 | 1940.8 | 3105.6 | 1943.6 | 2599.7 | 2473.6 | 3144.8 | 2361.4 | 2193.9 |
| Equity Capital | 254.1 | 254.1 | 254.1 | 254.1 | 254.1 | 254.1 | 254.1 | 254.1 | 254.1 | 254.1 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 12.26 | 8.19 | 15.28 | 24.44 | 15.3 | 20.46 | 19.47 | 24.75 | 18.59 | 17.27 |
| Diluted Eps After Extraordinary Items | 12.26 | 8.19 | 15.28 | 24.45 | 15.3 | 20.47 | 19.47 | 24.76 | 18.59 | 17.27 |
| Diluted Eps Before Extraordinary Items | 12.26 | 8.19 | 15.28 | 24.45 | 15.3 | 20.47 | 19.47 | 24.76 | 18.59 | 17.27 |
CONSOLIDATED ANNUAL RESULT FOR SUPREME INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 77728.2 | 92015.9 | 101343 |
| Total Income | 77927.7 | 92313.6 | 102000 |
| Total Expenditure | 65307.1 | 80019.1 | 85869.3 |
| Other Income | 199.5 | 297.7 | 656.9 |
| Operating Profit | 12620.6 | 12294.5 | 16130.2 |
| Interest | 51.5 | 80.2 | 161.2 |
| PBDT | 12569.1 | 12214.3 | 15969 |
| Depreciation | 2295.2 | 2633.9 | 2983.8 |
| Profit Before Tax | 10273.9 | 9580.4 | 12985.2 |
| Tax | 2633.3 | 2459.6 | 3356.6 |
| Profit After Tax | 7640.6 | 7120.8 | 9628.6 |
| Net Profit | 7640.6 | 7120.8 | 9628.6 |
| Equity Capital | 254.1 | 254.1 | 254.1 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 38188.9 | 43767.1 | 50834.2 |
| Calculated EPS | 76.23 | 68.11 | 84.2 |
| Diluted Eps After Extraordinary Items | 76.24 | 68.12 | 84.21 |
| Diluted Eps Before Extraordinary Items | 76.24 | 68.12 | 84.21 |
STANDALONE ANNUAL RESULT FOR SUPREME INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 77728.1 | 92014.9 | 101342 |
| Total Income | 78405.1 | 92833.5 | 102520 |
| Total Expenditure | 65306.2 | 80015.1 | 85856.6 |
| Other Income | 677 | 818.6 | 1177.8 |
| Operating Profit | 13098.9 | 12818.4 | 16663.2 |
| Interest | 51.5 | 80.2 | 161.1 |
| PBDT | 13047.4 | 12738.2 | 16502.1 |
| Depreciation | 2295.2 | 2633.9 | 2983.8 |
| Profit Before Tax | 10752.2 | 10104.3 | 13518.3 |
| Tax | 2633.3 | 2459.6 | 3356.6 |
| Profit After Tax | 8118.9 | 7644.7 | 10161.7 |
| Net Profit | 8118.9 | 7644.7 | 10161.7 |
| Equity Capital | 254.1 | 254.1 | 254.1 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 33625.3 | 38193.5 | 44730.9 |
| Calculated EPS | 63.9 | 60.17 | 79.98 |
| Diluted Eps After Extraordinary Items | 63.91 | 60.18 | 80 |
| Diluted Eps Before Extraordinary Items | 63.91 | 60.18 | 80 |
CONSOLIDATED PROFIT / LOSS FOR SUPREME INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 6357.06 Cr | 7772.82 Cr | 9201.59 Cr | 10134.3 Cr |
| Sales | 6289.31 Cr | 7722.61 Cr | 9128.82 Cr | 10071.2 Cr |
| Processing Charges / Service Income | 9.79 Cr | 8.53 Cr | 8.57 Cr | 9.28 Cr |
| Net Sales | 6357.06 Cr | 7772.82 Cr | 9201.59 Cr | 10134.3 Cr |
| Increase/Decrease in Stock | 150.53 Cr | -212.27 Cr | 45.83 Cr | -5.84 Cr |
| Raw Material Consumed | 3786.38 Cr | 5437.73 Cr | 6403.98 Cr | 6708.33 Cr |
| Opening Raw Materials | 283.82 Cr | 317.6 Cr | 562.31 Cr | 734.73 Cr |
| Purchases Raw Materials | 3696.59 Cr | 5682.44 Cr | 6576.4 Cr | 6523.86 Cr |
| Closing Raw Materials | 317.6 Cr | 562.31 Cr | 734.73 Cr | 655.26 Cr |
| Other Direct Purchases / Brought in cost | 123.57 Cr | 0 | 0 | 105 Cr |
| Power & Fuel Cost | 199.7 Cr | 214.5 Cr | 271.5 Cr | 328.82 Cr |
| Electricity & Power | 198.57 Cr | 213.43 Cr | 266.65 Cr | 328.82 Cr |
| Employee Cost | 266.63 Cr | 298.87 Cr | 329.39 Cr | 385.1 Cr |
| Salaries, Wages & Bonus | 239.2 Cr | 266.2 Cr | 292.36 Cr | 340.4 Cr |
| Contributions to EPF & Pension Funds | 11.48 Cr | 13.5 Cr | 15.5 Cr | 17.22 Cr |
| Workmen and Staff Welfare Expenses | 15.95 Cr | 19.17 Cr | 21.53 Cr | 27.48 Cr |
| Other Manufacturing Expenses | 346.7 Cr | 412.68 Cr | 497.64 Cr | 611.86 Cr |
| Processing Charges | 169.72 Cr | 194.33 Cr | 245.72 Cr | 329.39 Cr |
| Repairs and Maintenance | 26.36 Cr | 37.14 Cr | 37.52 Cr | 50.7 Cr |
| Packing Material Consumed | 101.55 Cr | 127.71 Cr | 149.38 Cr | 155.91 Cr |
| General and Administration Expenses | 110.57 Cr | 130.13 Cr | 135.99 Cr | 163.96 Cr |
| Rent , Rates & Taxes | 4.88 Cr | 5.02 Cr | 9.27 Cr | 6.75 Cr |
| Insurance | 8.27 Cr | 8.19 Cr | 19.08 Cr | 11.3 Cr |
| Printing and stationery | 7.36 Cr | 8.71 Cr | 0 | 10.42 Cr |
| Professional and legal fees | 13.31 Cr | 18.44 Cr | 38.23 Cr | 12.66 Cr |
| Traveling and conveyance | 17.61 Cr | 26.62 Cr | 3.76 Cr | 44.72 Cr |
| Selling and Distribution Expenses | 191.35 Cr | 215.04 Cr | 279.04 Cr | 342.23 Cr |
| Advertisement & Sales Promotion | 60.92 Cr | 63.12 Cr | 150.12 Cr | 141.58 Cr |
| Sales Commissions & Incentives | 17.09 Cr | 19.02 Cr | 22.2 Cr | 29.85 Cr |
| Freight and Forwarding | 113.34 Cr | 132.9 Cr | 106.72 Cr | 170.8 Cr |
| Miscellaneous Expenses | 20.95 Cr | 34.03 Cr | 38.54 Cr | 52.47 Cr |
| Bad debts /advances written off | 60 Lk | 4 Lk | 5 Lk | 64 Lk |
| Provision for doubtful debts | 86 Lk | 0 | 1.26 Cr | 0 |
| Loss on foreign exchange fluctuations | 1.79 Cr | 14.01 Cr | 16.25 Cr | 12.19 Cr |
| Total Expenditure | 5072.81 Cr | 6530.71 Cr | 8001.91 Cr | 8586.93 Cr |
| Other Income | 16.9 Cr | 19.95 Cr | 29.77 Cr | 65.69 Cr |
| Interest Received | 12.63 Cr | 1.36 Cr | 2.43 Cr | 14.63 Cr |
| Profit on sale of Fixed Assets | 3.85 Cr | 2.98 Cr | 1.8 Cr | 37 Lk |
| Profits on sale of Investments | 10 Lk | 5.68 Cr | 18.82 Cr | 29.78 Cr |
| Operating Profit | 1301.15 Cr | 1262.06 Cr | 1229.45 Cr | 1613.02 Cr |
| Interest | 22.13 Cr | 5.15 Cr | 8.02 Cr | 16.12 Cr |
| Interest on Term Loan | 14.82 Cr | 0 | 0 | 0 |
| Bank Charges etc | 1.23 Cr | 1 Cr | 1.48 Cr | 3.93 Cr |
| PBDT | 1279.02 Cr | 1256.91 Cr | 1221.43 Cr | 1596.9 Cr |
| Depreciation | 212.79 Cr | 229.52 Cr | 263.39 Cr | 298.38 Cr |
| Profit Before Taxation & Exceptional Items | 1066.23 Cr | 1027.39 Cr | 958.04 Cr | 1298.52 Cr |
| Profit Before Tax | 1066.23 Cr | 1027.39 Cr | 1111.29 Cr | 1405.38 Cr |
| Provision for Tax | 234.08 Cr | 263.33 Cr | 245.96 Cr | 335.66 Cr |
| Current Income Tax | 274.72 Cr | 264.81 Cr | 245.6 Cr | 330.45 Cr |
| Deferred Tax | -40.64 Cr | -1.48 Cr | 36 Lk | 5.21 Cr |
| Profit After Tax | 832.15 Cr | 764.06 Cr | 865.33 Cr | 1069.72 Cr |
| Share of Associate | 145.99 Cr | 204.39 Cr | 0 | 0 |
| Consolidated Net Profit | 978.14 Cr | 968.45 Cr | 865.33 Cr | 1069.72 Cr |
| Profit Balance B/F | 0 | 215.96 Cr | 228.65 Cr | 254.05 Cr |
| Appropriations | 978.14 Cr | 1184.41 Cr | 1093.98 Cr | 1323.77 Cr |
| General Reserves | 698.68 Cr | 663.58 Cr | 537.55 Cr | 688.64 Cr |
| Other Appropriation | 0 | 215.96 Cr | 226.16 Cr | 254.05 Cr |
| Equity Dividend % | 1100 | 1200 | 1300 | 1500 |
| Earnings Per Share | 76.99 | 76.23 | 68.11 | 84.2 |
| Adjusted EPS | 76.99 | 76.23 | 68.11 | 84.2 |
STANDALONE PROFIT / LOSS FOR SUPREME INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 6356.99 Cr | 7772.81 Cr | 9201.49 Cr | 10134.2 Cr |
| Sales | 6289.24 Cr | 7722.6 Cr | 9128.73 Cr | 10071.2 Cr |
| Processing Charges / Service Income | 9.79 Cr | 8.53 Cr | 8.57 Cr | 9.28 Cr |
| Net Sales | 6356.99 Cr | 7772.81 Cr | 9201.49 Cr | 10134.2 Cr |
| Increase/Decrease in Stock | 150.53 Cr | -212.27 Cr | 45.83 Cr | -5.84 Cr |
| Raw Material Consumed | 3786.35 Cr | 5437.72 Cr | 6404.03 Cr | 6708.32 Cr |
| Opening Raw Materials | 283.82 Cr | 317.6 Cr | 562.31 Cr | 734.73 Cr |
| Purchases Raw Materials | 3696.59 Cr | 5545.93 Cr | 6447.64 Cr | 6523.86 Cr |
| Closing Raw Materials | 317.6 Cr | 562.31 Cr | 734.73 Cr | 655.26 Cr |
| Other Direct Purchases / Brought in cost | 123.54 Cr | 136.5 Cr | 128.81 Cr | 104.99 Cr |
| Power & Fuel Cost | 199.7 Cr | 214.5 Cr | 271.5 Cr | 328.82 Cr |
| Electricity & Power | 198.57 Cr | 213.43 Cr | 266.65 Cr | 328.82 Cr |
| Employee Cost | 265.62 Cr | 298.05 Cr | 328.23 Cr | 383.85 Cr |
| Salaries, Wages & Bonus | 238.19 Cr | 265.38 Cr | 291.2 Cr | 339.15 Cr |
| Contributions to EPF & Pension Funds | 11.48 Cr | 13.5 Cr | 15.5 Cr | 17.22 Cr |
| Workmen and Staff Welfare Expenses | 15.95 Cr | 19.17 Cr | 21.53 Cr | 27.48 Cr |
| Other Manufacturing Expenses | 346.7 Cr | 412.68 Cr | 497.64 Cr | 611.86 Cr |
| Processing Charges | 169.72 Cr | 194.33 Cr | 245.72 Cr | 329.39 Cr |
| Repairs and Maintenance | 26.36 Cr | 37.14 Cr | 37.52 Cr | 50.7 Cr |
| Packing Material Consumed | 101.55 Cr | 127.71 Cr | 149.38 Cr | 155.91 Cr |
| General and Administration Expenses | 110.26 Cr | 129.72 Cr | 135.83 Cr | 163.79 Cr |
| Rent , Rates & Taxes | 4.78 Cr | 4.99 Cr | 9.27 Cr | 6.66 Cr |
| Insurance | 8.27 Cr | 8.19 Cr | 19.08 Cr | 11.3 Cr |
| Printing and stationery | 7.2 Cr | 8.56 Cr | 0 | 10.35 Cr |
| Professional and legal fees | 13.27 Cr | 18.38 Cr | 38.2 Cr | 12.66 Cr |
| Traveling and conveyance | 17.6 Cr | 26.61 Cr | 3.71 Cr | 44.71 Cr |
| Selling and Distribution Expenses | 192.52 Cr | 216.19 Cr | 280.02 Cr | 342.52 Cr |
| Advertisement & Sales Promotion | 60.83 Cr | 62.84 Cr | 150.12 Cr | 140.98 Cr |
| Sales Commissions & Incentives | 18.37 Cr | 20.51 Cr | 24.05 Cr | 30.82 Cr |
| Freight and Forwarding | 113.32 Cr | 132.84 Cr | 105.85 Cr | 170.72 Cr |
| Miscellaneous Expenses | 20.96 Cr | 34.03 Cr | 38.43 Cr | 52.34 Cr |
| Bad debts /advances written off | 60 Lk | 4 Lk | 5 Lk | 64 Lk |
| Provision for doubtful debts | 86 Lk | 0 | 1.26 Cr | 0 |
| Loss on foreign exchange fluctuations | 1.78 Cr | 14.01 Cr | 16.25 Cr | 12.19 Cr |
| Total Expenditure | 5072.64 Cr | 6530.62 Cr | 8001.51 Cr | 8585.66 Cr |
| Other Income | 28.47 Cr | 67.7 Cr | 81.86 Cr | 117.78 Cr |
| Interest Received | 12.63 Cr | 1.36 Cr | 2.43 Cr | 14.63 Cr |
| Dividend Received | 11.57 Cr | 47.75 Cr | 52.09 Cr | 52.09 Cr |
| Profit on sale of Fixed Assets | 3.85 Cr | 2.98 Cr | 1.8 Cr | 37 Lk |
| Profits on sale of Investments | 10 Lk | 5.68 Cr | 18.82 Cr | 29.78 Cr |
| Operating Profit | 1312.82 Cr | 1309.89 Cr | 1281.84 Cr | 1666.32 Cr |
| Interest | 22.13 Cr | 5.15 Cr | 8.02 Cr | 16.11 Cr |
| Interest on Term Loan | 14.82 Cr | 0 | 0 | 0 |
| Bank Charges etc | 1.23 Cr | 1 Cr | 1.48 Cr | 3.92 Cr |
| PBDT | 1290.69 Cr | 1304.74 Cr | 1273.82 Cr | 1650.21 Cr |
| Depreciation | 212.78 Cr | 229.52 Cr | 263.39 Cr | 298.38 Cr |
| Profit Before Taxation & Exceptional Items | 1077.91 Cr | 1075.22 Cr | 1010.43 Cr | 1351.83 Cr |
| Profit Before Tax | 1077.91 Cr | 1075.22 Cr | 1010.43 Cr | 1351.83 Cr |
| Provision for Tax | 276.53 Cr | 263.33 Cr | 245.96 Cr | 335.66 Cr |
| Current Income Tax | 274.72 Cr | 264.81 Cr | 245.6 Cr | 330.45 Cr |
| Deferred Tax | 1.81 Cr | -1.48 Cr | 36 Lk | 5.21 Cr |
| Profit After Tax | 801.38 Cr | 811.89 Cr | 764.47 Cr | 1016.17 Cr |
| Consolidated Net Profit | 801.38 Cr | 811.89 Cr | 764.47 Cr | 1016.17 Cr |
| Profit Balance B/F | 0 | 215.96 Cr | 228.65 Cr | 254.05 Cr |
| Appropriations | 801.38 Cr | 1027.85 Cr | 993.12 Cr | 1270.22 Cr |
| General Reserves | 521.92 Cr | 507.02 Cr | 436.65 Cr | 635.09 Cr |
| Other Appropriation | 0 | 215.96 Cr | 226.2 Cr | 254.05 Cr |
| Equity Dividend % | 1100 | 1200 | 1300 | 1500 |
| Earnings Per Share | 63.08 | 63.9 | 60.17 | 79.98 |
| Adjusted EPS | 63.08 | 63.9 | 60.17 | 79.98 |
CONSOLIDATED CASH FLOW FOR SUPREME INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1212.22 Cr | 1231.78 Cr | 1111.29 Cr | 1405.38 Cr |
| Adjustment | 70.79 Cr | 19.31 Cr | 94.26 Cr | 151.13 Cr |
| Changes In working Capital | 195.53 Cr | -493.91 Cr | -77.75 Cr | 179.56 Cr |
| Cash Flow after changes in Working Capital | 1478.54 Cr | 757.18 Cr | 1127.8 Cr | 1736.07 Cr |
| Cash Flow from Operating Activities | 1246.37 Cr | 470.43 Cr | 890.34 Cr | 1412.9 Cr |
| Cash Flow from Investing Activities | -200.62 Cr | -403.49 Cr | -349.26 Cr | -608.53 Cr |
| Cash Flow from Financing Activitie | -505.5 Cr | -310.31 Cr | -326.57 Cr | -381.7 Cr |
| Net Cash Inflow / Outflow | 540.25 Cr | -243.37 Cr | 214.51 Cr | 422.67 Cr |
| Opening Cash & Cash Equivalents | 219.89 Cr | 761.51 Cr | 518.87 Cr | 737.96 Cr |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 1.38 Cr | 90 Lk | 4.58 Cr | 17.88 Cr |
| Closing Cash & Cash Equivalent | 761.52 Cr | 519.04 Cr | 737.96 Cr | 1178.51 Cr |
STANDALONE CASH FLOW FOR SUPREME INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1077.91 Cr | 1075.22 Cr | 1010.43 Cr | 1351.83 Cr |
| Adjustment | 204.95 Cr | 175.7 Cr | 195.42 Cr | 205.27 Cr |
| Changes In working Capital | 195 Cr | -493.02 Cr | -77 Cr | 178.91 Cr |
| Cash Flow after changes in Working Capital | 1477.86 Cr | 757.9 Cr | 1128.85 Cr | 1736.01 Cr |
| Cash Flow from Operating Activities | 1245.69 Cr | 471.15 Cr | 891.39 Cr | 1412.84 Cr |
| Cash Flow from Investing Activities | -200.61 Cr | -403.49 Cr | -348.86 Cr | -608.52 Cr |
| Cash Flow from Financing Activitie | -505.5 Cr | -310.31 Cr | -326.97 Cr | -381.69 Cr |
| Net Cash Inflow / Outflow | 539.58 Cr | -242.65 Cr | 215.56 Cr | 422.63 Cr |
| Opening Cash & Cash Equivalents | 218.5 Cr | 759.46 Cr | 517.54 Cr | 737.68 Cr |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 1.38 Cr | 90 Lk | 4.58 Cr | 17.88 Cr |
| Closing Cash & Cash Equivalent | 759.46 Cr | 517.71 Cr | 737.68 Cr | 1178.19 Cr |
CONSOLIDATED BALANCE SHEET FOR SUPREME INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 25.41 Cr | 25.41 Cr | 25.41 Cr | 25.41 Cr |
| Equity - Authorised | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 25.41 Cr | 25.41 Cr | 25.41 Cr | 25.41 Cr |
| Equity Paid Up | 25.41 Cr | 25.41 Cr | 25.41 Cr | 25.41 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 3143.8 Cr | 3818.95 Cr | 4376.71 Cr | 5083.42 Cr |
| Securities Premium | 47.49 Cr | 47.49 Cr | 47.49 Cr | 47.49 Cr |
| Capital Reserves | 2.49 Cr | 2.49 Cr | 0 | 0 |
| Profit & Loss Account Balance | 215.96 Cr | 228.65 Cr | 254.05 Cr | 279.46 Cr |
| General Reserves | 2888.2 Cr | 3551.78 Cr | 4089.33 Cr | 4777.97 Cr |
| Reserve excluding Revaluation Reserve | 3143.8 Cr | 3818.95 Cr | 4376.71 Cr | 5083.42 Cr |
| Shareholder's Funds | 3169.21 Cr | 3844.36 Cr | 4402.12 Cr | 5108.83 Cr |
| Unsecured Loans | 61 Lk | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 91.92 Cr | 90.44 Cr | 90.81 Cr | 96.01 Cr |
| Deferred Tax Assets | 17.83 Cr | 0 | 22.82 Cr | 20.65 Cr |
| Deferred Tax Liability | 109.75 Cr | 90.44 Cr | 113.63 Cr | 116.66 Cr |
| Other Long Term Liabilities | 29.96 Cr | 36.32 Cr | 39.04 Cr | 48.27 Cr |
| Long Term Provisions | 22.42 Cr | 24.39 Cr | 26.35 Cr | 29.84 Cr |
| Total Non-Current Liabilities | 144.91 Cr | 151.15 Cr | 156.2 Cr | 174.12 Cr |
| Trade Payables | 646.16 Cr | 794.01 Cr | 903.75 Cr | 1015.58 Cr |
| Sundry Creditors | 646.16 Cr | 794.01 Cr | 903.75 Cr | 1015.58 Cr |
| Other Current Liabilities | 308.09 Cr | 198.75 Cr | 223.65 Cr | 239.97 Cr |
| Advances received from customers | 80.87 Cr | 43.66 Cr | 42.98 Cr | 53.24 Cr |
| Short Term Provisions | 13.94 Cr | 272.41 Cr | 253.7 Cr | 342.21 Cr |
| Provision for Tax | 6.53 Cr | 264.81 Cr | 245.2 Cr | 326 Cr |
| Total Current Liabilities | 968.19 Cr | 1265.17 Cr | 1381.1 Cr | 1597.76 Cr |
| Total Liabilities | 4282.31 Cr | 5260.68 Cr | 5939.42 Cr | 6880.71 Cr |
| Gross Block | 3382.19 Cr | 3625.09 Cr | 4167.95 Cr | 4651.71 Cr |
| Less: Accumulated Depreciation | 1667.91 Cr | 1857.81 Cr | 2103.71 Cr | 2329.96 Cr |
| Net Block | 1714.28 Cr | 1767.28 Cr | 2064.24 Cr | 2321.75 Cr |
| Capital Work in Progress | 50.8 Cr | 154.59 Cr | 83.71 Cr | 143.7 Cr |
| Non Current Investments | 336.59 Cr | 475.89 Cr | 577.35 Cr | 638.14 Cr |
| Long Term Investment | 336.59 Cr | 475.89 Cr | 577.35 Cr | 638.14 Cr |
| Quoted | 331.21 Cr | 470.24 Cr | 571.28 Cr | 625.46 Cr |
| Unquoted | 5.38 Cr | 5.65 Cr | 6.07 Cr | 12.68 Cr |
| Long Term Loans & Advances | 113.31 Cr | 120.32 Cr | 88.59 Cr | 157.69 Cr |
| Other Non Current Assets | 1.17 Cr | 1.31 Cr | 1.65 Cr | 1.4 Cr |
| Total Non-Current Assets | 2216.37 Cr | 2520.57 Cr | 2815.54 Cr | 3268.28 Cr |
| Unquoted | 5.38 Cr | 5.65 Cr | 6.07 Cr | 12.68 Cr |
| Inventories | 760.77 Cr | 1260.16 Cr | 1385.64 Cr | 1358.59 Cr |
| Raw Materials | 317.6 Cr | 562.31 Cr | 734.73 Cr | 655.26 Cr |
| Work-in Progress | 54 Cr | 74.34 Cr | 68.47 Cr | 79.77 Cr |
| Finished Goods | 319.53 Cr | 505.97 Cr | 459.11 Cr | 452.27 Cr |
| Packing Materials | 13.99 Cr | 13.47 Cr | 14.23 Cr | 15.43 Cr |
| Stores and Spare | 21.31 Cr | 21.89 Cr | 21.44 Cr | 26.4 Cr |
| Sundry Debtors | 389.83 Cr | 466.81 Cr | 492.38 Cr | 511.44 Cr |
| Debtors more than Six months | 0 | 13.19 Cr | 8.73 Cr | 20.52 Cr |
| Debtors Others | 396.6 Cr | 460.1 Cr | 491.17 Cr | 498.76 Cr |
| Cash and Bank | 768.4 Cr | 526.4 Cr | 746.08 Cr | 1187.29 Cr |
| Cash in hand | 28 Lk | 23 Lk | 22 Lk | 25 Lk |
| Balances at Bank | 768.12 Cr | 526.17 Cr | 745.73 Cr | 1178.72 Cr |
| Other Current Assets | 11.15 Cr | 30.14 Cr | 17.81 Cr | 16.69 Cr |
| Interest accrued on Investments | 54 Lk | 35 Lk | 47 Lk | 57 Lk |
| Prepaid Expenses | 10.59 Cr | 11.31 Cr | 15.49 Cr | 15.97 Cr |
| Short Term Loans and Advances | 135.79 Cr | 456.6 Cr | 481.97 Cr | 538.42 Cr |
| Advances recoverable in cash or in kind | 64.92 Cr | 77.01 Cr | 121.44 Cr | 110.11 Cr |
| Advance income tax and TDS | 0 | 280.23 Cr | 252.88 Cr | 325 Cr |
| Total Current Assets | 2065.94 Cr | 2740.11 Cr | 3123.88 Cr | 3612.43 Cr |
| Net Current Assets (Including Current Investments) | 1097.75 Cr | 1474.94 Cr | 1742.78 Cr | 2014.67 Cr |
| Total Assets | 4282.31 Cr | 5260.68 Cr | 5939.42 Cr | 6880.71 Cr |
| Total Debt | 96 Lk | 0 | 0 | 0 |
| Book Value | 249.45 | 0 | 0 | 402.11 |
| Adjusted Book Value | 249.45 | 302.59 | 346.49 | 402.11 |
STANDALONE BALANCE SHEET FOR SUPREME INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 25.41 Cr | 25.41 Cr | 25.41 Cr | 25.41 Cr |
| Equity - Authorised | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 25.41 Cr | 25.41 Cr | 25.41 Cr | 25.41 Cr |
| Equity Paid Up | 25.41 Cr | 25.41 Cr | 25.41 Cr | 25.41 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 2843.76 Cr | 3362.53 Cr | 3819.35 Cr | 4473.09 Cr |
| Securities Premium | 47.49 Cr | 47.49 Cr | 47.49 Cr | 47.49 Cr |
| Capital Reserves | 2.45 Cr | 2.45 Cr | 0 | 0 |
| Profit & Loss Account Balance | 215.96 Cr | 228.65 Cr | 254.05 Cr | 279.46 Cr |
| General Reserves | 2587.71 Cr | 3094.73 Cr | 3531.38 Cr | 4166.47 Cr |
| Reserve excluding Revaluation Reserve | 2843.76 Cr | 3362.53 Cr | 3819.35 Cr | 4473.09 Cr |
| Shareholder's Funds | 2869.17 Cr | 3387.94 Cr | 3844.76 Cr | 4498.5 Cr |
| Unsecured Loans | 61 Lk | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 91.92 Cr | 90.44 Cr | 90.81 Cr | 96.01 Cr |
| Deferred Tax Assets | 17.83 Cr | 19.54 Cr | 22.82 Cr | 20.65 Cr |
| Deferred Tax Liability | 109.75 Cr | 109.98 Cr | 113.63 Cr | 116.66 Cr |
| Other Long Term Liabilities | 29.96 Cr | 36.32 Cr | 39.04 Cr | 48.27 Cr |
| Long Term Provisions | 22.42 Cr | 24.39 Cr | 26.35 Cr | 29.84 Cr |
| Total Non-Current Liabilities | 144.91 Cr | 151.15 Cr | 156.2 Cr | 174.12 Cr |
| Trade Payables | 646.72 Cr | 795.09 Cr | 904.66 Cr | 1015.33 Cr |
| Sundry Creditors | 646.72 Cr | 795.09 Cr | 904.66 Cr | 1015.33 Cr |
| Other Current Liabilities | 307.91 Cr | 198.58 Cr | 223.47 Cr | 239.78 Cr |
| Advances received from customers | 80.71 Cr | 43.49 Cr | 42.8 Cr | 53.05 Cr |
| Short Term Provisions | 179.53 Cr | 272.41 Cr | 253.7 Cr | 342.21 Cr |
| Provision for Tax | 172.12 Cr | 264.81 Cr | 245.2 Cr | 326 Cr |
| Total Current Liabilities | 1134.16 Cr | 1266.08 Cr | 1381.83 Cr | 1597.32 Cr |
| Total Liabilities | 4148.24 Cr | 4805.17 Cr | 5382.79 Cr | 6269.94 Cr |
| Gross Block | 3382.18 Cr | 3625.09 Cr | 4167.95 Cr | 4651.7 Cr |
| Less: Accumulated Depreciation | 1667.9 Cr | 1857.81 Cr | 2103.71 Cr | 2329.96 Cr |
| Net Block | 1714.28 Cr | 1767.28 Cr | 2064.24 Cr | 2321.74 Cr |
| Capital Work in Progress | 50.8 Cr | 154.59 Cr | 83.71 Cr | 143.7 Cr |
| Non Current Investments | 38.96 Cr | 21.87 Cr | 22.3 Cr | 28.94 Cr |
| Long Term Investment | 38.96 Cr | 21.87 Cr | 22.3 Cr | 28.94 Cr |
| Quoted | 33.39 Cr | 16.03 Cr | 16.04 Cr | 16.07 Cr |
| Unquoted | 5.57 Cr | 5.84 Cr | 6.26 Cr | 12.87 Cr |
| Long Term Loans & Advances | 113.3 Cr | 120.32 Cr | 88.59 Cr | 157.69 Cr |
| Other Non Current Assets | 1.17 Cr | 1.31 Cr | 1.65 Cr | 1.4 Cr |
| Total Non-Current Assets | 1918.73 Cr | 2066.55 Cr | 2260.49 Cr | 2659.07 Cr |
| Unquoted | 5.57 Cr | 5.84 Cr | 6.26 Cr | 12.87 Cr |
| Inventories | 760.77 Cr | 1260.16 Cr | 1385.64 Cr | 1358.59 Cr |
| Raw Materials | 317.6 Cr | 562.31 Cr | 734.73 Cr | 655.26 Cr |
| Work-in Progress | 54 Cr | 74.34 Cr | 68.47 Cr | 79.77 Cr |
| Finished Goods | 319.53 Cr | 505.97 Cr | 459.11 Cr | 452.27 Cr |
| Packing Materials | 13.99 Cr | 13.47 Cr | 14.23 Cr | 15.43 Cr |
| Stores and Spare | 21.31 Cr | 21.89 Cr | 21.44 Cr | 26.4 Cr |
| Sundry Debtors | 390.02 Cr | 466.76 Cr | 491.75 Cr | 511.12 Cr |
| Debtors more than Six months | 0 | 13.19 Cr | 8.73 Cr | 20.52 Cr |
| Debtors Others | 396.79 Cr | 460.05 Cr | 490.54 Cr | 498.44 Cr |
| Cash and Bank | 766.34 Cr | 525.07 Cr | 745.24 Cr | 1186.24 Cr |
| Cash in hand | 28 Lk | 20 Lk | 19 Lk | 22 Lk |
| Balances at Bank | 766.06 Cr | 524.87 Cr | 744.92 Cr | 1177.7 Cr |
| Other Current Assets | 11.08 Cr | 30.14 Cr | 17.81 Cr | 16.69 Cr |
| Interest accrued on Investments | 54 Lk | 35 Lk | 47 Lk | 57 Lk |
| Prepaid Expenses | 10.52 Cr | 11.31 Cr | 15.49 Cr | 15.97 Cr |
| Short Term Loans and Advances | 301.3 Cr | 456.49 Cr | 481.86 Cr | 538.23 Cr |
| Advances recoverable in cash or in kind | 64.92 Cr | 76.98 Cr | 121.42 Cr | 110.06 Cr |
| Advance income tax and TDS | 165.59 Cr | 280.23 Cr | 252.88 Cr | 325 Cr |
| Total Current Assets | 2229.51 Cr | 2738.62 Cr | 3122.3 Cr | 3610.87 Cr |
| Net Current Assets (Including Current Investments) | 1095.35 Cr | 1472.54 Cr | 1740.47 Cr | 2013.55 Cr |
| Total Assets | 4148.24 Cr | 4805.17 Cr | 5382.79 Cr | 6269.94 Cr |
| Contingent Liabilities | 78.78 Cr | 68.38 Cr | 61.12 Cr | 67.95 Cr |
| Total Debt | 96 Lk | 0 | 0 | 0 |
| Book Value | 225.83 | 0 | 302.62 | 354.07 |
| Adjusted Book Value | 225.83 | 266.66 | 302.62 | 354.07 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SUPREME INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 76.99 | 76.23 | 68.11 | 84.2 |
| CEPS(Rs) | 82.25 | 78.2 | 88.84 | 107.68 |
| DPS(Rs) | 22 | 24 | 26 | 30 |
| Book NAV/Share(Rs) | 249.45 | 302.59 | 346.49 | 402.11 |
| Tax Rate(%) | 21.95 | 25.63 | 22.13 | 23.88 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 20.2 | 15.98 | 13.04 | 15.27 |
| EBIT Margin(%) | 17.12 | 13.28 | 12.16 | 14.03 |
| Pre Tax Margin(%) | 16.77 | 13.22 | 12.08 | 13.87 |
| PAT Margin (%) | 13.09 | 9.83 | 9.4 | 10.56 |
| Cash Profit Margin (%) | 16.44 | 12.78 | 12.27 | 13.5 |
| Performance Ratios | ||||
| ROA(%) | 21.06 | 15.54 | 15.45 | 16.69 |
| ROE(%) | 30.65 | 21.79 | 20.99 | 22.49 |
| ROCE(%) | 37.26 | 29.44 | 27.15 | 29.89 |
| Asset Turnover(x) | 1.61 | 1.58 | 1.64 | 1.58 |
| Sales/Fixed Asset(x) | 1.97 | 2.23 | 2.36 | 2.31 |
| Working Capital/Sales(x) | 5.79 | 5.27 | 5.28 | 5.03 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.51 | 0.45 | 0.42 | 0.43 |
| Receivable days | 20.17 | 20.11 | 19.02 | 18.08 |
| Inventory Days | 47.41 | 47.45 | 52.48 | 49.42 |
| Payable days | 42.93 | 50.3 | 48.04 | 52.26 |
| Valuation Parameters | ||||
| PER(x) | 26.47 | 26.81 | 36.88 | 50.21 |
| PCE(x) | 24.77 | 26.13 | 28.27 | 39.26 |
| Price/Book(x) | 8.17 | 6.75 | 7.25 | 10.51 |
| Yield(%) | 1.08 | 1.17 | 1.04 | 0.71 |
| EV/Net Sales(x) | 3.95 | 3.27 | 3.39 | 5.18 |
| EV/Core EBITDA(x) | 19.31 | 20.15 | 25.35 | 32.56 |
| EV/EBIT(x) | 23.08 | 24.63 | 27.84 | 36.95 |
| EV/CE(x) | 5.87 | 4.83 | 5.25 | 10.28 |
| M Cap / Sales | 4.07 | 3.34 | 3.47 | 5.3 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 15.34 | 22.31 | 18.38 | 10.14 |
| Core EBITDA Growth(%) | 53.89 | -3 | -2.58 | 31.2 |
| EBIT Growth(%) | 70.1 | -5.12 | -9.51 | 27 |
| PAT Growth(%) | 90.78 | -8.18 | -10.65 | 23.62 |
| EPS Growth(%) | 109.27 | -0.99 | -10.65 | 23.62 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 2.13 | 2.17 | 2.26 | 2.26 |
| Quick Ratio(x) | 1.35 | 1.17 | 1.26 | 1.41 |
| Interest Cover(x) | 49.18 | 200.49 | 139.57 | 88.18 |
FINANCIAL RATIOS (STANDALONE) FOR SUPREME INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 63.08 | 63.9 | 60.17 | 79.98 |
| CEPS(Rs) | 79.82 | 81.97 | 80.9 | 103.47 |
| DPS(Rs) | 22 | 24 | 26 | 30 |
| Book NAV/Share(Rs) | 225.83 | 266.66 | 302.62 | 354.07 |
| Tax Rate(%) | 25.65 | 24.49 | 24.34 | 24.83 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 20.2 | 15.98 | 13.04 | 15.28 |
| EBIT Margin(%) | 17.3 | 13.9 | 11.07 | 13.5 |
| Pre Tax Margin(%) | 16.96 | 13.83 | 10.98 | 13.34 |
| PAT Margin (%) | 12.61 | 10.45 | 8.31 | 10.03 |
| Cash Profit Margin (%) | 15.95 | 13.4 | 11.17 | 12.97 |
| Performance Ratios | ||||
| ROA(%) | 21.1 | 17.89 | 15.01 | 17.44 |
| ROE(%) | 32.04 | 25.95 | 21.14 | 24.36 |
| ROCE(%) | 40.64 | 34.53 | 28.16 | 32.79 |
| Asset Turnover(x) | 1.67 | 1.71 | 1.81 | 1.74 |
| Sales/Fixed Asset(x) | 1.97 | 2.23 | 2.36 | 2.31 |
| Working Capital/Sales(x) | 5.8 | 5.28 | 5.29 | 5.03 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.51 | 0.45 | 0.42 | 0.43 |
| Receivable days | 20.17 | 20.12 | 19.01 | 18.06 |
| Inventory Days | 47.41 | 47.45 | 52.48 | 49.42 |
| Payable days | 42.98 | 50.36 | 48.09 | 52.28 |
| Valuation Parameters | ||||
| PER(x) | 32.3 | 31.97 | 41.74 | 52.86 |
| PCE(x) | 25.53 | 24.93 | 31.05 | 40.86 |
| Price/Book(x) | 9.02 | 7.66 | 8.3 | 11.94 |
| Yield(%) | 1.08 | 1.17 | 1.04 | 0.71 |
| EV/Net Sales(x) | 3.95 | 3.27 | 3.39 | 5.18 |
| EV/Core EBITDA(x) | 19.14 | 19.42 | 24.31 | 31.52 |
| EV/EBIT(x) | 22.84 | 23.54 | 30.6 | 38.4 |
| EV/CE(x) | 6.06 | 5.29 | 5.79 | 11.68 |
| M Cap / Sales | 4.07 | 3.34 | 3.47 | 5.3 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 15.35 | 22.31 | 18.38 | 10.14 |
| Core EBITDA Growth(%) | 52.08 | -0.22 | -2.14 | 29.99 |
| EBIT Growth(%) | 67.29 | -1.78 | -5.73 | 34.32 |
| PAT Growth(%) | 61.44 | 1.31 | -5.84 | 32.92 |
| EPS Growth(%) | 61.44 | 1.31 | -5.84 | 32.92 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 1.97 | 2.16 | 2.26 | 2.26 |
| Quick Ratio(x) | 1.3 | 1.17 | 1.26 | 1.41 |
| Interest Cover(x) | 49.71 | 209.78 | 126.99 | 84.91 |
SHARE HOLDING PATTERN FOR SUPREME INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 48.85 | 48.85 | 48.85 | 48.85 | 48.85 | 48.85 | 48.85 | 48.85 | 48.85 | 48.85 |
| FII % | 15.79 | 16.32 | 17.41 | 18.10 | 19.06 | 23.85 | 24.65 | 24.68 | 25.05 | 25.92 |
| DII % | 0.27 | 0.24 | 0.22 | 0.20 | 0.19 | 0.16 | 0.12 | 0.07 | 0.07 | 0.08 |
| Public % | 15.67 | 15.68 | 15.22 | 15.10 | 14.98 | 14.76 | 14.31 | 15.06 | 14.61 | 14.61 |
PEER COMPARISON FOR SUPREME INDUSTRIES LIMITED
CORPORATE ACTIONS FOR SUPREME INDUSTRIES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Oct-2024 | Dividend - Interim Dividend | |
| BSE 14-Oct-2024 | Board Meeting - Quarterly Results & Interim Dividend | 22-Oct-2024 |
| BSE 09-Jul-2024 | Board Meeting - Quarterly Results | 22-Jul-2024 |
| BSE 26-Apr-2024 | Book Closure - Rs.22.0000 per share(1100%)Final Dividend & A.G.M. | 22-Jun-2024 28-Jun-2024 |
| BSE 26-Apr-2024 | AGM - Rs.22.0000 per share(1100%)Final Dividend & A.G.M. | 28-Jun-2024 28-Jun-2024 |
| BSE 26-Apr-2024 | Dividend - Rs.22.0000 per share(1100%)Final Dividend | |
| BSE 15-Apr-2024 | Board Meeting - Final Dividend & Audited Results | 26-Apr-2024 |
| BSE 05-Jan-2024 | Board Meeting - Quarterly Results | 19-Jan-2024 |
| BSE 07-Nov-2023 | Dividend - Interim Dividend | |
| BSE 17-Oct-2023 | Board Meeting - Quarterly Results & Interim Dividend | 30-Oct-2023 |
| BSE 17-Jul-2023 | Board Meeting - Quarterly Results | 28-Jul-2023 |
| BSE 21-Jun-2023 | Dividend - Rs.20.0000 per share(1000%)Final Dividend | |
| BSE 28-Apr-2023 | Book Closure - Rs.20.0000 per share(1000%)Final Dividend & A.G.M. | 22-Jun-2023 28-Jun-2023 |
| BSE 28-Apr-2023 | AGM - Rs.20.0000 per share(1000%)Final Dividend & A.G.M. | 28-Jun-2023 28-Jun-2023 |
| BSE 17-Apr-2023 | Board Meeting - Final Dividend & Audited Results | 28-Apr-2023 |
| BSE 13-Jan-2023 | Board Meeting - Quarterly Results | 24-Jan-2023 |
| BSE 07-Nov-2022 | Dividend - Interim Dividend | |
| BSE 18-Oct-2022 | Board Meeting - Quarterly Results & Interim Dividend | 31-Oct-2022 |
| BSE 14-Jul-2022 | Board Meeting - Quarterly Results | 25-Jul-2022 |
| BSE 21-Jun-2022 | Dividend - Rs.18.0000 per share(900%)Final Dividend | |
| BSE 29-Apr-2022 | Book Closure - Rs.18.0000 per share(900%)Final Dividend & A.G.M. | 23-Jun-2022 29-Jun-2022 |
| BSE 29-Apr-2022 | AGM - Rs.18.0000 per share(900%)Final Dividend & A.G.M. | 29-Jun-2022 29-Jun-2022 |
| BSE 20-Apr-2022 | Board Meeting - Final Dividend & Audited Results | 29-Apr-2022 |
| BSE 13-Jan-2022 | Board Meeting - Quarterly Results | 24-Jan-2022 |
| BSE 29-Oct-2021 | Dividend - Interim Dividend | |
| BSE 11-Oct-2021 | Board Meeting - Quarterly Results & Interim Dividend | 22-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR SUPREME INDUSTRIES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 28-Oct-2024 | General Announcements FILE | Approval Received To Manufacture Of Type-IV Composite CNG Cylinders Confirming To ISO: 11119-3:2013 Approval Received to Manufacture of Type-IV Composite CNG Cylinders confirming to ISO:11119-3:2013 |
| BSE 26-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of the earning conference call held on Tuesday the 22nd October 2024. |
| BSE 26-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issuance of duplicate Share Certificate. |
| BSE 26-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issuance of duplicate Share Certificate. |
| BSE 26-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issuance of duplicate Share Certificate. |
| BSE 26-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issuance of duplicate Share Certificate. |
| BSE 26-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issuance of duplicate Share Certificate. |
| BSE 26-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issuance of duplicate Share Certificate. |
| BSE 26-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issuance of duplicate Share Certificate. |
| BSE 26-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issuance of duplicate Share Certificate. |
| BSE 26-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issuance of duplicate Share Certificate. |
| BSE 24-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of Share Certificate. |
| BSE 24-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Q2 Results |
| BSE 22-Oct-2024 | General Announcements FILE | Q2 Con Call Recording Q2 Con Call Recording |
| BSE 22-Oct-2024 | Outcome FILE | Q2 Results Q2 Results |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Q2 Investor Presentation |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Q2 Press Release |
| BSE 22-Oct-2024 | Outcome FILE | Board Meeting Outcome for Q2 Results And Interim Dividend Q2 Results and Press Release |
| BSE 18-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of Share Certificate. |
| BSE 17-Oct-2024 | General Announcements FILE | Conference Call For Analysts And Investors On Tuesday 22Nd October 2024 Conference call for analysts and investors on Tuesday 22nd October 2024 |
| BSE 17-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of Share Certificate. |
| BSE 16-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate Under Regulation 74(5) of SEBI (DP) Regulation 2018 |
| BSE 14-Oct-2024 | Intimation FILE | Fixation Of Record Date For Interim Dividend On Equity Shares Company has fixed Wednesday the 30th October 2024 as the Record Date for Interim Dividend on Equity Shares |
| BSE 14-Oct-2024 | Intimation FILE | Board Meeting Intimation for Consideration Of Unaudited Financial Results For The Second Quarter And Half Year Ended 30Th September 2024 And Declaration Of Interim Dividend On Equity Shares If Any. SUPREME INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/10/2024 inter alia to consider and approve Unaudited Financial Results of the Company for the second quarter and half year ended 30th September 2024 and declaration of interim Dividend on Equity Shares if any. |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of Share Certificate. |
| BSE 01-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of Share Certificate. |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 20-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of Share Certificate. |
| BSE 17-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of Share Certificate. |
| BSE 12-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of Share Certificate. |
INSIDER TRADING FOR SUPREME INDUSTRIES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR SUPREME INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 03-Nov-2022 | Sell BLOCK | 91,250 @ 2286.90 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 03-Nov-2022 | Buy BLOCK | 91,250 @ 2286.90 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 25-Oct-2022 | Sell BLOCK | 85,082 @ 2052.40 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 85,082 @ 2052.40 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 25-Oct-2022 | Sell BLOCK | 38,191 @ 2052.40 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 25-Oct-2022 | Buy BLOCK | 38,191 @ 2052.40 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 89,136 @ 1939.55 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 89,136 @ 1939.55 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 12,720 @ 1939.55 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 17-Oct-2022 | Buy BLOCK | 12,720 @ 1939.55 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 87,162 @ 1997.75 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 87,162 @ 1997.75 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 12,439 @ 1997.75 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 12,439 @ 1997.75 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 59,286 @ 2021.85 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 59,286 @ 2021.85 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 8,394 @ 2021.85 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 8,394 @ 2021.85 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 04-May-2022 | Buy BLOCK | 84,138 @ 2015.80 | ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF |
| BSE 04-May-2022 | Sell BLOCK | 84,138 @ 2015.80 | ISHARES CORE TOTAL INTERNATIONAL STOCK MAURITIUS CO |
DIVIDEND BY SUPREME INDUSTRIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 30-Oct-2024 | INTERIM DIVIDEND | 10 |
| 21-Jun-2024 | DIVIDEND | 22 |
| 07-Nov-2023 | INTERIM DIVIDEND | 8 |
| 21-Jun-2023 | DIVIDEND | 20 |
| 07-Nov-2022 | INTERIM DIVIDEND | 6 |
| 21-Jun-2022 | DIVIDEND | 18 |
| 29-Oct-2021 | INTERIM DIVIDEND | 6 |
| 21-Jun-2021 | DIVIDEND | 17 |
| 05-Nov-2020 | INTERIM DIVIDEND | 5 |
SPLIT / BONUS BY SUPREME INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed